
AECC Aviation Power Co.,Ltd
SSE:600893.SS
33.99 (CNY) • At close April 18, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 21,923.303 | 7,408.548 | 12,198.935 | 6,225.156 | 17,361.119 | 8,532.772 | 11,624.361 | 6,150.433 | 14,685.242 | 7,606.17 | 9,405.709 | 5,400.028 | 15,759.301 | 8,259.131 | 6,341.632 | 3,742.13 | 13,165.024 | 6,274.123 | 5,741.532 | 3,451.943 | 12,416.834 | 3,969.897 | 5,483.478 | 3,340.288 | 9,254.248 | 5,535.312 | 5,537.259 | 2,775.206 | 9,557.289 | 5,143.215 | 5,128.348 | 2,726.151 | 9,618.272 | 5,064.766 | 4,962.64 | 2,571.609 | 9,576.009 | 4,600.166 | 5,316.755 | 3,987.093 | 10,851.303 | 4,839.142 | 9,535.71 | 1,538.248 | 2,916.87 | 1,966.29 | 1,870.223 | 1,174.063 | 2,296.619 | 2,097.933 | 1,550.893 | 1,158.525 | 2,016.652 | 1,583.924 | 1,764.892 | 1,440.493 | 2,285.177 | 1,406.623 | 1,282.168 | 1,111.063 | 2,027.508 | 1,143.672 | 1,344.91 | 609.755 | 1,410.031 | 1,234.536 | 377.192 | 382.646 | 342.13 | 365.815 | 349.002 | 270.393 | 306.198 | 308.224 | 283.883 | 286.14 | 259.807 | 272.831 | 255.318 | 271.04 | 281.313 | 291.607 | 266.882 | 239.28 | 256.636 | 249.551 | 199.644 | 198.979 | 256.116 | 232.442 | 240.885 | 245.884 | 277.178 | 237.337 |
Cost of Revenue
| 20,231.604 | 6,375.269 | 10,971.415 | 5,542.197 | 15,811.353 | 7,465.525 | 10,245.776 | 5,413.685 | 13,300.016 | 6,706.388 | 8,244.667 | 4,831.415 | 14,147.301 | 7,378.473 | 5,147.626 | 3,168.164 | 11,315.215 | 5,395.958 | 4,780.719 | 2,853.342 | 10,588.847 | 3,263.609 | 4,390.36 | 2,760.861 | 7,697.673 | 4,551.512 | 4,506.209 | 2,273.352 | 7,824.793 | 4,201.139 | 4,022.361 | 2,227.264 | 7,771.051 | 4,048.497 | 3,962.288 | 2,101.558 | 7,883.532 | 3,704.133 | 4,242.445 | 3,453.968 | 9,247.376 | 3,869.519 | 8,278.495 | 1,327.65 | 2,461.054 | 1,693.322 | 1,615.09 | 975.767 | 1,889.556 | 1,815.482 | 1,336.212 | 970.533 | 1,667.124 | 1,348.556 | 1,535.756 | 1,272.766 | 2,004.78 | 1,209.062 | 1,086.459 | 961.866 | 1,767.803 | 993.369 | 1,152.422 | 473.625 | 1,207.691 | 1,002.473 | 299.837 | 295.646 | 282.04 | 309.154 | 283.077 | 221.658 | 265.804 | 249.506 | 232.53 | 228.534 | 204.712 | 226.695 | 199.563 | 217.268 | 239.09 | 240.243 | 203.873 | 181.701 | 205.646 | 217.575 | 163.988 | 153.727 | 204.436 | 196.321 | 208.252 | 228.321 | 259.343 | 208.806 |
Gross Profit
| 1,691.699 | 1,033.279 | 1,227.519 | 682.958 | 1,549.766 | 1,067.247 | 1,378.585 | 736.749 | 1,385.226 | 899.782 | 1,161.042 | 568.613 | 1,612 | 880.658 | 1,194.006 | 573.966 | 1,849.81 | 878.166 | 960.813 | 598.601 | 1,827.987 | 706.287 | 1,093.118 | 579.427 | 1,556.575 | 983.8 | 1,031.05 | 501.854 | 1,732.497 | 942.076 | 1,105.987 | 498.887 | 1,847.22 | 1,016.269 | 1,000.352 | 470.051 | 1,692.477 | 896.033 | 1,074.31 | 533.125 | 1,603.927 | 969.623 | 1,257.215 | 210.598 | 455.816 | 272.967 | 255.133 | 198.296 | 407.062 | 282.451 | 214.681 | 187.991 | 349.528 | 235.368 | 229.135 | 167.727 | 280.397 | 197.561 | 195.709 | 149.197 | 259.705 | 150.303 | 192.487 | 136.129 | 202.34 | 232.063 | 77.355 | 86.999 | 60.09 | 56.662 | 65.925 | 48.735 | 40.393 | 58.718 | 51.352 | 57.606 | 55.095 | 46.136 | 55.755 | 53.772 | 42.223 | 51.364 | 63.009 | 57.579 | 50.989 | 31.976 | 35.656 | 45.251 | 51.679 | 36.12 | 32.633 | 17.563 | 17.834 | 28.531 |
Gross Profit Ratio
| 0.077 | 0.139 | 0.101 | 0.11 | 0.089 | 0.125 | 0.119 | 0.12 | 0.094 | 0.118 | 0.123 | 0.105 | 0.102 | 0.107 | 0.188 | 0.153 | 0.141 | 0.14 | 0.167 | 0.173 | 0.147 | 0.178 | 0.199 | 0.173 | 0.168 | 0.178 | 0.186 | 0.181 | 0.181 | 0.183 | 0.216 | 0.183 | 0.192 | 0.201 | 0.202 | 0.183 | 0.177 | 0.195 | 0.202 | 0.134 | 0.148 | 0.2 | 0.132 | 0.137 | 0.156 | 0.139 | 0.136 | 0.169 | 0.177 | 0.135 | 0.138 | 0.162 | 0.173 | 0.149 | 0.13 | 0.116 | 0.123 | 0.14 | 0.153 | 0.134 | 0.128 | 0.131 | 0.143 | 0.223 | 0.144 | 0.188 | 0.205 | 0.227 | 0.176 | 0.155 | 0.189 | 0.18 | 0.132 | 0.191 | 0.181 | 0.201 | 0.212 | 0.169 | 0.218 | 0.198 | 0.15 | 0.176 | 0.236 | 0.241 | 0.199 | 0.128 | 0.179 | 0.227 | 0.202 | 0.155 | 0.135 | 0.071 | 0.064 | 0.12 |
Reseach & Development Expenses
| 658.814 | 149.586 | 141.699 | 45.129 | 150.612 | 153.905 | 180.818 | 68.113 | 350.816 | 89.672 | 202.409 | 67.607 | 109.451 | 65.239 | 235.988 | 62.087 | 246.225 | 80.603 | 57.853 | 62.286 | 268.723 | 15.992 | 82.958 | 52.476 | 244.504 | 121.716 | 45.289 | 31.062 | 664.295 | 34.349 | 133.292 | 0 | 283.097 | 0 | 98.243 | 0 | 267.651 | 0 | 85.717 | 0 | 244.414 | 0 | 83.342 | 0 | 229.949 | 0 | 72.534 | 0 | 53.877 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 287.913 | 941.514 | 212.368 | 356.787 | -785.321 | 980.95 | -322.476 | 429.442 | -858.492 | 943.689 | -266.629 | 350.975 | -908.589 | 1,107.409 | -314.37 | 406.183 | -920.026 | 388.063 | -233.69 | 359.041 | -973.748 | 430.375 | -273.248 | 413.807 | -943.39 | 440.651 | -318.28 | 425.054 | -1,060.198 | 433.99 | -273.851 | 428.192 | -1,069.256 | 494.804 | -297.395 | 434.269 | -851.646 | 437.339 | -225.711 | 364.721 | -658.998 | 459.287 | 152.804 | 91.012 | -136.503 | 116.889 | -22.993 | 88.669 | -142.024 | 114.773 | -23.299 | 82.537 | -154.749 | 103.425 | -34.018 | 84.758 | -134.594 | 92.443 | 86.162 | 70.348 | 130.165 | 63.709 | 69.464 | 51.655 | 105.304 | 109.743 | 18.748 | 16.017 | 26.385 | 11.977 | 12.196 | 7.571 | 18.417 | 13.385 | 11.294 | 8.686 | 13.282 | 12.531 | 13.48 | 8.098 | 14.35 | 17.7 | -9.59 | 7.624 | -2.916 | 7.312 | 4.943 | 8.93 | -12.46 | 7.954 | -3.168 | -2.138 | 90.286 | 6.978 |
Selling & Marketing Expenses
| -310.707 | 228.562 | 161.079 | 126.48 | 104.116 | 121.52 | 116.894 | 131.798 | 125.408 | 76.029 | 150.584 | 103.269 | 253.264 | 78.649 | 106.928 | 45.248 | 98.627 | 59.846 | 90.781 | 53.431 | 128.978 | 84.252 | 65.576 | 47.902 | 70.982 | 50.56 | 49.756 | 42.861 | 94.1 | 52.702 | 54.951 | 51.761 | 68.914 | 51.702 | 55.804 | 42.714 | 64.792 | 44.599 | 58.644 | 37.271 | 64.906 | 41.725 | 67.038 | 16.035 | 33.696 | 30.605 | 16.257 | 13.87 | 27.378 | 27.637 | 19.744 | 22.678 | 28.84 | 17.645 | 23.518 | 14.868 | 19.427 | 16.085 | 13.097 | 15.193 | 13.477 | 7.829 | 22.982 | 12.696 | 18.91 | 14.545 | 30.366 | 37.511 | 26.91 | 29.463 | 30.907 | 25.857 | 21.175 | 31.462 | 26.031 | 25.852 | 28.433 | 21.077 | 26.271 | 24.029 | 27.558 | 23.58 | 30.136 | 26.492 | 27.068 | 20.815 | 19.254 | 19.615 | 23.772 | 22.565 | 22.608 | 18.968 | 23.622 | 21.385 |
SG&A
| -22.794 | 1,170.077 | 511.608 | 492.808 | 585.551 | 1,102.47 | -205.581 | 561.239 | -733.084 | 1,019.717 | -116.045 | 454.243 | -655.325 | 1,186.059 | -207.443 | 451.432 | -821.399 | 447.909 | -142.909 | 412.472 | -844.77 | 514.627 | -207.672 | 461.708 | -872.408 | 491.211 | -268.523 | 467.915 | -966.098 | 486.692 | -218.9 | 479.953 | -1,000.343 | 546.507 | -241.591 | 476.983 | -786.853 | 481.937 | -167.067 | 401.992 | -594.092 | 501.012 | 219.842 | 107.047 | -102.807 | 147.493 | -6.736 | 102.54 | -114.645 | 142.41 | -3.555 | 105.215 | -125.909 | 121.07 | -10.5 | 99.626 | -115.167 | 108.528 | 99.259 | 85.541 | 143.641 | 71.538 | 92.446 | 64.351 | 124.215 | 124.288 | 49.114 | 53.528 | 53.295 | 41.439 | 43.103 | 33.428 | 39.592 | 44.847 | 37.324 | 34.538 | 41.715 | 33.608 | 39.751 | 32.127 | 41.908 | 41.279 | 20.547 | 34.116 | 24.152 | 28.127 | 24.197 | 28.545 | 11.312 | 30.519 | 19.44 | 16.83 | 113.908 | 28.362 |
Other Expenses
| 885.826 | -482.956 | -1.487 | 7.581 | -354.901 | 89.723 | -74.917 | 110.102 | 1,167.89 | -568.339 | 551.88 | -6.563 | 44.259 | 7.753 | 21.705 | -0.682 | 61.466 | -0.119 | 36.339 | -0.939 | 147.209 | -6.659 | -26.864 | 23.765 | 71.857 | -1.509 | -0.526 | 10.561 | -40.44 | 15.6 | -37.208 | 76.264 | 87.285 | 8.713 | 28.27 | 76.799 | 123.308 | 35.55 | 38.379 | 67.705 | 76.196 | 15.994 | 139.872 | 0.159 | 9.152 | 6.519 | 6.026 | 0.928 | 9.777 | 2.841 | 11.79 | 0.545 | 9.012 | 1.635 | 0.229 | 1.576 | 9.483 | 1.944 | 1.061 | 3.22 | 7.596 | 1.25 | 4.942 | 0.315 | 0.946 | 5.524 | -0.308 | -0.257 | -0.395 | -0.259 | 0.137 | -0.407 | 2.804 | -1.395 | -0.77 | -0.979 | -6.459 | -0.105 | 1.769 | -0.007 | 3.639 | 0.287 | 0.232 | -0.049 | 0.247 | -1.258 | 0.053 | 0.077 | 36.887 | 0.37 | -35.673 | 0.277 | -0.187 | 0.989 |
Operating Expenses
| 1,521.846 | 836.707 | 654.794 | 530.357 | 1,091.064 | 635.597 | 648.055 | 739.454 | 785.622 | 541.05 | 638.243 | 515.288 | 1,030.927 | 539.175 | 691.69 | 503.824 | 751.483 | 526.092 | 549.413 | 464.013 | 947.652 | 488.41 | 616.789 | 484.525 | 826.599 | 601.932 | 474.81 | 472.194 | 915.216 | 496.494 | 615.487 | 494.276 | 910.082 | 549.409 | 543.723 | 481.736 | 930.302 | 489.774 | 511.093 | 407.471 | 906.482 | 509.619 | 785.441 | 108.285 | 236.952 | 149.155 | 117.211 | 104.023 | 242.737 | 144.953 | 107.24 | 106.304 | 194.939 | 122.463 | 108.396 | 100.863 | 186.845 | 109.72 | 100.667 | 86.769 | 145.625 | 73.231 | 93.056 | 65.378 | 125.834 | 125.298 | 49.493 | 54.591 | 53.355 | 41.439 | 43.103 | 33.428 | 39.592 | 44.841 | 37.324 | 34.544 | 41.716 | 33.65 | 39.809 | 32.161 | 41.938 | 41.355 | 32.649 | 34.147 | 39.706 | 28.193 | 24.249 | 28.574 | 13.117 | 30.574 | 19.623 | 16.94 | 114.608 | 28.642 |
Operating Income
| 169.853 | 196.572 | 572.725 | 152.602 | 458.702 | 349.053 | 762.224 | 104.718 | 421.377 | 582.719 | 627.945 | 100.453 | 420.384 | 322.425 | 506.424 | 57.135 | 609.359 | 271.154 | 386.116 | 123.362 | 803.558 | 136.449 | 410.227 | -2.594 | 485.149 | 317.743 | 477.432 | -42.672 | 757.38 | 232.298 | 355.243 | -154.737 | 627.558 | 268.704 | 253.49 | -161.778 | 512.136 | 149.25 | 493.864 | -94.765 | 527.544 | 262.252 | 95.03 | 76.296 | 136.217 | 92.547 | 88.601 | 57.524 | 108.061 | 102.147 | 58.559 | 53.388 | 86.287 | 72.395 | 92.311 | 46.254 | 75.853 | 64.091 | 69.581 | 33.656 | 72.83 | 32.344 | 56.023 | 21.11 | 54.134 | 41.766 | 24.846 | 32.259 | 0.27 | 12.106 | 37.187 | 15.313 | 0.848 | 12.06 | 9.183 | 22.15 | 8.797 | 8.366 | 13.659 | 16.704 | -13.519 | 2.799 | 26.969 | 20.746 | 17.647 | 2.99 | 14.282 | 14.913 | 34.292 | 2.574 | 7.694 | -3.584 | -108.766 | -24.123 |
Operating Income Ratio
| 0.008 | 0.027 | 0.047 | 0.025 | 0.026 | 0.041 | 0.066 | 0.017 | 0.029 | 0.077 | 0.067 | 0.019 | 0.027 | 0.039 | 0.08 | 0.015 | 0.046 | 0.043 | 0.067 | 0.036 | 0.065 | 0.034 | 0.075 | -0.001 | 0.052 | 0.057 | 0.086 | -0.015 | 0.079 | 0.045 | 0.069 | -0.057 | 0.065 | 0.053 | 0.051 | -0.063 | 0.053 | 0.032 | 0.093 | -0.024 | 0.049 | 0.054 | 0.01 | 0.05 | 0.047 | 0.047 | 0.047 | 0.049 | 0.047 | 0.049 | 0.038 | 0.046 | 0.043 | 0.046 | 0.052 | 0.032 | 0.033 | 0.046 | 0.054 | 0.03 | 0.036 | 0.028 | 0.042 | 0.035 | 0.038 | 0.034 | 0.066 | 0.084 | 0.001 | 0.033 | 0.107 | 0.057 | 0.003 | 0.039 | 0.032 | 0.077 | 0.034 | 0.031 | 0.053 | 0.062 | -0.048 | 0.01 | 0.101 | 0.087 | 0.069 | 0.012 | 0.072 | 0.075 | 0.134 | 0.011 | 0.032 | -0.015 | -0.392 | -0.102 |
Total Other Income Expenses Net
| 10.075 | -6.512 | 8.999 | 65.542 | -37.665 | 14.723 | 0.083 | 8.158 | -32.103 | -9.533 | 27.791 | -1.875 | 72.259 | 21.753 | 7.705 | -0.682 | 23.466 | -0.119 | -29.657 | -0.939 | 8.209 | -21.942 | -60.387 | 23.765 | 71.857 | -1.509 | -0.95 | 10.561 | -37.932 | 13.801 | -71.812 | 76.128 | 104.406 | -4.209 | 25.376 | 74.65 | 120.853 | 31.108 | 35.869 | 65.7 | 73.185 | 8.893 | 136.525 | -156.421 | 7.491 | 33.834 | -2.173 | -36.384 | -28.097 | 1.646 | 10.566 | 0.428 | 5.604 | 1.078 | -0.397 | 0.85 | 7.958 | 1.094 | -0.115 | 2.157 | 5.082 | 0.269 | 5.465 | 0.278 | -1.846 | 1.476 | -0.308 | -13.556 | -0.517 | 2.96 | -0.604 | -0.407 | -0.518 | -0.644 | -0.34 | -0.253 | -6.631 | -0.338 | -0.154 | -0.263 | 3.27 | -0.223 | -0.186 | -0.199 | -0.379 | -1.663 | -0.334 | -0.229 | 36.534 | -0.302 | -36.652 | -0.137 | -0.783 | -0.419 |
Income Before Tax
| 179.928 | 190.059 | 504.215 | 174.016 | 431.104 | 363.776 | 762.307 | 112.876 | 422.591 | 380.16 | 655.736 | 98.578 | 492.643 | 344.178 | 514.128 | 56.453 | 632.825 | 271.035 | 383.455 | 122.423 | 811.767 | 129.789 | 383.362 | 21.171 | 557.007 | 316.234 | 476.483 | -32.111 | 734.921 | 245.538 | 304.266 | -80.325 | 708.956 | 264.495 | 278.866 | -87.128 | 632.989 | 180.357 | 529.733 | -29.064 | 600.729 | 271.144 | 231.554 | 76.122 | 143.709 | 98.374 | 86.428 | 58.013 | 116.53 | 103.793 | 69.125 | 53.816 | 91.891 | 73.473 | 91.914 | 47.104 | 83.811 | 65.186 | 69.466 | 35.814 | 77.912 | 32.613 | 61.488 | 21.388 | 52.287 | 43.242 | 24.538 | 32.002 | -0.246 | 10.941 | 36.583 | 14.906 | 0.33 | 11.416 | 8.843 | 21.897 | 2.166 | 8.028 | 13.505 | 16.44 | -10.249 | 2.575 | 26.783 | 20.548 | 17.267 | 1.327 | 13.949 | 14.684 | 70.826 | 2.272 | -28.958 | -3.721 | -109.548 | -24.543 |
Income Before Tax Ratio
| 0.008 | 0.026 | 0.041 | 0.028 | 0.025 | 0.043 | 0.066 | 0.018 | 0.029 | 0.05 | 0.07 | 0.018 | 0.031 | 0.042 | 0.081 | 0.015 | 0.048 | 0.043 | 0.067 | 0.035 | 0.065 | 0.033 | 0.07 | 0.006 | 0.06 | 0.057 | 0.086 | -0.012 | 0.077 | 0.048 | 0.059 | -0.029 | 0.074 | 0.052 | 0.056 | -0.034 | 0.066 | 0.039 | 0.1 | -0.007 | 0.055 | 0.056 | 0.024 | 0.049 | 0.049 | 0.05 | 0.046 | 0.049 | 0.051 | 0.049 | 0.045 | 0.046 | 0.046 | 0.046 | 0.052 | 0.033 | 0.037 | 0.046 | 0.054 | 0.032 | 0.038 | 0.029 | 0.046 | 0.035 | 0.037 | 0.035 | 0.065 | 0.084 | -0.001 | 0.03 | 0.105 | 0.055 | 0.001 | 0.037 | 0.031 | 0.077 | 0.008 | 0.029 | 0.053 | 0.061 | -0.036 | 0.009 | 0.1 | 0.086 | 0.067 | 0.005 | 0.07 | 0.074 | 0.277 | 0.01 | -0.12 | -0.015 | -0.395 | -0.103 |
Income Tax Expense
| 13.835 | 32.32 | 73.933 | 32.347 | 64.716 | 26.379 | 93.084 | 5.377 | 105.83 | 35.179 | 50.312 | 13.787 | 85.792 | 4.733 | 75.163 | 10.569 | 126.223 | 35.812 | 55.28 | 26.346 | 156.252 | 16.266 | 53.111 | 11.584 | 145.085 | 16.696 | 54.21 | 18.072 | 176.006 | 27.248 | 53.134 | 12.668 | 141.1 | 30.149 | 65.714 | 12.228 | 83.839 | 33.252 | 104.468 | 16.587 | 96.402 | 30.937 | 38.541 | 12.144 | 18.857 | 17.565 | 9.176 | 11.579 | 15.879 | 13.506 | 19.717 | 9.996 | 16.914 | 12.173 | 15.275 | 7.271 | 9.198 | 10.207 | 10.012 | 5.215 | 16.787 | 1.654 | 8.692 | 2.17 | 9.197 | 3.047 | 6.856 | 7.938 | 1.758 | 3.546 | 5.237 | 3.778 | 3.317 | 3.934 | 3.409 | 5.427 | 3.826 | 4.526 | 3.666 | 4.237 | -7.955 | 3.05 | 3.437 | 3.547 | 0.044 | 0.009 | 0.047 | 0.002 | -0.303 | 0.05 | 0.032 | 0.13 | -28.421 | 0.187 |
Net Income
| 134.132 | 131.424 | 439.88 | 154.855 | 390.53 | 305.678 | 637.245 | 87.968 | 299.491 | 316.851 | 585.184 | 66.255 | 404.687 | 321.599 | 426.916 | 34.417 | 512.464 | 225.033 | 322.257 | 86.232 | 664.139 | 90.399 | 318.961 | 3.909 | 413.411 | 290.586 | 417.612 | -57.699 | 595.063 | 205.624 | 249.504 | -90.197 | 590.432 | 214.328 | 187.504 | -101.568 | 517.602 | 139.865 | 417.135 | -41.264 | 471.178 | 230.121 | 172.018 | 63.169 | 123.957 | 80.389 | 77.595 | 47.873 | 100.103 | 94.008 | 51.125 | 46.397 | 78.559 | 61.796 | 80.678 | 38.113 | 71.147 | 51.95 | 56.413 | 29.7 | 59.547 | 28.928 | 49.774 | 16.592 | 40.067 | 35.629 | 8.909 | 14.071 | -4.486 | 2.433 | 23.622 | 5.706 | -2.361 | 1.766 | 0.221 | 8.395 | -4.267 | -1.122 | 3.208 | 4.391 | -7.544 | -6.827 | 16.537 | 8.602 | 11.854 | 1.449 | 9.85 | 7.373 | 66.506 | 0.365 | -33.341 | 0.937 | -93.715 | -21.04 |
Net Income Ratio
| 0.006 | 0.018 | 0.036 | 0.025 | 0.022 | 0.036 | 0.055 | 0.014 | 0.02 | 0.042 | 0.062 | 0.012 | 0.026 | 0.039 | 0.067 | 0.009 | 0.039 | 0.036 | 0.056 | 0.025 | 0.053 | 0.023 | 0.058 | 0.001 | 0.045 | 0.052 | 0.075 | -0.021 | 0.062 | 0.04 | 0.049 | -0.033 | 0.061 | 0.042 | 0.038 | -0.039 | 0.054 | 0.03 | 0.078 | -0.01 | 0.043 | 0.048 | 0.018 | 0.041 | 0.042 | 0.041 | 0.041 | 0.041 | 0.044 | 0.045 | 0.033 | 0.04 | 0.039 | 0.039 | 0.046 | 0.026 | 0.031 | 0.037 | 0.044 | 0.027 | 0.029 | 0.025 | 0.037 | 0.027 | 0.028 | 0.029 | 0.024 | 0.037 | -0.013 | 0.007 | 0.068 | 0.021 | -0.008 | 0.006 | 0.001 | 0.029 | -0.016 | -0.004 | 0.013 | 0.016 | -0.027 | -0.023 | 0.062 | 0.036 | 0.046 | 0.006 | 0.049 | 0.037 | 0.26 | 0.002 | -0.138 | 0.004 | -0.338 | -0.089 |
EPS
| 0.05 | 0.049 | 0.17 | 0.058 | 0.15 | 0.12 | 0.22 | 0.037 | 0.11 | 0.096 | 0.18 | 0.02 | 0.12 | 0.093 | 0.12 | 0.01 | 0.23 | 0.1 | 0.14 | 0.04 | 0.29 | 0.04 | 0.14 | 0.002 | 0.18 | 0.13 | 0.22 | -0.026 | 0.46 | 0.16 | 0.14 | -0.05 | 0.3 | 0.11 | 0.092 | -0.05 | 0.26 | 0.07 | 0.2 | -0.02 | 0.27 | 0.13 | 0.16 | -0.06 | 0.11 | 0.08 | 0.065 | 0.04 | 0.096 | 0.09 | 0.044 | 0.04 | 0.076 | 0.06 | 0.074 | 0.03 | 0.069 | 0.05 | 0.048 | 0.025 | 0.067 | 0.035 | 0.06 | 0.02 | 0.08 | 0.064 | 0.018 | 0.035 | -0.009 | 0.048 | 0.047 | 0.011 | -0.005 | 0.004 | 0.001 | 0.017 | -0.009 | -0.002 | 0.007 | 0.009 | -0.015 | -0.014 | 0.034 | 0.017 | 0.024 | 0.003 | 0.02 | 0.015 | 0.14 | 0.001 | -0.068 | 0.002 | -0.19 | -0.043 |
EPS Diluted
| 0.05 | 0.049 | 0.17 | 0.058 | 0.15 | 0.12 | 0.26 | 0.037 | 0.11 | 0.096 | 0.18 | 0.02 | 0.12 | 0.093 | 0.12 | 0.01 | 0.23 | 0.1 | 0.14 | 0.04 | 0.29 | 0.04 | 0.14 | 0.002 | 0.18 | 0.13 | 0.22 | -0.026 | 0.46 | 0.16 | 0.14 | -0.05 | 0.3 | 0.11 | 0.092 | -0.05 | 0.26 | 0.07 | 0.2 | -0.02 | 0.27 | 0.13 | 0.16 | -0.06 | 0.11 | 0.08 | 0.065 | 0.04 | 0.096 | 0.09 | 0.044 | 0.04 | 0.076 | 0.06 | 0.074 | 0.03 | 0.069 | 0.05 | 0.048 | 0.025 | 0.067 | 0.035 | 0.06 | 0.02 | 0.08 | 0.064 | 0.018 | 0.035 | -0.009 | 0.048 | 0.047 | 0.011 | -0.005 | 0.004 | 0.001 | 0.017 | -0.009 | -0.002 | 0.007 | 0.009 | -0.015 | -0.014 | 0.034 | 0.017 | 0.024 | 0.003 | 0.02 | 0.015 | 0.14 | 0.001 | -0.068 | 0.002 | -0.19 | -0.043 |
EBITDA
| 366.472 | 329.305 | 1,159.9 | 638.961 | 1,075.559 | 947.633 | 1,265.323 | 602.473 | 931.292 | 885.339 | 1,077.701 | 510.324 | 942.275 | 771.021 | 912.744 | 448.2 | 1,117.444 | 706.08 | 772.469 | 537.437 | 1,059.689 | 560.307 | 810.948 | 471.003 | 877.904 | 515.182 | 623.653 | 45.116 | 1,189.228 | 449.955 | 589.971 | 4.612 | 1,238.492 | 466.86 | 572.936 | -11.685 | 1,312.101 | 406.259 | 825.861 | 125.654 | 1,084.952 | 460.004 | 640.397 | 102.645 | 189.969 | 124.504 | 130.957 | 94.397 | 203.282 | 143.588 | 121.8 | 81.687 | 149.333 | 112.905 | 125.664 | 66.864 | 101.842 | 87.841 | 95.042 | 62.429 | 123.494 | 77.072 | 99.431 | 70.751 | 76.506 | 106.765 | 27.862 | 32.445 | 6.735 | 19.238 | 32.291 | 24.78 | 23.324 | 16.399 | 30.728 | 34.94 | 22.994 | 24.103 | 31.106 | 32.957 | 13.472 | 21.79 | 46.965 | 34.482 | 44.165 | 14.701 | 32.242 | 27.607 | 63.627 | 28.614 | -10.058 | 0.623 | -113.075 | -0.111 |
EBITDA Ratio
| 0.017 | 0.044 | 0.095 | 0.103 | 0.062 | 0.111 | 0.109 | 0.098 | 0.063 | 0.116 | 0.115 | 0.095 | 0.06 | 0.093 | 0.144 | 0.12 | 0.085 | 0.113 | 0.135 | 0.156 | 0.085 | 0.141 | 0.148 | 0.141 | 0.095 | 0.093 | 0.113 | 0.016 | 0.124 | 0.087 | 0.115 | 0.002 | 0.129 | 0.092 | 0.115 | -0.005 | 0.137 | 0.088 | 0.155 | 0.032 | 0.1 | 0.095 | 0.067 | 0.067 | 0.065 | 0.063 | 0.07 | 0.08 | 0.089 | 0.068 | 0.079 | 0.071 | 0.074 | 0.071 | 0.071 | 0.046 | 0.045 | 0.062 | 0.074 | 0.056 | 0.061 | 0.067 | 0.074 | 0.116 | 0.054 | 0.086 | 0.074 | 0.085 | 0.02 | 0.053 | 0.093 | 0.092 | 0.076 | 0.053 | 0.108 | 0.122 | 0.089 | 0.088 | 0.122 | 0.122 | 0.048 | 0.075 | 0.176 | 0.144 | 0.172 | 0.059 | 0.161 | 0.139 | 0.248 | 0.123 | -0.042 | 0.003 | -0.408 | -0 |