
Fortune Ng Fung Food (Hebei) Co.,Ltd
SSE:600965.SS
5.08 (CNY) • At close June 6, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 0 | 0 | 0 | 7.547 | 23.186 | -37.645 | 43.531 | 33.859 | 58.844 | -30.37 | 51.272 | 28.453 | 53.387 | 2.538 | 48.757 | 66.072 | 32.969 | 33.66 | 42.166 | 26.875 | 18.057 | 49.502 | 73.322 | 47.916 | 38.803 | 15.897 | 59.066 | 49.15 | 36.28 | 37.205 | 53.827 | 40.755 | 24.77 | 37.409 | 62.395 | 44.172 | 40.768 | 30.668 | 47.232 | 20.374 | 21.805 | 26.692 | 18.286 | 8.453 | 17.997 | 51.443 | 7.365 | 10.506 | 21.456 | 3.784 | 8.652 | 3.066 | 3.393 | 3.846 | 3.769 | 5.339 | 1.774 | -32.118 | 3.833 | -5.007 | -0.112 | 6.518 | 3.698 | -3.007 | -2.346 | 3.334 | 3.959 | 6.758 | 5.341 | 5.308 | 8.485 | 3.292 | 2.348 | 5.567 | 4.449 | 3.885 | 3.818 | 0.17 | 5.094 | -2.054 | 6.944 | 6.612 | 8.884 |
Depreciation & Amortization
| 0 | 0 | 0 | 41.512 | 41.512 | 105.765 | -57.165 | 36.941 | 36.941 | 20.398 | 20.398 | 20.056 | 0 | 14.826 | 14.826 | 14.881 | 14.881 | 35.359 | -17.799 | 17.799 | 0 | 44.235 | -24.28 | 24.28 | 0 | 44.341 | -21.845 | 21.845 | 0 | 0 | -21.372 | 21.372 | 0 | 47.261 | -24.295 | 24.295 | 0 | 49.527 | -24.671 | 24.671 | 0 | 40.026 | -18.565 | 18.565 | 0 | 37.58 | -19.117 | 19.117 | 0 | 34.214 | -11.019 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.014 | 4.525 | 4.442 | 4.197 | 3.597 | 3.638 | 4.942 | 1.877 | 3.145 | 1.626 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | -86.668 | 0 | 361.74 | 462.629 | -462.629 | 0 | 87.027 | -15.371 | 15.371 | 0 | -110.106 | -85.159 | 85.159 | 0 | -58.811 | -38.258 | 38.258 | 0 | -228.871 | 132.318 | -132.318 | 0 | -42.051 | -110.925 | 110.925 | 0 | 0 | 252.505 | -252.505 | 0 | 2.903 | 9.367 | -9.367 | 0 | -46.406 | 87.714 | -87.714 | 0 | 37.209 | -52.201 | 52.201 | 0 | -83.494 | 12.34 | -12.34 | 0 | -76.481 | -8.909 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.303 | -8.436 | 4.915 | -6.055 | 11.65 | -3.701 | 3.084 | 2.956 | -12.419 | -41.042 |
Accounts Receivables
| 0 | 0 | 0 | -53.918 | 0 | 624.438 | 286.305 | -286.305 | 0 | 75.55 | 33.64 | -33.64 | 0 | 42.269 | -79.313 | 79.313 | 0 | -117.121 | -9.176 | 9.176 | 0 | -121.659 | 105.661 | -105.661 | 0 | -67.924 | -66.954 | 66.954 | 0 | 0 | 273.554 | -273.554 | 0 | 41.036 | -12.319 | 12.319 | 0 | -38.804 | 120.041 | -120.041 | 0 | -4.584 | -18.643 | 18.643 | 0 | -27.768 | -3.306 | 3.306 | 0 | -38.788 | -7.017 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | -32.751 | 0 | -262.698 | 176.324 | -176.324 | 0 | 11.477 | -49.011 | 49.011 | 0 | -152.375 | -5.846 | 5.846 | 0 | 58.31 | -29.082 | 29.082 | 0 | -107.211 | 26.657 | -26.657 | 0 | 25.873 | -43.971 | 43.971 | 0 | 0 | -21.049 | 21.049 | 0 | -38.133 | 21.687 | -21.687 | 0 | -7.602 | -32.327 | 32.327 | 0 | 41.793 | -33.558 | 33.558 | 0 | -55.726 | 15.646 | -15.646 | 0 | -37.693 | -1.892 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.161 | -14.762 | -1.444 | 4.495 | -8.311 | -10.473 | -8.15 | 21.179 | -20.982 | -7.746 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.465 | 6.326 | 6.359 | -10.549 | 19.961 | 6.772 | 11.234 | -18.223 | 8.563 | -33.296 |
Other Non Cash Items
| 0 | 14.532 | 0 | 50.656 | 17.777 | -442.08 | -398.806 | 423.525 | -36.941 | -107.425 | -5.027 | -63.88 | -53.387 | 20.029 | -48.757 | -66.072 | -32.969 | -33.66 | -42.166 | -26.875 | -18.057 | -49.502 | -73.322 | -47.916 | -38.803 | -15.897 | -59.066 | -49.15 | -36.28 | -37.205 | -53.827 | -40.755 | -24.77 | -37.409 | -62.395 | -44.172 | -40.768 | -30.668 | -47.232 | -20.374 | -21.805 | -26.692 | -18.286 | -8.453 | -17.997 | -51.443 | -7.365 | -10.506 | -21.456 | -3.784 | -8.652 | -3.066 | -3.393 | -3.846 | -3.769 | -5.339 | -1.774 | 32.118 | -3.833 | 5.007 | 0.112 | -6.518 | -3.698 | 3.007 | 2.346 | -3.334 | -3.959 | -6.758 | -5.341 | -5.308 | -8.485 | -3.292 | -2.348 | 7.265 | -2.691 | 1.685 | 0.928 | 1.257 | 0.643 | 1.041 | 0.717 | -0.469 | 4.032 |
Operating Cash Flow
| 0 | 14.532 | 0 | 16.691 | 40.963 | -12.22 | 50.189 | 31.695 | 58.844 | -30.37 | 51.272 | -0 | -0 | 7.741 | -75.542 | 74.143 | 49.444 | 75.464 | 68.778 | 48.025 | 25.005 | -56.577 | 45.054 | 41.566 | 32.992 | 57.161 | 83.121 | -186.685 | 49.295 | 98.042 | 66.748 | -240 | 38.972 | 128.091 | 39.029 | 72.975 | -28.085 | 22.54 | 120.733 | 104.26 | 10.573 | 94.64 | -125.943 | 25.141 | 37.839 | 54.314 | 21.139 | -20.953 | 10.959 | 52.112 | 2.299 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19.148 | -2.153 | 14.927 | 2.889 | 16.675 | 5.674 | 7.013 | 12.494 | -3.13 | -26.501 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -12.15 | -31.055 | -89.871 | -33.301 | -10.558 | -116.914 | -214.304 | -197.244 | -16.575 | -51.468 | -50.118 | -77.622 | -10.935 | -29.677 | -28.28 | -25.233 | -3.693 | -4.644 | -6.757 | -3.338 | -3.172 | -17.984 | -12.874 | -20.938 | -11.573 | -11.9 | -10.625 | -8.885 | -13.603 | -26.76 | -19.629 | -21.458 | -13.676 | -26.035 | -64.933 | -17.264 | -26.158 | -161.738 | -14.274 | -23.102 | -12.513 | -65.085 | -17.584 | -64.067 | -20.392 | -74.79 | -7.765 | -6.183 | -10.449 | -15.619 | -4.14 | -1.87 | -5.8 | -16.26 | -4.435 | -6.34 | -0.524 | -1.666 | -0.763 | -7.705 | -5.681 | -9.107 | -1.115 | -5.894 | -5.427 | -11.511 | -6.038 | -7.661 | -2.767 | -1.299 | -2.669 | -6.215 | -2.759 | -12.624 | -12.091 | -27.474 | -14.668 | 0 | 0 | -30.874 | -24.167 | -60.104 | -58.675 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 3.216 | 0 | 0.001 | 0 | 0.001 | 0 | 0 | 0 | 0.093 | 556.329 | 17.844 | 0.121 | 0 | 0 | 0 | 0 | 41.646 | 0 | 0 | 0 | -66.384 | 0 | 0 | 5.6 | 0 | 0 | 0 | 0 | 26.035 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0 | -0.001 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18.029 | 0 | 0 | 0 | 12.274 | 0 | 0 | 13.703 | 0 | 0 | 0 | 0 | -50 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -32 | 0 | -197 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 15 | 0.001 | 0 | 0.001 | 16.65 | 18.684 | 12.39 | 0.245 | 3.698 | 9.25 | 0.269 | 0.655 | 22.292 | 1.123 | 0.545 | 0.374 | 0.499 | 0.595 | 0.349 | 0.118 | 4.521 | -0.804 | 0.816 | 0.479 | 0.791 | 0.398 | 0.584 | 0.239 | 1.046 | 1.528 | 1.452 | 3.066 | 0.671 | 1.634 | 11.047 | 1.183 | 3.052 | 1.108 | 1.981 | 0.925 | 36.791 | -34.956 | 0 | 0 | 0 | 24.016 | 0 | 159.087 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0.008 | 0.062 | 1.06 | 0 | 0.001 | 16.65 | 0 | 53.217 | -50 | 0.001 | 0 | 0 | 0 | 0.093 | 556.329 | 17.844 | 0.121 | 0.029 | 0.713 | 0 | 4.001 | -17.984 | 65.839 | -0.047 | 0.047 | -11.9 | 0.801 | 0.005 | -13.603 | -0.355 | 0.36 | 0.128 | 0.22 | -26.035 | 25.892 | 0.736 | 1.66 | 2.799 | -9.304 | -1.673 | -0.693 | -0.846 | 0.522 | 35.553 | 0.51 | -34.02 | 0.532 | 32.306 | 41.92 | 7.865 | 0.223 | 0.104 | 0.346 | 0.275 | 0.374 | 0.234 | 0.578 | 2.17 | 0.262 | 0.03 | -5.681 | 0.706 | -1.115 | -5.894 | -5.427 | -11.511 | -6.038 | 24.541 | -2.767 | 21.27 | -2.669 | -6.215 | -2.759 | -12.624 | -12.091 | -27.474 | -14.668 | -23.407 | -49 | -30.874 | -24.167 | -60.104 | -58.675 |
Investing Cash Flow
| -12.142 | -15.994 | -88.81 | -33.301 | -10.557 | -100.264 | -195.621 | -131.637 | -66.33 | -47.77 | -40.868 | -77.353 | -10.28 | -7.291 | 529.173 | -6.844 | -3.197 | -4.116 | -5.449 | -2.989 | 0.947 | 28.228 | 52.161 | -20.168 | -11.047 | -77.118 | -9.426 | -8.296 | -7.664 | -26.068 | -17.741 | -19.878 | -10.39 | -75.363 | -37.407 | -5.481 | -23.315 | -155.887 | -22.471 | -22.794 | -12.281 | -29.14 | -52.018 | -28.513 | -19.882 | -108.81 | -7.233 | 26.123 | 31.471 | -7.755 | -3.918 | -1.765 | -5.454 | -15.984 | -4.061 | -6.106 | 0.054 | 0.504 | -0.501 | -7.676 | -5.681 | -8.401 | -1.115 | -5.894 | -5.427 | -11.511 | -6.038 | 16.88 | -2.767 | 19.971 | -2.669 | -6.215 | -2.759 | -12.624 | -12.091 | -27.474 | -14.668 | -23.407 | -49 | -30.874 | -24.167 | -60.104 | -58.675 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | -2.896 | 0 | 0 | -0.319 | -103.486 | 0 | -2.023 | 0 | -64.666 | 154.746 | -100 | 41.12 | -123.682 | 0 | 0 | -126 | 101.898 | 0 | -120 | -4.517 | -90.552 | 102.438 | 43 | -129.623 | -6.535 | 0 | 0 | -50 | 316.586 | 196.484 | 0 | 0 | -20 | 0 | 0 | 0 | -51 | 0 | 0 | 0 | 45 | 0 | 0 | 0 | 30 | 0 | 0 | 0 | -40 | 0 | 0 | 2 | 30 | 0 | 0 | 0 | -50 | 50 | -23 | 0 | 30 | -30 | -30 | 0 | 0 | -25 | 10 | 0 | -7 | 21 | -1 | -11 | -10 | 15 | 15 | 25 | -8.3 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.2 | 0 | -1.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -0.64 | -0.647 | -24.87 | -15.782 | 0 | 0 | 0 | -44.21 | 0 | -2.82 | -0.932 | -99.405 | -1.845 | -4.282 | -0.889 | -82.121 | -1.429 | -1.327 | -3.723 | -125.606 | -2.074 | -1.979 | -3.058 | -123.495 | -2.391 | -3.043 | -10.191 | -58.292 | -1.5 | -7.352 | -1.6 | -65.211 | -1.712 | -3.377 | -2.167 | -61.155 | -2.031 | -0.782 | -1.287 | -40.766 | -2.695 | -1.835 | -28.676 | -1.699 | -1.635 | -1.986 | -4.57 | -6.939 | -1.801 | -4.157 | -6.813 | -1.486 | -1.708 | -1.705 | -2.159 | -1.397 | -3.624 | -1.995 | -5.587 | -1.085 | -1.204 | -7.411 | -7.195 | -0.951 | -0.888 | -4.314 | -7.982 | -0.994 | -1.709 | -3.772 | -1.106 | -7.992 | -1.864 | -1.675 | -1.785 | -1.436 | -1.159 | -1.236 | -1.244 | -13.427 | -1.108 | -0.887 | -0.947 |
Other Financing Activities
| -2.762 | -1.725 | 75.614 | -18.661 | -2.28 | -6.342 | -0.67 | -4.759 | -5.127 | -0 | 0 | -81.431 | 0 | 76.948 | -0 | 1.2 | 1.2 | 0 | -0 | 0 | 0 | 110 | 0 | -80 | 100 | 24 | -0 | 0 | 0 | 5.814 | 0 | -63.805 | 0 | -265 | -0.159 | -0.92 | 4.894 | 1.564 | 0 | 25.69 | -1.208 | -20.31 | 478.92 | 10 | -2.21 | -2.178 | -2.475 | -47.225 | 0 | 1.902 | -0 | -20 | 0 | 0 | -0 | 40 | 0 | 0 | -0 | -30 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 30 | -17 | 40 | 0 | -0 | -0.598 | -0.684 | -1.714 | 0.138 | 0.275 | 0.74 | 0.275 | -0.576 | -0.464 | 242.565 |
Financing Cash Flow
| -3.402 | -2.372 | 50.745 | -18.661 | -2.28 | -6.342 | -3.566 | -48.969 | -5.127 | -3.139 | -104.417 | -180.836 | -3.868 | 72.665 | -65.555 | 72.624 | -100.229 | 39.793 | -127.405 | -125.606 | -2.074 | -17.979 | 98.84 | -203.495 | -22.391 | 22.526 | -100.744 | 44.146 | 41.5 | -181.119 | -8.135 | -129.016 | -1.712 | -318.377 | 314.26 | 134.409 | 2.863 | 0.782 | -21.287 | -15.076 | -3.903 | -22.395 | -9.756 | 8.301 | -3.845 | -4.164 | 37.955 | -54.164 | -1.801 | -4.157 | 23.187 | -21.486 | -1.708 | -1.705 | -42.159 | 38.603 | -3.624 | 0.005 | 24.413 | -31.085 | -1.204 | -7.411 | -57.195 | 49.049 | -23.888 | -4.314 | 22.018 | -30.994 | -1.709 | -20.772 | 38.894 | -32.992 | 8.136 | -2.274 | -9.468 | 17.85 | -2.021 | -11.961 | -10.503 | 1.848 | 13.316 | 23.648 | 233.319 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 2.816 | -3.39 | -92.938 | 54.96 | -36.701 | 20.744 | 44.063 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.062 | -0.053 | 0.083 | -0.23 | -0.147 | 0.179 | 0.061 | -0.678 | -0.717 | -0.1 | -0.417 | 0.328 | -0.146 | -0.83 | 0.092 | 1.214 | -0.98 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0.007 | 0 | 0 | 0 | -0.068 | -0 | 0.003 | 0 |
Net Change In Cash
| 64.802 | -3.834 | -6.577 | -58.596 | 28.125 | -121.826 | -146.181 | -152.3 | -105.551 | -26.318 | -130.714 | -237.445 | 29.914 | -8.827 | 466.952 | 139.378 | -54.356 | 111.141 | -64.076 | -80.57 | 23.879 | -46.266 | 196.002 | -182.015 | -0.675 | 2.423 | -26.87 | -150.775 | 82.453 | -109.862 | 40.772 | -389.31 | 27.198 | -265.796 | 315.053 | 201.994 | -47.323 | -133.545 | 306.132 | 49.054 | -12.07 | 38.879 | -25.047 | 4.929 | 14.112 | 14.652 | 31.11 | -22.531 | 34.72 | -18.402 | 21.568 | 7.263 | -5.808 | 1.466 | -60.296 | 63.274 | 0.275 | -5.918 | 13.7 | -3.377 | -5.283 | 10.273 | -71.036 | 58.064 | -1.512 | -9.866 | 24.505 | -0.497 | 3.24 | -0.802 | 8.205 | -15.925 | 2.097 | 4.251 | -23.713 | 5.296 | -13.8 | -18.693 | -53.829 | -22.081 | 1.644 | -39.582 | 148.142 |
Cash At End Of Period
| 161.403 | 96.601 | 100.435 | 107.025 | 165.621 | 114.159 | 235.984 | 382.165 | 534.466 | 637.017 | 663.335 | 794.049 | 1,031.494 | 1,001.58 | 1,010.407 | 543.455 | 404.077 | 458.434 | 347.293 | 411.369 | 491.939 | 468.06 | 514.326 | 318.324 | 500.34 | 501.015 | 498.592 | 525.461 | 676.236 | 381.283 | 491.145 | 450.373 | 839.683 | 547.485 | 813.281 | 498.228 | 296.234 | 343.557 | 477.102 | 170.969 | 121.916 | 133.985 | 95.106 | 120.153 | 115.224 | 101.113 | 86.46 | 55.35 | 77.881 | 43.16 | 61.563 | 39.995 | 32.732 | 38.54 | 37.074 | 97.37 | 34.096 | 33.822 | 39.74 | 26.04 | 29.416 | 34.699 | 24.426 | 95.462 | 37.397 | 38.91 | 48.775 | 24.271 | 24.768 | -0.802 | 25.886 | 17.681 | 33.606 | 31.509 | 27.259 | 50.972 | 45.676 | 59.476 | 78.169 | 131.998 | 154.079 | 152.435 | 192.018 |