
Ningbo Energy Group Co.,Ltd.
SSE:600982.SS
4.68 (CNY) • At close August 1, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2003 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 633.875 | 839.886 | 601.643 | 703.859 | 549.678 | 684.861 | 510.03 | 811.277 | 807.941 | 1,049.268 | 885.707 | 1,153.475 | 1,222.638 | 865.617 | 925.58 | 776.113 | 1,305.326 | 613.563 | 621.566 | 993.996 | 903.881 | 714.346 | 923.523 | 1,666.845 | 1,096.039 | 1,316.458 | 1,091.307 | 937.168 | 881.024 | 1,082.337 | 829.321 | 529.868 | 409.065 | 499.608 | 455.862 | 447.003 | 807.087 | 1,126.964 | 1,159.184 | 762.898 | 1,090.43 | 992.767 | 952.863 | 1,485.756 | 493.859 | 589.842 | 402.545 | 427.785 | 390.239 | 528.125 | 477.829 | 453.104 | 464.397 | 314.991 | 325.397 | 323.11 | 438.354 | 761.516 | 616.783 | 327.038 | 321.929 | 445.753 | 263.194 | 225.628 | 134.292 | 137.682 | 126.708 | 100.832 | 118.14 | 132.288 | 106.577 | 89.141 | 86.711 | 104.555 | 62.174 | 54.855 | 89.892 | 92.196 | 110.658 | 73.23 | 103.602 | 115.471 | 110.286 | 214.669 | 50.902 |
Short Term Investments
| 279.43 | 323.672 | 295.134 | 350.476 | 364.339 | 486.012 | 334.707 | 391.865 | 459.577 | 494.666 | 274.416 | 355.014 | 372.351 | 372.368 | 668.853 | 512.319 | 487.866 | 539.304 | 329.825 | 276.401 | 432.84 | 612.058 | 169.122 | 165.002 | 790.852 | 80.431 | 56.037 | 47.048 | 49.534 | 33.848 | 42.56 | 88.087 | 110.251 | 42.918 | 44.039 | 20.788 | 15.762 | 15.706 | 12.534 | 99.668 | 146.421 | 229.993 | 211.422 | 262.367 | 327.429 | 280.464 | 301.312 | 311.913 | 223.365 | 146.598 | 130.466 | 238.842 | 267.415 | 350.363 | 302.023 | 178.066 | 151.798 | 154.251 | 46.304 | 0 | 0 | 0.122 | 0.01 | 0 | 0 | 0 | 0.055 | 0.032 | 0 | 0 | 1.221 | 0 | 0 | -0.274 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 913.305 | 1,163.558 | 896.777 | 1,054.335 | 914.017 | 1,170.873 | 844.737 | 1,203.142 | 1,267.518 | 1,543.934 | 1,160.123 | 1,508.489 | 1,594.989 | 1,237.985 | 1,594.433 | 1,288.432 | 1,793.192 | 1,152.867 | 951.391 | 1,270.397 | 1,336.721 | 1,326.404 | 1,092.644 | 1,831.847 | 1,886.891 | 1,396.889 | 1,147.344 | 984.215 | 930.558 | 1,116.185 | 871.881 | 617.955 | 519.317 | 542.526 | 499.901 | 467.791 | 822.85 | 1,142.67 | 1,171.718 | 862.566 | 1,236.851 | 1,222.76 | 1,164.284 | 1,748.123 | 821.287 | 870.306 | 703.858 | 739.697 | 613.604 | 674.723 | 608.295 | 691.946 | 731.811 | 665.354 | 627.421 | 501.176 | 590.152 | 915.767 | 663.087 | 327.038 | 321.929 | 445.875 | 263.204 | 225.628 | 134.292 | 137.682 | 126.763 | 100.864 | 118.14 | 132.288 | 107.798 | 89.141 | 86.711 | 104.555 | 62.174 | 54.855 | 89.892 | 92.196 | 110.658 | 73.23 | 103.602 | 115.471 | 110.286 | 214.669 | 50.902 |
Net Receivables
| 1,663.73 | 1,567.978 | 1,497.167 | 1,414.015 | 1,422.34 | 1,536.766 | 1,584.354 | 2,080.412 | 704.799 | 670.659 | 602.892 | 1,102.235 | 662.535 | 1,133.861 | 312.111 | 280.35 | 279.07 | 366.017 | 227.896 | 311.824 | 221.314 | 275.528 | 228.006 | 310.337 | 177.021 | 415.138 | 139.984 | 151.769 | 163.488 | 157.537 | 113.613 | 130.582 | 135.732 | 128.472 | 82.228 | 93.886 | 55.569 | 55.165 | 53.242 | 42.819 | 59.76 | 61.24 | 50.483 | 52.647 | 56.508 | 48.823 | 45.373 | 57.023 | 57.005 | 83.721 | -0 | 0 | 0 | 79.418 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 112.914 | 146.898 | 206.924 | 194.848 | 154.389 | 171.662 | 132.305 | 167.791 | 204.914 | 265.905 | 143.119 | 340.009 | 381.232 | 359.954 | 67.793 | 155.541 | 94.387 | 162.396 | 88.919 | 60.25 | 94.07 | 226.174 | 46.074 | 50.427 | 242.681 | 245.179 | 265.723 | 46.438 | 163.29 | 151.212 | 202.646 | 376.307 | 226.961 | 237.524 | 303.792 | 207.806 | 207.477 | 9.268 | 54.135 | 253.384 | 101.462 | 66.329 | 117.799 | 33.461 | 15.119 | 3.548 | 15.097 | 33.581 | 58.582 | 98.805 | 107.87 | 99.5 | 64.731 | 67.227 | 115.761 | 200.639 | 127.759 | 29.664 | 0.025 | 0.036 | 0.019 | 0.008 | 30.445 | 47.641 | 33.69 | 20.597 | 20.374 | 34.738 | 46.191 | 32.355 | 16.445 | 35.323 | 16.307 | 19.079 | 22.235 | 11.998 | 16.417 | 22.934 | 33.217 | 22.08 | 36.446 | 31.984 | 7.67 | 5.17 | 5.595 |
Other Current Assets
| 1,161.296 | 1,001.761 | 1,149.574 | 918.138 | 910.558 | 815.257 | 921.83 | 847.564 | 1,461.185 | 958.884 | 1,626.497 | 678.413 | 1,288.503 | 895.137 | 915.606 | 952.913 | 876.095 | 507.988 | 838.284 | 704.686 | 632.568 | 892.451 | 1,340.274 | 803.252 | 391.126 | 1,322.909 | 1,198.575 | 1,359.657 | 1,100.683 | 1,073.606 | 1,032.936 | 884.06 | 999.482 | 1,007.703 | 999.376 | 490.423 | 768.887 | 708.822 | 520.376 | 675.741 | 514.271 | 534.265 | 546.083 | 167.898 | 49.487 | 92.208 | 39.467 | 37.474 | 117.142 | 154.17 | 132.319 | 127.323 | 126.095 | 37.389 | 68.531 | 50.97 | 43.977 | 49.124 | 42.886 | 47.444 | 34.553 | 38.047 | 112.422 | 95.673 | 94.122 | 85.857 | 75.267 | 69.74 | 61.271 | 59.976 | 102.074 | 98.891 | 83.017 | 73.55 | 66.192 | 81.589 | 80.023 | 74.185 | 63.768 | 82.301 | 70.506 | 28.296 | 21.246 | 12.988 | 10.414 |
Total Current Assets
| 3,851.245 | 3,880.195 | 3,750.441 | 3,581.336 | 3,401.304 | 3,694.558 | 3,483.226 | 3,804.225 | 3,638.416 | 3,450.975 | 2,929.738 | 3,308.182 | 3,927.26 | 3,286.877 | 2,889.943 | 2,677.236 | 3,042.745 | 2,372.069 | 2,106.49 | 2,347.157 | 2,284.672 | 2,601.398 | 2,706.999 | 2,995.863 | 2,697.719 | 3,346.894 | 2,751.626 | 2,542.08 | 2,358.019 | 2,498.541 | 2,221.076 | 2,016.004 | 1,881.491 | 1,916.224 | 1,885.296 | 1,839.906 | 1,854.783 | 1,923.815 | 1,799.471 | 1,834.51 | 1,912.344 | 1,884.594 | 1,878.649 | 2,002.129 | 942.401 | 966.063 | 803.796 | 875.256 | 789.328 | 927.698 | 848.485 | 918.768 | 922.638 | 849.389 | 811.713 | 752.785 | 761.887 | 994.554 | 705.997 | 374.519 | 356.501 | 483.93 | 406.071 | 368.943 | 262.105 | 244.135 | 222.404 | 205.342 | 225.602 | 224.62 | 226.317 | 223.355 | 186.036 | 197.184 | 150.6 | 148.443 | 186.332 | 189.316 | 207.643 | 177.611 | 210.554 | 175.75 | 139.202 | 232.827 | 66.911 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 5,358.095 | 4,996.828 | 4,916.424 | 4,950.146 | 4,882.494 | 4,864.903 | 3,924.411 | 3,936.039 | 3,586.611 | 3,546.254 | 3,301.502 | 3,228.088 | 3,201.505 | 3,106.129 | 2,747.437 | 2,569.61 | 2,486.945 | 2,328.677 | 2,167.28 | 2,102.252 | 2,094.409 | 2,086.73 | 2,081.063 | 2,015.436 | 909.172 | 2,037.585 | 889.407 | 876.212 | 885.709 | 882.73 | 874.754 | 880.103 | 882.726 | 871.54 | 863.537 | 860.722 | 851.227 | 823.064 | 742.16 | 687.538 | 620.009 | 587.621 | 542.448 | 518.011 | 492.594 | 495.253 | 494.75 | 498.107 | 487.118 | 496.259 | 485.267 | 377.024 | 383.678 | 394.401 | 400.667 | 222.382 | 226.671 | 106.277 | 109.957 | 310.261 | 312.34 | 314.467 | 313.991 | 318.929 | 323.359 | 322.549 | 312.785 | 304.158 | 310.308 | 314.966 | 321.509 | 327.889 | 334.489 | 344.015 | 345.011 | 350.22 | 353.344 | 351.845 | 332.329 | 331.279 | 326.322 | 315.223 | 300.793 | 286.206 | 222.27 |
Goodwill
| 14.964 | 13.002 | 12.374 | 12.374 | 10.852 | 10.852 | 10.852 | 10.852 | 10.852 | 10.852 | 10.852 | 10.852 | 10.852 | 10.852 | 10.642 | 9.556 | 9.556 | 9.556 | 9.556 | 9.556 | 9.556 | 9.556 | 9.556 | 9.556 | 9.556 | 9.556 | 9.556 | 9.556 | 9.556 | 9.556 | 9.556 | 9.556 | 9.556 | 9.556 | 9.556 | 9.556 | 9.556 | 9.556 | 9.556 | 9.556 | 9.556 | 9.556 | 9.556 | 9.556 | 9.556 | 9.556 | 9.556 | 9.556 | 9.556 | 9.556 | 15.659 | 15.659 | 15.659 | 15.659 | 11.072 | 0 | 0 | 0 | 1.315 | 1.315 | 1.315 | 1.315 | 1.315 | 1.315 | 1.315 | 1.315 | 1.315 | 1.315 | 1.315 | 1.315 | 1.041 | 1.041 | 1.041 | 1.315 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 398.002 | 401.327 | 404.669 | 404.687 | 405.516 | 408.632 | 392.398 | 393.052 | 370.044 | 372.637 | 486.936 | 489.463 | 492.976 | 496.541 | 499.589 | 240.006 | 241.46 | 241.532 | 239.43 | 194.403 | 175.229 | 176.133 | 177.257 | 152.868 | 91.007 | 127.121 | 64.222 | 64.696 | 65.178 | 65.373 | 66.134 | 66.615 | 66.175 | 66.611 | 67.047 | 67.483 | 67.919 | 68.355 | 68.791 | 69.219 | 69.654 | 70.09 | 70.503 | 70.61 | 71.029 | 71.447 | 71.844 | 71.807 | 55.034 | 55.352 | 55.64 | 55.932 | 56.25 | 40.48 | 40.73 | 0 | 0 | 0 | 3.244 | 3.263 | 3.281 | 3.3 | 11.967 | 12.045 | 12.123 | 12.201 | 12.28 | 12.358 | 12.436 | 12.514 | 12.592 | 12.67 | 12.748 | 12.827 | 12.916 | 12.995 | 13.075 | 13.154 | 13.233 | 13.312 | 13.391 | 13.47 | 9.841 | 9.9 | 10.019 |
Goodwill and Intangible Assets
| 412.966 | 414.329 | 417.043 | 417.061 | 416.368 | 419.484 | 403.25 | 403.904 | 380.896 | 383.489 | 497.788 | 500.315 | 503.828 | 507.393 | 510.231 | 249.562 | 251.016 | 251.088 | 248.986 | 203.959 | 184.785 | 185.689 | 186.813 | 162.424 | 100.563 | 136.677 | 73.778 | 74.252 | 74.734 | 74.929 | 75.69 | 76.171 | 75.731 | 76.167 | 76.603 | 77.039 | 77.475 | 77.911 | 78.347 | 78.775 | 79.21 | 79.646 | 80.059 | 80.166 | 80.585 | 81.003 | 81.4 | 81.363 | 64.59 | 64.908 | 71.299 | 71.591 | 71.908 | 56.139 | 51.802 | -0 | 0 | 0 | 4.559 | 4.578 | 4.596 | 4.615 | 13.282 | 13.36 | 13.438 | 13.517 | 13.595 | 13.673 | 13.751 | 13.829 | 13.633 | 13.711 | 13.79 | 12.827 | 12.916 | 12.995 | 13.075 | 13.154 | 13.233 | 13.312 | 13.391 | 13.47 | 9.841 | 9.9 | 10.019 |
Long Term Investments
| 2,537.072 | 2,423.352 | 2,408.704 | 2,321.96 | 2,281.496 | 2,081.072 | 2,142.091 | 2,053.165 | 1,945.787 | 1,854.75 | 2,017.749 | 1,586.175 | 1,520.683 | 1,351.196 | 421.972 | 553.687 | 615.899 | 504.608 | 693.232 | 708.566 | 622.484 | -417.994 | 24.72 | 23.798 | -787.777 | 97.386 | 129.113 | 243.671 | 429.839 | 392.722 | 374.72 | 320.366 | 273.871 | 335.481 | 344.033 | 354.194 | 309.131 | 286.654 | 196.169 | 216.29 | 102.006 | -12.123 | -23.497 | -168.279 | -288.03 | -174.829 | -128.613 | -107.217 | -34.585 | -59.197 | -59.092 | -184.72 | 0 | 0 | 0 | -157.055 | 0 | 0 | 0 | 0.164 | 0.167 | 0.17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.315 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 204.4 | 191.506 | 190.676 | 180.26 | 182.072 | 151.687 | 160.247 | 148.821 | 138.221 | 107.54 | 160.416 | 122.137 | 123.824 | 93.61 | 84.425 | 78.06 | 66.924 | 63.553 | 61.201 | 63.118 | 57.192 | 55.21 | 59.01 | 53.342 | 25.97 | 60.872 | 19.943 | 22.328 | 21.826 | 19.898 | 14.924 | 15.883 | 17.372 | 20.417 | 17.339 | 17.564 | 16.697 | 16.031 | 15.77 | 15.149 | 15.797 | 14.585 | 12.881 | 13.084 | 9.233 | 9.315 | 5.888 | 6.228 | 3.876 | 5.267 | 6.075 | 2.698 | 2.164 | 2.171 | 2.893 | 0.959 | 0.889 | 0.885 | 3.396 | 0.759 | 1.321 | 3.401 | 2.941 | 3.072 | 2.867 | 2.536 | 2.275 | 2.169 | 1.926 | 2.029 | 2.659 | 2.686 | 2.469 | 0.91 | 0.751 | 0.679 | 0.687 | 0.676 | 0.517 | 0.404 | 0.427 | 0.427 | 0 | 0 | 0 |
Other Non-Current Assets
| 3,463.662 | 3,304.125 | 2,936.565 | 2,509.006 | 2,355.675 | 2,570.383 | 2,464.173 | 2,316.556 | 2,627.603 | 2,357.813 | 1,871.839 | 2,157.097 | 2,110.69 | 1,640.688 | 1,871.459 | 1,738.646 | 1,443.187 | 1,581.977 | 1,326.747 | 1,378.619 | 1,516.465 | 1,630.04 | 1,256.006 | 1,123.951 | 1,530.916 | 756.54 | 527.548 | 521.891 | 454.327 | 471.124 | 509.745 | 505.572 | 373.324 | 251.961 | 274.491 | 252.924 | 177.489 | 153.227 | 296.467 | 305.604 | 353.876 | 464.106 | 444.046 | 423.908 | 493.01 | 390.256 | 356.692 | 369.41 | 274.28 | 199.136 | 130.752 | 239.162 | 0.354 | 0.389 | 0.148 | 178.217 | 0.155 | 0.158 | 0.161 | 8.649 | 8.649 | 8.649 | 0.174 | 0.177 | 0.18 | 0.183 | 0.183 | 0.189 | 0.193 | 0.196 | 0.199 | 0.202 | 0.205 | -0.066 | 1.286 | 1.322 | 1.358 | 1.394 | 1.43 | 1.466 | 1.502 | 1.538 | 22.925 | 22.939 | 24.134 |
Total Non-Current Assets
| 11,976.194 | 11,330.14 | 10,869.413 | 10,378.433 | 10,118.106 | 10,087.529 | 9,094.173 | 8,858.485 | 8,679.118 | 8,249.846 | 7,849.294 | 7,593.811 | 7,460.53 | 6,699.017 | 5,635.523 | 5,189.566 | 4,863.972 | 4,729.903 | 4,497.445 | 4,456.515 | 4,475.335 | 3,539.674 | 3,607.613 | 3,378.951 | 1,778.843 | 3,089.06 | 1,639.789 | 1,738.354 | 1,866.435 | 1,841.404 | 1,849.833 | 1,798.095 | 1,623.024 | 1,555.566 | 1,576.002 | 1,562.443 | 1,432.02 | 1,356.887 | 1,328.914 | 1,303.355 | 1,170.899 | 1,133.834 | 1,055.938 | 866.89 | 787.392 | 800.998 | 810.117 | 847.891 | 795.279 | 706.373 | 634.301 | 505.755 | 458.105 | 453.099 | 455.51 | 244.503 | 227.714 | 107.32 | 118.074 | 324.411 | 327.074 | 331.303 | 330.387 | 335.538 | 339.845 | 338.784 | 328.837 | 320.189 | 326.177 | 331.02 | 338.001 | 344.489 | 350.953 | 359.001 | 359.964 | 365.216 | 368.463 | 367.068 | 347.509 | 346.46 | 341.642 | 330.657 | 333.559 | 319.045 | 256.423 |
Total Assets
| 15,827.439 | 15,210.335 | 14,619.854 | 13,959.769 | 13,519.41 | 13,782.088 | 12,577.399 | 12,662.71 | 12,317.533 | 11,700.82 | 10,779.032 | 10,901.994 | 11,387.79 | 9,985.894 | 8,525.466 | 7,866.802 | 7,906.716 | 7,101.972 | 6,603.934 | 6,803.672 | 6,760.007 | 6,141.072 | 6,314.611 | 6,374.814 | 4,476.561 | 6,435.955 | 4,391.415 | 4,280.433 | 4,224.454 | 4,339.944 | 4,070.909 | 3,814.099 | 3,504.515 | 3,471.79 | 3,461.299 | 3,402.349 | 3,286.803 | 3,280.702 | 3,128.386 | 3,137.865 | 3,083.243 | 3,018.428 | 2,934.587 | 2,869.019 | 1,729.794 | 1,767.061 | 1,613.913 | 1,723.147 | 1,584.608 | 1,634.072 | 1,482.786 | 1,424.523 | 1,380.742 | 1,302.488 | 1,267.223 | 997.288 | 989.601 | 1,101.874 | 824.071 | 698.93 | 683.574 | 815.233 | 736.459 | 704.481 | 601.949 | 582.919 | 551.241 | 525.531 | 551.779 | 555.641 | 564.318 | 567.844 | 536.989 | 556.185 | 510.564 | 513.658 | 554.795 | 556.384 | 555.152 | 524.072 | 552.196 | 506.408 | 472.761 | 551.872 | 323.334 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 500.73 | 631.808 | 174.351 | 508.552 | 495.335 | 583.923 | 409.578 | 659.981 | 233.414 | 613.002 | 681.423 | 575.75 | 413.691 | 341.712 | 422.065 | 312.342 | 228.19 | 256.808 | 218.663 | 175.55 | 180.522 | 170.218 | 260.031 | 242.927 | 163.566 | 294.44 | 111.541 | 71.393 | 140.153 | 129.858 | 132.506 | 117.069 | 151.824 | 151.463 | 121.901 | 131.569 | 107.829 | 118.449 | 81.353 | 73.559 | 80.476 | 76.761 | 61.802 | 65.653 | 79.384 | 88.298 | 90.151 | 97.854 | 92.304 | 128.069 | 142.275 | 114.207 | 81.489 | 56.808 | 123.638 | 74.279 | 55.985 | 50.446 | 40.233 | 37.558 | 45.85 | 64.901 | 168.366 | 144.231 | 52.133 | 24.168 | 29.626 | 41.917 | 41.661 | 35.966 | 52.05 | 71.079 | 53.322 | 43.742 | 46.875 | 45.618 | 45.526 | 29.066 | 39.777 | 8.957 | 29.624 | 76.281 | 35.273 | 49.073 | 57.688 |
Short Term Debt
| 1,923.578 | 1,953.181 | 1,652.394 | 3,900.536 | 2,413.565 | 3,404.268 | 2,718.661 | 3,899.465 | 4,268.96 | 2,642.665 | 1,647.875 | 1,608.751 | 2,165.363 | 2,136.749 | 2,206.219 | 2,098.048 | 2,339.351 | 1,989.945 | 1,402.507 | 1,712.009 | 1,406.713 | 840.416 | 904.053 | 1,430.775 | 582.333 | 1,424.111 | 1,015.209 | 943.836 | 763.704 | 854.46 | 665.59 | 419.372 | 179.732 | 165 | 196.56 | 130 | 50 | 30 | 0 | 0 | 0 | 0 | 1.02 | 2.02 | 47.095 | 131.348 | 58.036 | 128.251 | 316.382 | 407.446 | 292.887 | 317.774 | 312.7 | 269.5 | 198.5 | 60 | 50 | 260 | 50 | 50 | 40 | 140 | 120 | 120 | 110 | 130 | 110 | 90 | 90 | 100 | 100 | 100 | 80 | 120 | 63 | 80 | 102 | 125 | 125 | 125 | 137 | 0 | 0 | 20 | 0 |
Tax Payables
| 41.493 | 56.052 | 38.651 | 32.564 | 48.604 | 51.966 | 27.365 | 25.344 | 35.682 | 55.143 | 28.542 | 28.064 | 36.363 | 55.914 | 31.69 | 37.157 | 32.277 | 31.926 | 27.439 | 27.551 | 23.156 | 29.37 | 29.628 | 25.703 | 17.116 | 33.128 | 23.932 | 23.267 | 14.46 | 29.316 | 7.767 | 13.372 | 11.988 | 21.555 | 10.802 | 13.932 | 11.157 | 16.864 | 18.573 | 26.147 | 14.282 | 21.077 | 16.488 | 43.698 | 12.025 | 10.751 | 7.434 | 5.381 | 5.1 | 8.588 | -9.705 | -1.445 | 3.477 | 1.608 | 5.036 | -15.497 | -1.332 | 9.576 | 8.452 | 7.051 | 4.096 | 9.673 | 3.542 | 7.168 | 5.847 | 7.351 | 3.173 | -3.324 | 3.506 | 4.503 | 7.696 | 3.811 | 6.854 | 2.892 | 7.762 | 7.851 | 5.481 | 6.35 | 2.883 | 5.218 | 1.945 | 0.452 | 2.636 | 3.724 | 1.837 |
Deferred Revenue
| 0 | 0 | 0 | 458.506 | 255.48 | 256.964 | 307.969 | 287.276 | 100.343 | 17.949 | 37.672 | 0 | 399.754 | 263.037 | 259.7 | 236.358 | 241.684 | 153.93 | 176.769 | 260.993 | 76.377 | 79.471 | 94.431 | 121.12 | 73.933 | 178.111 | 56.218 | 58.397 | 60.563 | 75.138 | 43.315 | 52.072 | 59.419 | 141.554 | 120.42 | 73.095 | 119.888 | 66.32 | 97.303 | 90.068 | 88.379 | 93.72 | 88.402 | 94.788 | 135.597 | 115.761 | 112.401 | 141.473 | 119.483 | 102.011 | 90.625 | 109.509 | 103.924 | 101.631 | 101.3 | -15.497 | 93.305 | 20.081 | 8.452 | 34.029 | 15.519 | 33.835 | 14.002 | 15.873 | 13.945 | 18.49 | 17.64 | 7.549 | 14.692 | 14.736 | 18.284 | 15.448 | 18.183 | 19.062 | 34.869 | 31.82 | 35.513 | 34.512 | 30.861 | 33.322 | 23.588 | 21.096 | 0 | 3.724 | 0 |
Other Current Liabilities
| 2,705.104 | 3,083.12 | 3,353.883 | 2,265.35 | 1,381.26 | 1,159.64 | 763.326 | 287.794 | 513.88 | 1,420.647 | 718.481 | 854.519 | 989.629 | 423.473 | -11.174 | 279.406 | -12.106 | 646.524 | 194.933 | 388.547 | 415.957 | 496.052 | 455.374 | 495.747 | 60.701 | 133.433 | 37.276 | 137.674 | -13.057 | 239.045 | 36.684 | 77.841 | -9.049 | 146.564 | -8.134 | 101.4 | 142.157 | 70.419 | 80.758 | 66.113 | -10.133 | 76.822 | 73.878 | 52.092 | -11.231 | 110.66 | 3.299 | 169.907 | 143.063 | 113.328 | 120.42 | 114.89 | 102.227 | 121.237 | 96.302 | 78.253 | 96.878 | 10.715 | 12.774 | 40.842 | 34.7 | 24.478 | 16.503 | 15.312 | 12.249 | 15.726 | 23.309 | 19.49 | 22.315 | 26.029 | 20.76 | 20.018 | 18.075 | 18.928 | 30.035 | 26.03 | 38.158 | 37.41 | 29.545 | 31.802 | 23.62 | 73.937 | 17.9 | 19.487 | 13.466 |
Total Current Liabilities
| 5,170.905 | 5,724.162 | 5,219.279 | 5,122.949 | 4,594.244 | 4,307.902 | 4,226.898 | 4,872.584 | 5,051.935 | 4,650.887 | 3,076.321 | 3,067.084 | 3,605.047 | 3,001.72 | 2,908.5 | 2,783.469 | 2,829.395 | 2,569.162 | 2,020.31 | 2,346.324 | 2,102.725 | 1,535.433 | 1,649.087 | 1,891.884 | 823.716 | 2,367.772 | 1,187.958 | 1,160.737 | 965.823 | 1,095.741 | 842.547 | 589.478 | 393.914 | 484.583 | 441.55 | 376.901 | 311.142 | 235.732 | 180.684 | 165.818 | 173.004 | 174.66 | 153.188 | 163.463 | 262.869 | 341.057 | 271.32 | 401.392 | 556.85 | 657.43 | 545.877 | 545.426 | 499.894 | 449.154 | 423.477 | 197.035 | 201.532 | 330.737 | 111.459 | 135.451 | 124.646 | 239.052 | 308.411 | 286.711 | 180.229 | 177.246 | 166.107 | 148.082 | 157.483 | 166.498 | 180.506 | 194.909 | 158.251 | 185.562 | 147.672 | 159.499 | 191.165 | 197.826 | 197.205 | 170.977 | 192.189 | 150.67 | 55.808 | 92.284 | 72.99 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 4,448.793 | 3,890.615 | 3,938.698 | 3,444.482 | 3,546.596 | 4,148.211 | 3,104.86 | 2,618.681 | 2,201.217 | 2,139.259 | 2,851.34 | 3,073.63 | 2,930.967 | 2,235.569 | 1,147.319 | 754.063 | 630.644 | 176.627 | 300.809 | 244.064 | 471.962 | 506.781 | 572.94 | 456.199 | 610.701 | 299.755 | 250.741 | 240.418 | 372.784 | 386.232 | 403.063 | 445.118 | 347.975 | 298.151 | 298.022 | 297.893 | 307.766 | 317.646 | 367.524 | 297.401 | 297.282 | 297.168 | 300.582 | 300.465 | 299.321 | 300.243 | 296.603 | 296.492 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7 | 7 | 7 | 7 | 74 | 128 | 100 |
Deferred Revenue Non-Current
| 151.616 | 146.553 | 128.121 | 132.56 | 133.425 | 131.969 | 151.411 | 129.667 | 129.364 | 130.961 | 121.294 | 124.214 | 119.747 | 122.898 | 119.897 | 123.022 | 119.279 | 113.176 | 94.865 | 95.313 | 93.519 | 209.683 | 216.462 | 222.866 | 47.495 | 214.81 | 24.99 | 24.479 | 25.382 | 23.316 | 22.935 | 22.317 | 23.153 | 20.997 | 20.579 | 20.713 | 21.052 | 21.132 | 19.508 | 19.926 | 19.695 | 19.173 | -0 | 0 | -0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 11.171 | 4.113 | 3.957 | 4.237 | 3.544 | 3.661 | 4.976 | 4.243 | 2.602 | 1.762 | 3.938 | 3.682 | 8.293 | 6.809 | 15.619 | 2.015 | 7.061 | 14.013 | 1.257 | 2.679 | 3.402 | 7.682 | 7.979 | 6.058 | 8.855 | 9.763 | 9.226 | 20.629 | 31.089 | 29.165 | 33.731 | 27.64 | 32.413 | 22.661 | 40.068 | 40.668 | 37.065 | 44.073 | 21 | 48.026 | 35.623 | 27.355 | 19.408 | 3.371 | 1.459 | 4.746 | 7.918 | 4.428 | 5.476 | 3.586 | 59.852 | 60.497 | 61.038 | 54.717 | 46.524 | 48.35 | 43.442 | 40.957 | 38.79 | 1.281 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 298.662 | 272.032 | 247.814 | 289.623 | 210.795 | 230.073 | 252.563 | 257.514 | 208.03 | 230.901 | 221.542 | 226.283 | 244.716 | 210.873 | 246.226 | 236.527 | 263.988 | 264.444 | 282.963 | 292.379 | 288.918 | 174.13 | 173.347 | 141.531 | 121.71 | 120.987 | 85.075 | 76.715 | 88.35 | 86.844 | 89.38 | 78.635 | 64.654 | 47.535 | 51.51 | 51.836 | 101.306 | 38.109 | 40.509 | 0 | 0 | 46.528 | 17.071 | 19.104 | 16.32 | 16.212 | 24.407 | 16.943 | 13.563 | 13.936 | 23.138 | 32.366 | 41.455 | 51.784 | 60.809 | 69.077 | 79.351 | 89.69 | 103.835 | 115.63 | 115.647 | 146.932 | 6.726 | 6.847 | 6.526 | 5.901 | 0 | 0 | 0 | 4.788 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 4,910.243 | 4,313.313 | 4,318.59 | 3,844.407 | 3,894.36 | 4,486.341 | 3,513.809 | 2,986.871 | 2,541.212 | 2,355.448 | 3,198.114 | 3,427.808 | 3,303.724 | 2,576.148 | 1,529.061 | 1,115.627 | 1,020.973 | 553.211 | 679.893 | 634.435 | 857.801 | 898.275 | 970.729 | 830.572 | 788.761 | 645.315 | 370.032 | 367.201 | 517.606 | 525.558 | 549.109 | 573.709 | 468.196 | 389.344 | 410.18 | 411.11 | 409.072 | 420.96 | 408.032 | 365.354 | 352.599 | 343.696 | 337.061 | 319.569 | 317.099 | 321.201 | 321.01 | 317.863 | 19.038 | 17.522 | 82.99 | 92.862 | 102.494 | 106.501 | 107.333 | 117.428 | 122.793 | 130.647 | 142.625 | 116.912 | 115.647 | 146.932 | 6.726 | 6.847 | 6.526 | 5.901 | 0 | 0 | 0 | 4.788 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7 | 7 | 7 | 7 | 74 | 128 | 100 |
Total Liabilities
| 10,081.147 | 10,037.475 | 9,537.868 | 8,967.356 | 8,488.604 | 8,794.243 | 7,740.707 | 7,859.455 | 7,593.148 | 7,006.335 | 6,274.436 | 6,494.893 | 6,908.771 | 5,577.868 | 4,437.561 | 3,899.097 | 3,850.368 | 3,122.373 | 2,700.204 | 2,980.759 | 2,960.526 | 2,433.708 | 2,619.816 | 2,722.456 | 1,612.476 | 3,013.087 | 1,557.99 | 1,527.939 | 1,483.429 | 1,621.299 | 1,391.656 | 1,163.188 | 862.11 | 873.927 | 851.73 | 788.011 | 720.214 | 656.692 | 588.716 | 531.172 | 525.603 | 518.355 | 490.249 | 483.032 | 579.968 | 662.259 | 592.33 | 719.256 | 575.888 | 674.952 | 628.867 | 638.289 | 602.388 | 555.655 | 530.81 | 314.463 | 324.324 | 461.384 | 254.084 | 252.363 | 240.293 | 385.984 | 315.137 | 293.557 | 186.754 | 183.147 | 166.107 | 148.082 | 157.483 | 166.498 | 180.506 | 194.909 | 158.251 | 185.562 | 147.672 | 159.499 | 191.165 | 197.826 | 204.205 | 177.977 | 199.189 | 157.67 | 129.808 | 220.284 | 172.99 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.667 | 1.74 | 0 | 0.91 | 0.548 | 0.025 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 1,117.627 | 1,117.627 | 1,117.627 | 1,117.627 | 1,117.627 | 1,117.627 | 1,117.627 | 1,117.768 | 1,117.768 | 1,117.768 | 1,117.768 | 1,117.768 | 1,117.768 | 1,117.768 | 1,117.768 | 1,117.768 | 1,117.768 | 1,117.768 | 1,117.768 | 1,117.768 | 1,117.768 | 1,086.696 | 1,086.696 | 1,086.696 | 746.93 | 746.93 | 746.93 | 746.93 | 746.93 | 746.93 | 746.93 | 746.93 | 746.93 | 746.93 | 746.93 | 746.93 | 746.93 | 746.93 | 746.93 | 746.93 | 746.93 | 746.93 | 746.93 | 746.93 | 168 | 168 | 168 | 168 | 168 | 168 | 168 | 168 | 168 | 168 | 168 | 168 | 168 | 168 | 168 | 168 | 168 | 168 | 168 | 168 | 168 | 168 | 168 | 168 | 168 | 168 | 168 | 168 | 168 | 168 | 168 | 168 | 168 | 168 | 168 | 168 | 168 | 168 | 168 | 168 | 118 |
Retained Earnings
| 1,711.203 | 1,669.989 | 1,614.35 | 1,541.409 | 1,613.286 | 1,584.746 | 1,481.445 | 1,434.063 | 1,383.108 | 1,373.106 | 1,215.138 | 1,133.742 | 1,261.03 | 1,216.838 | 937.225 | 875.531 | 978.193 | 933.42 | 847.416 | 782.044 | 775.643 | 751.155 | 752.324 | 713.832 | 701.412 | 676.802 | 642.898 | 604.498 | 562.972 | 543.533 | 545.226 | 515.77 | 514.775 | 478.618 | 451.275 | 437.411 | 412.294 | 451.82 | 445.922 | 438.603 | 443.092 | 410.003 | 386.144 | 363.203 | 400.743 | 371.418 | 277.321 | 246.536 | 266.883 | 251.347 | 232.866 | 231.071 | 233.385 | 206.204 | 202.536 | 176.409 | 167.18 | 141.041 | 110.96 | 102.3 | 98.89 | 83.384 | 79.811 | 70.002 | 73.275 | 58.053 | 46.442 | 39.385 | 55.31 | 50.326 | 47.454 | 37.202 | 41.829 | 34.595 | 30.313 | 22.311 | 31.024 | 25.139 | 21.558 | 16.992 | 27.086 | 23.052 | 23.531 | 12.166 | 24.307 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 1,509.255 | 399.943 | 8.893 | 409.07 | 1,559.15 | 374.119 | 1,558.335 | 375.809 | 1,542.5 | 353.671 | 1,551.001 | 359.536 | 1,539.244 | 340.896 | 1,531.971 | 10.883 | 7.911 | 5.661 | 5.669 | 6.357 | 5.891 | 5.853 | 4.583 | 19.994 | 42.34 | 65.837 | 101.577 | 100.933 | 97.311 | 92.374 | 86.935 | 82.944 | 128.138 | 131.71 | 114.01 | 134.812 | 63.239 | 140.863 | 90.514 | 67.32 | 45.166 | -1.667 | -1.74 | 17.534 | -0.91 | -0.548 | -0.025 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 2,053.47 | 1,552.37 | 0 | 1,507.709 | -14.087 | 1,492.332 | 1,540.034 | 1,158.71 | 1,517.904 | 1,543.406 | 1,511.555 | 1,144.857 | 1,499.533 | 1,483.724 | 1,475.934 | 1,144.249 | 1,465.825 | 1,502.187 | 0 | 1,198.179 | 0 | 1,600.735 | 1,470.493 | 1,470.456 | 1,124.675 | 1,237.232 | 1,158.554 | 1,182.051 | 1,217.791 | 1,217.146 | 1,208.592 | 832.161 | 1,198.216 | 832.161 | 1,234.512 | 1,238.085 | 1,220.385 | 1,241.186 | 1,165.719 | 1,243.343 | 1,192.994 | 1,169.8 | 1,138.764 | 1,098.269 | 431.269 | 446.972 | 422.041 | 479.67 | 468.393 | 436.727 | 355.107 | 347.507 | 337.867 | 330.335 | 318.887 | 311.356 | 304.271 | 298.615 | 284.833 | 169.987 | 169.987 | 169.987 | 165.892 | 165.892 | 165.892 | 165.892 | 163.25 | 163.25 | 163.25 | 163.25 | 160.974 | 160.974 | 160.974 | 160.672 | 157.297 | 157.297 | 157.884 | 158.961 | 155.344 | 155.344 | 155.344 | 155.344 | 151.422 | 151.422 | 8.038 |
Total Shareholders Equity
| 4,882.3 | 4,339.987 | 4,241.232 | 4,166.745 | 4,225.604 | 4,194.705 | 4,139.106 | 4,084.66 | 4,028.266 | 4,013.774 | 3,844.461 | 3,750.038 | 3,878.331 | 3,818.475 | 3,542.769 | 3,478.444 | 3,572.269 | 3,525.332 | 3,471.441 | 3,401.358 | 3,399.559 | 3,318.586 | 3,309.513 | 3,270.983 | 2,573.018 | 3,039.915 | 2,548.382 | 2,533.479 | 2,527.694 | 2,507.609 | 2,500.747 | 2,466.355 | 2,459.921 | 2,419.773 | 2,432.718 | 2,422.425 | 2,379.609 | 2,439.936 | 2,358.571 | 2,428.876 | 2,383.017 | 2,326.733 | 2,271.838 | 2,206.736 | 998.272 | 986.39 | 909.192 | 893.658 | 903.276 | 856.074 | 755.973 | 746.577 | 739.252 | 704.539 | 689.423 | 655.765 | 639.451 | 607.656 | 563.793 | 440.287 | 436.878 | 421.371 | 413.703 | 403.894 | 407.167 | 391.945 | 377.692 | 370.635 | 386.561 | 381.577 | 376.428 | 366.176 | 370.803 | 363.267 | 355.609 | 347.607 | 356.908 | 352.1 | 344.902 | 340.336 | 350.43 | 346.397 | 342.953 | 331.588 | 150.344 |
Total Equity
| 5,746.292 | 5,172.86 | 5,081.986 | 4,992.413 | 5,030.806 | 4,987.845 | 4,836.692 | 4,803.255 | 4,724.386 | 4,694.485 | 4,504.596 | 4,407.101 | 4,479.019 | 4,408.026 | 4,087.905 | 3,967.705 | 4,056.348 | 3,979.599 | 3,903.731 | 3,822.913 | 3,799.481 | 3,707.364 | 3,694.795 | 3,652.358 | 2,864.085 | 3,422.868 | 2,833.425 | 2,752.495 | 2,741.025 | 2,718.646 | 2,679.252 | 2,650.911 | 2,642.405 | 2,597.863 | 2,609.569 | 2,614.338 | 2,566.588 | 2,624.01 | 2,539.669 | 2,606.693 | 2,557.64 | 2,500.072 | 2,444.338 | 2,385.987 | 1,149.826 | 1,104.802 | 1,021.583 | 1,003.891 | 1,008.72 | 959.12 | 853.919 | 786.235 | 778.355 | 746.833 | 736.412 | 682.825 | 665.277 | 640.49 | 569.987 | 446.567 | 443.281 | 429.249 | 421.322 | 410.923 | 415.195 | 399.772 | 385.133 | 377.449 | 394.296 | 389.143 | 383.812 | 372.935 | 378.738 | 370.623 | 362.892 | 354.159 | 363.63 | 358.558 | 350.947 | 346.095 | 353.006 | 348.737 | 342.953 | 331.588 | 150.344 |
Total Liabilities & Shareholders Equity
| 15,827.439 | 15,210.335 | 14,619.854 | 13,959.769 | 13,519.41 | 13,782.088 | 12,577.399 | 12,662.71 | 12,317.533 | 11,700.82 | 10,779.032 | 10,901.994 | 11,387.79 | 9,985.894 | 8,525.466 | 7,866.802 | 7,906.716 | 7,101.972 | 6,603.934 | 6,803.672 | 6,760.007 | 6,141.072 | 6,314.611 | 6,374.814 | 4,476.561 | 6,435.955 | 4,391.415 | 4,280.433 | 4,224.454 | 4,339.944 | 4,070.909 | 3,814.099 | 3,504.515 | 3,471.79 | 3,461.299 | 3,402.349 | 3,286.803 | 3,280.702 | 3,128.386 | 3,137.865 | 3,083.243 | 3,018.428 | 2,934.587 | 2,869.019 | 1,729.794 | 1,767.061 | 1,613.913 | 1,723.147 | 1,584.608 | 1,634.072 | 1,482.786 | 1,424.523 | 1,380.742 | 1,302.488 | 1,267.223 | 997.288 | 989.601 | 1,101.874 | 824.071 | 698.93 | 683.574 | 815.233 | 736.459 | 704.481 | 601.949 | 582.919 | 551.241 | 525.531 | 551.779 | 555.641 | 564.318 | 567.844 | 536.989 | 556.185 | 510.564 | 513.658 | 554.795 | 556.384 | 555.152 | 524.072 | 552.196 | 506.408 | 472.761 | 551.872 | 323.334 |