
Orient Securities Company Limited
SSE:600958.SS
10.26 (CNY) • At close July 17, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||
Net Income
| 3,350.447 | 2,516.255 | 3,010.332 | 5,373.139 | 2,721.764 | 2,478.739 | 1,280.527 | 3,603.018 | 2,426.651 | 7,374.17 | 2,358.702 | 982.33 | 590.828 | 908.627 | 1,315.286 | 1,914.613 | -895.43 | 4,303.175 | 936.149 | -31.686 |
Depreciation & Amortization
| 797.84 | 754.482 | 719.21 | 664.852 | 603.653 | 514.838 | 169.755 | 142.917 | 123.558 | 107.262 | 103.227 | 110.881 | 107.294 | 86.525 | 72.638 | 61.342 | 53.369 | 32.181 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | -338.41 | -192.797 | -578.841 | -9.769 | -581.667 | 191.208 | -34.971 | -55.713 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 1,248.253 | 25,667.198 | 19,526.877 | -15,207.27 | 22,521.34 | 2,935.652 | 3,184.998 | -15,108.747 | -20,211.117 | 17,589.499 | 11,848.412 | 774.714 | 5,601.553 | -13,303.032 | -2,672.796 | 10,478.278 | -11,738.844 | 9,430.433 | 0 | 0 |
Accounts Receivables
| -32,218.801 | 17,475.154 | -25,738.183 | -30,890.767 | -2,854.125 | -1,136.179 | 8,527.367 | -2,232.221 | -5,580.411 | -20,855.71 | -19,353.143 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 9,866.37 | -17,698.851 | -4,188.202 | -13,496.287 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Payables
| 0 | 18,491.198 | 35,967.315 | 33,303.798 | 27,791.501 | 12,195.376 | -4,919.835 | 9,641.217 | -14,595.736 | 38,500.922 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 33,467.055 | -10,299.153 | -568.626 | 78.55 | 1,772.166 | 5,372.741 | 651.497 | -1,604.967 | 4,679.413 | 0 | 0.727 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| -2,921.454 | -7,478.726 | -1,639.886 | -1,408.453 | 2,348.883 | 4,455.805 | 1,084.4 | -3,198.271 | -3,329.377 | -38,825.988 | -9,322.22 | -6,217.519 | -8,110.47 | 320.277 | -70.87 | -624.68 | 2,885.116 | -2,183.841 | 7,526.258 | 343.747 |
Operating Cash Flow
| 2,475.087 | 21,459.21 | 21,616.532 | -10,577.732 | 28,195.64 | 10,385.034 | 5,719.68 | -14,561.084 | -20,990.286 | -13,755.058 | 4,988.121 | -4,349.595 | -1,810.796 | -11,987.602 | -1,355.742 | 11,829.553 | -9,695.788 | 11,581.948 | 8,462.407 | 312.061 |
Investing Activities: | ||||||||||||||||||||
Investments In Property Plant And Equipment
| -299.709 | -1,093.555 | -306.671 | -443.309 | -449.311 | -298.154 | -417.551 | -389.564 | -353.574 | -369.864 | -273.856 | -950.536 | -142.366 | -362.493 | -290.374 | -160.965 | -106.67 | -151.429 | -52.815 | -11.919 |
Acquisitions Net
| 0 | 236.059 | 184.218 | 16.08 | 13.115 | 1.418 | -0 | 3,768.257 | 171.383 | 47.806 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 3.613 | 0 |
Purchases Of Investments
| -28,450.378 | -17,474.546 | -21,491.22 | -77.35 | -840.865 | -3,858.717 | -16,054.012 | -1,284.386 | -1,230.806 | -522.16 | -597.985 | -99 | -221.965 | -317.483 | -18.15 | 0 | 0 | -61.989 | -118.951 | -63.215 |
Sales Maturities Of Investments
| 4,127.873 | 3,767.218 | 3,868.566 | 18,999.511 | 6,961.849 | 5,172.214 | 3,781.604 | 4,265.424 | 110.254 | 89.463 | 175.394 | 181.107 | 187.968 | 47.801 | 42.335 | 69.728 | 57.474 | 112.21 | 65.213 | 38.353 |
Other Investing Activites
| 156.586 | -11,987.131 | 1,724.137 | -2.449 | -2,222.354 | -5,741.861 | 5,556.189 | 107.562 | 0.671 | 47.806 | 42.132 | 0.276 | 0.471 | 0.52 | 1.215 | 1.402 | 1.514 | 34.113 | -32.598 | 0.423 |
Investing Cash Flow
| -24,465.629 | -26,551.955 | -16,020.97 | 18,492.483 | 3,462.434 | -4,725.101 | -7,133.769 | 6,467.293 | -1,302.072 | -754.755 | -654.314 | -868.153 | -175.891 | -631.656 | -264.974 | -89.835 | -47.682 | -67.095 | -135.538 | -36.358 |
Financing Activities: | ||||||||||||||||||||
Debt Repayment
| 3,197.744 | 485.465 | -6,830.989 | -1,778.974 | -6,169.957 | 14,659.127 | 897.112 | -1,219.224 | 9,410.265 | 41,034.731 | 11,152.044 | 6,900 | 0 | -532.235 | 2,724.168 | 0 | 0 | 0 | -700 | 930 |
Common Stock Issued
| 0 | 0 | 12,620.783 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | -299.78 | -12,620.783 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -4,489.236 | -3,920.092 | -2,124.161 | -1,748.414 | -1,049.048 | -699.366 | -4,824.891 | -4,281.429 | -4,740.223 | -2,436.887 | -915.553 | -496.054 | -428.174 | -634.858 | -658.767 | 0 | -658.767 | -213.979 | -23.384 | -43.147 |
Other Financing Activities
| -419.269 | -401.469 | 12,243.266 | -375.774 | 4,183.88 | -343.476 | -31.505 | 11,015.938 | 6,412.358 | 9,785.034 | 26.907 | 3.4 | 266.667 | 2,253.661 | -0 | -329.383 | 0 | 1,278.484 | 0 | -0 |
Financing Cash Flow
| -1,710.761 | -4,135.876 | 160.682 | -6,900.303 | -6,365.944 | 10,069.109 | -3,959.284 | 5,515.285 | 10,632.5 | 48,480.558 | 10,263.398 | 6,407.346 | -161.508 | 1,086.568 | 2,065.402 | -329.383 | -658.767 | 1,064.505 | -953.384 | 886.853 |
Other Information: | ||||||||||||||||||||
Effect Of Forex Changes On Cash
| 99.507 | 97.627 | 315.02 | -180.964 | -378.885 | 131.46 | 215.766 | -399.553 | 420.055 | 167.675 | 4.594 | -14.362 | -2.141 | -8.567 | -5.368 | -0.165 | -10.845 | -10.505 | -4.517 | -3.39 |
Net Change In Cash
| -23,601.795 | 4,350.073 | 6,071.264 | 833.484 | 24,913.245 | 15,860.502 | -5,157.607 | -2,978.059 | -11,239.803 | 34,138.421 | 14,601.8 | 1,175.237 | -2,150.336 | -11,541.256 | 439.319 | 11,410.171 | -10,534.987 | 12,568.854 | 7,368.968 | 1,159.166 |
Cash At End Of Period
| 74,506.443 | 98,108.238 | 93,758.165 | 87,686.901 | 86,853.417 | 61,940.172 | 46,079.67 | 51,237.277 | 50,283.059 | 61,522.862 | 27,384.441 | 12,782.641 | 11,607.405 | 13,757.741 | 25,298.997 | 24,859.678 | 13,449.507 | 23,984.494 | 7,368.968 | 1,159.166 |