
Bohai Automotive Systems CO., LTD.
SSE:600960.SS
4.12 (CNY) • At close May 14, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 997.273 | 920.612 | 978.048 | 1,164.981 | 1,156.911 | 1,159.867 | 1,080.51 | 1,213.526 | 1,216.435 | 1,087.818 | 947.145 | 1,016.168 | 1,051.157 | 972.171 | 960.903 | 1,263.11 | 1,218.675 | 1,357.239 | 1,206.561 | 1,057.945 | 1,063.927 | 1,304.481 | 1,085.97 | 1,227.705 | 1,299.485 | 1,341.478 | 1,077.961 | 752.998 | 705.542 | 727.077 | 593.295 | 611.744 | 566.431 | 847.379 | 294.571 | 323.951 | 302.85 | 254.645 | 219.784 | 251.732 | 298.951 | 285.844 | 249.967 | 329.849 | 313.143 | 343.712 | 283.134 | 340.954 | 311.978 | 251.193 | 312.096 | 443.605 | 407.296 | 438.682 | 415.276 | 489.482 | 480.432 | 480.177 | 405.232 | 482.355 | 399.747 | 397.542 | 290.87 | 297.062 | 237.813 | 213.512 | 369.464 | 440.664 | 423.305 | 365.835 | 346.15 | 403.236 | 282.235 | 271.245 | 142.565 | 195.379 | 172.207 | 150.754 | 106.403 | 197.182 | 172.212 | 165.175 | 146.924 | 178.241 | 170.075 | 137.703 | 113.675 | 153.214 | 130.639 |
Cost of Revenue
| 886.075 | 1,283.592 | 922.974 | 1,102.018 | 1,042.893 | 1,068.891 | 1,004.558 | 1,144.876 | 1,082.7 | 953.955 | 875.124 | 972.393 | 929.975 | 817.912 | 893.952 | 1,144.086 | 1,087.367 | 1,203.333 | 1,041.264 | 913.94 | 908.166 | 1,101.861 | 971.886 | 1,067.02 | 1,132.038 | 1,178.655 | 945.27 | 612.36 | 577.706 | 570.923 | 476.673 | 478.114 | 451.473 | 651.158 | 216.433 | 245.12 | 229.376 | 196.869 | 176.572 | 198.843 | 224.004 | 213.492 | 176.201 | 246.037 | 230.067 | 248.695 | 214.997 | 255.405 | 235.179 | 194.037 | 260.374 | 372.87 | 351.786 | 368.55 | 340.626 | 391.426 | 385.096 | 358.641 | 326.396 | 373.996 | 303.806 | 313.095 | 223.339 | 219.045 | 193.649 | 163.269 | 313.491 | 366.798 | 356.044 | 318.461 | 287.437 | 339.125 | 230.874 | 220.495 | 106.623 | 162.201 | 138.472 | 118.217 | 93.236 | 161.672 | 138.867 | 124.972 | 121.899 | 132.14 | 135.443 | 99.801 | 95.085 | 102.128 | 96.231 |
Gross Profit
| 111.199 | -362.98 | 55.074 | 62.963 | 114.018 | 90.976 | 75.952 | 68.65 | 133.735 | 133.863 | 72.022 | 43.775 | 121.182 | 154.259 | 66.951 | 119.024 | 131.308 | 153.907 | 165.297 | 144.005 | 155.761 | 202.619 | 114.084 | 160.686 | 167.447 | 162.823 | 132.691 | 140.638 | 127.835 | 156.154 | 116.622 | 133.63 | 114.958 | 196.221 | 78.138 | 78.831 | 73.475 | 57.776 | 43.212 | 52.889 | 74.946 | 72.352 | 73.766 | 83.812 | 83.076 | 95.017 | 68.137 | 85.55 | 76.799 | 57.156 | 51.721 | 70.735 | 55.51 | 70.132 | 74.651 | 98.056 | 95.335 | 121.536 | 78.836 | 108.359 | 95.941 | 84.447 | 67.532 | 78.017 | 44.164 | 50.243 | 55.973 | 73.866 | 67.262 | 47.374 | 58.713 | 64.11 | 51.361 | 50.75 | 35.941 | 33.177 | 33.735 | 32.538 | 13.167 | 35.51 | 33.345 | 40.203 | 25.025 | 46.1 | 34.632 | 37.902 | 18.589 | 51.086 | 34.408 |
Gross Profit Ratio
| 0.112 | -0.394 | 0.056 | 0.054 | 0.099 | 0.078 | 0.07 | 0.057 | 0.11 | 0.123 | 0.076 | 0.043 | 0.115 | 0.159 | 0.07 | 0.094 | 0.108 | 0.113 | 0.137 | 0.136 | 0.146 | 0.155 | 0.105 | 0.131 | 0.129 | 0.121 | 0.123 | 0.187 | 0.181 | 0.215 | 0.197 | 0.218 | 0.203 | 0.232 | 0.265 | 0.243 | 0.243 | 0.227 | 0.197 | 0.21 | 0.251 | 0.253 | 0.295 | 0.254 | 0.265 | 0.276 | 0.241 | 0.251 | 0.246 | 0.228 | 0.166 | 0.159 | 0.136 | 0.16 | 0.18 | 0.2 | 0.198 | 0.253 | 0.195 | 0.225 | 0.24 | 0.212 | 0.232 | 0.263 | 0.186 | 0.235 | 0.151 | 0.168 | 0.159 | 0.129 | 0.17 | 0.159 | 0.182 | 0.187 | 0.252 | 0.17 | 0.196 | 0.216 | 0.124 | 0.18 | 0.194 | 0.243 | 0.17 | 0.259 | 0.204 | 0.275 | 0.164 | 0.333 | 0.263 |
Reseach & Development Expenses
| 22.559 | 18.688 | 25.136 | 21.433 | 24.23 | 23.884 | 22.02 | 24.268 | 22.117 | 16.74 | 21.927 | 23.245 | 29.891 | 32.031 | 37.003 | 28.335 | 29.039 | 27.198 | 31.251 | 28.322 | 30.248 | 22.134 | 25.007 | 25.675 | 29.455 | 28.936 | 29.862 | 69.227 | 21.914 | 115.599 | 20.133 | 37.493 | 0 | 67.533 | 0 | 29.275 | 0 | 65.441 | 0 | 26.432 | 0 | 60.732 | 0 | 29.264 | 0 | 52.653 | 0 | 13.307 | 0 | 55.753 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 32.4 | -90.327 | 116.749 | -22.247 | 46.208 | -89.991 | 119.632 | -20.034 | 44.15 | -95.129 | 118.435 | -24.405 | 43.13 | -90.785 | 47.58 | -27.417 | 44.035 | -90.918 | 40.294 | -30.175 | 50.779 | -100.817 | 46.419 | -20.476 | 43.12 | -29.085 | 41.669 | -33.046 | 44.249 | -102.452 | 43.368 | -22.911 | 37.585 | -67.931 | 28.399 | -23.977 | 30.402 | -72.456 | 25.772 | -23.49 | 31.788 | -88.583 | 32.631 | -21.947 | 29.268 | -61.955 | 27.884 | -18.272 | 26.455 | -52.97 | 19.953 | -13.498 | 21.41 | -56.894 | 21.982 | -16.877 | 24.093 | -58.84 | 21.255 | 26.267 | 26.654 | 35.93 | 24.759 | 22.267 | 24.575 | 31.581 | 8.409 | 23.086 | 14.631 | 20.45 | 15.556 | 20.079 | 16.048 | 21.204 | 14.93 | 19.168 | 14.215 | 10.982 | 12.082 | 22.958 | 9.526 | 16.325 | 13.711 | 12.65 | 9.478 | 10.995 | 9.511 | 14.779 | 14.041 |
Selling & Marketing Expenses
| 16.82 | -61.163 | 53.414 | 37.901 | 39.86 | 46.638 | 35.657 | 26.672 | 25.593 | 29.466 | 23.29 | 13.173 | 21.259 | 33.132 | 26.457 | 24.271 | 28.909 | 12.26 | 34.896 | 29.645 | 31.086 | 40.618 | 28.033 | 27.569 | 31.353 | 39.877 | 26.294 | 27.425 | 26.257 | 23.379 | 27.369 | 24.866 | 25.785 | 37.205 | 13.069 | 12.18 | 19.228 | 16.91 | 15.139 | 12.713 | 12.758 | 17.328 | 19.465 | 14.565 | 13.387 | 24.56 | 11.643 | 15.333 | 13.824 | 15.966 | 10.857 | 9.979 | 9.603 | 13.94 | 10.383 | 19.533 | 17.104 | 6.082 | 6.854 | 25.547 | 18.709 | 12.549 | 13.42 | 10.033 | 9.301 | 2.428 | 18.342 | 5.202 | 13.799 | 8.332 | 8.682 | 11.207 | 8.93 | 7.514 | 6.419 | 7.207 | 7.193 | 7.979 | 5.848 | 9.356 | 5.619 | 7.537 | 5.231 | 5.994 | 4.962 | 8.804 | 4.569 | 5.21 | 3.075 |
SG&A
| 49.22 | -151.49 | 170.163 | 81.681 | 86.068 | -43.353 | 155.289 | 6.638 | 69.743 | -65.663 | 141.725 | -11.232 | 64.389 | -57.653 | 74.037 | -3.146 | 72.944 | -78.658 | 75.19 | -0.53 | 81.865 | -60.2 | 74.452 | 7.092 | 74.473 | 10.792 | 67.963 | -5.621 | 70.506 | -79.074 | 70.737 | 1.956 | 63.37 | -30.726 | 41.468 | -11.797 | 49.63 | -55.546 | 40.911 | -10.777 | 44.546 | -71.255 | 52.095 | -7.382 | 42.655 | -37.395 | 39.528 | -2.939 | 40.279 | -37.004 | 30.811 | -3.519 | 31.013 | -42.954 | 32.365 | 2.656 | 41.197 | -52.758 | 28.11 | 51.813 | 45.363 | 48.48 | 38.178 | 32.3 | 33.876 | 34.009 | 26.751 | 28.288 | 28.43 | 28.782 | 24.237 | 31.285 | 24.978 | 28.718 | 21.35 | 26.375 | 21.408 | 18.961 | 17.93 | 32.314 | 15.144 | 23.861 | 18.942 | 18.644 | 14.439 | 19.798 | 14.08 | 19.989 | 17.115 |
Other Expenses
| 32.156 | 817.285 | -66.278 | -9.575 | 0.198 | 1.843 | -0.067 | -0.571 | 2.251 | 147.726 | -68.698 | 69.087 | -3.801 | -3.652 | 3.16 | -0.375 | 1.893 | 3.882 | 0.683 | 0.134 | -1.093 | 9.718 | -0.206 | -0.583 | 2.689 | 0.974 | -0.859 | -0.493 | 0.102 | -7.927 | -3.426 | 0.936 | -1.211 | -56.082 | -19.13 | 0.54 | 3.264 | 2.806 | 1.47 | 2.34 | 2.317 | 9.913 | 0.63 | 53.76 | 0.479 | 5.104 | 0.674 | 0.668 | 0.99 | 3.182 | 2.095 | 1.621 | 2.275 | 4.295 | -1.019 | 1.83 | 0.01 | -12.382 | 0.042 | 0.068 | -1.928 | 2.984 | 0.646 | 0.545 | 1.385 | 13.347 | -0.452 | -7.835 | 0.265 | 5.309 | -1.772 | -2.352 | -1.109 | -7.319 | -2.599 | 6.894 | 2.883 | -7.19 | 6.149 | 3.897 | 2.362 | -8.204 | 12.192 | 0.414 | 2.42 | 1.828 | -0.242 | -2.613 | 1.029 |
Operating Expenses
| 103.935 | 684.484 | 129.021 | 112.689 | 111.754 | 147.007 | 109.112 | 100.458 | 94.111 | 98.802 | 94.953 | 81.1 | 90.479 | 121.987 | 111.235 | 97.483 | 102.908 | 138.086 | 90.944 | 117.744 | 116.077 | 118.762 | 101.67 | 111.376 | 105.119 | 153.015 | 103.392 | 78.595 | 75.816 | 31.608 | 79.555 | 76.31 | 71.277 | 115.045 | 43.743 | 43.408 | 50.855 | 52.444 | 42.743 | 42.556 | 47.051 | 56.008 | 53.944 | 60.381 | 44.455 | 59.261 | 41.992 | 44.48 | 41.933 | 41.316 | 33.094 | 37.7 | 31.247 | 41.994 | 34.608 | 45.827 | 42.909 | 25.209 | 29.922 | 54.862 | 46.679 | 50.023 | 40.012 | 37.956 | 35.326 | 34.275 | 28.927 | 31.587 | 29.593 | 30.022 | 26.319 | 33.474 | 26.212 | 29.099 | 21.83 | 28.411 | 22.681 | 19.718 | 18.461 | 32.138 | 15.543 | 23.917 | 19.702 | 19.394 | 15.35 | 20.699 | 14.782 | 20.918 | 17.976 |
Operating Income
| 7.264 | -1,047.463 | -73.947 | -49.726 | -42.489 | -96.835 | -51.131 | -46.527 | 2.948 | -17.496 | -4.165 | -37.324 | 13.372 | -83.267 | -42.757 | 18.513 | 9.247 | 49.855 | 18.49 | -28.124 | -6.697 | 67.694 | -1.371 | -1.984 | 28.485 | 59.889 | 3.254 | 53.649 | 44.617 | 119.042 | 56.767 | 49.31 | 67.646 | 164.593 | 27.915 | 19.834 | 14.264 | -14.628 | -0.376 | 1.96 | 18.783 | 2.126 | 7.766 | 15.856 | 23.064 | 17.021 | 11.56 | 21.092 | 16.79 | 7.711 | 4.935 | 19.365 | 12.381 | 25.45 | 27.911 | 30.714 | 31.961 | 67.209 | 35.992 | 36.221 | 29.157 | 23.728 | 13.873 | 24.121 | -2.956 | -7.734 | 8.408 | 21.756 | 7.848 | 5.676 | 18.126 | 14.394 | 9.737 | 10.325 | 3.122 | 3.654 | 6.844 | 5.592 | -12.298 | 5.241 | 16.327 | 9.86 | 13.05 | 23.313 | 19.09 | 20.722 | -0.261 | 26.755 | 16.803 |
Operating Income Ratio
| 0.007 | -1.138 | -0.076 | -0.043 | -0.037 | -0.083 | -0.047 | -0.038 | 0.002 | -0.016 | -0.004 | -0.037 | 0.013 | -0.086 | -0.044 | 0.015 | 0.008 | 0.037 | 0.015 | -0.027 | -0.006 | 0.052 | -0.001 | -0.002 | 0.022 | 0.045 | 0.003 | 0.071 | 0.063 | 0.164 | 0.096 | 0.081 | 0.119 | 0.194 | 0.095 | 0.061 | 0.047 | -0.057 | -0.002 | 0.008 | 0.063 | 0.007 | 0.031 | 0.048 | 0.074 | 0.05 | 0.041 | 0.062 | 0.054 | 0.031 | 0.016 | 0.044 | 0.03 | 0.058 | 0.067 | 0.063 | 0.067 | 0.14 | 0.089 | 0.075 | 0.073 | 0.06 | 0.048 | 0.081 | -0.012 | -0.036 | 0.023 | 0.049 | 0.019 | 0.016 | 0.052 | 0.036 | 0.034 | 0.038 | 0.022 | 0.019 | 0.04 | 0.037 | -0.116 | 0.027 | 0.095 | 0.06 | 0.089 | 0.131 | 0.112 | 0.15 | -0.002 | 0.175 | 0.129 |
Total Other Income Expenses Net
| -0.519 | -28.675 | 0.431 | -14.683 | 0.198 | 1.843 | 1.578 | -0.571 | 0.121 | 4.599 | -0.584 | 7.81 | 0.607 | -3.652 | 3.16 | -0.375 | 1.893 | -10.285 | 0.683 | 0.134 | -1.093 | 9.718 | -0.206 | -0.583 | 3.266 | 0.974 | -0.859 | -0.493 | 0.102 | -31.195 | -4.606 | -0.05 | -2.13 | 37.569 | -19.121 | 0.327 | 3.037 | 1.712 | 1.47 | 2.166 | 2.317 | 8.333 | 0.63 | 52.39 | 0.479 | 4.183 | 0.674 | -19.31 | -17.085 | -20.111 | -11.596 | 0.068 | 2.275 | 1.299 | -1.019 | 1.83 | 0.01 | -17.818 | 0.042 | 0.068 | -1.928 | 2.792 | 0.646 | 0.545 | 1.385 | 12.545 | -0.452 | -7.835 | 0.265 | 5.309 | -1.772 | -2.352 | -1.109 | -0.634 | -2.407 | 0.335 | -0.371 | -3.755 | 2.696 | 0.231 | -0.253 | -0.533 | -0.867 | -1.083 | -0.064 | -0.543 | -1.365 | -1.934 | -1.6 |
Income Before Tax
| 6.745 | -1,076.138 | -73.516 | -64.409 | -42.291 | -94.993 | -51.198 | -47.098 | 3.068 | -12.897 | 3.916 | -29.514 | -15.729 | -86.92 | -39.598 | 18.137 | 11.14 | 53.737 | 19.173 | -27.991 | -7.79 | 77.412 | -1.577 | -2.567 | 31.174 | 60.863 | 2.396 | 53.156 | 44.719 | 111.115 | 53.34 | 50.246 | 66.435 | 108.298 | 8.786 | 20.162 | 17.527 | -12.916 | 1.094 | 4.126 | 21.1 | 10.459 | 8.396 | 68.246 | 23.543 | 21.203 | 12.234 | 21.76 | 17.781 | 8.867 | 7.031 | 19.433 | 14.656 | 26.749 | 26.892 | 32.544 | 31.971 | 49.391 | 36.034 | 36.289 | 27.228 | 26.52 | 14.519 | 24.666 | -1.57 | 4.811 | 7.956 | 13.921 | 8.113 | 10.985 | 16.353 | 12.042 | 8.628 | 9.691 | 1.974 | 3.989 | 6.473 | 1.837 | -9.602 | 5.472 | 16.074 | 9.327 | 12.184 | 22.23 | 19.026 | 20.179 | -1.627 | 24.821 | 15.203 |
Income Before Tax Ratio
| 0.007 | -1.169 | -0.075 | -0.055 | -0.037 | -0.082 | -0.047 | -0.039 | 0.003 | -0.012 | 0.004 | -0.029 | -0.015 | -0.089 | -0.041 | 0.014 | 0.009 | 0.04 | 0.016 | -0.026 | -0.007 | 0.059 | -0.001 | -0.002 | 0.024 | 0.045 | 0.002 | 0.071 | 0.063 | 0.153 | 0.09 | 0.082 | 0.117 | 0.128 | 0.03 | 0.062 | 0.058 | -0.051 | 0.005 | 0.016 | 0.071 | 0.037 | 0.034 | 0.207 | 0.075 | 0.062 | 0.043 | 0.064 | 0.057 | 0.035 | 0.023 | 0.044 | 0.036 | 0.061 | 0.065 | 0.066 | 0.067 | 0.103 | 0.089 | 0.075 | 0.068 | 0.067 | 0.05 | 0.083 | -0.007 | 0.023 | 0.022 | 0.032 | 0.019 | 0.03 | 0.047 | 0.03 | 0.031 | 0.036 | 0.014 | 0.02 | 0.038 | 0.012 | -0.09 | 0.028 | 0.093 | 0.056 | 0.083 | 0.125 | 0.112 | 0.147 | -0.014 | 0.162 | 0.116 |
Income Tax Expense
| 5.948 | -1.912 | 1.833 | 1.014 | 1.637 | -3.264 | 1.018 | 1.896 | 2.559 | -3.907 | 3.3 | 12.116 | 3.059 | -23.227 | -0.062 | 6.48 | 6.741 | 5.044 | 2.607 | 1.11 | 6.845 | 4.587 | 8.05 | 6.52 | 11.845 | -7.661 | 15.809 | 14.095 | 14.682 | 33.296 | 14.455 | -4.379 | 4.603 | 3.907 | 3.873 | 2.227 | 2.18 | -3.75 | -0.248 | -0.605 | 2.753 | -1.321 | 2.928 | 5.896 | 5.043 | 2.822 | 3.32 | 3.336 | 2.692 | 0.924 | 1.077 | 2.665 | 2.595 | 0.661 | 4.495 | 6.552 | 5.877 | 9.459 | 5.283 | 6.835 | 5.119 | 4.059 | 2.817 | 4.154 | 0.457 | -1.836 | 1.518 | 4.483 | 2.293 | 1.272 | 5.621 | 5.801 | 2.849 | 6.371 | 0.923 | 1.601 | 2.286 | 1.642 | -3.352 | 1.419 | 5.705 | 2.595 | 2.628 | 9.513 | 7.325 | 5.713 | -1.577 | 11.892 | 6.977 |
Net Income
| 0.557 | -1,074.077 | -76.296 | -68.127 | -45.23 | -92.081 | -53.97 | -51.478 | 0.509 | -8.99 | 0.616 | -41.63 | -18.787 | -61.939 | -42.531 | 9.788 | 4.575 | 65.434 | 25.303 | -10.717 | -10.032 | 65.213 | -9.738 | -5.445 | 22.347 | 70.894 | -8.707 | 42.84 | 34.28 | 75.407 | 42.586 | 57.561 | 62.78 | 80.458 | 4.809 | 17.106 | 15.543 | -3.231 | 0.773 | 6.193 | 18.591 | 12.81 | 5.667 | 60.949 | 18.121 | 18.054 | 8.788 | 18.282 | 14.902 | 7.739 | 5.761 | 16.589 | 11.868 | 26.132 | 22.346 | 25.883 | 26.024 | 39.91 | 30.907 | 29.243 | 21.946 | 22.055 | 11.327 | 20.05 | -2.079 | 6.461 | 6.509 | 10.007 | 6.117 | 9.251 | 10.015 | 8.561 | 5.778 | 3.818 | 1.533 | 2.939 | 4.382 | -0.123 | -5.538 | 4.118 | 10.422 | 6.833 | 9.504 | 12.215 | 11.47 | 14.426 | -0.239 | 13.015 | 7.921 |
Net Income Ratio
| 0.001 | -1.167 | -0.078 | -0.058 | -0.039 | -0.079 | -0.05 | -0.042 | 0 | -0.008 | 0.001 | -0.041 | -0.018 | -0.064 | -0.044 | 0.008 | 0.004 | 0.048 | 0.021 | -0.01 | -0.009 | 0.05 | -0.009 | -0.004 | 0.017 | 0.053 | -0.008 | 0.057 | 0.049 | 0.104 | 0.072 | 0.094 | 0.111 | 0.095 | 0.016 | 0.053 | 0.051 | -0.013 | 0.004 | 0.025 | 0.062 | 0.045 | 0.023 | 0.185 | 0.058 | 0.053 | 0.031 | 0.054 | 0.048 | 0.031 | 0.018 | 0.037 | 0.029 | 0.06 | 0.054 | 0.053 | 0.054 | 0.083 | 0.076 | 0.061 | 0.055 | 0.055 | 0.039 | 0.067 | -0.009 | 0.03 | 0.018 | 0.023 | 0.014 | 0.025 | 0.029 | 0.021 | 0.02 | 0.014 | 0.011 | 0.015 | 0.025 | -0.001 | -0.052 | 0.021 | 0.061 | 0.041 | 0.065 | 0.069 | 0.067 | 0.105 | -0.002 | 0.085 | 0.061 |
EPS
| 0.001 | -1.13 | -0.08 | -0.072 | -0.048 | -0.097 | -0.057 | -0.054 | 0.001 | -0.01 | 0.001 | -0.044 | -0.02 | -0.065 | -0.045 | 0.01 | 0.005 | 0.069 | 0.027 | -0.011 | -0.011 | 0.069 | -0.01 | -0.006 | 0.024 | 0.075 | -0.009 | 0.045 | 0.036 | 0.079 | 0.045 | 0.061 | 0.066 | 0.085 | 0.095 | 0.033 | 0.032 | -0.006 | 0.002 | 0.02 | 0.04 | 0.041 | 0.011 | 0.19 | 0.056 | 0.053 | 0.026 | 0.053 | 0.044 | 0.023 | 0.022 | 0.049 | 0.034 | 0.077 | 0.066 | 0.076 | 0.077 | 0.12 | 0.091 | 0.086 | 0.065 | 0.065 | 0.034 | 0.059 | -0.006 | 0.019 | 0.021 | 0.03 | 0.018 | 0.027 | 0.029 | 0.025 | 0.018 | 0.011 | 0.001 | 0.009 | 0.013 | -0 | -0.016 | 0.012 | 0.023 | 0.02 | 0.021 | 0.036 | 0.026 | 0.043 | -0.001 | 0.038 | 0.023 |
EPS Diluted
| 0.001 | -1.13 | -0.08 | -0.072 | -0.048 | -0.097 | -0.057 | -0.054 | 0.001 | -0.01 | 0.001 | -0.044 | -0.02 | -0.065 | -0.045 | 0.01 | 0.005 | 0.069 | 0.027 | -0.011 | -0.011 | 0.069 | -0.01 | -0.006 | 0.024 | 0.075 | -0.009 | 0.045 | 0.036 | 0.079 | 0.045 | 0.061 | 0.066 | 0.085 | 0.095 | 0.033 | 0.032 | -0.006 | 0.002 | 0.02 | 0.04 | 0.041 | 0.011 | 0.19 | 0.056 | 0.053 | 0.026 | 0.053 | 0.044 | 0.023 | 0.022 | 0.049 | 0.034 | 0.077 | 0.066 | 0.076 | 0.077 | 0.12 | 0.091 | 0.086 | 0.065 | 0.065 | 0.034 | 0.059 | -0.006 | 0.019 | 0.021 | 0.03 | 0.018 | 0.027 | 0.029 | 0.025 | 0.018 | 0.011 | 0.001 | 0.009 | 0.013 | -0 | -0.016 | 0.012 | 0.023 | 0.02 | 0.021 | 0.036 | 0.026 | 0.043 | -0.001 | 0.038 | 0.023 |
EBITDA
| 33.287 | -1,053.475 | -49.045 | 33.456 | 8.272 | -3.573 | 59.574 | 63.329 | 100.046 | 92.992 | 94.795 | 67.665 | 91.27 | 30.591 | 40.043 | 114.948 | 113.46 | 152.216 | 70.884 | 21.709 | 23.35 | 151.461 | 82.676 | 46.941 | 59.914 | 78.325 | 26.274 | 84.101 | 56.749 | 146.323 | 61.453 | 95.228 | 44.439 | 50.338 | 39.576 | 65.66 | 31.732 | 28.332 | 0.469 | 14.779 | 31.182 | 76.2 | 25.287 | 80.328 | 38.621 | 29.733 | 26.145 | 37.936 | 56.341 | 50.454 | 18.627 | 38.478 | 24.263 | 24.421 | 40.043 | 43.416 | 56.136 | 77.29 | 48.914 | 56.545 | 53.598 | 34.424 | 30.608 | 45.666 | 10.718 | 20.74 | 28.7 | 42.279 | 46.956 | 17.352 | 31.081 | 30.636 | 29.649 | 41.364 | 31.819 | 32.99 | 28.752 | 34.223 | 10.213 | 9.469 | 45.224 | 36.398 | 12.816 | 35.938 | 25.563 | 16.968 | 3.807 | 30.168 | 16.432 |
EBITDA Ratio
| 0.033 | -1.144 | -0.05 | 0.029 | 0.007 | -0.003 | 0.055 | 0.052 | 0.082 | 0.085 | 0.1 | 0.067 | 0.087 | 0.031 | 0.042 | 0.091 | 0.093 | 0.112 | 0.059 | 0.021 | 0.022 | 0.116 | 0.076 | 0.038 | 0.046 | 0.058 | 0.024 | 0.112 | 0.08 | 0.201 | 0.104 | 0.156 | 0.078 | 0.059 | 0.134 | 0.203 | 0.105 | 0.111 | 0.002 | 0.059 | 0.104 | 0.267 | 0.101 | 0.244 | 0.123 | 0.087 | 0.092 | 0.111 | 0.181 | 0.201 | 0.06 | 0.087 | 0.06 | 0.056 | 0.096 | 0.089 | 0.117 | 0.161 | 0.121 | 0.117 | 0.134 | 0.087 | 0.105 | 0.154 | 0.045 | 0.097 | 0.078 | 0.096 | 0.111 | 0.047 | 0.09 | 0.076 | 0.105 | 0.152 | 0.223 | 0.169 | 0.167 | 0.227 | 0.096 | 0.048 | 0.263 | 0.22 | 0.087 | 0.202 | 0.15 | 0.123 | 0.033 | 0.197 | 0.126 |