
Nanjing Chemical Fibre Co.,Ltd
SSE:600889.SS
18.37 (CNY) • At close May 8, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 0 | 0 | -89.038 | -37.367 | -32.608 | -88.149 | -44.874 | -7.706 | -48.504 | -90.64 | -34.997 | -27.793 | -31.554 | -286.529 | 3.621 | 0.86 | 117.338 | 33.335 | 18.999 | -5.128 | -36.176 | -107.18 | -16.739 | -8.741 | 1.274 | 90.789 | -28.181 | -37.144 | -19.257 | -372.441 | 28.04 | 20.462 | 20.988 | 33.924 | 40.661 | 9.555 | 6.692 | -1.692 | 458.082 | 2.887 | -1.77 | 6.989 | -2.916 | 17.259 | -15.867 | 24.226 | -12.954 | -3.537 | 16.805 | 32.943 | 11.686 | -6.082 | -24.437 | -15.363 | 1.944 | 13.546 | 15.216 | 69.474 | 14.22 | 9.074 | 11.17 | -20.762 | 28.982 | 8.579 | 52.316 | -0.412 | -6.249 | 5.575 | 3.176 | 6.051 | 12.893 | 11.077 | 4.286 | 7.486 | 5.444 | 5.976 | 2.966 | 8.844 | 3.281 | 8.525 | 3.523 | 10.427 | 8.193 | 11.405 | 27.366 | 16.928 | 23.525 | 19.4 | 15.296 |
Depreciation & Amortization
| 0 | 0 | 0 | 14.296 | 14.296 | 19.538 | -38.935 | 19.399 | 19.399 | 21.225 | 21.225 | 20.617 | 20.617 | 20.801 | 20.801 | 19.434 | 19.434 | 73.213 | -41.154 | 41.154 | 0 | 97.501 | -52.029 | 52.029 | 0 | 107.371 | -51.562 | 51.562 | 0 | 131.577 | -64.64 | 64.64 | 0 | 124.653 | -62.342 | 62.342 | 0 | 122.631 | -63.594 | 63.594 | 0 | 113.213 | -57.544 | 57.544 | 0 | 101.563 | -41.731 | 41.731 | 0 | 91.901 | -41.214 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.738 | 14.787 | 12.461 | 11.74 | 8.584 | 11.763 | 12.349 | 12.119 | 7.899 | 34.782 | -11.738 | 12.187 | 11.784 | 11.716 | 11.015 | 8.768 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.868 | 0.552 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | -82.692 | 0 | -138.648 | 6.003 | -6.003 | 0 | 46.262 | -59.927 | 59.927 | 0 | -88.192 | -70.647 | 70.647 | 0 | -5.458 | -117.002 | 117.002 | 0 | 81.475 | 79.779 | -79.779 | 0 | 5.293 | -10.933 | 10.933 | 0 | -351.465 | 270.89 | -270.89 | 0 | 130.476 | -111.357 | 111.357 | 0 | 148.784 | 76.789 | -76.789 | 0 | 1,623.101 | 114.852 | -114.852 | 0 | 1,736.436 | 206.282 | -206.282 | 0 | 1,584.919 | 134.969 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28.228 | -64.889 | 25.307 | 15.93 | 61.496 | 30.377 | -3.823 | -60.596 | -32.108 | 16.18 | 121.956 | -78.785 | -118.031 | -1.64 | 7.565 | -26.54 |
Accounts Receivables
| 0 | 0 | 0 | -64.174 | 0 | -95.368 | -52.781 | 52.781 | 0 | -20.913 | -54.73 | 54.73 | 0 | 54.694 | -152.715 | 152.715 | 0 | -20.98 | -150.094 | 150.094 | 0 | -86.136 | 102.05 | -102.05 | 0 | 22.211 | -64.744 | 64.744 | 0 | -181.625 | 182.026 | -182.026 | 0 | 40.208 | -109.791 | 109.791 | 0 | 155.79 | 37.471 | -37.471 | 0 | 1,266.39 | 37.862 | -37.862 | 0 | 1,651.123 | 74.836 | -74.836 | 0 | 1,435.879 | 74.918 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | -18.518 | 0 | -43.28 | 58.784 | -58.784 | 0 | 67.175 | -5.197 | 5.197 | 0 | -72.925 | 82.069 | -82.069 | 0 | 15.522 | 33.091 | -33.091 | 0 | 167.61 | -22.271 | 22.271 | 0 | -16.918 | 53.81 | -53.81 | 0 | -169.84 | 88.864 | -88.864 | 0 | 90.269 | -1.566 | 1.566 | 0 | -7.007 | 39.319 | -39.319 | 0 | 356.711 | 76.99 | -76.99 | 0 | 85.313 | 131.446 | -131.446 | 0 | 149.04 | 60.051 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -19.817 | 10.795 | -21.53 | 5.209 | -4.834 | 40.22 | -1.896 | -42.286 | 31.158 | -45.869 | 62.168 | -9.15 | -37.515 | -22.186 | -4.218 | -4.33 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -69.96 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 48.046 | -75.685 | 46.837 | 10.721 | 66.329 | -9.843 | -1.927 | -18.31 | -63.266 | 62.049 | 59.788 | -69.635 | -80.516 | 20.546 | 11.783 | -22.211 |
Other Non Cash Items
| -110.709 | 0 | 47.015 | 1.468 | -13.519 | 145.353 | 24.4 | 28.75 | -19.399 | 90.64 | 34.997 | -80.544 | -2.172 | 286.529 | -3.621 | -0.86 | -117.338 | -33.335 | -18.999 | 5.128 | 36.176 | 107.18 | 16.739 | 8.741 | -1.274 | -90.789 | 28.181 | 37.144 | 19.257 | 372.441 | -28.04 | -20.462 | -20.988 | -33.924 | -40.661 | -9.555 | -6.692 | 1.692 | -458.082 | -2.887 | 1.77 | -6.989 | 2.916 | -17.259 | 15.867 | -24.226 | 12.954 | 3.537 | -16.805 | -32.943 | -11.686 | 6.082 | 24.437 | 15.363 | -1.944 | -13.546 | -15.216 | -69.474 | -14.22 | -9.074 | -11.17 | 20.762 | -28.982 | -8.579 | -52.316 | 0.412 | 6.249 | -5.575 | -3.176 | -6.051 | -12.893 | -11.077 | -4.286 | 9.539 | 9.391 | -2.234 | 5.673 | 5.552 | 4.258 | 4.181 | 3.284 | 14.076 | -14.715 | 18.966 | -0.242 | 10.177 | 2.727 | 2.795 | 2.006 |
Operating Cash Flow
| -110.709 | 0 | -42.023 | -50.196 | -46.127 | -61.905 | -53.406 | 34.439 | -48.504 | -90.64 | -34.997 | -27.793 | -33.726 | -42.268 | 13.093 | 20.134 | -79.903 | 92.485 | -4.365 | -45.993 | 11.937 | 45.56 | 12.337 | -79.626 | -62.626 | 19.214 | -44.573 | -52.945 | -18.172 | 119.833 | -76.888 | -97.778 | -109.152 | 69.19 | 149.263 | 79.133 | 61.915 | 134.467 | 243.23 | -381.534 | 71.115 | 22.861 | 46.665 | -35.988 | 125.264 | 149.501 | 79.239 | 244.59 | -77.003 | -205.605 | -137.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 54.992 | -35.268 | 41.509 | 36.309 | 84.475 | 49.678 | 21.233 | -41.67 | 0.295 | 44.439 | 140.589 | -39.474 | -79.142 | 36.328 | 40.775 | -0.471 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -3.236 | -59.633 | -10.725 | -8.804 | -17.546 | -30.806 | -12.921 | -5.498 | -19.513 | -30.839 | -35.729 | -28.446 | -37.284 | -139.466 | -12.998 | -67.051 | -176.841 | -201.854 | -33.024 | 0.8 | -45.062 | -0.043 | -5.162 | -11.361 | -0.995 | -12.142 | -3.434 | -1.115 | -0.744 | -10.84 | -2.922 | -5.099 | -2.89 | -5.386 | -3.723 | -1.567 | -3.019 | -15.951 | -0.544 | -1.37 | -0.921 | -15.958 | -1.388 | -0.396 | -1.851 | 121.346 | -96.739 | -36.64 | -1.044 | 125.04 | -55.938 | -34.437 | -51.101 | -73.485 | -40.862 | -55.381 | -44.748 | -57.31 | -54.445 | -24.968 | -2.679 | 66.631 | -36.359 | -38.723 | -22.649 | -158.439 | -6.913 | -113.167 | -103.545 | -120.13 | -33.666 | -39.848 | -49.08 | -117.095 | -44.827 | -51.831 | -54.245 | -171.042 | -1.572 | -4.222 | -5.372 | -7.805 | -4.39 | -28.577 | -7.144 | -27.295 | -32.118 | -33.479 | -14.862 |
Acquisitions Net
| 0 | 0 | 0 | 81.848 | 0 | 0.672 | 0 | 0 | 0 | 0.39 | 0 | 0 | 2.785 | 170.485 | 0 | -71.775 | 347.555 | -218.73 | 204.658 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 776.884 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 57.31 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.814 | 0 | 0 | 0 | 39.233 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | -40 | 0 | -30 | 0 | 0 | 0 | -1,219 | 0 | 0 | 0 | -69.09 | 0 | 0 | -72.785 | 1,823.377 | -940.477 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.969 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.675 | -1.14 | 0 | 0 | 80 | -85.5 | 0 | 0 | 55.349 | -55.349 | 0 | -13.501 | -44.712 | -13.826 | 0 | 0 | 0 | 0 | 0 | 0 | -105 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 37.711 | -62.432 | -19.794 | -14.753 | -71.276 | -2 | -16.512 | -8 | -1.791 | -52.404 | 0 | 0 | 6.622 | 0 | -17.094 | -4.24 |
Sales Maturities Of Investments
| 0 | -39.941 | 0.099 | 40 | 0 | 30 | 0.124 | 0 | 74.781 | 1,294.816 | 39.444 | -55.546 | 78.609 | -35.959 | 48.398 | 132.167 | 42.399 | -1,328.669 | 833.999 | 882.262 | 2.612 | 10.166 | 6.427 | 6.211 | 9.922 | 2.921 | 4.875 | 1.231 | 1.588 | 1.5 | 2.417 | 3.102 | 0.296 | 0.668 | 0.155 | 0.55 | 1.043 | -817.361 | 286.287 | 532.937 | 0.12 | 1.328 | 0.026 | 0.014 | 0.266 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30.494 | 0 | 0 | 0 | 0 | 0 | 0.058 | 0.105 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -13.628 | 0 | 0 | 0 | 7.587 | 0.567 | 0 | 0 |
Other Investing Activites
| 0.002 | 40.044 | 7.101 | 81.938 | 0 | 0 | 0 | 23.646 | 0 | -0.942 | 0 | -0 | 2.785 | 170.485 | -12.998 | -71.775 | -176.841 | 51.944 | -33.024 | -876.319 | 4.579 | -672.643 | -0 | 0.027 | 3.18 | 320.027 | 0 | -0 | -0.744 | -27.968 | 30.008 | -0 | 10 | 22.481 | 0.155 | 4.5 | 50 | -90.451 | -14 | -9.999 | 10 | -3.547 | 0.015 | -0.396 | 0 | -2.214 | -96.739 | -1.5 | -1.044 | 10.33 | -55.938 | -4.5 | -51.101 | -3.085 | -40.777 | 0.085 | -44.748 | -57.31 | 0.036 | -13.66 | -2.679 | 263.632 | -36.359 | 50 | 1.368 | 346.333 | 5.879 | 0.14 | -103.545 | 15.953 | -33.666 | -39.848 | -49.08 | 20.814 | -44.827 | -51.831 | 10.547 | 5.644 | -1.572 | -4.222 | -5.372 | -7.805 | 0.008 | -70.985 | -7.144 | -17.295 | 7.526 | 35.787 | 0.675 |
Investing Cash Flow
| -3.234 | -59.53 | -3.525 | 73.043 | -17.546 | -30.134 | -12.797 | 18.148 | 55.268 | 44.425 | 3.714 | -83.992 | 44.109 | -74.03 | 35.4 | -6.659 | -36.513 | 126.068 | 32.131 | 6.743 | -37.87 | -662.519 | 1.266 | -5.123 | 12.107 | 310.807 | 1.441 | 0.117 | 0.843 | -37.308 | 29.503 | -1.997 | 7.406 | 17.763 | -3.568 | 3.483 | 48.023 | -133.909 | 271.743 | 521.569 | 9.199 | -18.177 | -1.347 | -0.382 | -1.584 | 111.457 | -97.879 | -38.14 | -1.044 | 215.37 | -141.438 | -38.937 | -51.101 | -21.22 | -96.212 | -55.296 | -58.249 | -71.529 | -68.235 | -38.628 | -2.679 | 330.263 | -36.359 | 11.335 | -21.176 | 82.894 | -1.033 | -113.027 | -103.545 | -104.177 | -33.666 | -39.848 | -49.08 | -58.57 | -107.259 | -71.625 | -58.452 | -236.674 | -3.572 | -20.733 | -13.372 | -23.215 | -56.787 | -99.563 | -7.144 | 8.853 | -24.026 | -14.785 | -18.427 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 162 | 57.278 | 48.15 | 9.585 | 47.774 | 45 | 0 | 14.682 | 14.003 | 17.876 | 49.327 | -0.316 | 33.815 | 61.53 | 4.472 | -0.441 | -0.433 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -50 | -83.381 | -422.5 | -164.99 | -42.5 | -30 | -23.678 | 0 | -220.6 | -52.293 | 35.41 | -193.6 | 148.46 | 1.781 | 225.349 | -367.46 | 170 | -361.5 | -78.5 | -220 | -35 | -206.496 | -35 | 55.546 | 96 | 670 | -50 | 5 | -57.672 | -67.328 | 30 | 90.672 | 205 | 14 | -2 | 15 | 10 | 70 | 70 | 35 | 55 | 99.1 | 55.9 | 40 | 55 | 26.4 | -1.4 | -30.6 | 40 | 86.517 | -43.167 | -22.55 | 0.25 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.941 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -5.642 | -6.289 | -2.666 | -2.676 | -2.676 | -2.564 | -2.484 | -2.395 | -2.257 | -3.069 | -1.769 | -1.578 | -4.492 | -1.345 | -4.854 | -0.714 | -0.584 | 0 | 0 | 0 | 0 | 0 | -3.663 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0 | -37.687 | 0 | -0.435 | -3.549 | -6.965 | -4.146 | -10.194 | -6.411 | -14.719 | -27.036 | -48.694 | -4.821 | -10.317 | -66.13 | -24.399 | -6.707 | -59.922 | -8.516 | -50.054 | -42.154 | -42.154 | -20.349 | -32.689 | -17.667 | -29.16 | -17.982 | -29.6 | -24.667 | -15.536 | -20.691 | -18.216 | -12.003 | -13.314 | -16.25 | -23.387 | -21.675 | -18.414 | -14.126 | -17.771 | -9.364 | -10.264 | -7.838 | -5.558 | -6.888 | -5.819 | -5.045 | -14.04 | -25.68 | -6.29 | -2.746 | -4.626 | -5.943 | -0.882 | -1.753 | -1.991 | -3.205 | -1.716 | -1.698 |
Other Financing Activities
| 8.749 | -7.827 | -9.266 | 7.894 | 15.829 | 20.581 | 38.422 | -0.338 | -3.357 | -21.291 | -6.744 | 10.976 | -28.555 | 23.173 | 3.266 | -3.202 | -0.222 | -93.812 | -9.68 | 12.153 | -1.4 | 6.778 | -3.663 | -0.84 | 0 | -2.541 | 0 | 372.278 | 0 | 4.32 | 0 | -37.687 | 0 | 1.12 | 0 | 0 | 0 | 5.551 | 0 | 29.439 | 0 | -56.359 | 0.003 | -0.165 | 0 | 19.552 | -2.44 | -0 | -0 | 40 | 1 | -1 | -5 | 49.6 | 0 | -15.6 | -4 | 195.35 | -6.5 | -10.658 | -29.2 | 522.699 | 63.298 | 80 | 8 | -35 | -0 | -0 | -0 | 85 | 0 | -0 | -0 | -39.754 | 33.211 | 6.542 | -0 | 21.988 | -0 | -0 | -0 | 3.6 | 0.133 | -1.969 | 0 | 3.306 | 3.819 | 25.58 | -0.043 |
Financing Cash Flow
| 165.107 | 43.162 | 36.218 | 14.803 | 60.927 | 63.017 | 35.938 | 11.95 | 8.389 | -6.485 | 40.814 | 9.082 | 0.768 | 83.359 | 2.884 | -4.358 | -1.239 | -93.812 | -9.68 | 12.153 | -1.4 | 6.778 | -3.663 | -0.84 | 0 | -2.541 | 0 | 372.278 | 0 | 4.319 | 0 | -37.687 | 0 | 1.555 | -3.549 | -6.965 | -54.146 | -88.025 | -428.911 | -150.271 | -69.536 | -37.665 | -28.496 | -10.482 | -286.73 | -57.14 | 26.263 | -253.522 | 139.944 | -8.273 | 268.503 | -410.614 | 144.651 | -344.589 | -96.167 | -264.76 | -56.982 | -40.746 | -63.009 | 29.352 | 46.109 | 1,174.483 | -198.173 | 71.686 | 89.248 | -125.715 | 0.653 | 72.258 | 190.874 | 81.229 | -11.364 | 4.736 | 2.162 | 24.689 | 96.323 | 35.724 | 49.955 | 135.128 | 30.22 | 33.71 | 52.254 | 25.374 | -7.21 | -33.451 | 38.247 | 87.832 | -42.553 | 1.314 | -1.491 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -0.009 | 0.036 | -0.012 | 0.009 | -0.004 | 4.083 | 0.005 | 0.01 | -0 | -0.001 | 0.016 | 0.135 | -0.03 | -0.147 | 0.006 | -0.203 | 0.051 | -0.318 | -0.09 | -0.003 | 0.034 | -0.901 | 0.074 | 0.059 | -0.235 | -0.717 | 3.119 | 2.864 | -1.324 | -1.814 | -0.994 | -1.385 | -1.148 | 4.798 | 0 | 0 | 0 | 2.683 | 0 | 0 | 0 | 0.502 | 0 | 0 | 0 | -1.269 | 0 | 0 | 0 | -0.983 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 3.139 | 0 | 0 | -0 | 0.055 | -0.001 | 0 | 0 | -0 | 0 | -11.574 | 0 |
Net Change In Cash
| 51.155 | -31.959 | -9.343 | 34.48 | -2.75 | -24.939 | -30.261 | 64.547 | -25.951 | 18.688 | -3.235 | -52.044 | 11.122 | -33.085 | 51.383 | 8.915 | -117.605 | 124.424 | 17.996 | -27.1 | -27.299 | -611.082 | 10.013 | -85.53 | -50.754 | 326.763 | -40.013 | 322.313 | -18.653 | 85.03 | -48.379 | -138.847 | -102.894 | 93.306 | 142.146 | 75.651 | 55.792 | -84.784 | 86.062 | -10.236 | 10.777 | -32.479 | 16.822 | -46.851 | -163.05 | 167.046 | 7.624 | -11.568 | 61.897 | -13.598 | 3.672 | -91.644 | 125.596 | -17.614 | -18.207 | 2.358 | -15.198 | -38.099 | 83.234 | -9.156 | 11.399 | -157.146 | -220.614 | 131.914 | 81.449 | 123.641 | 31.27 | -65.997 | 65.298 | -49.238 | -136.284 | -35.112 | -27.974 | 21.111 | -46.204 | 5.608 | 27.812 | -13.932 | 76.326 | 34.209 | -2.789 | -2.266 | -19.56 | 7.575 | -8.371 | 17.543 | -30.251 | 15.729 | -20.39 |
Cash At End Of Period
| 65.406 | 16.252 | 48.21 | 74.327 | 19.893 | 37.537 | 51.679 | 81.94 | 17.394 | 43.344 | 24.656 | 27.891 | 79.935 | 68.813 | 101.898 | 50.515 | 41.6 | 159.205 | 34.781 | 16.786 | 43.886 | 71.185 | 682.267 | 672.254 | 757.784 | 808.538 | 481.776 | 521.789 | 199.475 | 218.129 | 133.099 | 181.477 | 320.324 | 423.218 | 329.912 | 187.766 | 112.116 | 56.323 | 141.107 | 55.046 | 65.282 | 54.504 | 86.983 | 70.161 | 117.012 | 280.062 | 113.016 | 105.393 | 116.961 | 55.064 | 68.662 | 64.991 | 156.635 | 16.932 | 34.546 | 52.753 | 50.394 | 65.592 | 103.691 | 20.457 | 29.613 | 18.213 | 175.359 | 395.973 | 264.059 | 182.61 | 58.968 | 27.699 | 93.696 | 28.398 | -45.03 | -35.112 | 91.873 | 119.847 | 98.736 | 144.94 | 139.332 | 111.521 | 125.453 | 49.126 | 14.917 | 13.568 | 15.834 | 35.394 | 27.819 | 36.189 | 18.647 | 48.898 | 33.168 |