
IKD Co., Ltd.
SSE:600933.SS
16.11 (CNY) • At close July 18, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,665.534 | 1,771.738 | 1,724.885 | 1,593.357 | 1,631.941 | 1,706.591 | 1,591.22 | 1,386.851 | 1,256.653 | 1,238.777 | 1,193.063 | 930.537 | 902.865 | 853.717 | 780.397 | 770.199 | 801.35 | 847.256 | 714.076 | 418.223 | 610.949 | 700.617 | 673.444 | 623.711 | 628.879 | 635.44 | 634.192 | 598.477 | 639.358 | 607.99 | 548.668 | 532.175 | 485.777 | 511.442 | 470.884 | 415.062 | 412.958 | 371.993 | 371.993 | 360.847 | 360.847 |
Cost of Revenue
| 1,187.041 | 1,351.515 | 1,211.758 | 1,188.475 | 1,155.016 | 1,238.77 | 1,133.1 | 991.127 | 884.111 | 872.857 | 834.554 | 681.456 | 692.003 | 655.013 | 586.834 | 554.556 | 565.678 | 628.046 | 494.247 | 291.336 | 390.821 | 465.265 | 433.684 | 426.937 | 414.377 | 419.378 | 424.828 | 416.447 | 388.571 | 363.046 | 340.132 | 311.213 | 290.355 | 309.035 | 251.783 | 242.63 | 239.247 | 206.262 | 206.262 | 212.354 | 212.354 |
Gross Profit
| 478.493 | 420.224 | 513.126 | 404.881 | 476.925 | 467.821 | 458.119 | 395.725 | 372.543 | 365.92 | 358.509 | 249.08 | 210.862 | 198.704 | 193.563 | 215.643 | 235.672 | 219.211 | 219.829 | 126.886 | 220.129 | 235.352 | 239.759 | 196.774 | 214.503 | 216.062 | 209.364 | 182.03 | 250.787 | 244.944 | 208.536 | 220.963 | 195.422 | 202.407 | 219.101 | 172.432 | 173.711 | 165.731 | 165.731 | 148.493 | 148.493 |
Gross Profit Ratio
| 0.287 | 0.237 | 0.297 | 0.254 | 0.292 | 0.274 | 0.288 | 0.285 | 0.296 | 0.295 | 0.3 | 0.268 | 0.234 | 0.233 | 0.248 | 0.28 | 0.294 | 0.259 | 0.308 | 0.303 | 0.36 | 0.336 | 0.356 | 0.315 | 0.341 | 0.34 | 0.33 | 0.304 | 0.392 | 0.403 | 0.38 | 0.415 | 0.402 | 0.396 | 0.465 | 0.415 | 0.421 | 0.446 | 0.446 | 0.412 | 0.412 |
Reseach & Development Expenses
| 84.943 | 79.257 | 94.559 | 91.302 | 83.109 | 86.486 | 68.711 | 60.845 | 64.447 | 62.112 | 48.485 | 47.862 | 46.744 | 52.649 | 47.229 | 43.156 | 41.398 | 33.316 | 34.609 | 34.116 | 26.477 | 19.89 | 33.603 | 32.625 | 31.116 | 28.341 | 24.634 | 16.074 | 33.283 | 89.581 | 9.981 | 15.954 | 0 | 23.602 | 10.739 | 5.369 | 5.369 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 99.643 | -198.573 | 247.562 | 82.552 | 85.361 | -144.054 | 193.115 | -30.904 | 73.916 | -101.596 | 143.552 | -20.941 | 60.357 | -96.787 | 138.17 | -16.144 | 61.547 | -64.159 | 53.746 | -7.251 | 40.222 | 20.377 | 44.557 | -9.619 | 33.789 | 20.244 | 35.725 | 22.732 | 27.136 | 15.089 | 25.941 | 25.229 | 31.862 | -56.003 | 39.964 | 19.971 | 22.611 | 33.691 | 33.691 | 27.444 | 27.444 |
Selling & Marketing Expenses
| 10.731 | 5.086 | 43.196 | 17.045 | 10.858 | 30.437 | 36.785 | 18.767 | 17.247 | 23.037 | 16.488 | 12.294 | 11.787 | 11.588 | 16.749 | 11.001 | 11.708 | 36.893 | 28.074 | 13.851 | 23.27 | 41.029 | 26.051 | 15.693 | 22.055 | 16.454 | 21.803 | 24.546 | 23.931 | 19.588 | 18.869 | 15.572 | 19.954 | 13.853 | 18.119 | 17.594 | 17.594 | 12.807 | 12.807 | 13.372 | 13.372 |
SG&A
| 110.374 | -247.961 | 290.758 | 99.597 | 96.219 | 106.499 | 229.9 | 96.774 | 91.164 | -113.373 | 160.041 | -17.221 | 72.145 | 37.921 | 154.919 | 54.238 | 73.255 | 29.864 | 81.82 | 6.601 | 63.493 | 61.407 | 70.608 | 6.074 | 55.843 | 52.399 | 57.528 | 47.279 | 51.067 | 51.217 | 44.81 | 0.569 | 51.817 | 43.872 | 56.552 | 38.33 | 38.33 | 46.498 | 46.498 | 40.816 | 40.816 |
Other Expenses
| -23.696 | 356.503 | -202.648 | 4.463 | 18.14 | 0 | -6.169 | 0 | 16.516 | 171.125 | -79.775 | 73.756 | 2.969 | 31.662 | -13.117 | 19.852 | 0.795 | 6.17 | 0 | 3.712 | 2.506 | 77.637 | 16.448 | 21.489 | 7.536 | 106.719 | 3.432 | 17.419 | 12.656 | 0 | 12.602 | 4.336 | 3.103 | 4.016 | 0 | -13.072 | -4.158 | -8.882 | -8.882 | 0 | 0 |
Operating Expenses
| 171.621 | 171.333 | 174.594 | 180.89 | 197.468 | 190.22 | 168.482 | 151.973 | 172.127 | 154.677 | 128.75 | 112.97 | 121.858 | 117.776 | 121.59 | 106.88 | 117.623 | 62.437 | 117.099 | 89.39 | 93.447 | 103.072 | 119.875 | 87.179 | 91.861 | 100.996 | 85.433 | 71.777 | 97.006 | 94.94 | 67.393 | 55.714 | 54.919 | 47.572 | 53.307 | 30.627 | 36.249 | 39.014 | 39.014 | 42.105 | 42.105 |
Operating Income
| 306.872 | 232.424 | 338.532 | 240.76 | 280.322 | 277.601 | 235.19 | 274.915 | 200.141 | 259.158 | 232.462 | 161.674 | 87.785 | 35.392 | 71.973 | 108.763 | 124.283 | 143.365 | 139.097 | 65.071 | 127.058 | 170.002 | 119.884 | 122.432 | 122.642 | 112.079 | 173.583 | 137.462 | 153.781 | 148.556 | 141.142 | 152.825 | 140.503 | 154.836 | 165.794 | 128.73 | 137.462 | 128.116 | 128.116 | 99.234 | 99.234 |
Operating Income Ratio
| 0.184 | 0.131 | 0.196 | 0.151 | 0.172 | 0.163 | 0.148 | 0.198 | 0.159 | 0.209 | 0.195 | 0.174 | 0.097 | 0.041 | 0.092 | 0.141 | 0.155 | 0.169 | 0.195 | 0.156 | 0.208 | 0.243 | 0.178 | 0.196 | 0.195 | 0.176 | 0.274 | 0.23 | 0.241 | 0.244 | 0.257 | 0.287 | 0.289 | 0.303 | 0.352 | 0.31 | 0.333 | 0.344 | 0.344 | 0.275 | 0.275 |
Total Other Income Expenses Net
| 0.003 | -3.617 | -0.512 | 2.783 | 0.608 | 74.114 | 0.429 | -0.765 | 3.093 | -2.501 | 0.473 | -6.97 | 10.192 | 0.914 | 2.535 | 4.2 | 0.795 | 0.345 | 10.046 | 3.064 | 2.506 | -1.429 | 0.016 | 24.079 | 1.026 | 0.985 | 3.472 | 18.214 | 4.3 | -3.697 | 27.687 | 9.484 | 0.024 | 4.403 | 3.423 | 27.776 | 1.502 | 3.017 | 3.017 | 7.876 | 7.876 |
Income Before Tax
| 306.875 | 228.807 | 338.02 | 243.078 | 280.93 | 351.715 | 235.619 | 274.15 | 203.233 | 256.657 | 232.786 | 154.704 | 97.977 | 36.306 | 74.508 | 112.964 | 125.078 | 143.711 | 149.143 | 67.976 | 129.565 | 168.574 | 119.9 | 146.512 | 123.668 | 113.064 | 177.015 | 155.715 | 158.081 | 144.859 | 168.829 | 162.31 | 140.527 | 159.238 | 169.217 | 156.505 | 138.964 | 131.133 | 131.133 | 107.11 | 107.11 |
Income Before Tax Ratio
| 0.184 | 0.129 | 0.196 | 0.153 | 0.172 | 0.206 | 0.148 | 0.198 | 0.162 | 0.207 | 0.195 | 0.166 | 0.109 | 0.043 | 0.095 | 0.147 | 0.156 | 0.17 | 0.209 | 0.163 | 0.212 | 0.241 | 0.178 | 0.235 | 0.197 | 0.178 | 0.279 | 0.26 | 0.247 | 0.238 | 0.308 | 0.305 | 0.289 | 0.311 | 0.359 | 0.377 | 0.337 | 0.353 | 0.353 | 0.297 | 0.297 |
Income Tax Expense
| 46.551 | 27.208 | 38.937 | 16.279 | 36.896 | 39.258 | 32.414 | 39.751 | 27.46 | 9.373 | 29.995 | 20.098 | 8.706 | 1.716 | -9.04 | 17.409 | 15.985 | -31.446 | 35.452 | 18.291 | 30.482 | 18.299 | 26.439 | 33.82 | 28.013 | 9.396 | 43.448 | 37.681 | 38.692 | 27.813 | 40.543 | 38.372 | 35.364 | 37.245 | 41.43 | 38.115 | 34.308 | 31.384 | 31.384 | 28.215 | 28.215 |
Net Income
| 257.255 | 197.724 | 292.017 | 217.887 | 231.883 | 315.794 | 201.757 | 226.488 | 169.362 | 241.175 | 194.222 | 128.259 | 84.885 | 30.991 | 80.629 | 90.65 | 107.604 | 172.885 | 110.356 | 45.274 | 97.386 | 145.655 | 92.005 | 109.226 | 92.538 | 101.838 | 133.125 | 116.008 | 117.219 | 114.965 | 125.371 | 119.551 | 105.641 | 121.778 | 127.047 | 117.074 | 103.582 | 98.75 | 98.75 | 74.99 | 74.99 |
Net Income Ratio
| 0.154 | 0.112 | 0.169 | 0.137 | 0.142 | 0.185 | 0.127 | 0.163 | 0.135 | 0.195 | 0.163 | 0.138 | 0.094 | 0.036 | 0.103 | 0.118 | 0.134 | 0.204 | 0.155 | 0.108 | 0.159 | 0.208 | 0.137 | 0.175 | 0.147 | 0.16 | 0.21 | 0.194 | 0.183 | 0.189 | 0.229 | 0.225 | 0.217 | 0.238 | 0.27 | 0.282 | 0.251 | 0.265 | 0.265 | 0.208 | 0.208 |
EPS
| 0.26 | 0.21 | 0.3 | 0.22 | 0.24 | 0.35 | 0.23 | 0.25 | 0.19 | 0.27 | 0.23 | 0.15 | 0.1 | 0.042 | 0.097 | 0.11 | 0.13 | 0.2 | 0.13 | 0.051 | 0.11 | 0.17 | 0.11 | 0.13 | 0.11 | 0.12 | 0.16 | 0.14 | 0.14 | 0.17 | 0.18 | 0.17 | 0.15 | 0.17 | 0.18 | 0.16 | 0.15 | 0.13 | 0.13 | 0.14 | 0.14 |
EPS Diluted
| 0.25 | 0.2 | 0.28 | 0.22 | 0.24 | 0.29 | 0.21 | 0.24 | 0.19 | 0.25 | 0.23 | 0.15 | 0.1 | 0.042 | 0.097 | 0.11 | 0.12 | 0.2 | 0.12 | 0.051 | 0.11 | 0.17 | 0.11 | 0.13 | 0.11 | 0.12 | 0.16 | 0.14 | 0.14 | 0.17 | 0.18 | 0.17 | 0.15 | 0.17 | 0.18 | 0.16 | 0.15 | 0.13 | 0.13 | 0.14 | 0.14 |
EBITDA
| 336.014 | 496.163 | 369.425 | 501.88 | 415.297 | 578.3 | 473.331 | 480.715 | 405.908 | 428.422 | 379.484 | 282.872 | 224.024 | 123.821 | 160.521 | 222.28 | 233.94 | 218.976 | 224.819 | 160.73 | 194.056 | 173.061 | 160.69 | 229.968 | 176.271 | 113.092 | 177.144 | 151.719 | 158.606 | 177.074 | 169.47 | 170.831 | 139.389 | 139.689 | 186.016 | 154.7 | 154.104 | 138.54 | 138.54 | 124.02 | 124.02 |
EBITDA Ratio
| 0.202 | 0.28 | 0.214 | 0.315 | 0.254 | 0.339 | 0.297 | 0.347 | 0.323 | 0.346 | 0.318 | 0.304 | 0.248 | 0.145 | 0.206 | 0.289 | 0.292 | 0.258 | 0.315 | 0.384 | 0.318 | 0.247 | 0.239 | 0.369 | 0.28 | 0.178 | 0.279 | 0.254 | 0.248 | 0.291 | 0.309 | 0.321 | 0.287 | 0.273 | 0.395 | 0.373 | 0.373 | 0.372 | 0.372 | 0.344 | 0.344 |