
Jianmin Pharmaceutical Group Co.,Ltd.
SSE:600976.SS
40.7 (CNY) • At close June 6, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 892.084 | 623.669 | 871.721 | 1,032.623 | 964.775 | 1,088.666 | 956.189 | 1,148.044 | 1,013.386 | 845.829 | 967.671 | 909.358 | 917.942 | 672.159 | 813.302 | 951.344 | 841.379 | 849.6 | 579.073 | 586.95 | 440.374 | 406.746 | 720.222 | 596.912 | 515.057 | 569.974 | 516.896 | 581.39 | 493.216 | 596.399 | 640.483 | 894.63 | 579.991 | 632.629 | 569.651 | 532.932 | 628.441 | 763.489 | 505.214 | 551.413 | 461.104 | 434.994 | 412.091 | 439.58 | 466.824 | 366.489 | 443.108 | 590.135 | 592.659 | 319.362 | 377.68 | 414.264 | 428.439 | 308.169 | 362.404 | 383.876 | 358.399 | 371.697 | 390.873 | 411.558 | 397.858 | 444.341 | 385.063 | 456.588 | 247.873 | 245.592 | 247.838 | 226.86 | 115.063 | 110.696 | 105.088 | 435.531 | 386.734 | 363.076 | 338.674 | 295.367 | 294.633 | 417.21 | 308.528 | 98.203 | 87.148 | 192.814 | 106.483 | 117.597 | 113.345 | 117.597 | 115.889 | 112.641 | 83.904 |
Cost of Revenue
| 378.145 | 189.575 | 496.762 | 594.103 | 557.828 | 637.679 | 487.564 | 648.078 | 510.175 | 463.872 | 512.966 | 565.157 | 523.302 | 349.753 | 458.228 | 596.204 | 448.276 | 574.226 | 282.712 | 354.36 | 246.607 | 197.756 | 480.064 | 359.027 | 307.883 | 431.985 | 326.09 | 364.881 | 285.151 | 377.51 | 453.183 | 718.999 | 416.419 | 471.801 | 430.193 | 402.264 | 489.706 | 655.569 | 367.008 | 438.722 | 345.306 | 354.808 | 302.917 | 315.719 | 336.24 | 289.384 | 324.315 | 472.715 | 462.538 | 252.196 | 280.148 | 319.298 | 320.752 | 238.982 | 274.596 | 295.005 | 269.41 | 307.442 | 303.237 | 329.083 | 312.254 | 350.698 | 314.09 | 396.046 | 187.727 | 193.869 | 189.85 | 169.711 | 69.996 | 52.527 | 56.368 | 385.44 | 351.547 | 315.135 | 287.412 | 250.221 | 255.715 | 343.067 | 255.389 | 58.522 | 53.918 | 108.466 | 58.182 | 63.862 | 58.904 | 57.908 | 58.227 | 62.102 | 48.023 |
Gross Profit
| 513.939 | 434.094 | 374.959 | 438.519 | 406.947 | 450.986 | 468.625 | 499.966 | 503.211 | 381.957 | 454.704 | 344.201 | 394.64 | 322.407 | 355.074 | 355.14 | 393.103 | 275.373 | 296.361 | 232.59 | 193.767 | 208.989 | 240.158 | 237.885 | 207.174 | 137.989 | 190.806 | 216.51 | 208.065 | 218.889 | 187.3 | 175.631 | 163.572 | 160.828 | 139.458 | 130.668 | 138.735 | 107.92 | 138.206 | 112.691 | 115.798 | 80.186 | 109.175 | 123.86 | 130.584 | 77.106 | 118.793 | 117.42 | 130.12 | 67.166 | 97.532 | 94.966 | 107.687 | 69.188 | 87.808 | 88.871 | 88.988 | 64.255 | 87.636 | 82.475 | 85.604 | 93.643 | 70.973 | 60.542 | 60.145 | 51.723 | 57.988 | 57.149 | 45.067 | 58.168 | 48.72 | 50.092 | 35.187 | 47.941 | 51.262 | 45.145 | 38.918 | 74.143 | 53.139 | 39.681 | 33.229 | 84.348 | 48.301 | 53.736 | 54.44 | 59.689 | 57.662 | 50.538 | 35.882 |
Gross Profit Ratio
| 0.576 | 0.696 | 0.43 | 0.425 | 0.422 | 0.414 | 0.49 | 0.435 | 0.497 | 0.452 | 0.47 | 0.379 | 0.43 | 0.48 | 0.437 | 0.373 | 0.467 | 0.324 | 0.512 | 0.396 | 0.44 | 0.514 | 0.333 | 0.399 | 0.402 | 0.242 | 0.369 | 0.372 | 0.422 | 0.367 | 0.292 | 0.196 | 0.282 | 0.254 | 0.245 | 0.245 | 0.221 | 0.141 | 0.274 | 0.204 | 0.251 | 0.184 | 0.265 | 0.282 | 0.28 | 0.21 | 0.268 | 0.199 | 0.22 | 0.21 | 0.258 | 0.229 | 0.251 | 0.225 | 0.242 | 0.232 | 0.248 | 0.173 | 0.224 | 0.2 | 0.215 | 0.211 | 0.184 | 0.133 | 0.243 | 0.211 | 0.234 | 0.252 | 0.392 | 0.525 | 0.464 | 0.115 | 0.091 | 0.132 | 0.151 | 0.153 | 0.132 | 0.178 | 0.172 | 0.404 | 0.381 | 0.437 | 0.454 | 0.457 | 0.48 | 0.508 | 0.498 | 0.449 | 0.428 |
Reseach & Development Expenses
| 21.007 | 19.047 | 19.98 | 15.958 | 22.952 | 21.466 | 16.867 | 17.317 | 17.824 | 25.868 | 17.158 | 12.985 | 17.183 | 26.99 | 9.611 | 7.766 | 8.244 | 12.88 | 8.888 | 11.185 | 4.449 | 20.195 | 6.021 | 5.437 | 9.361 | 7.453 | 7.688 | 15.307 | 5.666 | 32.867 | 5.212 | 10.087 | 0 | 31.363 | 0 | 11.657 | 0 | 30.801 | 0 | 7.196 | 0 | 14.842 | 0 | 6.554 | 0 | 13.906 | 0 | 6.251 | 0 | 12.829 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 46.165 | -81.921 | 96.54 | -16.173 | 42.1 | -93.743 | 113.405 | -21.419 | 44.195 | -64.082 | 79.926 | -17.517 | 33.527 | -62.74 | 77.493 | -16.266 | 29.657 | -46.412 | 23.988 | -8.798 | 21.994 | -48.17 | 23.458 | -16.742 | 30.586 | -54.305 | 32.236 | -19.517 | 38.295 | -62.125 | 32.28 | -18.587 | 37.632 | -51.688 | 33.697 | -12.659 | 30.398 | -40.168 | 30.061 | -7.893 | 26.43 | -30.608 | 17.416 | 15.006 | 29.458 | 22.254 | 17.471 | 24.471 | 24.391 | 16.726 | 18.855 | 20.58 | 20.926 | 15.575 | 8.35 | 19.143 | 16.901 | 20.728 | 15.553 | 14.997 | 16.405 | 16.739 | 21.034 | 18.337 | 14.793 | 21.98 | 13.744 | 17.771 | 12.353 | 11.318 | 13.116 | 15.033 | 13.627 | 18.335 | 14.961 | 11.747 | 12.852 | 19.682 | 16.252 | 13.022 | 13.807 | 21.227 | 12.71 | 15.313 | 11.906 | 18.307 | 12.545 | 14.581 | 11.205 |
Selling & Marketing Expenses
| 361.582 | 127.727 | 381.166 | 328.334 | 304.272 | 324.614 | 319.277 | 321.282 | 379.203 | 236.018 | 305.854 | 235.078 | 292 | 195.52 | 255.978 | 235.134 | 305.249 | 215.074 | 210.544 | 214.351 | 147.367 | 145.773 | 199.814 | 192.645 | 149.525 | 98.205 | 141.779 | 159.034 | 150.36 | 159.108 | 139.445 | 119.631 | 109.466 | 114.523 | 95.947 | 88.029 | 83.467 | 71.741 | 90.857 | 68.148 | 67.396 | 39.003 | 49.671 | 64.075 | 75.459 | 38.456 | 64.048 | 65.823 | 77.182 | 37.557 | 50.729 | 49.33 | 60.698 | 39.438 | 47.516 | 42.789 | 52.886 | 23.257 | 45.083 | 49.949 | 53.54 | 49.351 | 36.847 | 35.575 | 30.41 | 30.373 | 35.235 | 28.22 | 18.609 | 35.409 | 25.167 | 24.749 | 18.699 | 32.088 | 21.673 | 27.569 | 17.51 | 44.405 | 22.038 | 23.239 | 13.488 | 38.781 | 28.676 | 30.479 | 30.866 | 16.733 | 35.799 | 16.428 | 22.348 |
SG&A
| 407.747 | 45.805 | 477.706 | 366.489 | 346.372 | 361.087 | 432.682 | 299.863 | 423.398 | 171.935 | 385.78 | 217.56 | 325.527 | 132.78 | 333.472 | 218.868 | 334.905 | 168.662 | 234.532 | 205.553 | 169.361 | 97.603 | 223.272 | 175.903 | 180.111 | 43.9 | 174.015 | 139.517 | 188.654 | 96.983 | 171.725 | 101.043 | 147.097 | 62.834 | 129.643 | 75.37 | 113.864 | 31.573 | 120.918 | 60.255 | 93.826 | 8.395 | 67.087 | 79.081 | 104.916 | 60.711 | 81.519 | 90.294 | 101.573 | 54.284 | 69.584 | 69.91 | 81.623 | 55.012 | 55.866 | 61.931 | 69.787 | 43.986 | 60.636 | 64.946 | 69.945 | 66.09 | 57.881 | 53.912 | 45.202 | 52.354 | 48.979 | 45.991 | 30.962 | 46.727 | 38.283 | 39.782 | 32.326 | 50.424 | 36.635 | 39.316 | 30.363 | 64.087 | 38.29 | 36.261 | 27.295 | 60.008 | 41.386 | 45.793 | 42.772 | 35.04 | 48.343 | 31.009 | 33.553 |
Other Expenses
| -39.633 | 325.246 | -211.827 | -1.707 | -1.367 | -15.277 | -14.615 | 14.822 | 4.286 | 82.543 | -43.71 | 32.49 | 0.179 | 92.669 | -7.073 | 4.725 | -0.129 | -2.521 | -0.082 | 0.898 | -0.807 | -6.883 | -0.93 | 0.442 | -1.373 | -6.928 | 0.07 | -0.327 | 1.272 | -8.619 | 8.701 | -0.039 | 0.074 | 10.127 | 1.396 | 0.345 | -0.266 | 6.756 | 2.641 | 2.146 | 2.061 | 4.105 | 0.127 | 0.115 | -0.003 | 1.232 | -0.057 | 0.032 | 0.152 | 2.198 | -0.025 | -0.108 | 0.024 | 2.829 | -0.263 | -0.041 | 0.05 | 8.872 | -0.772 | 1.282 | -1.935 | 5.703 | 1.186 | -0.116 | -0.013 | 5.698 | 1.894 | 0.045 | 0.26 | -1.249 | 0.009 | -0.052 | 2.274 | 4.257 | 1.103 | -0.97 | 1.131 | 1.518 | 0.434 | 3.182 | -0.022 | 0.457 | -0.283 | -0.248 | -0.116 | -2.191 | -0.265 | -0.462 | -0.13 |
Operating Expenses
| 389.121 | 390.098 | 285.859 | 382.447 | 369.324 | 397.83 | 376.093 | 382.556 | 445.508 | 280.346 | 359.227 | 263.035 | 342.889 | 252.439 | 295.409 | 280.017 | 348.23 | 261.74 | 246.245 | 252.163 | 176.473 | 190.586 | 231.837 | 226.426 | 192.996 | 135.612 | 186.333 | 198.987 | 193.923 | 198.411 | 176.62 | 153.339 | 150.886 | 150.163 | 132.578 | 118.968 | 116.662 | 105.91 | 123.684 | 95.951 | 95.731 | 70.336 | 69.7 | 82.436 | 108.432 | 62.729 | 85.113 | 93.603 | 105.036 | 56.248 | 72.31 | 72.514 | 84.797 | 56.081 | 58.453 | 64.17 | 72.275 | 46.016 | 62.977 | 67.358 | 71.985 | 68.612 | 59.718 | 55.696 | 46.66 | 53.839 | 50.33 | 47.332 | 32.189 | 48.182 | 39.311 | 42.834 | 32.956 | 51.524 | 37.792 | 40.423 | 31.113 | 66.191 | 39.091 | 37.35 | 27.728 | 62.826 | 42.295 | 46.878 | 43.76 | 36.27 | 49.448 | 31.952 | 34.176 |
Operating Income
| 124.819 | 43.997 | 89.1 | 56.072 | 37.623 | 53.156 | 176.058 | 172.523 | 110.81 | 132.508 | 138.678 | 122.302 | 98.028 | 79.695 | 98.423 | 108.889 | 78.231 | 22.759 | 75.803 | 39.355 | 22.894 | 26.443 | 18.49 | 29.301 | 30.799 | 14.252 | 16.642 | 32.902 | 30.102 | 25.39 | 20.5 | 34.209 | 20.24 | -2.04 | 15.051 | 20.235 | 27.074 | 8.564 | 25.841 | 23.574 | 27.547 | 8.202 | 47.716 | 40.59 | 30.9 | 13.859 | 36.942 | 28.096 | 29.062 | 16.473 | 28.647 | 24.139 | 24.391 | 19.811 | 29.784 | 26.429 | 17.388 | 16.601 | 25.941 | 17.189 | 19.015 | 11.868 | 13.297 | 14.693 | 12.987 | -0.725 | 5.258 | 7.887 | 5.758 | 3.291 | 8.263 | 7.239 | 1.399 | -4.197 | 14.126 | 4.906 | 7.136 | 9.266 | 13.91 | 2.033 | 5.816 | 21.494 | 7.437 | 7.533 | 10.26 | 21.815 | 7.842 | 16.406 | 1.552 |
Operating Income Ratio
| 0.14 | 0.071 | 0.102 | 0.054 | 0.039 | 0.049 | 0.184 | 0.15 | 0.109 | 0.157 | 0.143 | 0.134 | 0.107 | 0.119 | 0.121 | 0.114 | 0.093 | 0.027 | 0.131 | 0.067 | 0.052 | 0.065 | 0.026 | 0.049 | 0.06 | 0.025 | 0.032 | 0.057 | 0.061 | 0.043 | 0.032 | 0.038 | 0.035 | -0.003 | 0.026 | 0.038 | 0.043 | 0.011 | 0.051 | 0.043 | 0.06 | 0.019 | 0.116 | 0.092 | 0.066 | 0.038 | 0.083 | 0.048 | 0.049 | 0.052 | 0.076 | 0.058 | 0.057 | 0.064 | 0.082 | 0.069 | 0.049 | 0.045 | 0.066 | 0.042 | 0.048 | 0.027 | 0.035 | 0.032 | 0.052 | -0.003 | 0.021 | 0.035 | 0.05 | 0.03 | 0.079 | 0.017 | 0.004 | -0.012 | 0.042 | 0.017 | 0.024 | 0.022 | 0.045 | 0.021 | 0.067 | 0.111 | 0.07 | 0.064 | 0.091 | 0.186 | 0.068 | 0.146 | 0.018 |
Total Other Income Expenses Net
| -0.035 | 0.779 | -1.866 | -1.707 | -1.367 | -2.53 | -0.042 | 0.249 | -0.444 | -48.859 | 0.316 | -0.895 | -0.124 | -1.108 | -1.879 | -0.469 | -0.129 | -0.917 | -0.082 | -1.397 | -0.807 | -3.378 | -0.93 | 0.442 | -1.373 | -6.928 | -11.152 | -0.327 | 0.407 | -7.063 | 0.27 | -0.293 | 0.002 | 9.522 | 1.391 | 0.34 | -0.271 | 6.685 | 2.522 | 2.146 | 1.723 | 3.861 | 0.127 | 0.024 | -0.003 | 1.082 | -0.057 | 4.205 | 4.129 | 1.955 | -0.025 | -0.316 | 0.024 | 1.113 | -0.263 | -0.041 | 0.05 | 10.716 | -0.772 | 1.282 | -1.935 | 5.051 | 1.186 | -0.116 | -0.002 | 4.249 | 1.894 | 0.045 | 0.26 | -1.249 | 0.009 | -0.052 | 2.274 | 3.214 | 0.158 | -0.228 | 0.128 | 0.21 | -0.184 | 3.178 | -0.023 | 0.423 | -0.292 | -0.281 | -0.138 | -2.207 | -0.271 | -0.477 | -0.181 |
Income Before Tax
| 124.784 | 44.776 | 87.234 | 97.313 | 47.619 | 74.464 | 176.016 | 172.772 | 110.366 | 80.331 | 137.811 | 121.896 | 97.904 | 77.866 | 96.544 | 108.42 | 78.101 | 21.842 | 75.721 | 37.958 | 22.087 | 23.064 | 17.561 | 29.743 | 29.426 | 7.324 | 16.712 | 32.575 | 31.374 | 18.327 | 27.97 | 33.915 | 20.243 | 7.482 | 16.442 | 20.575 | 26.802 | 15.25 | 28.363 | 25.72 | 29.27 | 12.063 | 47.842 | 40.614 | 30.897 | 14.942 | 36.885 | 28.022 | 29.214 | 18.428 | 28.622 | 23.823 | 24.415 | 20.924 | 29.521 | 26.388 | 17.438 | 27.317 | 25.169 | 18.472 | 17.08 | 16.919 | 14.483 | 14.578 | 12.974 | 3.523 | 7.151 | 7.932 | 6.019 | 2.041 | 8.271 | 7.187 | 3.673 | -0.983 | 14.284 | 4.678 | 7.264 | 9.476 | 13.726 | 5.21 | 5.793 | 21.917 | 7.145 | 7.252 | 10.121 | 19.608 | 7.571 | 15.929 | 1.371 |
Income Before Tax Ratio
| 0.14 | 0.072 | 0.1 | 0.094 | 0.049 | 0.068 | 0.184 | 0.15 | 0.109 | 0.095 | 0.142 | 0.134 | 0.107 | 0.116 | 0.119 | 0.114 | 0.093 | 0.026 | 0.131 | 0.065 | 0.05 | 0.057 | 0.024 | 0.05 | 0.057 | 0.013 | 0.032 | 0.056 | 0.064 | 0.031 | 0.044 | 0.038 | 0.035 | 0.012 | 0.029 | 0.039 | 0.043 | 0.02 | 0.056 | 0.047 | 0.063 | 0.028 | 0.116 | 0.092 | 0.066 | 0.041 | 0.083 | 0.047 | 0.049 | 0.058 | 0.076 | 0.058 | 0.057 | 0.068 | 0.081 | 0.069 | 0.049 | 0.073 | 0.064 | 0.045 | 0.043 | 0.038 | 0.038 | 0.032 | 0.052 | 0.014 | 0.029 | 0.035 | 0.052 | 0.018 | 0.079 | 0.017 | 0.009 | -0.003 | 0.042 | 0.016 | 0.025 | 0.023 | 0.044 | 0.053 | 0.066 | 0.114 | 0.067 | 0.062 | 0.089 | 0.167 | 0.065 | 0.141 | 0.016 |
Income Tax Expense
| 13.745 | 1.615 | 3.702 | 11.515 | 8.041 | 5.396 | 12.558 | 19.353 | 10.552 | 1.469 | 9.759 | 12.064 | 9.147 | 10.289 | 6.153 | 11.644 | 7.425 | -0.466 | 6.813 | -0.518 | 3.091 | 4.793 | -0.228 | 0.442 | 2.153 | -1.389 | 2.028 | 3.824 | 2.222 | -0.193 | 3.61 | 3.459 | 2.138 | -1.17 | 1.466 | 2.23 | 3.71 | 2.872 | 3.114 | 3.141 | 2.478 | -2.376 | 6.147 | 6.465 | 2.231 | 0.6 | 5.358 | 3.433 | 3.469 | 1.372 | 4.072 | 3.543 | 3.765 | 5.386 | 3.094 | 4.504 | 3.012 | 9.732 | 4.574 | 2.812 | 2.418 | 5.03 | 2.314 | 3.338 | 1.849 | -0.086 | 2.966 | 3.016 | 3.181 | 2.823 | 3.676 | 4.561 | 1.341 | 2.103 | 4.959 | 1.766 | 2.867 | 1.661 | 4.006 | 2.311 | 1.533 | 7.149 | 2.255 | 2.753 | 3.424 | 7.114 | 2.488 | 5.104 | 0.97 |
Net Income
| 110.177 | 40.563 | 82.258 | 139.834 | 99.524 | 106.334 | 162.752 | 152.811 | 99.56 | 81.462 | 127.693 | 109.704 | 88.709 | 67.636 | 89.948 | 96.719 | 70.434 | 21.98 | 68.612 | 38.287 | 18.909 | 18.024 | 17.51 | 28.906 | 27.05 | 8.349 | 15.376 | 28.57 | 28.923 | 18.265 | 24.351 | 30.46 | 17.701 | 8.416 | 14.253 | 18.91 | 23.076 | 12.974 | 25.153 | 21.858 | 25.516 | 13.561 | 41.134 | 33.612 | 27.663 | 15.515 | 31.292 | 23.879 | 25.217 | 18.324 | 24.446 | 19.431 | 20.249 | 16.266 | 25.789 | 21.58 | 14.616 | 19.951 | 21.68 | 15.561 | 14.494 | 14.759 | 11.708 | 11.48 | 10.911 | 3.39 | 3.63 | 5.866 | 2.892 | -2.728 | 5.032 | 3.982 | 2.04 | -3.806 | 9.066 | 2.338 | 3.889 | 4.384 | 9.519 | 2.314 | 3.873 | 13.349 | 4.957 | 3.911 | 5.725 | 10.35 | 4.769 | 8.821 | 0.357 |
Net Income Ratio
| 0.124 | 0.065 | 0.094 | 0.135 | 0.103 | 0.098 | 0.17 | 0.133 | 0.098 | 0.096 | 0.132 | 0.121 | 0.097 | 0.101 | 0.111 | 0.102 | 0.084 | 0.026 | 0.118 | 0.065 | 0.043 | 0.044 | 0.024 | 0.048 | 0.053 | 0.015 | 0.03 | 0.049 | 0.059 | 0.031 | 0.038 | 0.034 | 0.031 | 0.013 | 0.025 | 0.035 | 0.037 | 0.017 | 0.05 | 0.04 | 0.055 | 0.031 | 0.1 | 0.076 | 0.059 | 0.042 | 0.071 | 0.04 | 0.043 | 0.057 | 0.065 | 0.047 | 0.047 | 0.053 | 0.071 | 0.056 | 0.041 | 0.054 | 0.055 | 0.038 | 0.036 | 0.033 | 0.03 | 0.025 | 0.044 | 0.014 | 0.015 | 0.026 | 0.025 | -0.025 | 0.048 | 0.009 | 0.005 | -0.01 | 0.027 | 0.008 | 0.013 | 0.011 | 0.031 | 0.024 | 0.044 | 0.069 | 0.047 | 0.033 | 0.051 | 0.088 | 0.041 | 0.078 | 0.004 |
EPS
| 0.73 | 0.27 | 0.54 | 0.91 | 0.65 | 0.7 | 1.07 | 1 | 0.65 | 0.53 | 0.84 | 0.73 | 0.58 | 0.44 | 0.59 | 0.63 | 0.46 | 0.14 | 0.45 | 0.24 | 0.12 | 0.11 | 0.11 | 0.19 | 0.18 | 0.054 | 0.1 | 0.19 | 0.19 | 0.12 | 0.16 | 0.21 | 0.12 | 0.059 | 0.1 | 0.12 | 0.15 | 0.083 | 0.16 | 0.15 | 0.17 | 0.089 | 0.27 | 0.22 | 0.18 | 0.099 | 0.21 | 0.15 | 0.16 | 0.12 | 0.16 | 0.12 | 0.13 | 0.11 | 0.17 | 0.15 | 0.1 | 0.13 | 0.14 | 0.097 | 0.09 | 0.1 | 0.08 | 0.074 | 0.07 | 0.019 | 0.02 | 0.041 | 0.02 | -0.016 | 0.03 | 0.02 | 0.01 | -0.019 | 0.06 | 0.006 | 0.01 | 0.011 | 0.062 | 0.006 | 0.025 | 0.034 | 0.032 | 0.01 | 0.069 | 0.027 | 0.012 | 0.023 | 0.001 |
EPS Diluted
| 0.73 | 0.27 | 0.54 | 0.91 | 0.65 | 0.7 | 1.07 | 1 | 0.65 | 0.53 | 0.83 | 0.72 | 0.58 | 0.44 | 0.59 | 0.63 | 0.46 | 0.14 | 0.45 | 0.24 | 0.12 | 0.11 | 0.11 | 0.19 | 0.18 | 0.054 | 0.1 | 0.19 | 0.19 | 0.12 | 0.16 | 0.21 | 0.12 | 0.059 | 0.1 | 0.12 | 0.15 | 0.083 | 0.16 | 0.15 | 0.17 | 0.089 | 0.27 | 0.22 | 0.18 | 0.099 | 0.21 | 0.15 | 0.16 | 0.12 | 0.16 | 0.12 | 0.13 | 0.11 | 0.17 | 0.15 | 0.1 | 0.13 | 0.14 | 0.097 | 0.09 | 0.1 | 0.08 | 0.074 | 0.07 | 0.019 | 0.02 | 0.041 | 0.02 | -0.016 | 0.03 | 0.02 | 0.01 | -0.019 | 0.06 | 0.006 | 0.01 | 0.011 | 0.062 | 0.006 | 0.025 | 0.034 | 0.032 | 0.01 | 0.069 | 0.027 | 0.012 | 0.023 | 0.001 |
EBITDA
| 128.017 | 48.134 | 94.178 | 114.979 | 102.011 | 69.825 | 155.697 | 173.623 | 110.412 | 81.626 | 117.408 | 123.649 | 93.91 | 78.744 | 97.626 | 109.387 | 78.416 | 21.876 | 74.075 | 38.324 | 22.106 | 23.361 | 17.799 | 29.183 | 30.117 | 4.981 | 17.798 | 51.644 | 14.171 | 59.232 | 12.002 | 44.677 | 12.686 | 34.104 | 6.881 | 16.079 | 22.073 | 51.612 | 9.621 | 36.616 | 20.067 | 32.404 | 39.475 | 41.424 | 22.152 | 28.022 | 33.68 | 23.817 | 25.085 | 29.057 | 25.222 | 22.453 | 22.89 | 27.896 | 29.355 | 24.701 | 16.714 | 37.409 | 24.66 | 15.117 | 13.619 | 43.051 | 11.255 | 4.847 | 13.48 | -2.116 | 7.658 | 9.817 | 12.068 | 9.986 | 9.409 | 7.257 | 2.231 | 18.181 | 15.098 | 5.376 | 11.032 | 19.908 | 20.126 | 13.092 | 7.945 | 25.931 | 6.006 | 8.08 | 10.681 | 20.096 | 8.214 | 18.587 | 1.706 |
EBITDA Ratio
| 0.144 | 0.077 | 0.108 | 0.111 | 0.106 | 0.064 | 0.163 | 0.151 | 0.109 | 0.097 | 0.121 | 0.136 | 0.102 | 0.117 | 0.12 | 0.115 | 0.093 | 0.026 | 0.128 | 0.065 | 0.05 | 0.057 | 0.025 | 0.049 | 0.058 | 0.009 | 0.034 | 0.089 | 0.029 | 0.099 | 0.019 | 0.05 | 0.022 | 0.054 | 0.012 | 0.03 | 0.035 | 0.068 | 0.019 | 0.066 | 0.044 | 0.074 | 0.096 | 0.094 | 0.047 | 0.076 | 0.076 | 0.04 | 0.042 | 0.091 | 0.067 | 0.054 | 0.053 | 0.091 | 0.081 | 0.064 | 0.047 | 0.101 | 0.063 | 0.037 | 0.034 | 0.097 | 0.029 | 0.011 | 0.054 | -0.009 | 0.031 | 0.043 | 0.105 | 0.09 | 0.09 | 0.017 | 0.006 | 0.05 | 0.045 | 0.018 | 0.037 | 0.048 | 0.065 | 0.133 | 0.091 | 0.134 | 0.056 | 0.069 | 0.094 | 0.171 | 0.071 | 0.165 | 0.02 |