Hunan Chendian International Development co.,ltd
SSE:600969.SS
7.6 (CNY) • At close August 5, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
| 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cash & Cash Equivalents
| 1,458.653 | 1,633.857 | 1,774.31 | 1,336.763 | 1,350.904 | 1,170.043 | 1,494.683 | 1,620.222 | 1,624.822 | 1,655.448 | 1,981.706 | 2,218.848 | 2,031.475 | 1,544.248 | 1,715.273 | 2,251.168 | 1,760.956 | 1,441.448 | 1,597.175 | 1,406.936 | 1,712.35 | 1,879.114 | 2,091.412 | 2,077.776 | 2,179.632 | 2,600.067 | 2,482.668 | 2,629.431 | 3,206.557 | 3,645.713 | 4,040.366 | 3,425.679 | 3,166.468 | 3,381.941 | 3,330.686 | 3,608.506 | 3,706.765 | 3,006.952 | 1,991.671 | 1,910.726 | 1,900.625 | 1,354.531 | 695.908 | 715.347 | 758.218 | 906.499 | 1,013.572 | 1,091.225 | 679.737 | 761.37 | 738.712 | 924.977 | 730.892 | 807.829 | 887.276 | 940.432 | 1,065.828 | 1,105.271 | 1,058.054 | 1,163.02 | 922.696 | 742.747 | 576.668 | 500.929 | 495.394 | 471.455 | 367.601 | 368.561 | 430.761 | 247.385 | 247.083 | 248.263 | 227.853 | 254.641 | 215.933 | 198.184 | 192.656 | 260.294 | 233.403 | 201.789 | 203.242 | 155.198 | 205.464 | 339.024 | 101.646 | 99.665 |
| Short Term Investments
| 3.311 | 3.311 | 3.245 | 3.245 | 3.245 | 34.089 | 34.648 | 34.648 | 37.989 | 43.558 | 48.52 | 48.52 | 48.52 | 48.52 | 40.015 | 33.75 | 46.15 | 46.15 | 33.25 | 113.749 | 113.749 | 167.331 | 0 | 392.7 | 0 | 109.7 | 0 | 378.55 | 0 | 0 | 0 | 0 | 0 | 36 | 0 | 36 | 0 | 177 | 0 | 252.81 | 0 | 401.55 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.089 | 0.084 | 0.084 | 0.093 | 0.093 | 0.093 | 0.093 | 0.093 | 0.717 | 0.721 | 0.721 | 0.673 | 0.073 | 0.073 | 0.073 | 1.107 | 0.107 | 0.107 | 0.107 | 0.1 | 0.2 | 0.2 | 0.2 | 0.4 | 1 | 0.8 | 0.992 | 0.943 | 1.6 | 1.6 | 1.6 | 0.6 | 0.6 | 0.6 | 0.2 |
| Cash and Short Term Investments
| 1,461.965 | 1,637.169 | 1,777.555 | 1,340.008 | 1,354.149 | 1,204.132 | 1,529.331 | 1,654.87 | 1,662.811 | 1,699.006 | 2,030.226 | 2,267.368 | 2,079.995 | 1,592.768 | 1,755.287 | 2,284.918 | 1,807.106 | 1,487.598 | 1,630.425 | 1,520.685 | 1,826.099 | 2,046.446 | 2,091.412 | 2,077.776 | 2,179.632 | 2,600.067 | 2,482.668 | 2,629.431 | 3,206.557 | 3,645.713 | 4,040.366 | 3,425.679 | 3,166.468 | 3,381.941 | 3,330.686 | 3,608.506 | 3,706.765 | 3,006.952 | 1,991.671 | 1,910.726 | 1,900.625 | 1,354.531 | 695.908 | 715.347 | 758.218 | 906.499 | 1,013.572 | 1,091.225 | 679.737 | 761.37 | 738.712 | 925.066 | 730.976 | 807.913 | 887.369 | 940.525 | 1,065.922 | 1,105.365 | 1,058.147 | 1,163.737 | 923.417 | 743.469 | 577.341 | 501.002 | 495.467 | 471.528 | 368.708 | 368.668 | 430.868 | 247.492 | 247.183 | 248.463 | 228.053 | 254.841 | 216.333 | 199.184 | 193.456 | 261.285 | 234.346 | 203.389 | 204.842 | 156.798 | 206.064 | 339.624 | 102.246 | 99.865 |
| Net Receivables
| 945.343 | 914.284 | 1,296.004 | 1,547.304 | 483.065 | 1,626.237 | 518.035 | 1,643.707 | 536.579 | 520.93 | 940.909 | 907.745 | 531.153 | 492.928 | 730.313 | 412.992 | 373.784 | 357.993 | 434.858 | 409.712 | 421.093 | 371.308 | 383.535 | 383.123 | 393.952 | 394.146 | 347.059 | 335.68 | 352.04 | 368.228 | 360.589 | 353.739 | 348.694 | 338.114 | 330.209 | 328.377 | 298.119 | 268.565 | 291.961 | 563.678 | 311.39 | 244.215 | 281.085 | 251.24 | 236.839 | 208.486 | 235.23 | 0 | 188.306 | 163.436 | 0 | 0 | 0 | 603.365 | 619.933 | 0 | 554.196 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 512.61 | 550.459 | 385.053 | 493.163 | 0 | 0 | 445.093 | 15.886 | 0 | 0 | 0 | 610.428 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Inventory
| 81.41 | 59.486 | 78.195 | 73.495 | 85.071 | 69.339 | 93.304 | 86.128 | 99.782 | 80.776 | 76.024 | 77.729 | 73.777 | 55.429 | 62.223 | 70.894 | 67.809 | 58.296 | 75.557 | 66.099 | 25.638 | 53.144 | 30.43 | 33.912 | 17.293 | 26.929 | 20.372 | 18.86 | 19.818 | 27.945 | 38 | 43.968 | 42.843 | 44.048 | 45.824 | 48.506 | 26.668 | 31.114 | 55.977 | 47.249 | 41.03 | 39.826 | 30.439 | 44.958 | 28.837 | 32.234 | 31.29 | 25.189 | 22.345 | 25.501 | 21.497 | 21.448 | 26.957 | 30.172 | 38.384 | 40.925 | 46.126 | 25.939 | 39.145 | 35.308 | 39.55 | 26.747 | 37.344 | 29.833 | 31.409 | 23.966 | 69.242 | 69.113 | 30.748 | 16.595 | 28.801 | 27.2 | 32.261 | 15.209 | 25.688 | 24.529 | 19.542 | 24.082 | 14.503 | 15.368 | 10.604 | 10.977 | 11.02 | 9.876 | 11.268 | 9.221 |
| Other Current Assets
| 82.384 | 81.766 | 95.26 | 56.931 | 1,297.591 | 1,153.611 | 1,208.834 | 1,678.501 | 968.076 | 1,078.163 | 928.972 | 872.349 | 619.597 | 575.921 | 642.368 | 630.351 | 460.144 | 511.843 | 407.078 | 442.205 | 453.437 | 375.366 | 857.691 | 740.585 | 624.971 | 430.076 | 716.868 | 438.801 | 348.675 | 332.316 | 351.33 | 347.193 | 583.215 | 345.671 | 286.353 | 594.028 | 249.531 | 202.711 | 409.881 | 34.249 | 591.694 | 465.6 | 545.809 | 494.811 | 496.491 | 345.834 | 386.228 | 562.062 | 473.705 | 393.092 | 325.038 | 664.61 | 579.958 | 448.204 | 494.967 | 397.914 | 449.811 | 365.243 | 417.217 | 373.138 | 332.04 | 303.533 | 317.406 | 383.618 | 345.487 | 255.715 | 512.667 | 550.573 | 110.231 | 493.391 | 397.761 | 440.536 | 445.16 | 371.046 | 417.537 | 425.621 | 414.078 | 407.843 | 329.434 | 299.823 | 293.483 | 249.626 | 177.151 | 147.978 | 131.347 | 132.076 |
| Total Current Assets
| 2,571.101 | 2,692.705 | 3,247.015 | 3,017.737 | 3,209.988 | 2,910.157 | 3,341.54 | 3,419.5 | 3,258.078 | 3,360.936 | 3,444.032 | 3,628.143 | 3,304.522 | 2,717.047 | 3,190.192 | 3,399.155 | 2,708.844 | 2,415.73 | 2,547.918 | 2,438.701 | 2,726.267 | 2,846.263 | 3,363.067 | 3,235.397 | 3,215.849 | 3,451.218 | 3,566.966 | 3,694.197 | 3,927.09 | 4,374.202 | 4,790.285 | 4,170.579 | 4,141.22 | 4,145.774 | 3,993.072 | 4,579.417 | 4,268.084 | 3,698.46 | 2,749.49 | 2,808.712 | 2,844.739 | 2,337.251 | 1,437.182 | 1,416.485 | 1,420.256 | 1,495.589 | 1,666.32 | 1,678.476 | 1,226.512 | 1,228.106 | 1,454.039 | 1,611.123 | 1,337.892 | 1,286.289 | 1,420.721 | 1,379.365 | 1,561.858 | 1,496.547 | 1,514.509 | 1,572.183 | 1,295.007 | 1,073.748 | 932.091 | 914.453 | 872.363 | 751.209 | 950.617 | 988.354 | 956.899 | 757.478 | 673.745 | 716.2 | 705.474 | 656.981 | 659.559 | 649.335 | 627.076 | 709.71 | 578.283 | 518.58 | 508.929 | 417.401 | 394.235 | 497.478 | 244.861 | 241.163 |
| Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment, Net
| 9,726.964 | 9,774.317 | 9,745.141 | 9,843.903 | 9,942.427 | 10,020.59 | 10,003.525 | 10,104.708 | 10,189.531 | 10,221.662 | 10,064.79 | 10,118.074 | 10,159.222 | 10,030.669 | 10,023.075 | 9,861.327 | 9,852.326 | 9,429.032 | 8,930.25 | 8,682.53 | 8,416.339 | 8,246.757 | 7,893.831 | 7,760.639 | 7,759.174 | 7,543.18 | 7,147.043 | 6,972.368 | 6,838.841 | 6,492.907 | 6,350.937 | 6,194.284 | 6,082.425 | 5,916.851 | 5,650.832 | 5,441.144 | 5,187.701 | 5,032.561 | 4,709.104 | 4,593.143 | 4,497.128 | 4,273.086 | 4,010.983 | 3,857.223 | 3,756.774 | 3,656.853 | 3,510.371 | 3,417.891 | 3,388.53 | 3,350.497 | 2,999.069 | 2,818.711 | 2,728.693 | 2,696.1 | 2,392.886 | 2,349.943 | 2,242.799 | 2,215.902 | 2,086.245 | 1,878.777 | 1,884.214 | 1,885.091 | 1,803.39 | 1,803.558 | 1,443.921 | 1,466.558 | 1,349.363 | 1,290.348 | 1,193.662 | 1,273.625 | 1,296.821 | 1,289.21 | 1,292.697 | 1,308.246 | 1,200.407 | 1,172.409 | 1,171.549 | 1,179.341 | 1,177.338 | 1,162.544 | 1,002.072 | 813.375 | 640.1 | 560.645 | 473.005 | 443.368 |
| Goodwill
| 23.851 | 23.851 | 23.851 | 23.851 | 23.851 | 23.851 | 23.851 | 23.851 | 23.851 | 23.851 | 23.851 | 23.851 | 23.393 | 23.393 | 23.393 | 23.393 | 23.393 | 23.393 | 23.393 | 23.393 | 23.393 | 23.393 | 23.393 | 23.393 | 23.393 | 23.393 | 23.393 | 23.393 | 23.393 | 23.393 | 23.393 | 23.393 | 23.393 | 23.393 | 23.393 | 23.393 | 23.393 | 23.393 | 23.393 | 23.393 | 23.393 | 23.393 | 23.393 | 23.393 | 23.393 | 23.393 | 23.393 | 23.393 | 23.393 | 23.393 | 23.393 | 23.393 | 23.393 | 23.393 | 23.393 | 23.393 | 23.393 | 23.393 | 24.917 | 20.419 | 20.419 | 20.419 | 20.419 | 20.419 | 20.419 | 20.419 | 20.419 | 20.419 | 20.419 | 20.419 | 17.643 | 17.643 | 0 | 20.419 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets
| 400.912 | 404.952 | 407.516 | 407.433 | 416.344 | 414.49 | 371.03 | 363.644 | 416.561 | 419.417 | 347.046 | 350.215 | 599.246 | 604.824 | 242.35 | 489.939 | 483.215 | 485.946 | 443.23 | 442.402 | 448.278 | 434.842 | 457.736 | 461.616 | 319.986 | 322.153 | 326.393 | 329.181 | 331.103 | 333.631 | 112.604 | 117.161 | 117.882 | 114.761 | 110.641 | 111.422 | 112.275 | 112.418 | 69.28 | 70.096 | 70.843 | 71.578 | 72.808 | 73.892 | 74.722 | 75.657 | 76.848 | 77.939 | 78.978 | 80.075 | 79.182 | 80.062 | 81.009 | 82.02 | 79.99 | 80.999 | 80.665 | 80.736 | 81.814 | 18.642 | 18.48 | 19.1 | 19.735 | 20.34 | 20.857 | 21.471 | 22.139 | 22.412 | 23.277 | 23.699 | 24.878 | 25.257 | 25.261 | 25.895 | 17.777 | 18.2 | 18.226 | 19.04 | 16.114 | 16.435 | 16.746 | 11.049 | 0.204 | 0.233 | 0.262 | 0.291 |
| Goodwill and Intangible Assets
| 424.762 | 428.802 | 431.366 | 431.283 | 440.195 | 438.34 | 394.881 | 387.495 | 440.411 | 443.268 | 370.896 | 374.066 | 622.639 | 628.217 | 265.743 | 513.332 | 506.608 | 509.339 | 466.623 | 465.795 | 471.671 | 458.235 | 481.129 | 485.009 | 343.379 | 345.546 | 349.786 | 352.574 | 354.496 | 357.024 | 135.997 | 140.554 | 141.275 | 138.154 | 134.034 | 134.815 | 135.668 | 135.811 | 92.673 | 93.489 | 94.236 | 94.971 | 96.201 | 97.285 | 98.115 | 99.05 | 100.241 | 101.332 | 102.371 | 103.468 | 102.575 | 103.455 | 104.402 | 105.413 | 103.383 | 104.392 | 104.058 | 104.129 | 106.731 | 39.061 | 38.899 | 39.518 | 40.154 | 40.759 | 41.276 | 41.89 | 42.558 | 42.831 | 43.696 | 44.118 | 42.522 | 42.901 | 25.261 | 25.895 | 17.777 | 18.2 | 18.226 | 19.04 | 16.114 | 16.435 | 16.746 | 11.049 | 0.204 | 0.233 | 0.262 | 0.291 |
| Long Term Investments
| 1,607.326 | 1,592.003 | 1,613.016 | 1,590.766 | 1,591.042 | 1,566.829 | 1,538.182 | 1,527.31 | 1,523.155 | 1,464.757 | 1,450.575 | 1,482.018 | 1,482.624 | 1,476.127 | 1,463.645 | 1,440.384 | 1,453.092 | 1,448.761 | 1,490.345 | 1,405.64 | 1,399.969 | 1,345.297 | 1,518.58 | 1,529.843 | 1,522.918 | 1,513.413 | 1,570.518 | 1,577.716 | 1,570.81 | 1,563.256 | 1,294.624 | 1,134.383 | 913.775 | 842.218 | 457.582 | 152.377 | 149.058 | 136.225 | 217.351 | 213.797 | 198.154 | 198.663 | 94.657 | 94.965 | 93.479 | 93.743 | 94.945 | 94.048 | 93.563 | 93.796 | 103.187 | 92.717 | 91.007 | 91.236 | 85.357 | 85.357 | 84.815 | 84.815 | 75.176 | 74.552 | 84.583 | 84.583 | 78.082 | 55.41 | 55.41 | 35.41 | 13.189 | 14.189 | 17.109 | 20.829 | 20.219 | 20.119 | 34.162 | 34.963 | 61.464 | 58.183 | 70.243 | 40.259 | 35.772 | 31.936 | 28.663 | 56.131 | 54.8 | 0 | 0 | 0 |
| Tax Assets
| 0.168 | 0.168 | 2.121 | 2.121 | 2.154 | 2.121 | 1.117 | 1.117 | 1.117 | 1.117 | 11.666 | 11.666 | 11.666 | 11.666 | 6.937 | 6.937 | 6.937 | 6.937 | 1.121 | 1.121 | 1.121 | 1.121 | -1,518.58 | -1,529.843 | -1,522.918 | -1,513.413 | -1,570.518 | -1,577.716 | -1,570.81 | -1,563.256 | -1,294.624 | -1,134.383 | -913.775 | -842.218 | -457.582 | -152.377 | -149.058 | -136.225 | -217.351 | -213.797 | -198.154 | -198.663 | -94.657 | -94.965 | -93.479 | -93.743 | -94.945 | -94.048 | -93.563 | -93.796 | -103.187 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.444 | 0 | 0 | 0 | 0.03 | 0.03 | 0.03 | 0.03 | 17.747 | 17.747 | 17.747 | 17.747 | 15.262 | 15.262 | 16.66 | 0.281 | 0.428 | 0.428 | 0.428 | 0.428 | 0.576 | 0.576 | 0.576 | 5.725 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets
| 18.75 | 18.712 | 15.613 | 13.861 | 13.17 | 9.014 | 50.883 | 51.046 | 59.808 | 69.119 | 86.722 | 81.635 | 173.664 | 160.863 | 67.579 | 104.417 | 142.99 | 148.296 | 156.671 | 235.543 | 218.899 | 284.578 | 1,621.426 | 1,616.266 | 1,606.002 | 1,576.352 | 1,661.213 | 1,672.282 | 1,664.579 | 1,681.408 | 1,471.663 | 1,263.046 | 975.077 | 900.237 | 514.437 | 206.867 | 195.979 | 162.834 | 281.644 | 269.137 | 215.519 | 216.028 | 94.657 | 94.965 | 93.479 | 93.743 | 94.945 | 94.048 | 93.563 | 93.796 | 103.187 | 0.089 | 1.139 | 0.084 | 0.324 | 0.103 | 0.123 | 0.093 | 2.293 | 0.717 | 1.264 | 0.721 | 48.541 | 47.941 | 47.941 | 47.941 | 82.856 | -35.216 | -34.672 | 85.337 | 79.405 | 80.038 | 80.669 | 83.955 | 84.837 | 86.231 | 97.11 | 107.171 | 6.743 | 7.675 | 7.95 | 1 | 9.117 | 9.862 | 0 | 0 |
| Total Non-Current Assets
| 11,777.97 | 11,814.002 | 11,807.257 | 11,881.935 | 11,988.988 | 12,036.894 | 11,988.587 | 12,071.676 | 12,214.022 | 12,199.923 | 11,984.648 | 12,067.459 | 12,449.814 | 12,307.541 | 11,826.977 | 11,926.396 | 11,961.952 | 11,542.365 | 11,045.009 | 10,790.628 | 10,507.998 | 10,335.987 | 9,996.385 | 9,861.914 | 9,708.555 | 9,465.078 | 9,158.042 | 8,997.224 | 8,857.916 | 8,531.338 | 7,958.597 | 7,597.884 | 7,198.776 | 6,955.242 | 6,299.302 | 5,782.827 | 5,519.349 | 5,331.206 | 5,083.421 | 4,955.768 | 4,806.883 | 4,584.085 | 4,201.841 | 4,049.473 | 3,948.368 | 3,849.646 | 3,705.557 | 3,613.271 | 3,584.464 | 3,547.761 | 3,204.831 | 3,014.972 | 2,925.241 | 2,892.834 | 2,581.95 | 2,539.794 | 2,431.795 | 2,404.939 | 2,270.89 | 1,993.108 | 2,008.96 | 2,009.914 | 1,970.198 | 1,947.698 | 1,588.578 | 1,591.829 | 1,505.713 | 1,329.899 | 1,237.542 | 1,441.656 | 1,454.228 | 1,447.53 | 1,449.447 | 1,453.34 | 1,364.914 | 1,335.451 | 1,357.557 | 1,346.239 | 1,236.543 | 1,219.166 | 1,056.006 | 887.28 | 704.221 | 570.739 | 473.267 | 443.659 |
| Total Assets
| 14,349.071 | 14,506.707 | 15,054.272 | 14,899.672 | 15,198.976 | 14,947.052 | 15,330.127 | 15,491.176 | 15,472.101 | 15,560.859 | 15,428.681 | 15,695.602 | 15,754.336 | 15,024.588 | 15,017.17 | 15,325.551 | 14,670.796 | 13,958.096 | 13,592.927 | 13,229.328 | 13,234.265 | 13,182.25 | 13,359.452 | 13,097.311 | 12,924.404 | 12,916.296 | 12,725.009 | 12,691.421 | 12,785.006 | 12,905.541 | 12,748.882 | 11,768.462 | 11,339.997 | 11,101.016 | 10,292.375 | 10,362.244 | 9,787.432 | 9,029.666 | 7,832.911 | 7,764.481 | 7,651.622 | 6,921.336 | 5,639.024 | 5,465.958 | 5,368.624 | 5,345.236 | 5,371.877 | 5,291.748 | 4,810.977 | 4,775.868 | 4,658.87 | 4,626.096 | 4,263.133 | 4,179.123 | 4,002.67 | 3,919.159 | 3,993.654 | 3,901.487 | 3,785.399 | 3,565.291 | 3,303.967 | 3,083.662 | 2,902.289 | 2,862.151 | 2,460.941 | 2,343.038 | 2,456.33 | 2,318.253 | 2,194.442 | 2,199.134 | 2,127.973 | 2,163.729 | 2,154.922 | 2,110.322 | 2,024.472 | 1,984.786 | 1,984.633 | 2,055.95 | 1,814.825 | 1,737.746 | 1,564.935 | 1,304.681 | 1,098.456 | 1,068.217 | 718.128 | 684.822 |
| Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Account Payables
| 857.078 | 858.854 | 779.147 | 760.883 | 690.536 | 766.762 | 712.954 | 741.44 | 728.91 | 727.858 | 371.156 | 361.702 | 359.169 | 322.593 | 457.934 | 551.215 | 209.109 | 255.441 | 270.757 | 431.332 | 417.6 | 285.561 | 284.019 | 322.791 | 221.304 | 204.938 | 270.06 | 282.497 | 226.924 | 173.575 | 295.711 | 288.379 | 258.593 | 191.334 | 303.146 | 324.823 | 311.471 | 220.431 | 208.384 | 256.8 | 204.423 | 178.137 | 243.014 | 227.418 | 223.155 | 151.381 | 258.057 | 250.627 | 235.527 | 230.748 | 224.781 | 174.132 | 187.876 | 148.061 | 129.652 | 139.091 | 133.356 | 84.494 | 127.244 | 133.714 | 96.883 | 55.495 | 146.65 | 86.866 | 112.69 | 89.784 | 77.841 | 99.575 | 43.112 | 100.911 | 38.652 | 83.044 | 108.41 | 101.475 | 15.096 | 5.847 | 11.023 | 56.426 | 20.365 | 4.062 | 7.1 | 23.025 | 38.429 | 20.257 | 46.245 | 52.935 |
| Short Term Debt
| 632.5 | 436 | 536 | 1,514.919 | 1,758.365 | 1,391.193 | 1,425.937 | 1,566.902 | 1,162.072 | 834.723 | 663.815 | 463.142 | 359.66 | 100 | 1,044.057 | 1,615.057 | 1,518.607 | 1,810.511 | 934.2 | 411.371 | 583.98 | 564.98 | 564.205 | 700.205 | 781.98 | 793.98 | 94.415 | 132.195 | 340.92 | 491.7 | 802.87 | 772.87 | 1,120.85 | 1,264.904 | 597.6 | 698 | 568 | 684 | 666 | 786.99 | 952.99 | 859.99 | 859.99 | 816.1 | 727.1 | 698.1 | 611.1 | 667 | 573 | 589 | 549 | 604.1 | 430.1 | 496.1 | 448.1 | 450.1 | 448.1 | 503.1 | 541.1 | 382 | 453 | 362 | 370 | 314 | 334 | 275 | 230 | 321 | 337 | 178 | 228.45 | 270.55 | 273.55 | 256 | 378 | 359 | 317.5 | 337.5 | 255.5 | 252.5 | 193 | 165 | 144.817 | 137.501 | 58 | 58 |
| Tax Payables
| 43.473 | 79.015 | 71.477 | 84.552 | 74.853 | 18.29 | 69.598 | 102.433 | 113.909 | 164.03 | 64.441 | 63.004 | 62.24 | 51.185 | 48.673 | 58.8 | 37.315 | 36.402 | 29.42 | 35.934 | 30.957 | 23.974 | 27.536 | 33.474 | 39.389 | 32.097 | 39.009 | 32.442 | 32.155 | 36.509 | 38.956 | 30.755 | 34.917 | 34.364 | 32.016 | 35.048 | 29.33 | 29.281 | 43.642 | 31.55 | 44.418 | 45.443 | 30.111 | 23.697 | 16.732 | 26.086 | 19.744 | 18.177 | 15.2 | 18.776 | 19.911 | 24.65 | 18.185 | 21.092 | 24.802 | 7.224 | 8.836 | 13.729 | 14.572 | 12.592 | 4.222 | -0.125 | 8.725 | 11.278 | 1.786 | 7.202 | 13.179 | 12.336 | 8.095 | 8.452 | 11.742 | 0.938 | 3.412 | 5.107 | 16.44 | 22.399 | 25.799 | 13.88 | 23.317 | 19.155 | 18.059 | 19.329 | 12.412 | 8.8 | 10.796 | 7.396 |
| Deferred Revenue
| 0 | 0 | 0 | 1,242.585 | 348.643 | 302.981 | 1,383.758 | 1,423.945 | 368.826 | 302.819 | 468.551 | 0 | 0 | 1,753.493 | 1,521.999 | 1,512.984 | 1,646.821 | 1,776.051 | 1,194 | 1,478.482 | 1,481.083 | 1,385.514 | 1,274.009 | 1,205.34 | 1,147.984 | 1,257.63 | 827.154 | 852.467 | 822.257 | 948.836 | 771.049 | 686.493 | 650.383 | 730.721 | 564.573 | 581.262 | 461.935 | 587.327 | 454.463 | 401.441 | 384.743 | 450.239 | 370.857 | 319.981 | 313.888 | 319.457 | 288.115 | 289.261 | 302.689 | 311.952 | 315.51 | 290.175 | 314.842 | 404.391 | 334.816 | 266.126 | 334.742 | 352.058 | 278.489 | 237.461 | 233.766 | 276.091 | 290.501 | 278.087 | 205.247 | 216.954 | 289.456 | 158.493 | 149.484 | 166.47 | 156.709 | 139.414 | 127.758 | 128.396 | 112.08 | 138.947 | 175.99 | 158.993 | 78.356 | 53.628 | 164.773 | 126.379 | 53.285 | 42.47 | 41.175 | 47.67 |
| Other Current Liabilities
| 1,730.844 | 1,821.088 | 2,301.887 | -45.441 | 887.592 | 1,419.013 | 1,091.009 | 1,069.946 | 932.358 | 1,629.015 | 1,189.813 | 1,224.421 | 1,748.818 | 2,170.688 | -27.805 | 1,105.344 | 1,275.136 | 1,439.208 | 327.28 | 1,043.172 | 1,056.939 | 1,362.61 | 1,649.408 | 1,171.867 | 311.613 | 1,571.052 | 788.145 | 1,047.289 | 1,013.956 | 1,152.167 | 1,061.072 | 1,107.384 | 150.294 | 721.257 | 627.089 | 69.464 | 545.911 | 648.711 | 489.604 | 451.187 | 41.422 | 509.055 | 56.615 | 384.621 | 70.714 | 485.57 | 157.512 | 367.992 | 468.525 | 508.74 | 405.281 | 393.123 | 455.23 | 483.537 | 404.629 | 346.618 | 435.074 | 422.816 | 342.735 | 336.651 | 256.881 | 395.16 | 303.485 | 316.641 | 265.285 | 284.524 | 293.137 | 164.464 | 164.559 | 444.978 | 179.444 | 152.608 | 137.121 | 169.728 | 128.632 | 123.141 | 180.046 | 221.133 | 58.447 | 57.002 | 192.544 | 176.476 | 41.297 | 34.093 | 97.922 | 112.175 |
| Total Current Liabilities
| 3,263.896 | 3,194.956 | 3,688.511 | 3,557.497 | 3,759.989 | 3,595.258 | 3,581.05 | 3,767.883 | 3,306.075 | 3,355.626 | 2,757.776 | 2,525.411 | 2,529.888 | 2,644.465 | 3,044.858 | 3,703.914 | 3,412.566 | 3,882.818 | 2,755.657 | 2,321.186 | 2,482.775 | 2,619.61 | 2,525.168 | 2,612.809 | 2,502.269 | 2,602.067 | 1,440.387 | 1,494.423 | 1,613.954 | 1,853.951 | 2,198.61 | 2,199.389 | 2,215.038 | 2,178.488 | 1,559.851 | 1,708.596 | 1,454.712 | 1,582.423 | 1,407.63 | 1,526.527 | 1,627.996 | 1,592.624 | 1,560.586 | 1,451.836 | 1,351.589 | 1,361.136 | 1,334.528 | 1,303.796 | 1,292.252 | 1,335.224 | 1,198.974 | 1,196.006 | 1,091.391 | 1,148.79 | 1,007.183 | 943.033 | 1,025.366 | 1,024.138 | 1,025.651 | 864.958 | 810.986 | 812.531 | 828.861 | 728.785 | 713.76 | 656.51 | 614.157 | 597.375 | 552.765 | 729.476 | 458.288 | 507.141 | 522.492 | 525.934 | 538.169 | 510.387 | 534.367 | 606.785 | 357.629 | 332.718 | 410.703 | 383.831 | 236.955 | 200.653 | 212.964 | 230.506 |
| Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Long Term Debt
| 6,287.151 | 6,515.238 | 6,497.551 | 6,540.479 | 6,896.128 | 6,631.259 | 6,971.91 | 6,910.249 | 7,297.879 | 7,348.355 | 7,684.853 | 8,228.77 | 8,502.652 | 7,678.705 | 7,243.132 | 6,946.432 | 6,659.645 | 5,585.865 | 6,315.376 | 6,423.899 | 6,294.079 | 6,124.079 | 6,369.084 | 5,991.364 | 5,966.114 | 5,890.524 | 6,705.844 | 6,655.844 | 6,611.644 | 6,566.444 | 6,210.834 | 5,283.034 | 4,855.904 | 4,695.941 | 4,663.601 | 4,708.673 | 4,468.104 | 3,733.104 | 3,214.403 | 3,157.428 | 3,018.078 | 2,354.854 | 1,937.329 | 2,002.005 | 2,007.08 | 2,017.08 | 2,115.58 | 2,125.58 | 1,882.08 | 1,832.08 | 1,950.15 | 2,034.19 | 1,882.19 | 1,772.19 | 1,825.604 | 1,825.804 | 1,901.033 | 1,851.868 | 1,801.898 | 1,793.534 | 1,637.784 | 1,427.234 | 1,271.88 | 1,321.88 | 1,069.47 | 1,069.47 | 1,087.47 | 1,045.47 | 1,071.2 | 636.2 | 836.19 | 857.19 | 863.19 | 856.88 | 689.24 | 682.24 | 657.24 | 650.85 | 692.24 | 658.74 | 421.14 | 241.14 | 209.01 | 228.326 | 240.545 | 170.526 |
| Deferred Revenue Non-Current
| 710.154 | 717.201 | 728.839 | 729.412 | 707.138 | 702.643 | 713.004 | 720.089 | 726.154 | 729.987 | 745.586 | 752.383 | 748.915 | 755.352 | 788.066 | 780.946 | 727.765 | 677.436 | 685.388 | 681.568 | 682.247 | 684.927 | 691.897 | 693.534 | 694.48 | 697.018 | 705.554 | 703.997 | 706.531 | 708.973 | 704.769 | 695.951 | 683.959 | 669.135 | 568.845 | 461.217 | 458.479 | 259.839 | 235.681 | 215.524 | 185.997 | 180.937 | 0 | 0 | 0 | 155.896 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 5 | 5 | 5 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities Non-Current
| 0.355 | 0.355 | 0.177 | 0.179 | 0.193 | 0.184 | 0.194 | 0.194 | 0.194 | 0.194 | 0.205 | 0.205 | 0.205 | 0.205 | 0.206 | 0.206 | 0.206 | 0.206 | 0 | -6,373.939 | 0 | -6,035.279 | 0 | -5,902.364 | 0 | -5,801.324 | -6,616.444 | -6,566.444 | -6,566.844 | -6,476.844 | -6,121.034 | -5,193.234 | -4,766.004 | -4,606.041 | -4,618.601 | -4,663.673 | -4,378.104 | -3,688.104 | 0.629 | 0.65 | 0.67 | 0.691 | 0.711 | 0.732 | 0.753 | 0.773 | 0.795 | 0.814 | 0.836 | 0.856 | 0.992 | 0.895 | 1.034 | 0.936 | 0.992 | 1.013 | 1.034 | 1.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities
| 196.185 | 196.185 | 196.09 | 195.701 | 0.721 | 196.151 | 192.761 | 946.312 | 243.923 | 244.923 | 211.38 | 211.38 | 0 | 16 | 24.68 | 0 | 0 | -72.441 | 0 | 681.568 | 0 | 684.927 | 0 | 693.534 | 0 | 697.018 | 0 | 703.997 | 44.8 | 708.973 | 0 | 695.951 | 0 | 669.135 | 613.845 | 506.217 | 458.479 | 304.839 | 0 | 0 | 0 | 0 | 178.702 | 176.668 | 166.335 | 0 | 161.118 | 156.955 | 152.464 | 150.575 | 91.379 | 101.663 | 101.947 | 102.231 | 69.563 | 69.585 | 69.608 | 64.63 | 6.553 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.188 | 12.298 | 11.633 | 10.017 | 11.532 | 10.543 | 11.639 | 11.528 | 13.925 | 16.46 | 20.521 | 18.239 | 12.466 | 12.546 | 2.59 | 2.725 | 2.844 | 2.85 | 2.954 | 3.012 |
| Total Non-Current Liabilities
| 7,193.846 | 7,428.98 | 7,422.657 | 7,465.772 | 7,604.181 | 6,827.594 | 7,877.87 | 7,856.756 | 8,268.151 | 8,323.459 | 8,642.024 | 9,192.737 | 9,251.772 | 8,450.262 | 8,056.084 | 7,727.584 | 7,387.616 | 6,227.287 | 7,000.764 | 7,105.467 | 6,976.327 | 6,809.006 | 7,060.981 | 6,684.898 | 6,660.594 | 6,587.542 | 7,411.398 | 7,359.842 | 7,362.975 | 7,275.418 | 6,915.603 | 5,978.985 | 5,539.863 | 5,365.076 | 5,277.446 | 5,214.89 | 4,926.583 | 4,037.943 | 3,450.713 | 3,373.602 | 3,204.746 | 2,536.482 | 2,116.031 | 2,178.674 | 2,173.416 | 2,173.75 | 2,276.699 | 2,282.535 | 2,034.545 | 1,983.511 | 2,042.522 | 2,136.748 | 1,985.171 | 1,875.357 | 1,901.158 | 1,901.401 | 1,976.674 | 1,922.517 | 1,808.45 | 1,793.534 | 1,637.784 | 1,427.234 | 1,271.88 | 1,321.88 | 1,069.47 | 1,069.47 | 1,100.658 | 1,057.768 | 1,082.833 | 647.833 | 847.722 | 867.733 | 874.829 | 868.409 | 703.165 | 698.7 | 677.762 | 669.089 | 704.707 | 671.286 | 423.731 | 243.865 | 211.855 | 231.176 | 243.499 | 173.538 |
| Total Liabilities
| 10,457.741 | 10,623.937 | 11,111.168 | 11,023.269 | 11,364.17 | 10,422.852 | 11,458.919 | 11,624.64 | 11,574.226 | 11,679.086 | 11,399.8 | 11,718.148 | 11,781.66 | 11,094.727 | 11,100.941 | 11,431.498 | 10,800.182 | 10,110.105 | 9,756.421 | 9,426.653 | 9,459.102 | 9,428.616 | 9,586.149 | 9,297.707 | 9,162.863 | 9,189.609 | 8,851.785 | 8,854.265 | 8,976.929 | 9,129.369 | 9,114.213 | 8,178.375 | 7,754.901 | 7,543.564 | 6,837.297 | 6,923.486 | 6,381.295 | 5,620.366 | 4,858.343 | 4,900.129 | 4,832.741 | 4,129.107 | 3,676.617 | 3,630.51 | 3,525.005 | 3,534.886 | 3,611.227 | 3,586.331 | 3,326.796 | 3,318.734 | 3,241.495 | 3,332.754 | 3,076.562 | 3,024.147 | 2,908.341 | 2,844.434 | 3,002.04 | 2,946.656 | 2,834.101 | 2,658.492 | 2,448.77 | 2,239.765 | 2,100.741 | 2,050.665 | 1,783.23 | 1,725.981 | 1,714.815 | 1,655.144 | 1,635.598 | 1,377.31 | 1,306.011 | 1,374.874 | 1,397.321 | 1,394.343 | 1,241.334 | 1,209.087 | 1,212.129 | 1,275.874 | 1,062.336 | 1,004.005 | 834.434 | 627.696 | 448.81 | 431.829 | 456.463 | 404.043 |
| Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock
| 370.05 | 370.05 | 370.05 | 370.05 | 370.05 | 370.05 | 370.05 | 370.05 | 370.05 | 370.05 | 370.05 | 370.05 | 370.05 | 370.05 | 370.05 | 370.05 | 370.05 | 370.05 | 370.05 | 370.05 | 370.05 | 370.05 | 370.05 | 370.05 | 370.05 | 370.05 | 370.05 | 370.05 | 264.322 | 264.322 | 264.322 | 264.322 | 264.322 | 264.322 | 264.322 | 264.322 | 264.322 | 264.322 | 264.322 | 264.322 | 264.322 | 264.322 | 210.268 | 210.268 | 210.268 | 210.268 | 210.268 | 210.268 | 210.268 | 210.268 | 210.268 | 210.268 | 210.268 | 210.268 | 210.268 | 210.268 | 210.268 | 210.268 | 210.268 | 210.268 | 210.268 | 210.268 | 210.268 | 210.268 | 210.268 | 210.268 | 210.268 | 210.268 | 210.268 | 210.268 | 210.268 | 210.268 | 210.268 | 210.268 | 210.268 | 210.268 | 210.268 | 210.268 | 210.268 | 210.268 | 210.268 | 210.268 | 210.268 | 210.268 | 140.268 | 140.268 |
| Retained Earnings
| 514.002 | 503.155 | 608.359 | 567.908 | 548.674 | 547.904 | 572.752 | 591.776 | 654.113 | 634.586 | 660.028 | 628.913 | 637.323 | 607.727 | 601.959 | 594.177 | 587.562 | 576.201 | 607.823 | 590.01 | 575.538 | 565.861 | 594.939 | 582.516 | 543.671 | 525.216 | 550.832 | 537.81 | 522.426 | 504.959 | 546.986 | 524.3 | 507.271 | 492.314 | 490.531 | 462.718 | 438.963 | 424.762 | 417.924 | 428.254 | 375.046 | 356.448 | 292.995 | 256.376 | 247.978 | 231.03 | 192.073 | 162.31 | 160.805 | 146.271 | 123.411 | 97.816 | 61.608 | 44.826 | 18.903 | -3.636 | -32.728 | -45.337 | -65.855 | -84.265 | -115.703 | -128.753 | -138.68 | -153.896 | -176.09 | -188.031 | -66.685 | -91.995 | -145.617 | 15.309 | 16.366 | 1.488 | -18.018 | -45.099 | 54.804 | 62.884 | 69.777 | 61.589 | 73.553 | 56.245 | 59.411 | 49.971 | 51.907 | 38.682 | 28.778 | 19.838 |
| Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 0 | 17.965 | 2,668.871 | 1,686.27 | 2,652.461 | 1,661.212 | 2,641.134 | 1,659.219 | 2,639.233 | 1,656.81 | 2,638.207 | 1,656.306 | 2,624.855 | 1,643.039 | 2,624.854 | 6.134 | 6.352 | 6.408 | 6.515 | 6.244 | 7.137 | 7.206 | 6.871 | 6.902 | 6.994 | 7.063 | 7.111 | 7.116 | 7.114 | 6.834 | 6.834 | 6.834 | 6.834 | 6.841 | 6.841 | 6.844 | 6.893 | 6.909 | 6.914 | 6.921 | 6.942 | 6.944 | 6.976 | 7.027 | 7.093 | 7.264 | 7.299 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Total Stockholders Equity
| 2,680.389 | 2,681.577 | 2,671.731 | 2,672.18 | 0 | 2,654.215 | 0 | 2,632.968 | 0 | 2,639.845 | 0 | 981.851 | 0 | 981.851 | 0 | 2,618.497 | 0 | 2,624.631 | 0 | 981.864 | 0 | 2,559.411 | 2,552.432 | 978.842 | 2,549.561 | 2,549.592 | 2,538.576 | 2,538.646 | 2,644.423 | 1,081.966 | 2,484.425 | 1,081.966 | 2,484.145 | 1,081.966 | 2,401.684 | 2,401.691 | 2,401.691 | 2,401.694 | 1,996.405 | 1,886.422 | 1,886.426 | 1,886.434 | 1,145.314 | 1,067.064 | 1,067.064 | 1,057.064 | 1,094.12 | 1,084.291 | 871.356 | 871.358 | 857.209 | 723.225 | 703.229 | 703.229 | 682.7 | 682.877 | 645.642 | 633.671 | 632.813 | 618.913 | 614.685 | 590.757 | 568.584 | 568.64 | 468.64 | 436.758 | 431 | 431 | 401 | 405.052 | 412.056 | 412.056 | 411.706 | 411.706 | 405.281 | 403.377 | 403.376 | 442.2 | 400.935 | 401.605 | 394.932 | 394.905 | 387.472 | 387.439 | 92.619 | 120.673 |
| Total Shareholders Equity
| 3,564.442 | 3,554.783 | 3,650.14 | 3,610.138 | 3,587.595 | 3,585.034 | 3,595.264 | 3,604.89 | 3,665.298 | 3,645.706 | 3,669.311 | 3,637.625 | 3,645.58 | 3,615.935 | 3,596.864 | 3,589.13 | 3,582.467 | 3,570.883 | 3,537.391 | 3,519.635 | 3,505.27 | 3,495.322 | 3,517.421 | 3,505.066 | 3,463.282 | 3,444.858 | 3,459.459 | 3,446.506 | 3,431.171 | 3,413.709 | 3,295.733 | 3,272.767 | 3,255.739 | 3,240.782 | 3,156.537 | 3,128.731 | 3,104.975 | 3,090.777 | 2,678.651 | 2,578.997 | 2,525.795 | 2,507.204 | 1,695.266 | 1,580.4 | 1,572.033 | 1,545.136 | 1,496.46 | 1,456.868 | 1,242.428 | 1,227.897 | 1,190.887 | 1,031.308 | 975.105 | 958.323 | 911.87 | 889.509 | 823.182 | 798.602 | 777.225 | 744.915 | 709.249 | 672.271 | 640.172 | 625.012 | 502.819 | 455.877 | 574.583 | 549.273 | 465.651 | 626.577 | 638.69 | 623.811 | 603.956 | 576.875 | 670.353 | 676.53 | 683.421 | 675.233 | 684.756 | 668.119 | 664.611 | 655.144 | 649.646 | 636.389 | 261.665 | 280.779 |
| Total Equity
| 3,891.33 | 3,882.77 | 3,943.104 | 3,876.403 | 3,834.806 | 3,821.557 | 3,871.207 | 3,866.536 | 3,897.875 | 3,881.773 | 4,028.88 | 3,977.454 | 3,972.676 | 3,929.861 | 3,916.228 | 3,894.053 | 3,870.614 | 3,847.991 | 3,836.506 | 3,802.675 | 3,775.164 | 3,753.634 | 3,773.303 | 3,799.604 | 3,761.541 | 3,726.687 | 3,873.223 | 3,837.157 | 3,808.077 | 3,776.172 | 3,634.669 | 3,590.088 | 3,585.096 | 3,557.452 | 3,455.077 | 3,438.758 | 3,406.137 | 3,409.301 | 2,974.568 | 2,864.352 | 2,818.88 | 2,792.229 | 1,962.406 | 1,835.448 | 1,843.619 | 1,810.349 | 1,760.65 | 1,705.416 | 1,484.181 | 1,457.133 | 1,417.375 | 1,293.342 | 1,186.572 | 1,154.976 | 1,094.329 | 1,074.724 | 991.614 | 954.831 | 951.297 | 906.799 | 855.197 | 843.896 | 801.548 | 811.486 | 677.711 | 617.058 | 741.515 | 780.7 | 676.434 | 821.824 | 821.963 | 788.856 | 757.601 | 715.979 | 783.138 | 775.699 | 772.504 | 780.075 | 752.49 | 733.741 | 730.501 | 676.985 | 649.646 | 636.389 | 261.665 | 280.779 |
| Total Liabilities & Shareholders Equity
| 14,349.071 | 14,506.707 | 15,054.272 | 14,899.672 | 15,198.976 | 14,947.052 | 15,330.127 | 15,491.176 | 15,472.101 | 15,560.859 | 15,428.681 | 15,695.602 | 15,754.336 | 15,024.588 | 15,017.17 | 15,325.551 | 14,670.796 | 13,958.096 | 13,592.927 | 13,229.328 | 13,234.265 | 13,182.25 | 13,359.452 | 13,097.311 | 12,924.404 | 12,916.296 | 12,725.009 | 12,691.421 | 12,785.006 | 12,905.541 | 12,748.882 | 11,768.462 | 11,339.997 | 11,101.016 | 10,292.375 | 10,362.244 | 9,787.432 | 9,029.666 | 7,832.911 | 7,764.481 | 7,651.622 | 6,921.336 | 5,639.024 | 5,465.958 | 5,368.624 | 5,345.236 | 5,371.877 | 5,291.748 | 4,810.977 | 4,775.868 | 4,658.87 | 4,626.096 | 4,263.133 | 4,179.123 | 4,002.67 | 3,919.159 | 3,993.654 | 3,901.487 | 3,785.399 | 3,565.291 | 3,303.967 | 3,083.662 | 2,902.289 | 2,862.151 | 2,460.941 | 2,343.038 | 2,456.33 | 2,435.844 | 2,312.033 | 2,199.134 | 2,127.973 | 2,163.729 | 2,154.922 | 2,110.322 | 2,024.472 | 1,984.786 | 1,984.633 | 2,055.95 | 1,814.825 | 1,737.746 | 1,564.935 | 1,304.681 | 1,098.456 | 1,068.217 | 718.128 | 684.822 |