
SDIC Zhonglu Fruit Juice Co.,Ltd.
SSE:600962.SS
14.65 (CNY) • At close June 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 572.659 | 854.896 | 410.889 | 358.859 | 362.374 | 496.233 | 289.754 | 374.114 | 324.353 | 547.416 | 369.913 | 474.968 | 334.234 | 491.412 | 287.857 | 361.256 | 309.336 | 351.412 | 217.637 | 317.3 | 261.184 | 667.997 | 261.332 | 215.645 | 185.128 | 373.478 | 192.267 | 199.679 | 197.766 | 351.048 | 206.576 | 216.964 | 211.177 | 307.242 | 160.797 | 210.763 | 285.253 | 410.924 | 261.801 | 211.858 | 213.325 | 198.075 | 236.2 | 239.264 | 204.067 | 293.42 | 262.588 | 344.28 | 345.011 | 366.902 | 408.108 | 450.814 | 273.644 | 202.521 | 266.555 | 367.648 | 308.014 | 419.541 | 163.978 | 213.181 | 137.137 | 241.993 | 160.849 | 270.328 | 232.276 | 271.971 | 308.86 | 433.723 | 346.613 | 556.209 | 229.271 | 366.982 | 385.059 | 254.91 | 159.4 | 232.599 | 191.529 | 134.11 | 168.725 | 223.737 | 106.322 | 205.54 | 51.924 | 156 | 127.817 | 189.67 | 43.407 |
Cost of Revenue
| 483.007 | 715.282 | 355.518 | 311.871 | 295.735 | 381.557 | 225.477 | 293.09 | 253.399 | 382.761 | 296.871 | 407.853 | 258.221 | 391.812 | 239.52 | 319.718 | 269.487 | 321.281 | 164.964 | 256.445 | 211.246 | 568.29 | 209.307 | 155.333 | 131.338 | 257.005 | 148.849 | 153.987 | 152.66 | 290.607 | 161.2 | 164.078 | 162.088 | 247.883 | 128.021 | 164.811 | 230.95 | 323.369 | 213.677 | 160.803 | 171.495 | 177.73 | 199.837 | 204.214 | 152.806 | 256.559 | 245.699 | 330.099 | 284.835 | 309.045 | 350.934 | 371.708 | 221.506 | 141.334 | 188.759 | 263.216 | 249.41 | 350.368 | 145.801 | 183.086 | 121.197 | 177.928 | 129.779 | 217.286 | 202.657 | 150.44 | 246.52 | 291.871 | 257.379 | 433.855 | 190.305 | 249.99 | 333.932 | 171.018 | 117.554 | 172.298 | 158.187 | 84.412 | 127.098 | 160.302 | 81.143 | 152.368 | 41.078 | 126.871 | 101.718 | 145.87 | 30.345 |
Gross Profit
| 89.652 | 139.614 | 55.371 | 46.988 | 66.639 | 114.676 | 64.277 | 81.024 | 70.954 | 164.654 | 73.043 | 67.115 | 76.013 | 99.6 | 48.337 | 41.538 | 39.849 | 30.13 | 52.673 | 60.855 | 49.937 | 99.707 | 52.026 | 60.313 | 53.79 | 116.474 | 43.418 | 45.693 | 45.105 | 60.44 | 45.376 | 52.886 | 49.089 | 59.36 | 32.776 | 45.952 | 54.303 | 87.555 | 48.124 | 51.055 | 41.83 | 20.345 | 36.363 | 35.05 | 51.261 | 36.861 | 16.888 | 14.18 | 60.176 | 57.856 | 57.174 | 79.106 | 52.137 | 61.187 | 77.796 | 104.432 | 58.605 | 69.173 | 18.177 | 30.095 | 15.94 | 64.066 | 31.07 | 53.042 | 29.619 | 121.531 | 62.34 | 141.852 | 89.234 | 122.354 | 38.966 | 116.992 | 51.127 | 83.892 | 41.846 | 60.301 | 33.342 | 49.698 | 41.628 | 63.435 | 25.178 | 53.172 | 10.846 | 29.129 | 26.099 | 43.8 | 13.062 |
Gross Profit Ratio
| 0.157 | 0.163 | 0.135 | 0.131 | 0.184 | 0.231 | 0.222 | 0.217 | 0.219 | 0.301 | 0.197 | 0.141 | 0.227 | 0.203 | 0.168 | 0.115 | 0.129 | 0.086 | 0.242 | 0.192 | 0.191 | 0.149 | 0.199 | 0.28 | 0.291 | 0.312 | 0.226 | 0.229 | 0.228 | 0.172 | 0.22 | 0.244 | 0.232 | 0.193 | 0.204 | 0.218 | 0.19 | 0.213 | 0.184 | 0.241 | 0.196 | 0.103 | 0.154 | 0.146 | 0.251 | 0.126 | 0.064 | 0.041 | 0.174 | 0.158 | 0.14 | 0.175 | 0.191 | 0.302 | 0.292 | 0.284 | 0.19 | 0.165 | 0.111 | 0.141 | 0.116 | 0.265 | 0.193 | 0.196 | 0.128 | 0.447 | 0.202 | 0.327 | 0.257 | 0.22 | 0.17 | 0.319 | 0.133 | 0.329 | 0.263 | 0.259 | 0.174 | 0.371 | 0.247 | 0.284 | 0.237 | 0.259 | 0.209 | 0.187 | 0.204 | 0.231 | 0.301 |
Reseach & Development Expenses
| 1.245 | 2.457 | 1.999 | 1.723 | 1.875 | 2.269 | 1.605 | 2.647 | 1.679 | 1.445 | 1.537 | 1.317 | 1.597 | 1.532 | 1.76 | 1.568 | 1.592 | 4.172 | 1.668 | 2.23 | 1.653 | 2.316 | 1.996 | 2.062 | 1.324 | 2.079 | 1.264 | 0.421 | 0.404 | 0.581 | 0.13 | 3.991 | 0 | 8.335 | 0 | 4.843 | 0 | 0 | 0 | 3.581 | 0 | 1.108 | 0 | 0 | 0 | 1.135 | 0 | 0 | 0 | 1.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 17.132 | -30.07 | 46.072 | -5.152 | 17.115 | -32.289 | 53.417 | -5.812 | 15.477 | -32.495 | 55.777 | -7.344 | 15.269 | -33.995 | 52.275 | -7.951 | 16.761 | -28.161 | 21.912 | -7.763 | 18.19 | -42.642 | 28.24 | -5.721 | 16.343 | -21.046 | 20.112 | -4.247 | 13.05 | -23.525 | 19.561 | -6.317 | 14.548 | -28.625 | 16.309 | -4.99 | 13.891 | -18.056 | 14.645 | -7.14 | 12.726 | -30.508 | 18.391 | -4.728 | 13.305 | -29.394 | 15.947 | -6.343 | 15.13 | -19.822 | 15.329 | -3.967 | 12.379 | -17.505 | 12.602 | -4.028 | 11.977 | -18.306 | 12.752 | 12.155 | 11.499 | 21.7 | 12.081 | 14.023 | 9.03 | 23.72 | 12.052 | 16.292 | 12.416 | 22.79 | 11.295 | 8.757 | 8.389 | 24.55 | 9.004 | 7.204 | 6.691 | 12.287 | 9.41 | 11.799 | 6.806 | 13.896 | 3.034 | 4.454 | 5.494 | 6.631 | 6.227 |
Selling & Marketing Expenses
| 24.028 | 28.174 | 28.221 | 14.474 | 23.401 | 49.961 | 14.877 | 14.44 | 22.378 | 20.313 | 37.786 | 41.84 | 36.966 | 61.806 | 18.817 | 18.042 | 11.669 | 38.002 | 15.496 | 20.792 | 16.964 | 57.391 | 18.903 | 23.355 | 19.275 | 26.535 | 18.845 | 28.083 | 19.618 | 42.12 | 20.325 | 25.478 | 21.039 | 28.675 | 21.239 | 20.728 | 24.683 | 35.273 | 23.66 | 24.271 | 20.971 | 41.67 | 24.945 | 20.88 | 32.366 | 33.087 | 19.317 | 29.134 | 22.618 | 31.896 | 24.983 | 25.5 | 14.257 | 24.098 | 17.797 | 26.908 | 22.483 | 29.37 | 16.531 | 22.303 | 12.094 | 28.115 | 16.492 | 25.393 | 17.304 | 37.958 | 15.677 | 29.203 | 26.648 | 37.477 | 19.274 | 26.735 | 21.301 | 29.505 | 11.335 | 21.421 | 14.298 | 19.718 | 12.514 | 19.633 | 11.904 | 15.337 | 6.5 | 7.466 | 12.535 | 6.068 | 6.445 |
SG&A
| 41.16 | -1.896 | 74.294 | 9.321 | 40.516 | 83.362 | 68.294 | 8.628 | 37.855 | -12.182 | 93.562 | 34.496 | 52.235 | 27.81 | 71.092 | 10.091 | 28.43 | 9.841 | 37.408 | 13.029 | 35.154 | 14.749 | 47.143 | 17.634 | 35.617 | 5.49 | 38.957 | 23.836 | 32.668 | 18.595 | 39.885 | 19.162 | 35.587 | 0.05 | 37.547 | 15.738 | 38.574 | 17.217 | 38.305 | 17.131 | 33.697 | 11.162 | 43.336 | 16.153 | 45.671 | 3.693 | 35.264 | 22.791 | 37.748 | 12.074 | 40.312 | 21.533 | 26.636 | 6.593 | 30.399 | 22.88 | 34.46 | 11.064 | 29.283 | 34.458 | 23.593 | 49.815 | 28.573 | 39.416 | 26.335 | 61.678 | 27.729 | 45.495 | 39.065 | 60.266 | 30.569 | 35.492 | 29.69 | 54.054 | 20.339 | 28.624 | 20.99 | 32.005 | 21.924 | 31.432 | 18.71 | 29.233 | 9.534 | 11.92 | 18.028 | 12.699 | 12.672 |
Other Expenses
| 11.906 | 107.542 | -22.908 | -1.247 | 0.516 | -0.827 | 7.863 | -8.064 | 2.491 | 75.428 | -24.215 | 28.842 | 3.186 | 27.148 | 2.267 | 3.571 | 0.122 | 2.772 | 0.438 | 2.395 | 0.988 | 3.38 | 1.83 | 0.675 | 1.534 | -1.148 | 0.122 | 2.008 | 0.017 | -0.115 | -0.117 | 0.682 | 0.439 | 1.559 | 0.659 | 0.628 | 1.171 | 49.575 | 1.272 | 3 | 0.454 | 4.636 | 0.372 | 0.411 | 0.329 | 0.312 | 2.427 | 7.524 | 1.069 | 17.772 | 0.287 | 0.032 | 0.3 | -3.989 | 0.279 | 0.073 | -0.037 | 8.544 | 1.133 | 0.15 | 1.179 | 2.669 | -0.03 | -0.974 | -0.007 | -4.043 | -0.881 | -0.719 | 0.17 | -0.829 | -0.175 | 0.051 | 0.028 | -9.472 | 0.17 | 0.814 | -0.777 | -4.272 | 0.12 | -0.12 | 0.214 | -1.839 | 0.188 | 0.073 | 0.363 | 0.271 | -0.155 |
Operating Expenses
| 54.311 | 108.103 | 53.385 | 40.093 | 46.027 | 86.458 | 37.872 | 48.166 | 42.025 | 64.692 | 70.885 | 64.655 | 57.018 | 96.752 | 46.69 | 41.678 | 32.473 | 78.689 | 40.282 | 44.05 | 39.352 | 80.188 | 50.202 | 52.827 | 40.934 | 67.75 | 41.872 | 47.858 | 35.587 | 70.595 | 41.823 | 44.009 | 38.914 | 51.488 | 38.034 | 43.514 | 40.235 | 71.559 | 39.285 | 45.883 | 34.883 | 64.751 | 44.696 | 41.988 | 46.525 | 50.381 | 36.501 | 46.005 | 38.312 | 61.754 | 42.672 | 42.957 | 27.282 | 50.881 | 31.733 | 41.78 | 35.377 | 49.447 | 30.113 | 35.665 | 24.497 | 50.531 | 29.688 | 42.134 | 26.571 | 61.974 | 28.937 | 46.438 | 39.203 | 60.359 | 31.105 | 36.138 | 29.702 | 54.142 | 20.645 | 28.671 | 21.093 | 32.475 | 22.273 | 31.432 | 18.74 | 29.435 | 9.598 | 11.923 | 18.07 | 12.851 | 12.71 |
Operating Income
| 35.341 | 31.511 | 8.739 | -6.996 | 11.016 | 28.219 | 17.453 | 21.734 | 9.663 | 70.875 | 25.288 | 29.599 | 10.363 | -39.955 | -5.444 | 0.523 | 1.39 | -129.251 | 0.347 | 0.301 | 1.516 | 4.109 | 4.685 | 3.161 | 0.844 | 5.138 | 3.049 | 2.455 | 3.647 | 10.714 | -4.045 | 1.63 | 4.92 | 6.535 | -8.512 | 3.713 | 5.411 | 12.842 | 7.393 | -6.629 | -4.388 | -73.522 | -29.711 | -22.478 | -7.162 | -30.597 | -30.663 | -51.099 | 4.752 | -13.395 | 10.131 | 28.972 | 11.557 | 0.882 | 35.262 | 37.193 | 7.564 | -15.858 | -16.466 | -20.238 | -8.979 | 4.125 | -6.32 | 12.509 | -2.529 | 21.317 | 8.871 | 69.339 | 10.744 | 31.815 | -0.258 | 67.166 | 6.133 | 20.735 | 13.34 | 23.638 | 6.061 | 12.185 | 12.794 | 27.712 | 3.399 | 19.551 | -1.339 | 12.813 | 2.9 | 26.998 | -4.177 |
Operating Income Ratio
| 0.062 | 0.037 | 0.021 | -0.019 | 0.03 | 0.057 | 0.06 | 0.058 | 0.03 | 0.129 | 0.068 | 0.062 | 0.031 | -0.081 | -0.019 | 0.001 | 0.004 | -0.368 | 0.002 | 0.001 | 0.006 | 0.006 | 0.018 | 0.015 | 0.005 | 0.014 | 0.016 | 0.012 | 0.018 | 0.031 | -0.02 | 0.008 | 0.023 | 0.021 | -0.053 | 0.018 | 0.019 | 0.031 | 0.028 | -0.031 | -0.021 | -0.371 | -0.126 | -0.094 | -0.035 | -0.104 | -0.117 | -0.148 | 0.014 | -0.037 | 0.025 | 0.064 | 0.042 | 0.004 | 0.132 | 0.101 | 0.025 | -0.038 | -0.1 | -0.095 | -0.065 | 0.017 | -0.039 | 0.046 | -0.011 | 0.078 | 0.029 | 0.16 | 0.031 | 0.057 | -0.001 | 0.183 | 0.016 | 0.081 | 0.084 | 0.102 | 0.032 | 0.091 | 0.076 | 0.124 | 0.032 | 0.095 | -0.026 | 0.082 | 0.023 | 0.142 | -0.096 |
Total Other Income Expenses Net
| 0.331 | 2.75 | -6.662 | 0.418 | -9.17 | -4.575 | -11.28 | -0.054 | 0.046 | -3.132 | 1.432 | 0.219 | -11.106 | 27.148 | -4.74 | -10.225 | -6.963 | -48.964 | -12.631 | -10.431 | -7.739 | -9.902 | 3.303 | -3.832 | -10.653 | -37.143 | 1.625 | 6.363 | -5.855 | 20.401 | -0.159 | 0.682 | -4.894 | 1.549 | -2.595 | 1.66 | -7.486 | 49.575 | -0.173 | 3 | -10.88 | -10.877 | -21.005 | -15.102 | -11.569 | -18.759 | -8.623 | -11.753 | -16.042 | 17.769 | -4.072 | 0.032 | 0.3 | -4.012 | 0.279 | 0.073 | -0.037 | 8.443 | 1.133 | 0.15 | 1.179 | 0.57 | -0.131 | -0.974 | -0.007 | -3.808 | -1.116 | -0.719 | 0.17 | -0.826 | -0.178 | 0.051 | 0.028 | -10.614 | 0.06 | -0.05 | 0.022 | -4.55 | -0.24 | -0.094 | -0.065 | -1.487 | 0.007 | -0.012 | -0.175 | -0.618 | -0.158 |
Income Before Tax
| 35.672 | 34.261 | 2.077 | -6.579 | 11.531 | 23.643 | 17.306 | 21.68 | 9.708 | 67.743 | 12.182 | 15.383 | 7.898 | -12.807 | -3.177 | 4.093 | 1.512 | -126.48 | 0.785 | 2.696 | 2.504 | 7.489 | 6.515 | 3.837 | 2.378 | 3.991 | 3.171 | 4.463 | 3.664 | 10.599 | -4.162 | 2.311 | 5.359 | 8.084 | -7.853 | 4.297 | 6.582 | 62.417 | 8.666 | -3.629 | -3.934 | -68.886 | -29.339 | -22.072 | -6.833 | -30.288 | -28.236 | -43.577 | 5.822 | 4.374 | 10.418 | 29.004 | 11.857 | -3.13 | 35.541 | 37.266 | 7.528 | -7.415 | -15.333 | -20.088 | -7.8 | 4.695 | -6.45 | 11.535 | -2.535 | 17.509 | 7.754 | 68.62 | 10.914 | 30.989 | -0.436 | 67.216 | 6.161 | 10.12 | 13.406 | 23.588 | 6.083 | 7.636 | 12.554 | 27.617 | 3.333 | 18.065 | -1.332 | 12.801 | 2.724 | 26.38 | -4.335 |
Income Before Tax Ratio
| 0.062 | 0.04 | 0.005 | -0.018 | 0.032 | 0.048 | 0.06 | 0.058 | 0.03 | 0.124 | 0.033 | 0.032 | 0.024 | -0.026 | -0.011 | 0.011 | 0.005 | -0.36 | 0.004 | 0.008 | 0.01 | 0.011 | 0.025 | 0.018 | 0.013 | 0.011 | 0.016 | 0.022 | 0.019 | 0.03 | -0.02 | 0.011 | 0.025 | 0.026 | -0.049 | 0.02 | 0.023 | 0.152 | 0.033 | -0.017 | -0.018 | -0.348 | -0.124 | -0.092 | -0.033 | -0.103 | -0.108 | -0.127 | 0.017 | 0.012 | 0.026 | 0.064 | 0.043 | -0.015 | 0.133 | 0.101 | 0.024 | -0.018 | -0.094 | -0.094 | -0.057 | 0.019 | -0.04 | 0.043 | -0.011 | 0.064 | 0.025 | 0.158 | 0.031 | 0.056 | -0.002 | 0.183 | 0.016 | 0.04 | 0.084 | 0.101 | 0.032 | 0.057 | 0.074 | 0.123 | 0.031 | 0.088 | -0.026 | 0.082 | 0.021 | 0.139 | -0.1 |
Income Tax Expense
| -0.013 | 2.965 | 0.65 | -0.023 | 0.055 | 3.393 | 0.928 | 0.789 | -0.01 | 3.039 | 0.208 | -0.06 | -0.02 | 1.771 | -0.07 | -3.54 | -0.15 | 0.751 | -0.561 | 0.729 | -0.131 | 0.096 | 2.14 | 0.724 | 1.852 | 3.581 | 1.256 | 4.691 | -4.47 | 0.034 | 0.198 | 1.625 | 0.007 | 1.103 | 1 | -0.046 | 0.013 | 12.9 | 0.046 | 2.03 | 0.643 | 0.178 | 0.806 | -13.87 | -10.337 | 1.678 | -0.014 | 1.319 | 0.159 | 3.621 | 0.59 | 0.436 | 0.351 | 2.9 | 0.619 | 1.097 | 0.074 | 3.023 | -0.573 | 0.16 | 0.325 | 0.639 | -0.646 | 4.299 | 0.51 | 13.716 | 7.408 | 15.247 | 1.147 | 1.826 | 0.595 | -8.356 | -15.584 | 3.682 | 0.478 | 1.128 | 0.221 | -0.336 | 1.41 | 0.579 | 0.401 | 1.367 | -0.342 | 1.585 | 0.405 | 2.302 | -0.165 |
Net Income
| 27.011 | 28.383 | -0.245 | -7.391 | 8.506 | 21.308 | 13.478 | 17.056 | 9.718 | 74.372 | 11.974 | 15.443 | 7.918 | -22.409 | -2.778 | 7.096 | -1.381 | -120.099 | -1.499 | 2.49 | 1.032 | -3.744 | 4.068 | 1.774 | 1.499 | -1.25 | -0.08 | 4.392 | 2.262 | 8.053 | -1.355 | -0.615 | 2.233 | -2.617 | -6.14 | 4.211 | 5.446 | 28.877 | 12.345 | -6.42 | -2.829 | -63.51 | -15.504 | -23.741 | -8.394 | -28.998 | -27.713 | -44.298 | 7.341 | -10.058 | 1.968 | 30.719 | 10.495 | -7.472 | 31.405 | 19.486 | 1.357 | -22.038 | -12.375 | -18.945 | -4.799 | 0.077 | -4.135 | 5.596 | 5.551 | 15.224 | 0.741 | 49.831 | 9.318 | 12.182 | 1.779 | 61.884 | 6.446 | 8.131 | 7.04 | 18.975 | 5.696 | 6.257 | 7.583 | 16.283 | 4.002 | 13.232 | 0.886 | 7.762 | 3.257 | 12.91 | 1.329 |
Net Income Ratio
| 0.047 | 0.033 | -0.001 | -0.021 | 0.023 | 0.043 | 0.047 | 0.046 | 0.03 | 0.136 | 0.032 | 0.033 | 0.024 | -0.046 | -0.01 | 0.02 | -0.004 | -0.342 | -0.007 | 0.008 | 0.004 | -0.006 | 0.016 | 0.008 | 0.008 | -0.003 | -0 | 0.022 | 0.011 | 0.023 | -0.007 | -0.003 | 0.011 | -0.009 | -0.038 | 0.02 | 0.019 | 0.07 | 0.047 | -0.03 | -0.013 | -0.321 | -0.066 | -0.099 | -0.041 | -0.099 | -0.106 | -0.129 | 0.021 | -0.027 | 0.005 | 0.068 | 0.038 | -0.037 | 0.118 | 0.053 | 0.004 | -0.053 | -0.075 | -0.089 | -0.035 | 0 | -0.026 | 0.021 | 0.024 | 0.056 | 0.002 | 0.115 | 0.027 | 0.022 | 0.008 | 0.169 | 0.017 | 0.032 | 0.044 | 0.082 | 0.03 | 0.047 | 0.045 | 0.073 | 0.038 | 0.064 | 0.017 | 0.05 | 0.025 | 0.068 | 0.031 |
EPS
| 0.1 | 0.11 | -0.001 | -0.028 | 0.032 | 0.081 | 0.051 | 0.065 | 0.037 | 0.28 | 0.046 | 0.059 | 0.03 | -0.086 | -0.011 | 0.027 | -0.005 | -0.46 | -0.006 | 0.009 | 0.004 | -0.014 | 0.016 | 0.007 | 0.006 | -0.005 | -0 | 0.017 | 0.009 | 0.03 | -0.005 | -0.002 | 0.009 | -0.01 | -0.023 | 0.016 | 0.021 | 0.11 | 0.047 | -0.025 | -0.011 | -0.24 | -0.059 | -0.091 | -0.032 | -0.11 | -0.11 | -0.17 | 0.028 | -0.041 | 0.008 | 0.12 | 0.04 | -0.029 | 0.12 | 0.077 | 0.005 | -0.084 | -0.046 | -0.061 | -0.015 | 0 | -0.015 | 0.023 | 0.023 | 0.032 | 0.002 | 0.25 | 0.046 | 0.053 | 0.008 | 0.29 | 0.031 | 0.038 | 0.031 | 0.088 | 0.027 | 0.029 | 0.026 | 0.076 | 0.014 | 0.062 | 0.003 | 0.036 | 0.019 | 0.06 | 0.006 |
EPS Diluted
| 0.1 | 0.11 | -0.001 | -0.028 | 0.032 | 0.081 | 0.051 | 0.065 | 0.037 | 0.28 | 0.046 | 0.059 | 0.03 | -0.086 | -0.011 | 0.027 | -0.005 | -0.46 | -0.006 | 0.009 | 0.004 | -0.014 | 0.016 | 0.007 | 0.006 | -0.005 | -0 | 0.017 | 0.009 | 0.03 | -0.005 | -0.002 | 0.009 | -0.01 | -0.023 | 0.016 | 0.021 | 0.11 | 0.047 | -0.025 | -0.011 | -0.24 | -0.059 | -0.091 | -0.032 | -0.11 | -0.11 | -0.17 | 0.028 | -0.041 | 0.008 | 0.12 | 0.04 | -0.029 | 0.12 | 0.077 | 0.005 | -0.082 | -0.046 | -0.061 | -0.015 | 0 | -0.015 | 0.023 | 0.023 | 0.032 | 0.002 | 0.25 | 0.046 | 0.053 | 0.008 | 0.29 | 0.031 | 0.038 | 0.031 | 0.088 | 0.027 | 0.029 | 0.026 | 0.076 | 0.014 | 0.062 | 0.003 | 0.036 | 0.019 | 0.06 | 0.006 |
EBITDA
| 45.596 | 58.359 | 8.948 | 18.008 | 31.365 | 42.917 | 32.062 | 45.624 | 33.357 | 86.375 | 29.84 | 43.161 | 35.852 | 11.665 | 17.524 | 27.635 | 27.297 | -106.155 | 17.217 | 30.641 | 23.733 | 29.225 | 23.426 | 27.068 | 26.476 | 53.11 | 12.071 | 6.954 | 8.714 | 8.728 | 3.368 | 6.144 | 10.252 | 23.133 | -5.2 | 15.726 | 25.942 | 90.485 | 9.948 | 14.02 | 6.947 | -40.544 | -8.333 | 10.987 | 4.737 | -17.558 | -3.476 | -14.393 | 38.001 | 23.785 | 14.502 | 40.328 | 24.855 | -22.81 | 46.063 | 41.643 | 23.227 | 11.589 | -11.936 | -5.86 | -11.991 | 11.877 | 6.263 | 14.438 | 3.048 | -15.359 | 45.835 | 70.495 | 67.391 | 40.833 | 7.86 | 72.05 | 21.425 | 23.616 | 30.182 | 36.493 | 20.213 | 19.046 | 25.143 | 37.666 | 11.593 | 32.311 | 7.015 | 17.966 | 8.029 | 34.295 | 0.351 |
EBITDA Ratio
| 0.08 | 0.068 | 0.022 | 0.05 | 0.087 | 0.086 | 0.111 | 0.122 | 0.103 | 0.158 | 0.081 | 0.091 | 0.107 | 0.024 | 0.061 | 0.076 | 0.088 | -0.302 | 0.079 | 0.097 | 0.091 | 0.044 | 0.09 | 0.126 | 0.143 | 0.142 | 0.063 | 0.035 | 0.044 | 0.025 | 0.016 | 0.028 | 0.049 | 0.075 | -0.032 | 0.075 | 0.091 | 0.22 | 0.038 | 0.066 | 0.033 | -0.205 | -0.035 | 0.046 | 0.023 | -0.06 | -0.013 | -0.042 | 0.11 | 0.065 | 0.036 | 0.089 | 0.091 | -0.113 | 0.173 | 0.113 | 0.075 | 0.028 | -0.073 | -0.027 | -0.087 | 0.049 | 0.039 | 0.053 | 0.013 | -0.056 | 0.148 | 0.163 | 0.194 | 0.073 | 0.034 | 0.196 | 0.056 | 0.093 | 0.189 | 0.157 | 0.106 | 0.142 | 0.149 | 0.168 | 0.109 | 0.157 | 0.135 | 0.115 | 0.063 | 0.181 | 0.008 |