
Huaan Securities Co., Ltd.
SSE:600909.SS
6.06 (CNY) • At close July 18, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 40,769.455 | 29,987.263 | 30,712.583 | 32,269.8 | 26,820.456 | 20,883.556 | 14,855.497 | 11,607.86 | 9,864.31 | 27,194.89 | 16,821.749 | 7,320.121 | 1,830.197 | 6,031.204 | 7,674.284 | 9,396.835 | 5,316.655 | 7,769.091 | 3,437.067 | 1,160.647 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 40,769.455 | 29,987.263 | 30,712.583 | 32,269.8 | 26,820.456 | 20,883.556 | 14,855.497 | 11,607.86 | 9,864.31 | 27,194.89 | 16,821.749 | 7,320.121 | 1,830.197 | 6,031.204 | 7,674.284 | 9,396.835 | 5,316.655 | 7,769.091 | 3,437.067 | 1,160.647 |
Net Receivables
| 11,861.933 | 135.819 | 316.427 | 10,546.239 | 351.752 | 6,834.233 | 5,260.86 | 720.753 | 555.319 | 8,370.694 | 5,069.918 | 135.911 | 33.371 | 108.346 | 35.947 | 0.102 | 0 | 0 | 50.789 | 99.491 |
Inventory
| 0 | 0 | 25.891 | 13,096.176 | 54.739 | 50.993 | -44,397.185 | -39,908.059 | -34,588.016 | 12,246.459 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| -397.501 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 52,233.887 | 30,123.082 | 31,029.011 | 32,549.558 | 27,172.208 | 21,197.255 | 15,612.737 | 12,328.613 | 10,419.629 | 27,579.389 | 17,053.218 | 7,456.032 | 1,895.394 | 6,168.618 | 7,710.231 | 9,396.937 | 5,316.655 | 7,769.091 | 3,487.856 | 1,260.138 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 1,528.779 | 1,565.245 | 926.209 | 885.268 | 641.165 | 645.928 | 587.908 | 560.289 | 578.985 | 575.516 | 582.216 | 604.867 | 648.348 | 595.031 | 490.258 | 431.368 | 267.069 | 232.575 | 222.568 | 256.115 |
Goodwill
| 3.829 | 3.829 | 3.829 | 3.829 | 3.829 | 3.829 | 3.829 | 3.829 | 3.829 | 3.829 | 3.829 | 3.829 | 3.829 | 3.829 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 200.315 | 207.501 | 167.491 | 126.334 | 94.922 | 70.869 | 59.774 | 57.837 | 61.213 | 54.125 | 44.065 | 40.888 | 29.61 | 23.327 | 14.513 | 13.445 | 15.104 | 16.862 | 34.695 | 43.757 |
Goodwill and Intangible Assets
| 204.144 | 211.33 | 171.32 | 130.163 | 98.752 | 74.698 | 63.604 | 61.666 | 65.042 | 57.954 | 47.894 | 44.718 | 33.44 | 27.156 | 14.513 | 13.445 | 15.104 | 16.862 | 34.695 | 43.757 |
Long Term Investments
| 58,266.492 | 45,939.685 | 39,128.923 | 36,726.277 | 25,269.436 | 23,053.872 | 23,098.744 | 12,990.686 | 10,126.882 | 9,316.18 | 4,491.269 | 2,618.352 | 2,488.159 | 3,598.905 | 2,201.494 | 2,743.035 | 698.369 | 671.376 | 64.961 | 43.932 |
Tax Assets
| 0 | 0 | 312.617 | 389.06 | 377 | 313.246 | 23,750.256 | 39,908.059 | 34,588.016 | 132.083 | 5,121.379 | 3,267.937 | 3,169.947 | 4,221.092 | 2,706.266 | 3,187.848 | 980.542 | 920.813 | 322.224 | 343.804 |
Other Non-Current Assets
| -59,999.415 | -47,716.26 | -312.617 | -389.06 | -377 | -313.246 | -23,750.256 | -39,908.059 | -34,588.016 | -132.083 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 50,780.207 | 124,479.499 | 40,226.452 | 37,741.707 | 26,009.353 | 23,774.498 | 23,750.256 | 13,612.641 | 10,770.909 | 9,949.651 | 5,121.379 | 3,267.937 | 3,169.947 | 4,221.092 | 2,706.266 | 3,187.848 | 980.542 | 920.813 | 322.224 | 343.804 |
Total Assets
| 103,014.094 | 79,557.635 | 73,888.904 | 73,640.586 | 58,613.416 | 50,963.424 | 44,411.587 | 39,908.059 | 34,588.016 | 38,014.284 | 22,956.382 | 11,398.986 | 9,905.962 | 10,719.753 | 10,523.974 | 12,676.273 | 6,412.434 | 8,780.769 | 3,831.654 | 2,692.827 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 389.212 | 564.78 | 586.904 | 210.631 | 81.118 | 59.529 | 68.731 | 170.553 | 149.117 | 157.822 | 109.346 | 69.328 | 0.05 | 1.446 | 1.217 | 0.508 | 0.139 | 0.237 | 21.007 | 922.218 |
Short Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 277.557 | 91.104 | 90.157 | 384.829 | 394.696 | 206.328 | 51.928 | 143.579 | 160.96 | 125.806 | 102.128 | 23.976 | 22.081 | 16.942 | 97.336 | 148.573 | 61.98 | 49.123 | 7.548 | 3.855 |
Deferred Revenue
| 0 | 0 | 15.026 | 14.48 | 22.071 | -15,386.667 | -36,270.293 | -3,327.435 | -2,649.097 | 8.593 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| -666.769 | 478.119 | -677.061 | -595.46 | -475.814 | -265.857 | -120.66 | -314.132 | -310.077 | -283.628 | -211.474 | -93.304 | -22.131 | -18.388 | -98.553 | -149.08 | -62.119 | -49.123 | -28.555 | -926.073 |
Total Current Liabilities
| 0 | 1,134.003 | 586.904 | 210.631 | 81.118 | 59.529 | 181.363 | 170.553 | 149.117 | 157.822 | 109.346 | 69.328 | 64.567 | 78.224 | 1.217 | 0.508 | 0.139 | 0.237 | 306.897 | 922.218 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 0 | 90.907 | 0 | 8,981.181 | 7,190.123 | 0 | 0 | 0 | 0 | 0 | 0 | 490 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 15.69 | 15.478 | 22.597 | 6,943.857 | 31,616.013 | 27,334.509 | 22,518.831 | 8.593 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 215.783 | 272.366 | 209.633 | 194.609 | -25,201.717 | -20,907.358 | -18,920.617 | 109.683 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 0 | -9,269.025 | -7,422.352 | -7,138.466 | 0 | -15.12 | 0 | 0 | 0 | -490 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 0 | 90.907 | 586.904 | 14,762.445 | 13,161.157 | 7,138.466 | 5,261.453 | 6,427.151 | 3,598.214 | 5,498.962 | 2,200 | 490 | 0 | 0 | 0 | 0 | 0 | 200 | 200 | 127 |
Total Liabilities
| 80,492.38 | 58,408.907 | 53,677.393 | 53,996.249 | 43,730.651 | 37,325.523 | 31,581.963 | 27,334.509 | 22,518.831 | 31,231.961 | 17,957.078 | 7,049.104 | 64.567 | 78.224 | 1.217 | 0.508 | 0.139 | 6,763.031 | 3,145.632 | 2,836.956 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 0 | 4,082.572 | 0 | 3,138.738 | 2,609.141 | 2,028.754 | 1,975.703 | 1,749.729 | 0 | 0 | 6.796 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 4,697.715 | 4,697.664 | 4,697.663 | 4,697.659 | 3,621.045 | 3,621 | 3,621 | 3,621 | 3,621 | 2,821 | 2,821 | 2,821 | 2,821 | 2,405 | 2,405 | 2,405 | 2,205 | 2,205 | 2,205 | 1,705 |
Retained Earnings
| 4,958.274 | 4,473.283 | 4,082.572 | 3,728.961 | 3,138.738 | 2,609.141 | 2,171.394 | 1,975.703 | 1,749.729 | 1,770.244 | 654.592 | 196.13 | 58.518 | 265.6 | 443.769 | 530.873 | 30.277 | -227.093 | -1,570.398 | -1,891.284 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 2,950.799 | 2,656.891 | 2,256.638 | 1,927.508 | 12,781.173 | 12,573.55 | 12,069.185 | 1,184.782 | 11.966 | -6.796 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 12,794.973 | 11,910.191 | 11,346.703 | 11,052.163 | 7,785.047 | 7,042.382 | 5,110.57 | 5,110.57 | 5,110.57 | 2,063.402 | 1,496.566 | 1,312.184 | 1,237.295 | 714.61 | 703.22 | 548.279 | -19.915 | 39.831 | 548.213 | 42.155 |
Total Shareholders Equity
| 22,450.962 | 21,081.138 | 20,126.323 | 19,478.783 | 14,544.83 | 13,268.22 | 12,524.641 | 12,262.975 | 11,843.037 | 6,705.115 | 4,972.158 | 4,322.518 | 4,116.813 | 3,385.21 | 3,551.989 | 3,484.151 | 2,268.599 | 2,017.738 | 686.022 | -144.129 |
Total Equity
| 22,521.714 | 21,148.728 | 20,211.511 | 19,644.337 | 14,882.765 | 13,637.902 | 12,829.624 | 12,573.55 | 12,069.185 | 6,782.323 | 4,999.304 | 4,349.881 | 4,141.957 | 3,442.09 | 3,606.433 | 3,533.813 | 2,268.599 | 2,017.738 | 686.022 | -144.129 |
Total Liabilities & Shareholders Equity
| 103,014.094 | 79,557.635 | 73,888.904 | 73,640.586 | 58,613.416 | 50,963.424 | 44,411.587 | 39,908.059 | 34,588.016 | 38,014.284 | 22,956.382 | 11,398.986 | 9,905.962 | 10,719.753 | 10,523.974 | 12,676.273 | 6,412.434 | 8,780.769 | 3,831.654 | 2,692.827 |