Bohai Automotive Systems CO., LTD.
SSE:600960.SS
4.04 (CNY) • At close May 15, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
| 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cash & Cash Equivalents
| 775.138 | 922.385 | 923.432 | 891.268 | 771.703 | 812.878 | 819.61 | 704.199 | 724.255 | 974.938 | 991.814 | 860.119 | 1,586.019 | 1,039.879 | 1,305.631 | 1,605.863 | 1,426.168 | 2,208.539 | 1,719.976 | 1,694.127 | 1,803.691 | 1,845.022 | 1,855.319 | 2,400.91 | 2,125.417 | 2,034.085 | 1,563.134 | 1,170.933 | 1,438.518 | 1,554.899 | 1,581.218 | 1,692.968 | 1,918.287 | 2,341.841 | 580.403 | 362.507 | 442.941 | 606.659 | 542.908 | 601.548 | 577.087 | 642.941 | 570.608 | 685.438 | 353.916 | 326.178 | 287.756 | 591.036 | 427.501 | 354.022 | 531.194 | 346.883 | 388.196 | 331.546 | 355.072 | 402.615 | 360.488 | 318.673 | 355.164 | 319.867 | 284.9 | 357.96 | 211.233 | 343.649 | 663.099 | 758.063 | 304.02 | 416.78 | 375.801 | 277.13 | 292.78 | 314.933 | 263.482 | 338.837 | 277.206 | 299.703 | 238.983 | 217.287 | 227.822 | 152.901 | 152.024 | 144.388 | 82.904 | 255.833 | 370.387 | 59.019 |
| Short Term Investments
| 1,975.471 | 1,860.946 | 0.043 | 0.413 | 0.4 | 0.235 | 0.284 | -94.384 | 0.746 | 1.624 | -56.719 | 1,668.928 | 1,432.249 | -88.303 | -86.178 | -87.116 | 4.699 | 11.255 | 0.612 | 1.494 | 1.437 | 1.306 | -91.315 | -95.528 | -92.511 | -90.831 | -13.424 | -15.783 | -14.63 | -16.275 | -9.551 | -9.756 | -18.97 | -15.231 | -0 | 322.077 | 0 | -0 | 0 | 345.595 | 0 | 0 | -2.409 | -7.485 | 26 | 7.007 | -102.379 | 0 | 0 | 0 | 0 | 0 | 0 | 1.6 | 1.6 | 1.6 | 1.6 | 1.6 | 1.6 | 1.6 | 1.6 | 1.6 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 0 | 1.5 | 1.5 | 1.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash and Short Term Investments
| 775.138 | 922.385 | 923.474 | 891.682 | 772.104 | 813.113 | 819.893 | 704.199 | 725.002 | 976.562 | 991.814 | 860.119 | 1,586.019 | 1,039.879 | 1,305.631 | 1,605.863 | 1,430.866 | 2,219.794 | 1,720.588 | 1,695.621 | 1,805.128 | 1,846.329 | 1,855.319 | 2,400.91 | 2,125.417 | 2,034.085 | 1,563.134 | 1,170.933 | 1,438.518 | 1,554.899 | 1,581.218 | 1,692.968 | 1,918.287 | 2,341.841 | 580.403 | 362.507 | 442.941 | 606.659 | 542.908 | 601.548 | 577.087 | 642.941 | 570.608 | 685.438 | 379.916 | 326.178 | 287.756 | 591.036 | 427.501 | 354.022 | 531.194 | 346.883 | 388.196 | 331.546 | 355.072 | 402.615 | 360.488 | 318.673 | 355.164 | 319.867 | 284.9 | 357.96 | 211.233 | 343.649 | 663.099 | 758.063 | 304.02 | 416.78 | 375.801 | 277.13 | 292.78 | 314.933 | 263.482 | 338.837 | 277.206 | 299.703 | 238.983 | 217.287 | 227.822 | 152.901 | 152.024 | 144.388 | 82.904 | 255.833 | 370.387 | 59.019 |
| Net Receivables
| 1,498.545 | 1,340.073 | 1,364.615 | 1,454.817 | 1,502.252 | 1,511.115 | 1,481.404 | 1,593.442 | 1,568.965 | 1,461.079 | 1,329.067 | 1,524.878 | 1,551.035 | 1,493.032 | 1,538.103 | 1,624.259 | 1,648.626 | 1,540.323 | 1,582.376 | 1,464.484 | 1,284.162 | 1,297.748 | 1,434.314 | 1,515.21 | 1,537.57 | 1,556.074 | 1,616.93 | 1,339.469 | 1,224.45 | 1,145.409 | 1,021.774 | 956.892 | 813.94 | 736.783 | 534.52 | 518.052 | 536.706 | 653.04 | 470.716 | 525.195 | 581.906 | 527.872 | 591.964 | 623.377 | 641.2 | 593.961 | 0 | 447.527 | 441.523 | 480.052 | 0 | 601.668 | 644.922 | 0 | 0 | 0 | 0 | 0 | 0 | 784.161 | 748.853 | 0 | 631.557 | 0 | 0 | 0 | 625.469 | 679.312 | 0 | 0 | 388.295 | 373.756 | 280.985 | 228.444 | 288.617 | 198.721 | 200.446 | 203.068 | 271.949 | 270.4 | 293.878 | 122.491 | 235.242 | 191.834 | 158.026 | 110.06 |
| Inventory
| 1,109.381 | 1,138.307 | 1,269.171 | 1,194.566 | 1,207.715 | 1,136.797 | 1,153.487 | 1,096.514 | 1,114.379 | 1,069.726 | 1,099.179 | 1,043.866 | 1,114.468 | 1,027.722 | 1,018.891 | 929.797 | 927.697 | 941.511 | 928.407 | 905.604 | 996.171 | 953.212 | 935.185 | 880.197 | 940.072 | 1,006.212 | 976.381 | 623.987 | 606.322 | 555.363 | 551.625 | 452.708 | 443.537 | 393.986 | 350.844 | 350.393 | 367.879 | 392.961 | 418.672 | 407.867 | 371.645 | 369.864 | 401.231 | 378.914 | 377.536 | 365.044 | 356.495 | 336.614 | 355.228 | 350.736 | 335.862 | 349.52 | 372.228 | 363.509 | 370.269 | 365.306 | 344.387 | 307.117 | 281.006 | 268.366 | 267.03 | 253.98 | 254.393 | 201.92 | 226.181 | 281.844 | 262.505 | 264.272 | 314.848 | 341.617 | 317.913 | 309.196 | 367.909 | 351.392 | 319.685 | 286.169 | 280.994 | 287.932 | 299.058 | 305.122 | 302.802 | 252.821 | 213.606 | 160.409 | 131.912 | 130.764 |
| Other Current Assets
| 132.419 | 115.952 | 137.725 | 136.287 | 105.727 | 119.443 | 127.395 | 140.091 | 136.482 | 124.945 | 1,512.391 | 175.946 | 244.831 | 250.742 | 270.459 | 251.81 | 290.292 | 312.048 | 366.774 | 387.443 | 396.659 | 339.74 | 359.568 | 341.336 | 360.769 | 343.506 | 287.416 | 307.123 | 287.517 | 243.303 | 330.768 | 195.181 | 190.266 | 366.293 | 251.481 | 409.588 | 365.333 | 509.345 | 533.711 | 485.99 | 552.295 | 480.321 | 610.429 | 526.897 | 137.508 | 58.27 | 103.504 | 228.865 | 170.883 | 545.816 | 561.158 | 599.831 | 647.256 | 657.169 | 697.269 | 687.245 | 752.362 | 756.449 | 779.569 | 778.023 | 749.149 | 674.085 | 631.756 | 540.664 | 525.383 | 449.474 | 615.885 | 665.754 | 563.996 | 460.525 | 388.442 | 373.903 | 281.132 | 228.852 | 289.23 | 74.537 | 63.213 | 203.214 | 272.095 | 270.773 | 294.042 | 42.274 | 235.484 | 191.98 | 158.173 | 110.206 |
| Total Current Assets
| 3,515.484 | 3,516.716 | 3,694.985 | 3,671.916 | 3,587.798 | 3,580.468 | 3,582.18 | 3,503.608 | 3,544.829 | 3,632.312 | 3,603.384 | 3,604.809 | 4,496.353 | 3,811.375 | 4,133.085 | 4,411.729 | 4,297.481 | 5,014.138 | 4,598.144 | 4,453.151 | 4,482.12 | 4,471.703 | 4,584.386 | 5,137.843 | 4,963.828 | 4,939.878 | 4,443.861 | 3,441.512 | 3,556.807 | 3,531.139 | 3,485.386 | 3,338.371 | 3,366.03 | 3,848.012 | 1,717.249 | 1,660.164 | 1,712.86 | 1,968.825 | 1,966.008 | 2,022.574 | 2,082.932 | 2,023.264 | 2,174.231 | 2,214.626 | 1,468.116 | 1,343.452 | 1,327.408 | 1,604.042 | 1,395.135 | 1,250.575 | 1,428.214 | 1,296.234 | 1,407.68 | 1,352.224 | 1,422.61 | 1,455.166 | 1,457.236 | 1,382.239 | 1,415.739 | 1,366.256 | 1,301.079 | 1,286.026 | 1,097.382 | 1,086.233 | 1,414.662 | 1,489.381 | 1,182.41 | 1,346.807 | 1,254.645 | 1,079.272 | 999.135 | 998.031 | 912.523 | 919.081 | 886.122 | 859.13 | 783.636 | 708.434 | 798.975 | 728.796 | 748.868 | 561.975 | 531.994 | 608.222 | 660.472 | 299.99 |
| Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment, Net
| 1,607.186 | 1,614.778 | 1,949.519 | 1,943.89 | 1,894.593 | 1,965.167 | 1,877.386 | 1,945.183 | 1,962.471 | 2,003.923 | 1,973.52 | 2,029.522 | 2,083.804 | 2,138.929 | 2,226.055 | 2,272.312 | 2,269.854 | 2,264.697 | 2,650.907 | 2,624.297 | 2,597.067 | 2,591.455 | 2,545.387 | 2,549.491 | 2,497.691 | 2,441.165 | 2,346.588 | 1,736.074 | 1,750.796 | 1,735.732 | 1,605.461 | 1,601.417 | 1,588.713 | 1,558.773 | 856.594 | 867.199 | 861.592 | 832.575 | 791.977 | 789.592 | 776.054 | 777.936 | 675.662 | 644.295 | 622.59 | 601.255 | 682.062 | 652.707 | 644.6 | 645.67 | 612.581 | 619.712 | 621.499 | 636.019 | 640.396 | 646.798 | 663.796 | 670.649 | 644.891 | 652.141 | 658.484 | 671.957 | 664.864 | 681.696 | 686.611 | 705.11 | 708.857 | 722.945 | 738.803 | 748.879 | 821.05 | 790.274 | 824.315 | 784.744 | 712.2 | 710.919 | 689.477 | 720.087 | 673.507 | 672.97 | 642.709 | 597.609 | 556.148 | 523.827 | 427.29 | 390.719 |
| Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.571 | 7.54 | 7.396 | 7.402 | 7.344 | 7.403 | 7.161 | 7.432 | 63.013 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets
| 197.68 | 199.298 | 229.213 | 233.789 | 236.163 | 242.949 | 255.146 | 263.313 | 277.955 | 269.492 | 268.956 | 273.537 | 278.175 | 284.04 | 292.062 | 299.007 | 304.401 | 312.405 | 313.544 | 318.487 | 321.445 | 318.334 | 321.249 | 326.919 | 326.542 | 335.276 | 233.927 | 229.812 | 229.607 | 232.018 | 216.264 | 217.677 | 219.088 | 220.356 | 148.535 | 149.523 | 150.383 | 151.365 | 151.228 | 152.21 | 153.192 | 154.174 | 155.156 | 156.138 | 139.553 | 140.448 | 138.943 | 139.844 | 140.746 | 141.647 | 142.548 | 143.332 | 11.448 | 11.529 | 11.61 | 11.691 | 11.772 | 11.853 | 11.934 | 12.015 | 12.096 | 12.177 | 12.258 | 12.339 | 12.42 | 12.501 | 12.582 | 12.663 | 16.793 | 16.925 | 18.088 | 18.359 | 18.638 | 18.917 | 19.18 | 19.5 | 19.792 | 19.972 | 20.298 | 20.624 | 20.95 | 6.926 | 7.242 | 7.266 | 7.436 | 7.606 |
| Goodwill and Intangible Assets
| 197.68 | 199.298 | 229.213 | 233.789 | 236.163 | 242.949 | 255.146 | 263.313 | 277.955 | 269.492 | 268.956 | 273.537 | 278.175 | 284.04 | 292.062 | 299.007 | 304.401 | 312.405 | 321.115 | 326.027 | 328.841 | 325.736 | 328.592 | 334.322 | 333.703 | 342.708 | 296.94 | 229.812 | 229.607 | 232.018 | 216.264 | 217.677 | 219.088 | 220.356 | 148.535 | 149.523 | 150.383 | 151.365 | 151.228 | 152.21 | 153.192 | 154.174 | 155.156 | 156.138 | 139.553 | 140.448 | 138.943 | 139.844 | 140.746 | 141.647 | 142.548 | 143.332 | 11.448 | 11.529 | 11.61 | 11.691 | 11.772 | 11.853 | 11.934 | 12.015 | 12.096 | 12.177 | 12.258 | 12.339 | 12.42 | 12.501 | 12.582 | 12.663 | 16.793 | 16.925 | 18.088 | 18.359 | 18.638 | 18.917 | 19.18 | 19.5 | 19.792 | 19.972 | 20.298 | 20.624 | 20.95 | 6.926 | 7.242 | 7.266 | 7.436 | 7.606 |
| Long Term Investments
| 0 | 0 | 1,867.239 | 1,952.204 | 1,816.069 | 1,571.11 | 1,382.297 | 1,533.112 | 1,255.728 | 1,242.996 | 1,356.107 | 0 | 0 | 1,863.924 | 2,468.759 | 2,303.719 | 1,363.947 | 1,374.098 | 1,225.197 | 1,285.934 | 1,247.027 | 1,255.365 | 1,379.336 | 1,584.304 | 1,619.952 | 1,560.517 | 1,757.34 | 1,167.201 | 1,143.011 | 1,084.833 | 1,046.946 | 1,034.605 | 1,065.424 | 975.284 | 533.98 | 533.98 | 533.98 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 3.909 | 9.085 | -24.4 | -5.407 | 103.979 | 1.6 | 1.6 | 1.6 | 1.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax Assets
| 87.157 | 88.651 | 109.46 | 111.499 | 110.955 | 112.064 | 114.563 | 116.989 | 114.117 | 115.482 | 99.522 | 103.275 | 118.733 | 119.823 | 111.311 | 115.43 | 104.396 | 105.067 | 114.964 | 111.207 | 103.629 | 103.706 | 99.32 | 102.142 | 100.773 | 104.204 | 95.453 | 85.964 | 83.132 | 83.574 | 53.298 | 53.683 | 36.377 | 35.317 | 20.227 | 19.393 | 18.204 | 17.268 | 12.084 | 12.508 | 10.577 | 11.038 | 9.306 | 13.507 | 8.347 | 7.802 | 7.47 | 10.92 | 8.696 | 7.172 | 7.171 | 8.211 | 8.446 | 8.269 | 8.672 | 8.641 | 9.325 | 8.534 | 10.754 | 9.983 | 9.226 | 8.573 | 9.311 | 8.972 | 7.641 | 7.572 | 8.385 | 8.451 | 6.372 | 6.372 | 7.524 | 9.1 | 9.982 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets
| 2,115.791 | 1,990.782 | 140.66 | 70.718 | 163.238 | 117.062 | 204.516 | 58.04 | 141.667 | 125.964 | 66.116 | 1,758.05 | 1,548.788 | 28.176 | 48.141 | 57.205 | 109.163 | 128.095 | 155.002 | 145.207 | 149.542 | 145.654 | 98.344 | 81.322 | 90.538 | 93.753 | 182.393 | 153.143 | 127.384 | 114.041 | 105.241 | 111.072 | 62.84 | 58.118 | 29.557 | 24.463 | 21.803 | 31.003 | 22.932 | 20.254 | 18.625 | 12.772 | -2.409 | -7.485 | 26 | 7.007 | -102.379 | 0 | 0 | 0 | 0 | 1.6 | 1.6 | 1.6 | 1.6 | 1.6 | 1.6 | 1.6 | 1.6 | 1.6 | 1.6 | 1.6 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 3.638 | 3.759 | 3.88 | 4.001 | 4.122 | 4.243 | 4.364 | 4.505 | 4.606 | 4.727 | 4.848 | 4.969 | 5.091 |
| Total Non-Current Assets
| 4,007.813 | 3,893.51 | 4,296.091 | 4,312.1 | 4,221.018 | 4,008.352 | 3,833.908 | 3,916.637 | 3,751.937 | 3,757.857 | 3,764.222 | 4,164.384 | 4,029.5 | 4,434.893 | 5,146.328 | 5,047.674 | 4,151.761 | 4,184.362 | 4,467.185 | 4,492.672 | 4,426.105 | 4,421.916 | 4,450.98 | 4,651.582 | 4,642.657 | 4,542.347 | 4,678.714 | 3,372.194 | 3,333.93 | 3,250.199 | 3,027.209 | 3,018.454 | 2,972.442 | 2,847.848 | 1,588.893 | 1,594.558 | 1,585.962 | 1,033.711 | 979.721 | 976.063 | 959.949 | 957.419 | 841.623 | 815.539 | 772.091 | 751.104 | 830.075 | 805.071 | 795.641 | 796.09 | 763.901 | 772.855 | 642.993 | 657.417 | 662.278 | 668.73 | 686.493 | 692.636 | 669.179 | 675.739 | 681.406 | 694.306 | 687.933 | 704.507 | 708.172 | 726.683 | 731.324 | 745.558 | 763.467 | 773.676 | 848.162 | 819.232 | 854.435 | 807.299 | 735.139 | 734.299 | 713.27 | 744.182 | 698.049 | 697.958 | 668.164 | 609.142 | 568.118 | 535.941 | 439.696 | 403.416 |
| Total Assets
| 7,523.296 | 7,410.226 | 7,991.076 | 7,984.015 | 7,808.816 | 7,588.82 | 7,416.088 | 7,420.245 | 7,296.766 | 7,390.169 | 7,367.605 | 7,769.193 | 8,525.852 | 8,246.268 | 9,279.412 | 9,459.404 | 8,449.243 | 9,198.5 | 9,065.329 | 8,945.823 | 8,908.225 | 8,893.619 | 9,035.365 | 9,789.424 | 9,606.485 | 9,482.225 | 9,122.575 | 6,813.706 | 6,890.738 | 6,781.338 | 6,512.595 | 6,356.825 | 6,338.472 | 6,695.86 | 3,306.142 | 3,254.721 | 3,298.822 | 3,002.536 | 2,945.729 | 2,998.637 | 3,042.881 | 2,980.683 | 3,015.855 | 3,030.165 | 2,240.207 | 2,094.557 | 2,157.483 | 2,409.113 | 2,190.776 | 2,046.665 | 2,192.114 | 2,069.089 | 2,050.673 | 2,009.641 | 2,084.888 | 2,123.897 | 2,143.729 | 2,074.875 | 2,084.917 | 2,041.994 | 1,982.484 | 1,980.332 | 1,785.315 | 1,790.741 | 2,122.834 | 2,216.064 | 1,913.734 | 2,092.365 | 2,018.112 | 1,852.947 | 1,847.297 | 1,817.264 | 1,766.958 | 1,726.379 | 1,621.261 | 1,593.429 | 1,496.906 | 1,452.616 | 1,497.024 | 1,426.754 | 1,417.032 | 1,171.116 | 1,100.112 | 1,144.163 | 1,100.168 | 703.406 |
| Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Account Payables
| 576.814 | 517.925 | 379.014 | 460.444 | 683.154 | 384.454 | 614.235 | 617.489 | 543.92 | 438.475 | 543.237 | 321.091 | 609.643 | 573.125 | 673.63 | 768.637 | 706.52 | 610.331 | 722.946 | 636.403 | 676.505 | 729.98 | 793.09 | 755.296 | 897.753 | 883.288 | 766.008 | 509.861 | 493.757 | 501.686 | 775.115 | 679.137 | 651.956 | 617.422 | 249.257 | 141.255 | 201.353 | 276.458 | 150.813 | 183.396 | 176.784 | 155.035 | 161.659 | 150.206 | 167.481 | 166.828 | 167.595 | 145.541 | 139.959 | 104.789 | 101.95 | 138.397 | 191.514 | 217.597 | 384.025 | 421.153 | 440.613 | 408.747 | 468.308 | 440.716 | 448.515 | 435.426 | 262.099 | 323.653 | 848.825 | 949.91 | 476.604 | 553.511 | 576.247 | 497.774 | 551.456 | 467.886 | 524.167 | 535.145 | 477.446 | 459.02 | 397.985 | 333.714 | 373.493 | 283.168 | 319.872 | 180.186 | 134.361 | 132.854 | 102.097 | 69.586 |
| Short Term Debt
| 1,631.275 | 1,649.066 | 1,811.677 | 1,716.742 | 1,654.151 | 1,657.561 | 1,398.273 | 1,138.313 | 880 | 950.971 | 973.904 | 1,004.832 | 1,079.832 | 1,157.75 | 575.741 | 590.586 | 410 | 1,728.678 | 430.5 | 487.373 | 579.145 | 377.875 | 545.448 | 787.17 | 1,404.752 | 1,133.618 | 1,131 | 896.38 | 807 | 803 | 628 | 676 | 726 | 905 | 570 | 720 | 600 | 415 | 450 | 460 | 459.949 | 346.333 | 367.161 | 378.101 | 506.457 | 560.431 | 538.87 | 509.057 | 239.656 | 312.095 | 331.656 | 539.684 | 512.247 | 306 | 254 | 326.665 | 364 | 478.602 | 419.5 | 402 | 325 | 395 | 445 | 495 | 405 | 350 | 503.95 | 538.95 | 523.95 | 433.95 | 295 | 300 | 289.5 | 274.5 | 204.5 | 180 | 180 | 180 | 180 | 180 | 160 | 140 | 100 | 155 | 190 | 115 |
| Tax Payables
| 24.132 | 16.206 | 21.144 | 4.051 | 17.26 | 12.4 | 20.222 | 23.973 | 19.372 | 22.14 | 28.047 | 25.442 | 14.233 | 16.608 | 14.18 | 21.224 | 31.872 | 34.656 | 34.305 | 45.984 | 41.213 | 37.689 | 30.899 | 29.019 | 43.619 | 47.722 | 55.765 | 26.686 | 42.298 | 83.612 | 32.851 | 30.157 | 29.904 | 34.204 | 15.783 | 16.725 | 18.758 | 9.86 | 14.526 | 11.94 | 18.571 | 14.376 | 6.372 | 8.774 | 5.04 | -0.182 | 3.38 | 8.429 | 8.836 | 2.811 | 4.632 | 6.392 | 3.107 | -7.56 | 10.92 | 11.282 | 6.7 | 15.126 | 16.718 | 19.32 | 17.288 | 9.936 | 5.981 | 17.311 | 13.323 | 10.488 | 15.74 | 22.307 | 15.106 | 15.682 | 19.916 | 22.523 | 12.806 | 10.644 | 3.09 | 3.946 | 9.387 | 5.585 | 0.054 | 3.52 | -3.453 | 0.125 | 13.177 | 16.856 | 14.382 | 8.7 |
| Deferred Revenue
| 0 | 0 | 0 | 86.212 | 334.966 | 329.265 | 294.34 | 296.932 | 66.402 | 57.495 | 83.708 | 0 | 0 | 334.8 | 248.549 | 264.203 | 292.521 | 396.441 | -616.879 | 198.913 | 228.559 | 266.178 | 197.078 | 232.173 | 209.507 | 224.71 | 310.401 | 206.926 | 212.767 | 236.785 | 180.389 | 175.457 | 152.18 | 483.277 | 90.525 | 105.788 | 114.453 | 90.555 | 78.926 | 74.26 | 103.537 | 88.163 | 93.835 | 98.132 | 70.592 | 69.602 | 82.173 | 91.102 | 78.239 | 42.995 | 35.723 | 105.128 | 37.586 | 57.961 | 77.001 | 81.17 | 58.489 | 69.733 | 77.129 | 89.81 | 57.28 | 39.063 | 40.701 | 47.489 | 31.907 | 31.034 | 42.59 | 54.748 | 42.303 | 39.826 | 65.897 | 109.069 | 53.086 | 40.92 | 34.556 | 36.67 | 45.93 | 46.157 | 60.912 | 75.172 | 44.628 | 36.678 | 62.022 | 62.072 | 63.508 | 54.33 |
| Other Current Liabilities
| 673.426 | 653.094 | 663.696 | 627.069 | 232.894 | 589.762 | 165.796 | 170.488 | 359.653 | 454.448 | 267.748 | 467.895 | 1,107.781 | 286.852 | 1,136.408 | 1,486.661 | 859.465 | 331.596 | 1,130.94 | 300.684 | 263.082 | 286.566 | 49.447 | 557.693 | 34.548 | 372.553 | 20.354 | 223.718 | 259.678 | 237.839 | 25.357 | 203.042 | 29.566 | 554.904 | 152.56 | 107.161 | 121.608 | 125.822 | -1 | 29.78 | 107.472 | 293.564 | 317.754 | 223.861 | 280.959 | 43.727 | 90.811 | 471.702 | 567.19 | 453.935 | 586.687 | 215.101 | 147.367 | 299.176 | 267.019 | 191.707 | 215.872 | 168.449 | 125.714 | 156.032 | 187.439 | 157.837 | 162.664 | 165.507 | 84.929 | 122.881 | 144.599 | 149.245 | 71.46 | 68.347 | 92.577 | 135.611 | 105.932 | 72.703 | 64.627 | 60.116 | 59.529 | 91.498 | 82.704 | 92.32 | 86.358 | 58.007 | 68.843 | 65.279 | 88.531 | 121.441 |
| Total Current Liabilities
| 2,905.647 | 2,836.291 | 2,875.531 | 2,808.307 | 2,673.608 | 2,644.699 | 2,308.279 | 2,054.26 | 1,802.945 | 1,923.529 | 1,812.936 | 1,819.261 | 2,811.489 | 2,072.345 | 2,648.508 | 2,921.85 | 2,007.857 | 2,744.201 | 2,404.695 | 1,560.179 | 1,559.944 | 1,432.11 | 1,615.962 | 2,129.179 | 2,590.179 | 2,441.781 | 2,283.529 | 1,656.644 | 1,602.733 | 1,626.137 | 1,641.712 | 1,588.336 | 1,589.606 | 2,111.53 | 987.6 | 985.14 | 941.719 | 657.041 | 693.265 | 759.377 | 866.314 | 809.308 | 852.946 | 859.075 | 959.937 | 835.111 | 882.829 | 1,134.73 | 955.641 | 873.63 | 1,024.925 | 899.574 | 854.234 | 815.213 | 915.965 | 950.807 | 1,027.185 | 1,070.924 | 1,030.24 | 1,018.068 | 978.242 | 998.199 | 875.743 | 1,001.47 | 1,352.076 | 1,433.279 | 1,140.893 | 1,264.013 | 1,186.764 | 1,015.753 | 958.95 | 926.02 | 932.404 | 892.992 | 749.663 | 703.082 | 646.901 | 590.797 | 636.251 | 559.008 | 562.776 | 378.319 | 316.381 | 369.988 | 395.01 | 314.726 |
| Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Long Term Debt
| 249.328 | 253.802 | 68.355 | 71.123 | 81.238 | 85.686 | 320.104 | 482.322 | 532.512 | 534.789 | 550.905 | 380.62 | 322.218 | 429.991 | 232.703 | 233.389 | 828.308 | 793.365 | 1,151.502 | 1,923.443 | 1,884.19 | 2,002.106 | 1,893.626 | 1,948.746 | 1,252.606 | 1,573.204 | 1,031.276 | 144.805 | 270.305 | 204.239 | 229.668 | 187.668 | 193.114 | 143.114 | 153.534 | 108.534 | 208.936 | 208.936 | 109.36 | 99.83 | 39.83 | 40.83 | 53.33 | 65.83 | 188.33 | 234.33 | 272.018 | 284.83 | 264.08 | 219.793 | 228.606 | 238.044 | 272.981 | 282.419 | 280.603 | 307.165 | 265.228 | 178.728 | 268.83 | 268.83 | 268.83 | 268.83 | 238.33 | 120.83 | 122.83 | 132.83 | 122.33 | 166.83 | 189.33 | 201.83 | 258 | 270.497 | 220.497 | 230.497 | 282.339 | 302.339 | 265.339 | 281.339 | 281.339 | 281.339 | 251.339 | 207.922 | 207.347 | 207.347 | 151.347 | 151.347 |
| Deferred Revenue Non-Current
| 185.236 | 188.355 | 190.954 | 194.073 | 197.192 | 200.307 | 201.469 | 203.729 | 205.202 | 207.651 | 213.757 | 215.815 | 219.525 | 221.674 | 221.353 | 223.909 | 226.466 | 225.902 | 227.765 | 230.379 | 233.475 | 234.029 | 228.87 | 232.038 | 230.929 | 234.27 | 226.85 | 226.477 | 229.131 | 230.622 | 30.915 | 32.104 | 32.862 | 33.621 | 33.426 | 34.27 | 33.978 | 37.617 | 34.287 | 32.416 | 34.36 | 36.583 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -252.61 | -265.107 | -215.107 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities Non-Current
| 154.951 | 126.343 | 150.642 | 152.479 | 129.687 | 69.439 | 33.323 | 41.731 | 52.473 | 52.246 | 64.775 | 160.253 | 104.924 | 189.956 | 345.568 | 309.257 | 128.608 | 138.857 | 66.653 | 82.588 | 72.006 | 70.748 | 85.751 | 138.885 | 146.051 | 135.82 | 93.061 | 14.668 | 9.655 | 9.774 | 9.943 | 10.062 | 10.17 | 10.292 | -143.098 | -97.99 | -198.292 | -198.192 | -98.467 | -88.837 | -28.744 | -29.651 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.706 | 0.706 | 0.706 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities
| 459.004 | 485.318 | 123.58 | 297.227 | 79.109 | 82.494 | 82.65 | 85.275 | 85.57 | 68.149 | 76.204 | 77.184 | 78.746 | -153.021 | 25.567 | 30.238 | 33.293 | 32.202 | 123.786 | 33.462 | 42.093 | 36.173 | 128.884 | 95.969 | 104.363 | 332.969 | 0.959 | 227.742 | 1.144 | 0.952 | 5 | 5 | 27 | 49 | 43.862 | 10.545 | 44.622 | 48.361 | 45.179 | 43.409 | 11.086 | 11.179 | 38.576 | 39.725 | 38.469 | 41.802 | 35.048 | 26.645 | 26.572 | 26.939 | 0 | 19.069 | 19.681 | 20.294 | 19.044 | 19.044 | 19.044 | 19.044 | 19.6 | 19.6 | 19.6 | 19.6 | 0 | 8.9 | 8.9 | 8.9 | 10.9 | 10.9 | 0 | 0 | 5.39 | 5.39 | 5.39 | 5.59 | 5.32 | 5.12 | 5.12 | 5.12 | 4.27 | 4.991 | 7.091 | 9.791 | 9.481 | 9.481 | 9.181 | 8.374 |
| Total Non-Current Liabilities
| 1,048.518 | 1,053.818 | 533.53 | 326.756 | 487.225 | 437.925 | 637.546 | 813.057 | 875.756 | 862.835 | 905.642 | 833.872 | 725.412 | 910.273 | 825.192 | 796.794 | 1,216.674 | 1,190.326 | 1,569.706 | 2,269.871 | 2,231.764 | 2,343.055 | 2,337.131 | 2,415.638 | 1,733.948 | 1,815.982 | 1,352.147 | 387.215 | 510.236 | 445.587 | 275.526 | 234.834 | 263.146 | 236.027 | 197.397 | 153.349 | 253.559 | 257.297 | 154.539 | 143.239 | 85.276 | 88.592 | 91.906 | 105.555 | 226.799 | 273.476 | 307.066 | 311.475 | 290.652 | 246.731 | 248.832 | 257.112 | 292.662 | 302.712 | 299.646 | 326.209 | 284.271 | 197.771 | 288.43 | 288.43 | 288.43 | 288.43 | 238.33 | 129.73 | 131.73 | 141.73 | 133.23 | 177.73 | 189.33 | 201.83 | 264.095 | 276.592 | 226.592 | 236.086 | 287.659 | 307.459 | 270.459 | 286.459 | 285.609 | 286.33 | 258.43 | 217.713 | 216.828 | 216.828 | 160.528 | 159.721 |
| Total Liabilities
| 3,954.165 | 3,890.109 | 3,409.061 | 3,135.063 | 3,160.833 | 3,082.623 | 2,945.825 | 2,867.318 | 2,678.701 | 2,786.364 | 2,718.578 | 2,653.133 | 3,536.901 | 2,982.618 | 3,473.7 | 3,718.643 | 3,224.531 | 3,934.527 | 3,974.4 | 3,830.05 | 3,791.708 | 3,775.165 | 3,953.093 | 4,544.816 | 4,324.127 | 4,257.763 | 3,635.676 | 2,043.859 | 2,112.969 | 2,071.724 | 1,917.237 | 1,823.17 | 1,852.752 | 2,347.556 | 1,184.997 | 1,138.489 | 1,195.277 | 914.338 | 847.804 | 902.616 | 951.59 | 897.9 | 944.852 | 964.63 | 1,186.736 | 1,108.586 | 1,189.895 | 1,446.205 | 1,246.293 | 1,120.361 | 1,273.757 | 1,156.686 | 1,146.897 | 1,117.925 | 1,215.611 | 1,277.016 | 1,311.456 | 1,268.696 | 1,318.67 | 1,306.498 | 1,266.672 | 1,286.629 | 1,114.073 | 1,131.2 | 1,483.806 | 1,575.009 | 1,274.123 | 1,441.743 | 1,376.094 | 1,217.583 | 1,223.045 | 1,202.611 | 1,158.996 | 1,129.078 | 1,037.322 | 1,010.541 | 917.36 | 877.256 | 921.859 | 845.339 | 821.207 | 596.032 | 533.209 | 586.816 | 555.538 | 474.447 |
| Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock
| 950.516 | 950.516 | 950.516 | 950.516 | 950.516 | 950.516 | 950.516 | 950.516 | 950.516 | 950.516 | 950.516 | 950.516 | 950.516 | 950.516 | 950.516 | 950.516 | 950.516 | 950.516 | 950.516 | 950.516 | 950.516 | 950.516 | 950.516 | 950.516 | 950.516 | 950.516 | 950.516 | 950.516 | 950.516 | 950.516 | 950.516 | 950.516 | 950.516 | 950.516 | 524.719 | 524.719 | 524.719 | 524.719 | 524.719 | 524.719 | 524.719 | 327.95 | 327.95 | 327.95 | 211.671 | 211.671 | 211.671 | 162.824 | 162.824 | 162.824 | 162.824 | 162.824 | 162.824 | 162.824 | 162.824 | 162.824 | 162.824 | 162.824 | 162.824 | 162.824 | 162.824 | 162.824 | 162.824 | 162.824 | 162.824 | 162.824 | 162.824 | 108.549 | 108.549 | 108.549 | 108.549 | 108.549 | 108.549 | 108.549 | 108.549 | 108.549 | 108.549 | 108.549 | 108.549 | 108.549 | 108.549 | 108.549 | 108.549 | 108.549 | 108.549 | 68.549 |
| Retained Earnings
| -603.158 | -603.715 | 470.362 | 546.659 | 614.785 | 659.715 | 751.797 | 805.767 | 856.42 | 858.522 | 868.452 | 867.617 | 899.978 | 920.228 | 982.167 | 1,024.698 | 1,024.415 | 1,019.84 | 956.162 | 930.859 | 951.081 | 961.113 | 895.9 | 905.637 | 925.34 | 902.993 | 833.261 | 841.968 | 847.604 | 813.324 | 741.536 | 698.95 | 666.102 | 603.322 | 533.921 | 529.112 | 517.254 | 501.711 | 507.766 | 506.993 | 500.8 | 492.047 | 487.566 | 481.899 | 429.149 | 411.028 | 398.488 | 393.933 | 375.651 | 360.75 | 356.942 | 351.181 | 342.733 | 330.866 | 318.29 | 295.944 | 281.445 | 255.421 | 226.397 | 195.49 | 176.016 | 154.071 | 137.001 | 125.674 | 105.625 | 107.704 | 100.927 | 155.206 | 145.199 | 139.071 | 131.717 | 122.495 | 113.852 | 103.603 | 101.154 | 99.622 | 96.683 | 92.301 | 93.934 | 99.472 | 113.816 | 101.214 | 101.148 | 91.643 | 79.428 | 67.958 |
| Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 0 | 514.393 | 3,039.896 | 131.309 | 2,726.887 | 157.849 | 2,774.324 | 160.339 | 2,772.343 | 455.017 | 2,907.58 | 537.259 | 3,626.621 | 898.751 | 3,010.66 | 296.749 | 72.127 | 114.412 | 79.87 | 67.046 | 105.16 | 256.52 | 276.4 | 231.587 | 581.04 | 3.993 | 2.361 | 0.709 | 0 | 1.64 | 0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Total Stockholders Equity
| 3,176.895 | 3,128.702 | 3,116.42 | 3,113.915 | 0 | 2,599.522 | 0 | 2,757.37 | 0 | 2,599.522 | 0 | 3,078.089 | 0 | 2,623.072 | 0 | 2,623.072 | 0 | 2,623.072 | 0 | 2,623.072 | 0 | 2,623.072 | 2,850.146 | 3,001.507 | 3,021.387 | 2,623.072 | 3,319.964 | 2,623.072 | 2,741.285 | 2,623.072 | 2,735.305 | 2,623.072 | 2,735.305 | 2,735.305 | 1,009.74 | 1,009.74 | 1,009.74 | 1,288.816 | 1,006.916 | 1,006.916 | 1,006.916 | 1,203.685 | 1,195.356 | 1,195.356 | 353.722 | 353.722 | 348.209 | 397.056 | 397.056 | 397.056 | 393.121 | 393.121 | 393.121 | 393.121 | 382.857 | 382.857 | 382.857 | 382.857 | 371.971 | 371.971 | 371.971 | 371.971 | 366.986 | 366.986 | 366.986 | 366.986 | 365.054 | 369.735 | 370.568 | 369.747 | 366.805 | 366.78 | 366.857 | 361.211 | 357.35 | 357.35 | 356.396 | 356.396 | 354.887 | 354.887 | 354.887 | 354.552 | 346.335 | 346.335 | 346.335 | 82.365 |
| Total Shareholders Equity
| 3,524.252 | 3,475.502 | 4,537.297 | 4,611.089 | 4,605.197 | 4,464.733 | 4,429.2 | 4,513.652 | 4,581.26 | 4,568.898 | 4,591.311 | 4,896.221 | 4,758.073 | 5,031.074 | 5,559.304 | 5,497.036 | 4,985.59 | 5,013.847 | 4,723.791 | 4,740.772 | 4,726.453 | 4,723.661 | 4,696.561 | 4,857.66 | 4,897.242 | 4,830.082 | 5,103.741 | 4,535.4 | 4,539.405 | 4,503.472 | 4,427.356 | 4,386.41 | 4,351.922 | 4,289.142 | 2,068.38 | 2,063.572 | 2,051.713 | 2,036.17 | 2,039.401 | 2,038.628 | 2,032.435 | 2,023.682 | 2,010.872 | 2,005.205 | 994.542 | 976.421 | 958.367 | 953.813 | 935.531 | 920.629 | 912.886 | 907.125 | 898.677 | 886.81 | 863.971 | 841.624 | 827.126 | 801.102 | 761.192 | 730.285 | 710.811 | 688.866 | 666.811 | 655.484 | 635.434 | 637.513 | 628.805 | 633.49 | 624.316 | 617.355 | 607.071 | 597.824 | 589.258 | 578.324 | 567.053 | 565.52 | 561.628 | 557.246 | 557.37 | 562.908 | 577.252 | 564.315 | 556.031 | 546.527 | 534.312 | 218.872 |
| Total Equity
| 3,569.131 | 3,520.117 | 4,582.015 | 4,654.88 | 4,647.984 | 4,506.196 | 4,470.263 | 4,552.927 | 4,618.065 | 4,603.805 | 4,649.028 | 5,116.06 | 4,988.951 | 5,263.65 | 5,805.713 | 5,740.76 | 5,224.711 | 5,263.974 | 5,090.929 | 5,115.773 | 5,116.517 | 5,118.454 | 5,082.272 | 5,244.608 | 5,282.358 | 5,224.462 | 5,486.899 | 4,769.847 | 4,777.769 | 4,709.614 | 4,595.357 | 4,533.656 | 4,485.72 | 4,348.304 | 2,121.145 | 2,116.232 | 2,103.544 | 2,088.197 | 2,097.925 | 2,096.021 | 2,091.291 | 2,082.783 | 2,071.003 | 2,065.535 | 1,053.471 | 985.97 | 967.589 | 962.908 | 944.484 | 926.303 | 918.357 | 912.403 | 903.776 | 891.715 | 869.277 | 846.88 | 832.273 | 806.18 | 766.248 | 735.497 | 715.812 | 693.703 | 671.242 | 659.54 | 639.027 | 641.055 | 639.611 | 650.622 | 642.018 | 635.365 | 624.252 | 614.652 | 607.962 | 597.301 | 583.939 | 582.888 | 579.546 | 575.36 | 575.165 | 581.416 | 595.825 | 575.085 | 566.903 | 557.347 | 544.63 | 228.959 |
| Total Liabilities & Shareholders Equity
| 7,523.296 | 7,410.226 | 7,991.076 | 7,984.015 | 7,808.816 | 7,588.82 | 7,416.088 | 7,420.245 | 7,296.766 | 7,390.169 | 7,367.605 | 7,769.193 | 8,525.852 | 8,246.268 | 9,279.412 | 9,459.404 | 8,449.243 | 9,198.5 | 9,065.329 | 8,945.823 | 8,908.225 | 8,893.619 | 9,035.365 | 9,789.424 | 9,606.485 | 9,482.225 | 9,122.575 | 6,813.706 | 6,890.738 | 6,781.338 | 6,512.595 | 6,356.825 | 6,338.472 | 6,695.86 | 3,306.142 | 3,254.721 | 3,298.822 | 3,002.536 | 2,945.729 | 2,998.637 | 3,042.881 | 2,980.683 | 3,015.855 | 3,030.165 | 2,240.207 | 2,094.557 | 2,157.483 | 2,409.113 | 2,190.776 | 2,046.665 | 2,192.114 | 2,069.089 | 2,050.673 | 2,009.641 | 2,084.888 | 2,123.897 | 2,143.729 | 2,074.875 | 2,084.917 | 2,041.994 | 1,982.484 | 1,980.332 | 1,785.315 | 1,790.741 | 2,122.834 | 2,216.064 | 1,913.734 | 2,092.365 | 2,018.112 | 1,852.947 | 1,847.297 | 1,817.264 | 1,766.958 | 1,726.379 | 1,621.261 | 1,593.429 | 1,496.906 | 1,452.616 | 1,497.024 | 1,426.754 | 1,417.032 | 1,171.116 | 1,100.112 | 1,144.163 | 1,100.168 | 703.406 |