
Fortune Ng Fung Food (Hebei) Co.,Ltd
SSE:600965.SS
5.08 (CNY) • At close June 6, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 264.741 | 313.442 | 248.184 | 225.649 | 232.593 | 208.607 | 266.447 | 267.457 | 303.767 | 198.346 | 315.134 | 243.208 | 317.203 | 284.552 | 348.128 | 347.794 | 288.032 | 321.57 | 308.053 | 231.036 | 225.675 | 324.662 | 401.331 | 358.127 | 362.721 | 350.972 | 399.25 | 350.175 | 353.323 | 356.228 | 383.556 | 320.466 | 300.31 | 343.8 | 348.025 | 338.938 | 340.234 | 331.151 | 360.388 | 266.183 | 299.686 | 302.166 | 293.97 | 245.159 | 258.947 | 564.808 | 166.576 | 154.796 | 140.493 | 151.622 | 157.221 | 126.904 | 136.074 | 138.541 | 129.378 | 121.346 | 132.184 | 130.667 | 130.792 | 112.737 | 131.222 | 137.834 | 137.9 | 118.545 | 132.594 | 151.581 | 165.993 | 154.248 | 143.668 | 144.71 | 133.526 | 115.335 | 122.365 | 139.646 | 130.424 | 91.355 | 110.545 | 103.09 | 84.248 | 91.744 | 121.257 | 128.924 | 111.021 | 92.743 | 105.325 | 100.943 | 92.389 |
Cost of Revenue
| 191.29 | 237.213 | 199.275 | 175.767 | 156.219 | 141.2 | 164.293 | 163.728 | 182.867 | 148.753 | 210.337 | 170.515 | 209.362 | 206.418 | 241.252 | 211.94 | 194.212 | 208.169 | 210.057 | 154.626 | 161.454 | 213.035 | 274.188 | 227.048 | 242.166 | 235.524 | 254.758 | 221.997 | 239.699 | 227.994 | 243.495 | 196.562 | 194.931 | 201.855 | 214.942 | 197.871 | 208.573 | 205.735 | 218.782 | 169.705 | 186.872 | 182.377 | 189.03 | 156.684 | 163.603 | 260.255 | 142.951 | 128.057 | 120.762 | 129.881 | 134.913 | 112.1 | 122.191 | 122.893 | 112.851 | 104.762 | 116.365 | 118.423 | 114.902 | 106.148 | 119.194 | 121.223 | 122.233 | 109.715 | 122.509 | 135.711 | 145.483 | 135.388 | 122.609 | 123.421 | 110.28 | 100.307 | 109.539 | 123.116 | 116.501 | 80.614 | 98.271 | 94.795 | 75.487 | 85.784 | 105.257 | 112.003 | 93.619 | 78.015 | 87.94 | 83.08 | 74.376 |
Gross Profit
| 73.452 | 76.229 | 48.909 | 49.882 | 76.374 | 67.407 | 102.154 | 103.73 | 120.899 | 49.593 | 104.797 | 72.692 | 107.841 | 78.135 | 106.876 | 135.854 | 93.821 | 113.401 | 97.996 | 76.41 | 64.222 | 111.627 | 127.143 | 131.079 | 120.555 | 115.449 | 144.492 | 128.177 | 113.624 | 128.234 | 140.061 | 123.903 | 105.379 | 141.945 | 133.082 | 141.067 | 131.661 | 125.416 | 141.606 | 96.478 | 112.813 | 119.789 | 104.94 | 88.475 | 95.344 | 304.552 | 23.625 | 26.739 | 19.731 | 21.741 | 22.308 | 14.803 | 13.883 | 15.648 | 16.527 | 16.585 | 15.819 | 12.244 | 15.89 | 6.589 | 12.028 | 16.611 | 15.667 | 8.83 | 10.085 | 15.87 | 20.509 | 18.86 | 21.059 | 21.289 | 23.246 | 15.027 | 12.826 | 16.53 | 13.923 | 10.741 | 12.274 | 8.295 | 8.761 | 5.96 | 16 | 16.921 | 17.402 | 14.729 | 17.385 | 17.863 | 18.013 |
Gross Profit Ratio
| 0.277 | 0.243 | 0.197 | 0.221 | 0.328 | 0.323 | 0.383 | 0.388 | 0.398 | 0.25 | 0.333 | 0.299 | 0.34 | 0.275 | 0.307 | 0.391 | 0.326 | 0.353 | 0.318 | 0.331 | 0.285 | 0.344 | 0.317 | 0.366 | 0.332 | 0.329 | 0.362 | 0.366 | 0.322 | 0.36 | 0.365 | 0.387 | 0.351 | 0.413 | 0.382 | 0.416 | 0.387 | 0.379 | 0.393 | 0.362 | 0.376 | 0.396 | 0.357 | 0.361 | 0.368 | 0.539 | 0.142 | 0.173 | 0.14 | 0.143 | 0.142 | 0.117 | 0.102 | 0.113 | 0.128 | 0.137 | 0.12 | 0.094 | 0.121 | 0.058 | 0.092 | 0.121 | 0.114 | 0.074 | 0.076 | 0.105 | 0.124 | 0.122 | 0.147 | 0.147 | 0.174 | 0.13 | 0.105 | 0.118 | 0.107 | 0.118 | 0.111 | 0.08 | 0.104 | 0.065 | 0.132 | 0.131 | 0.157 | 0.159 | 0.165 | 0.177 | 0.195 |
Reseach & Development Expenses
| 0.077 | 0.098 | 0.088 | -0.41 | 0.539 | 0.408 | 0.56 | 0.6 | 0.563 | 0.663 | 0.77 | 0.687 | 0.823 | 0.805 | 0.867 | 7.489 | 7.277 | 7.095 | 9.271 | 7.383 | 5.811 | 32.103 | 0 | 0 | 0 | 0 | 14.451 | 0 | 0 | 0 | 14.355 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 11.2 | -22.141 | 27.221 | -3.542 | 12.425 | -19.704 | 29.564 | -4.042 | 13.852 | -20.011 | 29.833 | -5.139 | 13.444 | -17.63 | 30.191 | -3.954 | 13.328 | -12.965 | 10.744 | -5.001 | 10.4 | -28.074 | 13.724 | -7.362 | 20.143 | -131.432 | 51.471 | -6.233 | 15.977 | -24.31 | 14.355 | -6.295 | 15.375 | -27.652 | 15.302 | -7.326 | 15.95 | -28.498 | 12.155 | -5.209 | 13.77 | -18.682 | 11.988 | -5.186 | 10.218 | -3.887 | 5 | 0.054 | 5.231 | -6.444 | 5.07 | 0.419 | 5.149 | -5.684 | 4.549 | 0.614 | 4.982 | -5.828 | 3.907 | 4.24 | 4.748 | 4.117 | 4.104 | 3.135 | 4.182 | 7.897 | 4.304 | 2.944 | 3.9 | 3.524 | 6.86 | 3.233 | 2.76 | 3.317 | 2.836 | 2.016 | 2.541 | 2.35 | 1.83 | 2.008 | 1.944 | 2.773 | 2.813 | 1.802 | 2.43 | 3.13 | 1.267 |
Selling & Marketing Expenses
| 29.625 | -60.682 | 78.927 | 33.58 | 33.505 | 41.223 | 39.92 | 44.384 | 39.665 | 29.249 | 40.465 | 32.651 | 35.116 | 39.663 | 39.471 | 42.622 | 38.406 | 45.094 | 39.673 | 39.595 | 31.88 | 50.513 | 50.097 | 52.011 | 51.251 | 199.64 | 3.042 | 50.808 | 48.798 | 54.072 | 53.673 | 56 | 56.226 | 58.826 | 53.923 | 56.786 | 58.167 | 65.533 | 59.749 | 53.912 | 62.759 | 63.609 | 59.055 | 57.727 | 58.253 | 187.799 | 9.691 | 7.513 | 6.88 | 7.996 | 7.075 | 6.086 | 6.415 | 6.751 | 6.246 | 5.414 | 7.397 | 8.94 | 7.378 | 6.23 | 5.873 | 6.301 | 5.118 | 5.719 | 6.119 | 7.26 | 8.818 | 8.773 | 7.109 | 7.774 | 6.163 | 6.569 | 5.779 | 6.072 | 4.414 | 3.708 | 3.96 | 4.168 | 3.376 | 4.377 | 5.381 | 6.009 | 3.2 | 3.568 | 3.986 | 2.819 | 3.152 |
SG&A
| 40.825 | -82.823 | 106.148 | 39.922 | 45.931 | 21.519 | 69.483 | 40.342 | 53.517 | 9.238 | 70.298 | 27.512 | 48.56 | 22.034 | 69.663 | 38.668 | 51.734 | 32.129 | 50.417 | 34.594 | 42.28 | 22.439 | 63.82 | 44.648 | 71.394 | 68.208 | 54.514 | 44.575 | 64.775 | 29.762 | 68.029 | 49.705 | 71.601 | 31.173 | 69.226 | 49.459 | 74.117 | 37.035 | 71.903 | 48.703 | 76.529 | 44.927 | 71.043 | 52.541 | 68.471 | 183.912 | 14.691 | 7.568 | 12.111 | 1.552 | 12.145 | 6.505 | 11.564 | 1.067 | 10.795 | 6.027 | 12.38 | 3.112 | 11.285 | 10.47 | 10.621 | 10.418 | 9.222 | 8.855 | 10.301 | 15.157 | 13.122 | 11.717 | 11.009 | 11.298 | 13.024 | 9.802 | 8.539 | 9.389 | 7.25 | 5.724 | 6.501 | 6.518 | 5.205 | 6.385 | 7.325 | 8.782 | 6.013 | 5.369 | 6.416 | 5.949 | 4.419 |
Other Expenses
| 2.943 | 135.992 | 0 | -0.051 | 0.007 | -0.304 | 0.871 | 0.338 | 1.657 | 34.388 | -18.598 | 18.019 | 2.018 | 3.125 | 0.382 | 2.877 | 0.104 | 40.043 | 6.376 | 4.768 | -1.039 | 2.667 | 34.097 | 0.099 | 0.138 | -0.777 | 0.115 | -0.027 | 0.174 | -8.666 | 1.995 | 1.731 | 2.382 | 1.784 | 27.86 | 0.027 | 0.104 | 4.816 | 0.162 | 6.545 | 1.19 | 8.582 | -0.022 | 0.523 | 2.435 | -0.622 | 0.49 | 5.865 | 21.159 | 1.969 | 0.724 | 1.098 | 3.224 | 3.296 | 0.163 | 3.323 | -0.013 | -8.461 | 0.343 | -0.005 | 0.035 | 0.8 | 0.02 | 0.321 | 0.338 | 1.754 | 0.163 | 3.294 | -0.104 | -0.049 | -0.014 | -0.008 | -0.015 | 0.248 | 0.421 | 0.122 | 0.183 | -0.21 | 2.93 | -0.773 | 0.688 | 0.995 | 0.513 | 0.878 | -0.149 | 0.891 | -0.075 |
Operating Expenses
| 43.845 | 53.266 | 47.708 | 39.512 | 47.886 | 53.937 | 54.062 | 59.577 | 55.737 | 44.288 | 52.47 | 46.218 | 51.402 | 59.083 | 55.029 | 64.469 | 59.727 | 63.365 | 62.113 | 56.827 | 49.531 | 91.645 | 65.306 | 66.862 | 73.011 | 71.412 | 68.165 | 64.871 | 67.051 | 65.589 | 70.539 | 71.632 | 73.879 | 74.899 | 70.203 | 74.938 | 82.415 | 87.219 | 81.434 | 71.8 | 84.014 | 84.657 | 78.311 | 74.447 | 75.232 | 230.754 | 15.314 | 13.655 | 12.368 | 15.886 | 12.608 | 11.265 | 11.91 | 12.134 | 11.107 | 10.338 | 12.656 | 12.645 | 11.285 | 10.47 | 10.621 | 10.418 | 9.222 | 8.855 | 10.301 | 15.157 | 13.122 | 11.717 | 11.009 | 11.298 | 13.024 | 9.802 | 8.539 | 9.389 | 7.25 | 5.724 | 6.501 | 6.518 | 5.205 | 6.385 | 7.325 | 8.782 | 6.013 | 5.369 | 6.416 | 5.949 | 4.419 |
Operating Income
| 29.606 | 22.963 | 5.999 | 10.369 | 27.819 | -32.488 | 48.447 | 39.88 | 67.029 | -13.466 | 54.417 | 32.614 | 58.919 | 10.64 | 57.423 | 75.573 | 39.338 | -18.231 | 40.75 | 23.59 | 21.476 | 10.021 | 59.932 | 63.518 | 47.406 | 36.879 | 74.275 | 63.425 | 49.26 | 60.374 | 69.938 | 53.501 | 31.247 | 62.205 | 48.085 | 59.257 | 50.531 | 36.349 | 61.242 | 22.956 | 26.877 | 32.342 | 24.45 | 12.318 | 18.21 | 71.266 | 6.875 | 11.089 | 5.561 | 3.062 | 7.928 | 1.968 | 0.169 | 1.424 | 3.606 | 4.811 | 1.803 | -2.045 | 3.49 | -5.001 | 0.197 | 6.352 | 5.153 | -2.488 | -1.588 | -1.617 | 6.157 | 5.511 | 8.166 | 4.996 | 8.675 | 3.524 | 2.455 | 5.737 | 5.338 | 3.976 | 5.072 | 0.975 | 3.391 | -0.589 | 8.966 | 9.293 | 11.11 | 9.225 | 10.939 | 12.381 | 13.086 |
Operating Income Ratio
| 0.112 | 0.073 | 0.024 | 0.046 | 0.12 | -0.156 | 0.182 | 0.149 | 0.221 | -0.068 | 0.173 | 0.134 | 0.186 | 0.037 | 0.165 | 0.217 | 0.137 | -0.057 | 0.132 | 0.102 | 0.095 | 0.031 | 0.149 | 0.177 | 0.131 | 0.105 | 0.186 | 0.181 | 0.139 | 0.169 | 0.182 | 0.167 | 0.104 | 0.181 | 0.138 | 0.175 | 0.149 | 0.11 | 0.17 | 0.086 | 0.09 | 0.107 | 0.083 | 0.05 | 0.07 | 0.126 | 0.041 | 0.072 | 0.04 | 0.02 | 0.05 | 0.016 | 0.001 | 0.01 | 0.028 | 0.04 | 0.014 | -0.016 | 0.027 | -0.044 | 0.002 | 0.046 | 0.037 | -0.021 | -0.012 | -0.011 | 0.037 | 0.036 | 0.057 | 0.035 | 0.065 | 0.031 | 0.02 | 0.041 | 0.041 | 0.044 | 0.046 | 0.009 | 0.04 | -0.006 | 0.074 | 0.072 | 0.1 | 0.099 | 0.104 | 0.123 | 0.142 |
Total Other Income Expenses Net
| 0.089 | 6.379 | -4.18 | 0.509 | 0.007 | -0.304 | 0.871 | 0.338 | 0.04 | -18.772 | 2.231 | -0.466 | 0.897 | 3.125 | 0.382 | 2.877 | 0.104 | 40.043 | 6.376 | 4.768 | -1.039 | 2.667 | 34.097 | 0.099 | 0.138 | -0.777 | 0.115 | -0.027 | 0.174 | -8.666 | 1.995 | 1.731 | 2.382 | 1.046 | 27.86 | 0.027 | 0.104 | 4.663 | 0.162 | 2.841 | 1.19 | 0.843 | -0.022 | 0.523 | 2.435 | -0.622 | 0.133 | 2.389 | 21.629 | 1.969 | -1.048 | 1.098 | 3.224 | 3.257 | 0.163 | 0.527 | -0.028 | -42.597 | 0.343 | -0.005 | 0.035 | 0.114 | 0.02 | 0.321 | 0.338 | 0.49 | 0.163 | 3.294 | -0.104 | -0.892 | -0.014 | -0.008 | -0.015 | -0.007 | 0.087 | -0.14 | -0.145 | -0.354 | 2.584 | -1.465 | -0.004 | -0.68 | 0.111 | 0.075 | -0.149 | -0.044 | -0.075 |
Income Before Tax
| 29.696 | 29.342 | 1.819 | 10.879 | 27.826 | -32.792 | 49.318 | 40.218 | 67.07 | -32.238 | 56.648 | 34.529 | 59.817 | 13.765 | 57.805 | 78.45 | 39.442 | 21.812 | 47.127 | 28.358 | 20.437 | 12.689 | 94.028 | 63.617 | 47.544 | 36.102 | 74.39 | 63.398 | 49.433 | 51.708 | 71.933 | 55.232 | 33.628 | 63.251 | 75.945 | 59.284 | 50.635 | 41.012 | 61.404 | 25.796 | 28.067 | 33.185 | 24.428 | 12.841 | 20.645 | 70.644 | 7.365 | 13.477 | 26.72 | 5.031 | 8.652 | 3.066 | 3.393 | 4.681 | 3.769 | 5.339 | 1.774 | -44.642 | 3.833 | -5.007 | 0.232 | 6.466 | 5.173 | -2.167 | -1.249 | -1.127 | 6.32 | 8.805 | 8.062 | 4.105 | 8.661 | 3.515 | 2.44 | 5.73 | 5.424 | 3.836 | 4.926 | 0.622 | 5.975 | -2.054 | 8.961 | 8.613 | 11.221 | 9.299 | 10.791 | 12.338 | 13.011 |
Income Before Tax Ratio
| 0.112 | 0.094 | 0.007 | 0.048 | 0.12 | -0.157 | 0.185 | 0.15 | 0.221 | -0.163 | 0.18 | 0.142 | 0.189 | 0.048 | 0.166 | 0.226 | 0.137 | 0.068 | 0.153 | 0.123 | 0.091 | 0.039 | 0.234 | 0.178 | 0.131 | 0.103 | 0.186 | 0.181 | 0.14 | 0.145 | 0.188 | 0.172 | 0.112 | 0.184 | 0.218 | 0.175 | 0.149 | 0.124 | 0.17 | 0.097 | 0.094 | 0.11 | 0.083 | 0.052 | 0.08 | 0.125 | 0.044 | 0.087 | 0.19 | 0.033 | 0.055 | 0.024 | 0.025 | 0.034 | 0.029 | 0.044 | 0.013 | -0.342 | 0.029 | -0.044 | 0.002 | 0.047 | 0.038 | -0.018 | -0.009 | -0.007 | 0.038 | 0.057 | 0.056 | 0.028 | 0.065 | 0.03 | 0.02 | 0.041 | 0.042 | 0.042 | 0.045 | 0.006 | 0.071 | -0.022 | 0.074 | 0.067 | 0.101 | 0.1 | 0.102 | 0.122 | 0.141 |
Income Tax Expense
| 5.953 | 1.229 | 3.823 | 4.119 | 4.888 | 6.437 | 4.983 | 6.646 | 8.596 | -1.868 | 5.767 | 4.293 | 8.802 | 12.425 | 9.8 | 10.922 | 6.763 | -0.038 | 5.219 | 1.918 | 2.881 | -5.105 | 20.27 | 13.127 | 7.408 | 19.763 | 15.324 | 14.247 | 13.154 | 14.547 | 18.139 | 14.504 | 8.885 | 26.2 | 13.583 | 15.146 | 9.901 | 10.377 | 14.205 | 5.456 | 6.297 | 6.515 | 6.191 | 4.41 | 2.695 | 19.342 | -1.436 | 2.971 | 5.264 | -1.546 | -1.772 | -1.571 | -1.804 | -1.254 | -1.814 | -1.435 | -1.36 | -12.524 | -1.115 | -1.121 | 0.344 | -0.052 | 1.475 | 0.839 | 1.097 | -4.462 | 2.36 | 2.047 | 2.721 | -1.203 | 0.177 | 0.223 | 0.092 | 0.487 | 0.652 | -0.049 | 1.108 | 0.451 | 0.881 | 0.086 | 2.017 | 2 | 2.337 | 2.092 | 2.428 | -0.237 | 3.73 |
Net Income
| 23.973 | 22.762 | -1.796 | 7.547 | 23.186 | -37.645 | 43.531 | 33.859 | 58.844 | -30.37 | 51.272 | 30.549 | 51.291 | 2.538 | 48.757 | 66.072 | 32.969 | 33.66 | 42.166 | 26.875 | 18.057 | 49.502 | 73.322 | 47.916 | 38.803 | 15.897 | 59.066 | 49.15 | 36.28 | 37.205 | 53.827 | 40.755 | 24.77 | 37.409 | 62.395 | 44.172 | 40.768 | 30.668 | 47.232 | 20.374 | 21.805 | 26.692 | 18.286 | 8.453 | 17.997 | 51.443 | 7.365 | 10.506 | 21.456 | 3.784 | 8.652 | 3.066 | 3.393 | 3.846 | 3.769 | 5.339 | 1.774 | -32.118 | 3.833 | -5.007 | -0.112 | 6.518 | 3.698 | -3.007 | -2.346 | 3.334 | 3.959 | 6.758 | 5.341 | 5.308 | 8.485 | 3.292 | 2.348 | 5.243 | 4.773 | 3.885 | 3.818 | 0.17 | 5.094 | -2.054 | 6.944 | 6.612 | 8.884 | 7.207 | 8.363 | 12.575 | 9.281 |
Net Income Ratio
| 0.091 | 0.073 | -0.007 | 0.033 | 0.1 | -0.18 | 0.163 | 0.127 | 0.194 | -0.153 | 0.163 | 0.126 | 0.162 | 0.009 | 0.14 | 0.19 | 0.114 | 0.105 | 0.137 | 0.116 | 0.08 | 0.152 | 0.183 | 0.134 | 0.107 | 0.045 | 0.148 | 0.14 | 0.103 | 0.104 | 0.14 | 0.127 | 0.082 | 0.109 | 0.179 | 0.13 | 0.12 | 0.093 | 0.131 | 0.077 | 0.073 | 0.088 | 0.062 | 0.034 | 0.07 | 0.091 | 0.044 | 0.068 | 0.153 | 0.025 | 0.055 | 0.024 | 0.025 | 0.028 | 0.029 | 0.044 | 0.013 | -0.246 | 0.029 | -0.044 | -0.001 | 0.047 | 0.027 | -0.025 | -0.018 | 0.022 | 0.024 | 0.044 | 0.037 | 0.037 | 0.064 | 0.029 | 0.019 | 0.038 | 0.037 | 0.043 | 0.035 | 0.002 | 0.06 | -0.022 | 0.057 | 0.051 | 0.08 | 0.078 | 0.079 | 0.125 | 0.1 |
EPS
| 0.03 | 0.028 | -0.002 | 0.009 | 0.028 | -0.046 | 0.053 | 0.041 | 0.072 | -0.037 | 0.063 | 0.037 | 0.063 | 0.003 | 0.06 | 0.081 | 0.04 | 0.041 | 0.052 | 0.03 | 0.022 | 0.055 | 0.09 | 0.062 | 0.05 | 0.021 | 0.072 | 0.054 | 0.04 | 0.041 | 0.066 | 0.049 | 0.03 | 0.045 | 0.076 | 0.054 | 0.05 | 0.038 | 0.058 | 0.039 | 0.027 | 0.051 | 0.022 | 0.016 | 0.044 | 0.14 | 0.018 | 0.029 | 0.041 | 0.01 | 0.024 | 0.008 | 0.009 | 0.011 | 0.01 | 0.015 | 0.005 | -0.09 | 0.011 | -0.014 | -0 | 0.018 | 0.01 | -0.01 | -0.006 | 0.009 | 0.011 | 0.02 | 0.015 | 0.014 | 0.023 | 0.011 | 0.008 | 0.017 | 0.013 | 0.008 | 0.008 | 0 | 0.014 | -0.004 | 0.019 | 0.013 | 0.025 | 0.015 | 0.034 | 0.025 | 0.019 |
EPS Diluted
| 0.03 | 0.028 | -0.002 | 0.009 | 0.028 | -0.046 | 0.053 | 0.041 | 0.072 | -0.037 | 0.063 | 0.037 | 0.063 | 0.003 | 0.06 | 0.081 | 0.04 | 0.041 | 0.052 | 0.03 | 0.022 | 0.055 | 0.09 | 0.062 | 0.05 | 0.021 | 0.072 | 0.054 | 0.04 | 0.041 | 0.066 | 0.049 | 0.03 | 0.045 | 0.076 | 0.054 | 0.05 | 0.038 | 0.058 | 0.039 | 0.027 | 0.051 | 0.022 | 0.016 | 0.044 | 0.14 | 0.018 | 0.029 | 0.041 | 0.01 | 0.024 | 0.008 | 0.009 | 0.011 | 0.01 | 0.015 | 0.005 | -0.088 | 0.011 | -0.014 | -0 | 0.018 | 0.01 | -0.01 | -0.006 | 0.009 | 0.011 | 0.02 | 0.015 | 0.014 | 0.023 | 0.011 | 0.008 | 0.017 | 0.013 | 0.008 | 0.008 | 0 | 0.014 | -0.004 | 0.019 | 0.013 | 0.025 | 0.015 | 0.034 | 0.025 | 0.019 |
EBITDA
| 30.846 | 76.041 | 2.965 | 53.835 | 50.435 | 15.672 | 88.943 | 77.308 | 104.099 | -8.813 | 77.876 | 53.261 | 69.026 | 30.505 | 74.258 | 94.337 | 56.208 | 34.468 | 60.359 | 42.031 | 34.044 | 28.198 | 108.713 | 82.764 | 58.63 | 57.354 | 77.096 | 77.567 | 52.824 | 73.584 | 69.522 | 66.112 | 31.5 | 86.155 | 97.454 | 65.672 | 49.245 | 52.537 | 60.172 | 28.618 | 52.039 | 37.506 | 59.093 | 16.699 | 20.112 | 96.3 | 24.1 | 36.195 | 19.129 | 11.9 | 9.7 | 7.67 | 1.973 | 7.052 | 5.42 | 6.653 | 3.163 | -43.071 | 4.604 | -3.881 | 1.407 | 6.943 | 6.445 | 0.826 | -0.215 | 2.672 | 7.387 | 7.143 | 10.051 | 5.958 | 10.223 | 5.225 | 4.288 | 13.521 | 11.197 | 10.026 | 9.97 | 9.899 | 7.194 | 5.295 | 10.552 | 14.146 | 13.015 | 10.123 | 10.969 | 13.517 | 13.595 |
EBITDA Ratio
| 0.117 | 0.243 | 0.012 | 0.239 | 0.217 | 0.075 | 0.334 | 0.289 | 0.343 | -0.044 | 0.247 | 0.219 | 0.218 | 0.107 | 0.213 | 0.271 | 0.195 | 0.107 | 0.196 | 0.182 | 0.151 | 0.087 | 0.271 | 0.231 | 0.162 | 0.163 | 0.193 | 0.222 | 0.15 | 0.207 | 0.181 | 0.206 | 0.105 | 0.251 | 0.28 | 0.194 | 0.145 | 0.159 | 0.167 | 0.108 | 0.174 | 0.124 | 0.201 | 0.068 | 0.078 | 0.171 | 0.145 | 0.234 | 0.136 | 0.078 | 0.062 | 0.06 | 0.015 | 0.051 | 0.042 | 0.055 | 0.024 | -0.33 | 0.035 | -0.034 | 0.011 | 0.05 | 0.047 | 0.007 | -0.002 | 0.018 | 0.045 | 0.046 | 0.07 | 0.041 | 0.077 | 0.045 | 0.035 | 0.097 | 0.086 | 0.11 | 0.09 | 0.096 | 0.085 | 0.058 | 0.087 | 0.11 | 0.117 | 0.109 | 0.104 | 0.134 | 0.147 |