
Nanjing Chemical Fibre Co.,Ltd
SSE:600889.SS
17.64 (CNY) • At close May 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q2 | 2000 Q4 | 2000 Q2 | 1999 Q4 | 1999 Q2 | 1998 Q4 | 1998 Q2 | 1997 Q4 | 1997 Q2 | 1996 Q4 | 1996 Q2 | 1995 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 75.532 | 33.476 | 73.014 | 74.327 | 39.846 | 37.537 | 62.476 | 117.961 | 54.041 | 79.671 | 38.731 | 37.712 | 101.855 | 78.924 | 124.765 | 71.195 | 63.638 | 181.685 | 43.943 | 16.268 | 55.011 | 57.62 | 19.521 | 30.759 | 69.186 | 68.077 | 33.528 | 147.685 | 104.512 | 111.201 | 109.049 | 122.895 | 91.987 | 163.366 | 352.442 | 205.229 | 121.694 | 81.406 | 169.864 | 80.862 | 65.282 | 71.044 | 111.833 | 152.161 | 136.9 | 301.742 | 113.016 | 105.393 | 153.371 | 90.568 | 68.662 | 80.234 | 156.635 | 31.039 | 66.898 | 73.304 | 71.189 | 83.387 | 117.854 | 37.557 | 64.943 | 77.477 | 175.359 | 395.973 | 264.059 | 182.61 | 66.375 | 75.902 | 147.91 | 92.861 | 77.636 | 91.254 | 91.873 | 119.847 | 98.736 | 144.94 | 139.332 | 111.521 | 125.453 | 49.126 | 14.917 | 13.568 | 15.734 | 35.394 | 27.819 | 36.189 | 18.647 | 48.898 | 18.146 | 38.536 | 15.866 | 63.245 | 95.098 | 112.445 | 130.561 | 85.71 | 85.083 | 118.51 | 119.256 | 148.048 | 116.582 | 127.432 | 0 | 27.621 | 0 | 35 |
Short Term Investments
| 10.149 | 0 | 11.98 | 0 | -4.4 | 0 | -4.319 | -4.204 | 108.277 | 182.864 | 249.609 | 287.609 | 231.152 | 309.669 | 171 | 217.588 | 347.248 | 318.45 | 801.477 | 686.643 | 679.643 | 673.143 | 0 | -0 | -0 | -0 | 0 | 0 | -0.59 | -1.192 | -1.782 | -2.384 | -2.973 | -3.576 | -4.153 | -4.755 | -5.357 | -5.959 | -6.537 | -6.844 | -8.014 | -8.616 | -9.017 | -9.733 | -11.099 | -10.446 | 2.956 | 2.956 | 2.956 | 2.956 | 3.008 | 3.008 | 3.008 | 3.008 | 0.954 | 0.954 | 0.954 | 0.954 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -289.33 | -282.884 | -241.66 | -240.73 | 0 | 0 | 0 | 303.586 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.1 | 0 | 0 | 20 | 10.023 | 15.023 | 15.023 | 15.064 | 0.019 | 0.052 | 0.332 | 0.226 | 0.427 | 11.11 | 0.3 | 11.735 | 11.735 | 81.9 | 66.9 | 0 | 15.05 | 0 | 0 |
Cash and Short Term Investments
| 75.532 | 33.476 | 73.014 | 74.327 | 39.846 | 37.537 | 62.476 | 117.961 | 162.318 | 262.535 | 288.34 | 325.321 | 333.008 | 388.593 | 295.765 | 288.783 | 410.885 | 500.135 | 845.421 | 702.911 | 734.654 | 730.763 | 19.521 | 30.759 | 69.186 | 68.077 | 33.528 | 147.685 | 104.512 | 111.201 | 109.049 | 122.895 | 91.987 | 163.366 | 352.442 | 205.229 | 121.694 | 81.406 | 169.864 | 80.862 | 65.282 | 71.044 | 111.833 | 152.161 | 136.9 | 301.742 | 115.972 | 108.348 | 156.327 | 93.524 | 71.67 | 83.242 | 159.643 | 34.047 | 67.852 | 74.258 | 72.143 | 84.341 | 117.854 | 37.557 | 64.943 | 77.477 | 175.359 | 395.973 | 264.059 | 182.61 | 66.375 | 75.902 | 147.91 | 92.861 | 77.636 | 91.254 | 91.873 | 119.847 | 98.736 | 144.94 | 139.332 | 111.521 | 125.453 | 49.126 | 14.917 | 13.568 | 15.834 | 35.494 | 27.819 | 36.189 | 38.647 | 58.92 | 33.168 | 53.558 | 30.93 | 63.264 | 95.15 | 112.777 | 130.787 | 86.138 | 96.193 | 118.81 | 130.991 | 159.783 | 198.482 | 194.332 | 0 | 42.671 | 0 | 35 |
Net Receivables
| 168.813 | 203.166 | 212.712 | 154.873 | 137.292 | 124.092 | 118.72 | 127.939 | 198.612 | 188.406 | 177.253 | 157.994 | 181.728 | 150.718 | 177.479 | 203.782 | 290.423 | 268.729 | 120.243 | 69.21 | 170.17 | 225.754 | 185.83 | 174.654 | 121.415 | 0 | 56.103 | 63.708 | 70.478 | 147.376 | 303.079 | 250.009 | 58.68 | 114.174 | 0 | 85.34 | 147.985 | 195.263 | 219.643 | 112.541 | 91.85 | 106.422 | 131.966 | 80.002 | 82.107 | 91.537 | 64.208 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 637.52 | 615.767 | 687.182 | 36.824 | 0 | 0 | 110.748 | 0 | 0 | 0 | 0 | 244.712 | 0 | 0 | 0 | 0 | 320.371 | 0 | 0 | 0 | 0 | 59.014 | 121.523 | 98.721 | 69.752 | 83.415 | 54.106 | 54.083 | 57.07 | 89.852 | 48.062 | 35.677 | 38.558 | 0.968 | 2.074 | 1.822 | 16.675 | 3.152 | 9.81 | 5.894 | 0 | 4.785 | 0 | 5.617 |
Inventory
| 155.521 | 108.776 | 129.644 | 156.633 | 176.197 | 138.115 | 175.591 | 175.438 | 167.069 | 112.984 | 214.935 | 160.925 | 180.361 | 166.122 | 249.868 | 205.237 | 135.153 | 123.169 | 94.044 | 128.588 | 121.406 | 95.496 | 210.279 | 268.647 | 315.863 | 290.918 | 328.72 | 348.629 | 354.894 | 294.819 | 248.587 | 220.856 | 245.58 | 131.992 | 165.626 | 220.761 | 215.716 | 222.327 | 173.374 | 1,054.239 | 1,060.788 | 1,014.92 | 886.196 | 1,293.541 | 1,302.06 | 1,370.532 | 1,619.738 | 1,585.468 | 1,505.294 | 1,454.022 | 1,605.256 | 1,655.351 | 1,635.476 | 1,595.3 | 1,441.336 | 1,747.471 | 1,768.661 | 1,673.588 | 1,557.579 | 1,604.211 | 1,503.91 | 1,486.705 | 70.448 | 54.575 | 83.464 | 105.018 | 167.619 | 200.99 | 218.331 | 177.165 | 148.568 | 127.27 | 97.155 | 119.626 | 99.809 | 110.604 | 89.075 | 94.284 | 89.578 | 129.798 | 127.902 | 85.616 | 123.224 | 153.92 | 154.89 | 145.591 | 108.076 | 85.89 | 71.107 | 66.777 | 66.934 | 71.232 | 74.671 | 78 | 67.536 | 68.417 | 55.992 | 41.6 | 119.95 | 119.344 | 119.727 | 146.795 | 0 | 54.024 | 0 | 57.792 |
Other Current Assets
| 127.899 | 109.938 | 103.893 | 123.297 | 50.871 | 33.856 | 32.236 | 30.518 | 42.386 | 22.749 | 25.049 | 44.189 | 83.432 | 87.568 | 82.711 | 64.151 | 58.739 | 141.165 | 43.529 | 66.77 | 57.413 | 71.5 | 705.897 | 696.144 | 756.054 | 780.958 | 563.613 | 446.078 | 171.328 | 155.035 | 93.299 | 144.866 | 342.154 | 319.129 | 134.075 | 73.822 | 115.307 | 146.615 | 123.576 | 100.129 | 74.5 | 82.298 | 94.9 | 92.703 | 169.137 | 35.384 | 293.014 | 322.422 | 355.925 | 247.615 | 337.932 | 325.484 | 239.023 | 212.707 | 248.025 | 169.395 | 190.253 | 224.587 | 251.91 | 219.888 | 225.51 | 170.64 | 370.199 | 347.586 | 371.233 | 222.517 | 88.937 | 45.148 | 105.49 | 91.075 | 343.642 | 324.191 | 345.318 | 83.687 | 347.2 | 321.734 | 293.296 | 255.678 | 188.317 | 143.749 | 92.012 | 66.316 | 112.754 | 67.467 | 126.548 | 97.124 | 25.038 | 37.531 | 58.976 | 35.4 | 53.963 | 56.769 | 29.991 | 30.068 | 46.454 | 88.982 | 87.727 | 55.54 | 264.171 | 375.156 | 182.42 | 143.18 | 211.291 | 99.067 | 176.955 | 24.282 |
Total Current Assets
| 527.765 | 455.356 | 519.263 | 509.13 | 404.205 | 333.601 | 389.022 | 451.855 | 570.386 | 586.675 | 705.576 | 688.428 | 778.528 | 793.001 | 805.823 | 761.953 | 895.201 | 1,033.198 | 1,103.236 | 967.479 | 1,083.643 | 1,123.513 | 1,121.526 | 1,170.205 | 1,262.519 | 1,240.61 | 981.964 | 1,006.1 | 701.211 | 708.43 | 754.013 | 738.627 | 738.402 | 728.661 | 652.143 | 585.152 | 600.702 | 645.61 | 686.457 | 1,347.771 | 1,292.42 | 1,274.684 | 1,224.896 | 1,618.408 | 1,690.205 | 1,806.195 | 2,092.932 | 2,016.239 | 2,017.546 | 1,795.161 | 2,081.826 | 2,064.077 | 2,034.142 | 1,842.054 | 1,757.212 | 1,991.125 | 2,031.057 | 1,982.516 | 1,927.342 | 1,861.656 | 1,794.362 | 1,734.822 | 616.007 | 798.134 | 718.756 | 546.968 | 322.932 | 322.04 | 471.731 | 361.101 | 569.845 | 542.715 | 534.346 | 567.872 | 545.745 | 577.279 | 521.703 | 461.482 | 403.347 | 322.673 | 234.831 | 165.499 | 251.813 | 315.895 | 430.78 | 377.626 | 241.513 | 265.755 | 217.356 | 209.819 | 208.898 | 230.633 | 247.875 | 256.522 | 283.334 | 244.505 | 241.985 | 217.772 | 531.787 | 657.435 | 510.438 | 490.201 | 211.291 | 200.547 | 176.955 | 122.691 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 972.482 | 986.324 | 1,181.434 | 1,165.898 | 1,228.569 | 1,209.327 | 1,257.212 | 1,261.683 | 1,257.54 | 1,268.85 | 1,256.881 | 1,239.397 | 1,231.248 | 1,233.208 | 858.821 | 865.497 | 754.109 | 631.857 | 622.933 | 736.544 | 751.729 | 685.546 | 739.787 | 749.966 | 765.944 | 791.943 | 826.056 | 836.597 | 852.156 | 873.658 | 1,217.104 | 1,239.383 | 1,255.212 | 1,268.734 | 1,248.097 | 1,261.114 | 1,283.702 | 1,313.428 | 1,343.891 | 1,370.325 | 1,388.286 | 1,410.263 | 1,400.333 | 1,407.982 | 1,423.015 | 1,436.862 | 1,428.558 | 1,453.615 | 1,447.907 | 1,464.906 | 1,395.839 | 1,380.365 | 1,468.803 | 1,345.18 | 1,418.657 | 1,382.55 | 1,417.137 | 1,347.636 | 1,328.222 | 1,316.279 | 1,307.894 | 1,294.59 | 1,191.004 | 1,165.277 | 1,143.597 | 1,133.053 | 1,327.486 | 1,319.536 | 1,215.263 | 1,129.925 | 1,057.762 | 1,035.406 | 1,003.338 | 924.463 | 880.653 | 862.684 | 844.913 | 819.501 | 642.119 | 649.845 | 656.328 | 662.41 | 515.879 | 522.275 | 518.082 | 527.582 | 542.008 | 551.322 | 499.122 | 493.468 | 484.903 | 458.104 | 429.591 | 414.62 | 383.839 | 330.563 | 313.818 | 293.645 | 637.348 | 653.039 | 686.525 | 698.705 | 204.556 | 203.148 | 193.622 | 143.945 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 248.821 | 248.821 | 248.821 | 248.821 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 26.246 | 26.41 | 26.237 | 26.406 | 31.381 | 31.589 | 48.8 | 49.603 | 50.432 | 51.208 | 60.635 | 61.764 | 62.84 | 63.943 | 103.111 | 105.203 | 107.296 | 109.352 | 23.838 | 24.011 | 24.19 | 24.361 | 27.61 | 27.806 | 28.001 | 28.197 | 28.392 | 28.587 | 28.783 | 28.978 | 29.238 | 29.369 | 29.564 | 29.759 | 29.955 | 30.15 | 30.345 | 30.541 | 30.736 | 30.932 | 31.127 | 31.322 | 31.518 | 31.713 | 31.908 | 32.104 | 32.299 | 32.494 | 32.69 | 32.885 | 33.08 | 33.276 | 33.471 | 33.667 | 33.862 | 34.057 | 34.253 | 34.448 | 34.643 | 34.839 | 35.034 | 35.229 | 35.425 | 35.62 | 35.815 | 36.011 | 208.204 | 208.465 | 208.66 | 208.791 | 0 | 0 | 0 | 213.83 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.862 | 1.862 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -30.496 | -30.496 | 29.886 | 0 | 0 | 0.334 | 0.417 | 0.506 | 0.59 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 26.246 | 26.41 | 26.237 | 26.406 | 31.381 | 31.589 | 48.8 | 49.603 | 50.432 | 51.208 | 60.635 | 61.764 | 62.84 | 63.943 | 351.932 | 354.024 | 356.117 | 358.173 | 23.838 | 24.011 | 24.19 | 24.361 | 27.61 | 27.806 | 28.001 | 28.197 | 28.392 | 28.587 | 28.783 | 28.978 | 29.238 | 29.369 | 29.564 | 29.759 | 29.955 | 30.15 | 30.345 | 30.541 | 30.736 | 30.932 | 31.127 | 31.322 | 31.518 | 31.713 | 31.908 | 32.104 | 32.299 | 32.494 | 32.69 | 32.885 | 33.08 | 33.276 | 33.471 | 33.667 | 33.862 | 34.057 | 34.253 | 34.448 | 34.643 | 34.839 | 35.034 | 35.229 | 35.425 | 35.62 | 35.815 | 36.011 | 208.204 | 208.465 | 208.66 | 208.791 | 0 | 0 | 0 | 213.83 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.862 | 1.862 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -30.496 | -30.496 | 29.886 | 0 | 0 | 0.334 | 0.417 | 0.506 | 0.59 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 0 | 12.928 | 13.992 | 13.468 | 14.357 | 14.328 | -97.423 | -173.05 | -240.166 | -277.287 | -220.979 | -297.404 | -158.673 | -204.568 | -334.908 | -303.264 | -784.002 | -668.982 | -660.398 | -657.165 | 10.359 | 10.221 | 15.202 | 8.973 | 217.406 | 214.94 | 222.7 | 225.974 | 219.491 | 202.884 | 192.542 | 191.108 | 170.013 | 161.451 | 165.17 | 168.635 | 146.054 | 164.292 | 165.891 | 166.645 | 190.165 | 193.434 | 195.78 | 204.915 | 208.603 | 218.573 | 223.383 | 225.708 | 230.855 | 239.965 | 250.732 | 251.044 | 318.671 | 261.618 | 232.551 | 212.193 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 378.581 | 382.717 | 338.291 | 329.456 | 0 | 0 | 0 | -213.865 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 165.104 | 98.176 | 0 | 0 | 6.789 | 16.305 | 61.676 | 57.446 | 36.578 | 25.057 | 5.965 | 5.685 | 5.752 | 6.01 | -3.753 | 7.057 | 33.678 | 33.938 | -47.714 | -34.539 | 0 | 0 | 0 | 0 |
Tax Assets
| 0.013 | 0.013 | 0.013 | 0.017 | 0.013 | 0.014 | 0.131 | 0.149 | 0.152 | 0.164 | 0.32 | 0.32 | 0.519 | 0.519 | 0.608 | 0.608 | 0.61 | 0.61 | 58.551 | 58.551 | 58.559 | 58.559 | 52.128 | 41.414 | 31.361 | 27.448 | 3.238 | 3.238 | 3.239 | 3.239 | 1.432 | 1.432 | 1.445 | 1.445 | 0.56 | 0.56 | 0.576 | 0.576 | 6.037 | 6.037 | 22.459 | 22.459 | 22.522 | 22.522 | 22.522 | 22.46 | 10.677 | 10.677 | 10.675 | 10.677 | 2.117 | 2.117 | 2.117 | 2.117 | 0 | 0 | 0 | 0 | 0.028 | 0.067 | 0.067 | 0.067 | 0 | 0 | 0 | 0 | 0.015 | 0.015 | 0.017 | 0.017 | 0.19 | 0.19 | 0.196 | 0.034 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 81.057 | 0 | 118.274 | 66.9 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 15.611 | 16.337 | 19.114 | 1.692 | 0.072 | 1.731 | 2.463 | 2.807 | 115.087 | 189.774 | 256.622 | 294.72 | 238.886 | 318.488 | 460.597 | 511.848 | 701.858 | 588.792 | 839.307 | 704.614 | 698.136 | 694.611 | 2.29 | 2.54 | 3.517 | 3.728 | 5.29 | 5.54 | 4.842 | 5.092 | 15.787 | 16.037 | 8.459 | 8.709 | 28.79 | 29.04 | 12 | 12.25 | 20.791 | 20.791 | 20.791 | 20.791 | 7.514 | 7.514 | 7.514 | 7.514 | 22.332 | 22.332 | 22.332 | 22.332 | 74.939 | 74.939 | 74.939 | 74.939 | 24.608 | 0.954 | 0.954 | 0.954 | 180.458 | 152.385 | 122.67 | 110.781 | 209.063 | 201.327 | 197.415 | 207.559 | -276.594 | -282.884 | -240.582 | -240.583 | 89.865 | 89.82 | 96.199 | 94.844 | 93.195 | 63.545 | 47.583 | 33.033 | 138.231 | 138.782 | 124.022 | 127.677 | 4.684 | 0.358 | 38.322 | 19.839 | 21.075 | 11.202 | 16.33 | 16.555 | 16.637 | 0.589 | 0.9 | 32.081 | 36.844 | 7.36 | 12.459 | 2.298 | -0.07 | 69.724 | 9.196 | 39.738 | 3.042 | 2.802 | 0.078 | 0 |
Total Non-Current Assets
| 1,014.352 | 1,029.084 | 1,226.799 | 1,206.942 | 1,274.026 | 1,256.129 | 1,322.962 | 1,328.57 | 1,325.788 | 1,336.947 | 1,334.292 | 1,318.915 | 1,312.514 | 1,318.754 | 1,513.285 | 1,527.41 | 1,477.785 | 1,276.168 | 760.627 | 854.738 | 872.215 | 805.911 | 832.175 | 831.947 | 844.026 | 860.287 | 1,080.382 | 1,088.902 | 1,111.719 | 1,136.941 | 1,483.053 | 1,489.105 | 1,487.222 | 1,499.756 | 1,477.414 | 1,482.314 | 1,491.795 | 1,525.43 | 1,547.509 | 1,592.376 | 1,628.553 | 1,651.48 | 1,652.052 | 1,663.164 | 1,680.739 | 1,703.854 | 1,702.469 | 1,737.691 | 1,736.986 | 1,756.508 | 1,736.831 | 1,730.662 | 1,830.062 | 1,706.947 | 1,795.799 | 1,679.179 | 1,684.894 | 1,595.23 | 1,543.352 | 1,503.57 | 1,465.666 | 1,440.668 | 1,435.491 | 1,402.224 | 1,376.828 | 1,376.624 | 1,637.694 | 1,627.849 | 1,521.65 | 1,427.607 | 1,147.817 | 1,125.416 | 1,099.734 | 1,019.307 | 973.848 | 926.229 | 892.495 | 852.534 | 780.35 | 788.627 | 780.349 | 790.087 | 687.53 | 622.672 | 556.404 | 547.421 | 569.872 | 578.828 | 577.129 | 567.469 | 538.118 | 483.749 | 436.456 | 421.891 | 395.939 | 373.818 | 322.524 | 303 | 752.346 | 757.118 | 766.786 | 771.395 | 207.599 | 205.949 | 193.7 | 143.945 |
Total Assets
| 1,542.117 | 1,484.44 | 1,746.063 | 1,716.072 | 1,678.232 | 1,589.729 | 1,711.984 | 1,780.425 | 1,896.174 | 1,923.622 | 2,039.868 | 2,007.343 | 2,091.042 | 2,111.755 | 2,319.108 | 2,289.363 | 2,372.986 | 2,309.366 | 1,863.864 | 1,822.217 | 1,955.858 | 1,929.424 | 1,953.701 | 2,002.151 | 2,106.545 | 2,100.898 | 2,062.345 | 2,095.002 | 1,812.93 | 1,845.371 | 2,237.066 | 2,227.732 | 2,225.624 | 2,228.416 | 2,129.557 | 2,067.467 | 2,092.497 | 2,171.04 | 2,233.966 | 2,940.147 | 2,920.973 | 2,926.164 | 2,876.948 | 3,281.572 | 3,370.944 | 3,510.049 | 3,795.401 | 3,753.93 | 3,754.532 | 3,551.669 | 3,818.657 | 3,794.739 | 3,864.204 | 3,549 | 3,553.011 | 3,670.304 | 3,715.951 | 3,577.747 | 3,470.694 | 3,365.226 | 3,260.028 | 3,175.49 | 2,051.498 | 2,200.358 | 2,095.583 | 1,923.592 | 1,960.625 | 1,949.889 | 1,993.382 | 1,788.708 | 1,717.663 | 1,668.131 | 1,634.079 | 1,587.18 | 1,519.593 | 1,503.508 | 1,414.198 | 1,314.016 | 1,183.697 | 1,111.3 | 1,015.181 | 955.586 | 939.342 | 938.567 | 987.184 | 925.047 | 811.385 | 844.584 | 794.485 | 777.288 | 747.016 | 714.382 | 684.331 | 678.413 | 679.273 | 618.323 | 564.509 | 520.772 | 1,284.133 | 1,414.552 | 1,277.224 | 1,261.596 | 418.89 | 406.496 | 370.655 | 266.636 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 181.437 | 216.671 | 214.379 | 148.777 | 169.573 | 11.728 | 110.044 | 170.725 | 165.266 | 126.931 | 163.993 | 136.567 | 175.675 | 174.872 | 143.092 | 136.591 | 129.203 | 132.234 | 63.632 | 65.681 | 93.774 | 74.218 | 102.315 | 122.515 | 139.598 | 129.622 | 152.643 | 165.336 | 200.352 | 202.037 | 232.288 | 259.676 | 250.144 | 233.67 | 203.164 | 181.85 | 217.889 | 245.623 | 291.747 | 261.821 | 313.132 | 231.874 | 230.634 | 231.149 | 371.213 | 391.212 | 276.439 | 279.455 | 299.459 | 274.247 | 276.532 | 311.969 | 367.74 | 231.238 | 279.851 | 320.769 | 310.68 | 290.053 | 224.427 | 266.746 | 223.039 | 238.032 | 235.606 | 461.562 | 380.679 | 159.019 | 77.278 | 107.307 | 210.744 | 169.761 | 196.438 | 184.865 | 168.345 | 130.491 | 146.121 | 210.623 | 183.804 | 151.408 | 144.875 | 115.59 | 61.484 | 56.073 | 55.986 | 51.829 | 69.764 | 66.789 | 48.525 | 53.412 | 17.183 | 16.748 | 27.057 | 10.585 | 10.522 | 18.089 | 16.847 | 15.461 | 16.24 | 8.256 | 190.772 | 188.888 | 128.14 | 121.334 | 0 | 30.845 | 0 | 6.371 |
Short Term Debt
| 200.224 | 117.647 | 51.059 | 61.691 | 99.105 | 78.917 | 33.623 | 22.013 | 9.871 | 9.871 | 9 | 4.167 | 6.156 | 7.665 | 3.617 | 26.629 | 285.23 | 302.823 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50 | 50 | 230 | 260 | 230 | 310 | 310 | 310.09 | 460.09 | 370.09 | 377.64 | 390.09 | 370.09 | 525.09 | 475.09 | 535 | 445 | 835 | 890 | 1,065 | 1,100 | 1,440 | 1,520 | 1,370 | 1,540 | 760 | 790 | 765 | 822.672 | 827.672 | 727.672 | 656 | 502 | 488 | 490 | 590 | 480 | 540 | 470 | 385 | 390 | 280.9 | 225 | 210 | 155 | 155 | 160 | 190.6 | 150.6 | 64 | 19.25 | 8.8 | 71.55 | 3.1 | 0 | 4.5 | 1.3 | 10 | 60 | 0 | 3 | 366.5 | 520.2 | 482.6 | 475 | 0 | 102.7 | 0 | 60.3 |
Tax Payables
| 4.113 | 6.338 | 3.945 | 0.886 | 3.819 | 0.956 | 5.277 | 5.277 | 5.961 | 19.766 | 19.876 | 17.359 | 19.45 | 20.45 | 24.549 | 6.653 | 13.481 | 19.241 | 7.319 | 5.682 | 8.745 | 8.417 | 7.732 | 6.104 | 57.247 | 60.115 | 11.268 | 5.316 | 7.962 | 9.104 | 12.485 | 10.991 | 17.217 | 25.313 | 11.257 | 3.142 | 5.9 | 6.492 | 52.277 | 77.698 | 80.658 | 87.691 | 44.154 | -1.502 | 77.943 | 89.255 | -65.704 | -38.266 | 1.794 | 58.546 | -14.174 | -25.164 | -11.202 | 0.618 | -15.415 | -46.881 | -53.771 | -41.073 | -8.927 | -22.557 | -5.859 | -8.562 | 0.943 | -5.087 | -6.547 | -10.31 | -9.482 | -19.12 | -12.937 | -1.222 | 6.225 | 5.638 | 6.298 | 13.23 | 18.29 | 15.828 | 15.634 | 15.094 | 22.486 | 15.899 | 17.469 | 15.441 | 20 | 17.586 | 21.829 | 19.144 | 22.726 | 24.029 | 28.46 | 26.422 | 38.028 | 36.806 | 32.395 | 29.007 | 7.796 | 6.732 | 16.921 | 11.752 | 22.243 | 12.097 | 15.989 | 6.811 | 0 | 14.55 | 0 | 7.877 |
Deferred Revenue
| 0 | 0 | 16.184 | 20.791 | 138.116 | 4.985 | 138.188 | 133.015 | 16.004 | 21.095 | 17.522 | -0 | 25.602 | 251.16 | 249.708 | 227.539 | 307.864 | 388.803 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 269.916 | 291.006 | 1,195.196 | 1,101.175 | 1,161.181 | 1,031.465 | 1,407.932 | 1,302.838 | 1,108.251 | 1,286.981 | 1,461.439 | 1,531.6 | 1,614.729 | 1,916.352 | 1,940.009 | 1,687.917 | 1,558.72 | 1,183.99 | 974.053 | 705.889 | 676.743 | 619.587 | 663.179 | 725.9 | 515.122 | 148.642 | 51.22 | 41.785 | 86.123 | 159.271 | 141.613 | 142.435 | 157.304 | 98.346 | 79.818 | 97.129 | 86.282 | 67.986 | 63.86 | 68.887 | 61.207 | 73.165 | 68.475 | 64.12 | 55.754 | 18.267 | 40.216 | 40.672 | 54.498 | 60.942 | 72.65 | 77.624 | 67.938 | 78.414 | 0 | 72.18 | 65.345 | 40.076 | 40.999 | 0 | 35.191 | 136.938 | 123.565 | 129.851 | 127.728 | 0 | 18.858 | 0 | 33.586 |
Other Current Liabilities
| 469.282 | 433.483 | 370.876 | 328.781 | 74.636 | 295.877 | 102.53 | 78.725 | 297.182 | 312.687 | 315.48 | 320.061 | 296.385 | 66.896 | 299.883 | 303.356 | 355.173 | 396.439 | 304.729 | 277.812 | 371.076 | 323.417 | 213.436 | 215.712 | 229.717 | 230.859 | 285.744 | 280.054 | 291.19 | 299.988 | 283.403 | 274.78 | 262.188 | 292.918 | 276.844 | 283.795 | 267.647 | 3.562 | -38.679 | 1,126.982 | 1,025.516 | -33.059 | -36.981 | 1,420.863 | 1,313.988 | 67.609 | 2,063.412 | 1,994.831 | 1,916.389 | 1,733.437 | 1,961.725 | 1,985.769 | 1,912.304 | 1,767.659 | 1,212.036 | 1,270.018 | 1,118.641 | 968.57 | 854.731 | 734.52 | 805.082 | 589.423 | 152.572 | 60.487 | 51.637 | 99.71 | 176.889 | 164.638 | 158.546 | 162.468 | 113.073 | 86.595 | 94.479 | 92.985 | 52.194 | 49.513 | 78.191 | 48.911 | 53.66 | 54.327 | 49.713 | 43.251 | 11.626 | 26.352 | 22.409 | 39.64 | 44.549 | 56.487 | 116.642 | 54.486 | 43.668 | 51.353 | 41.602 | 42.004 | 68.112 | 72.684 | 66.504 | 49.453 | 120.697 | 127.194 | 122.594 | 143.148 | 155.353 | 5.854 | 123.032 | 36.393 |
Total Current Liabilities
| 855.056 | 774.139 | 656.443 | 560.926 | 485.249 | 387.478 | 389.661 | 409.755 | 478.28 | 469.256 | 508.349 | 478.154 | 523.268 | 521.043 | 471.141 | 473.229 | 545.949 | 622.394 | 375.68 | 349.175 | 473.595 | 406.052 | 323.484 | 344.332 | 426.563 | 420.595 | 449.655 | 450.706 | 499.504 | 511.129 | 528.176 | 545.447 | 529.55 | 551.901 | 491.264 | 468.787 | 491.436 | 575.593 | 646.352 | 1,696.501 | 1,679.306 | 1,677.686 | 1,579.272 | 1,960.51 | 2,073.234 | 2,116.416 | 2,644.236 | 2,613.66 | 2,607.732 | 2,436.32 | 2,749.172 | 2,747.664 | 2,803.842 | 2,444.515 | 2,311.472 | 2,433.906 | 2,440.55 | 2,317.55 | 2,510.23 | 2,498.71 | 2,392.262 | 2,358.893 | 1,149.121 | 1,306.963 | 1,190.768 | 1,071.092 | 1,072.358 | 980.497 | 1,012.354 | 833.006 | 803.736 | 767.098 | 859.123 | 716.706 | 756.606 | 745.964 | 662.63 | 605.413 | 501.92 | 410.815 | 338.666 | 269.766 | 242.612 | 255.768 | 304.602 | 276.173 | 179.799 | 153.178 | 171.086 | 169.206 | 111.854 | 98.744 | 89.019 | 90.4 | 102.756 | 138.144 | 99.665 | 72.461 | 700.212 | 848.379 | 749.324 | 746.293 | 155.353 | 153.95 | 123.032 | 110.94 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 254.084 | 218.81 | 300.47 | 248.878 | 242.219 | 224.366 | 213.278 | 210.823 | 209.516 | 196.236 | 180.159 | 140.235 | 141.553 | 107.271 | 65.231 | 36.797 | 39.133 | 18.902 | 2.913 | 1.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 47.5 | 71.178 | 71.25 | 91.85 | 89.45 | 61.59 | 69.28 | 50 | 62.65 | 82.65 | 90.2 | 110.2 | 310.2 | 310.2 | 350.2 | 350.2 | 120 | 40 | 40 | 0 | 110 | 130 | 150 | 150 | 190 | 250 | 250 | 220 | 220 | 220 | 105 | 205 | 105 | 105 | 105 | 65 | 45 | 45 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 108 | 78 | 78 | 118 | 108 | 98 | 98 | 81.5 | 0 | 0 | 0 | 0.13 | 0.13 | 3.8 | 5 | 0 | 13.8 | 0 | 28.7 |
Deferred Revenue Non-Current
| 9.122 | 9.584 | 9.231 | 46.869 | 10.435 | 10.898 | 10.974 | 11.437 | 12.482 | 12.92 | 12.983 | 11.604 | 11.904 | 12.124 | 12.301 | 12.521 | 10.214 | 10.214 | 8.906 | 8.906 | 9.638 | 9.638 | 9.132 | 9.132 | 10.547 | 10.547 | 9.134 | 9.134 | 9.465 | 9.465 | 9.938 | 9.938 | 5.411 | 5.411 | 2.827 | 2.827 | 2.96 | 2.96 | 2.969 | 0 | 2.969 | 2.969 | -0 | 0 | 0 | 2.228 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 21.581 | 21.723 | 22.284 | 21.666 | 21.82 | 21.891 | 22.786 | 22.807 | 50.059 | 49.821 | 48.95 | 49.169 | 49.268 | 49.92 | 29.144 | 29.318 | 29.285 | 29.997 | 4.837 | 5.044 | 5.44 | 4.623 | 3.178 | 3.144 | 4.389 | 2.832 | 2.501 | 2.501 | 2.501 | 2.501 | 2.648 | 2.648 | 2.648 | 2.648 | 2.072 | 2.072 | 2.072 | 2.072 | 1.558 | 1.558 | 1.558 | 1.558 | 1.664 | 1.664 | 1.664 | 1.664 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 40.94 | 43.079 | 44.811 | 9.693 | 49.046 | 51.367 | 54.15 | 56.823 | 59.725 | 62.792 | 65.929 | 81.069 | 73.094 | 77.136 | 81.128 | 85.252 | 91.532 | 85.666 | 97.317 | 110.779 | 106.221 | 111.584 | 117.647 | 125.245 | 131.744 | 139.722 | 165.831 | 169.627 | 171.119 | 172.724 | 174.204 | 175.746 | 177.197 | 178.705 | 179.846 | 183.802 | 187.135 | 183.362 | 188.906 | 188.398 | 190.864 | 191.96 | 193.725 | 199.814 | 195.447 | 195.447 | 0.3 | 0.3 | 0.3 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.215 | 10.826 | 28.037 | 35.886 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.152 | 0.172 | 34.302 | 33.615 | 22.249 | 21.234 | 21.244 | 1.256 | 35.028 | 1.181 |
Total Non-Current Liabilities
| 325.727 | 293.196 | 376.796 | 317.413 | 323.52 | 286.727 | 301.189 | 301.89 | 331.782 | 321.769 | 308.021 | 270.474 | 275.82 | 246.451 | 187.805 | 163.887 | 170.164 | 144.779 | 113.972 | 117.223 | 121.299 | 125.845 | 129.958 | 137.522 | 146.68 | 153.101 | 177.466 | 181.262 | 183.085 | 184.69 | 186.789 | 188.331 | 185.256 | 186.763 | 184.745 | 185.874 | 187.135 | 188.395 | 188.906 | 189.956 | 190.864 | 191.96 | 242.889 | 270.992 | 266.697 | 287.297 | 89.75 | 61.89 | 69.58 | 50.3 | 62.65 | 82.65 | 90.2 | 110.2 | 310.2 | 310.2 | 350.2 | 350.2 | 120 | 40 | 40 | 0 | 110 | 130 | 150 | 150 | 190.215 | 260.826 | 278.037 | 255.886 | 220 | 220 | 105 | 205 | 105 | 105 | 105 | 65 | 45 | 45 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 108 | 78 | 78 | 118 | 108 | 98 | 98 | 81.5 | 0 | 0.152 | 0.172 | 34.432 | 33.745 | 26.049 | 26.234 | 21.244 | 15.056 | 35.028 | 29.881 |
Total Liabilities
| 1,180.783 | 1,067.335 | 1,033.239 | 878.339 | 808.769 | 674.204 | 690.85 | 711.645 | 810.062 | 791.025 | 816.37 | 748.627 | 799.088 | 767.494 | 658.946 | 637.116 | 716.113 | 767.173 | 489.652 | 466.398 | 594.894 | 531.897 | 453.441 | 481.853 | 573.243 | 573.696 | 627.121 | 631.968 | 682.589 | 695.819 | 714.965 | 733.778 | 714.806 | 738.665 | 676.008 | 654.661 | 678.571 | 763.987 | 835.258 | 1,886.458 | 1,870.17 | 1,869.647 | 1,822.161 | 2,231.502 | 2,339.932 | 2,403.713 | 2,733.986 | 2,675.55 | 2,677.312 | 2,486.62 | 2,811.822 | 2,830.314 | 2,894.042 | 2,554.715 | 2,621.672 | 2,744.106 | 2,790.75 | 2,667.75 | 2,630.23 | 2,538.71 | 2,432.262 | 2,358.893 | 1,259.121 | 1,436.963 | 1,340.768 | 1,221.092 | 1,262.573 | 1,241.323 | 1,290.39 | 1,088.892 | 1,023.736 | 987.098 | 964.123 | 921.706 | 861.606 | 850.964 | 767.63 | 670.413 | 546.92 | 455.815 | 358.666 | 289.766 | 262.612 | 275.768 | 324.602 | 296.173 | 199.799 | 261.178 | 249.086 | 247.206 | 229.854 | 206.744 | 187.019 | 188.4 | 184.256 | 138.144 | 99.816 | 72.633 | 734.643 | 882.124 | 775.372 | 772.527 | 176.596 | 169.006 | 158.06 | 140.821 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 366.346 | 366.346 | 366.346 | 366.346 | 366.346 | 366.346 | 366.346 | 366.346 | 366.346 | 366.346 | 366.346 | 366.346 | 366.346 | 366.346 | 366.346 | 366.346 | 366.346 | 366.346 | 366.346 | 366.346 | 366.346 | 366.346 | 366.346 | 366.346 | 366.346 | 366.346 | 366.346 | 366.346 | 307.069 | 307.069 | 307.069 | 307.069 | 307.069 | 307.069 | 307.069 | 307.069 | 307.069 | 307.069 | 307.069 | 307.069 | 307.069 | 307.069 | 307.069 | 307.069 | 307.069 | 307.069 | 307.069 | 307.069 | 307.069 | 307.069 | 307.069 | 307.069 | 307.069 | 307.069 | 307.069 | 307.069 | 307.069 | 307.069 | 307.069 | 307.069 | 255.891 | 255.891 | 255.891 | 255.891 | 255.891 | 255.891 | 255.891 | 213.243 | 213.243 | 213.243 | 213.243 | 213.243 | 193.857 | 193.857 | 193.857 | 193.857 | 193.857 | 193.857 | 193.857 | 193.857 | 193.857 | 193.857 | 193.857 | 161.547 | 161.547 | 161.547 | 161.547 | 161.547 | 161.547 | 161.547 | 161.547 | 161.547 | 161.547 | 161.547 | 161.547 | 161.547 | 161.547 | 124.267 | 109.475 | 109.475 | 109.475 | 109.475 | 91.229 | 91.229 | 91.229 | 66.229 |
Retained Earnings
| -796.997 | -743.761 | -454.939 | -365.014 | -327.647 | -295.038 | -206.93 | -162.055 | -154.349 | -110.136 | -23.185 | 10.435 | 33.955 | 65.509 | 353.271 | 356.977 | 356.117 | 238.779 | 207.067 | 188.068 | 191.795 | 229.372 | 345.111 | 365.513 | 374.254 | 372.98 | 293.891 | 322.072 | 359.216 | 378.473 | 758.49 | 730.45 | 746.836 | 725.848 | 707.103 | 666.441 | 667.634 | 660.942 | 704.034 | 245.953 | 243.065 | 244.836 | 267.745 | 270.661 | 253.402 | 269.269 | 252.793 | 265.747 | 269.284 | 252.479 | 222.035 | 210.349 | 216.431 | 240.868 | 260.654 | 258.71 | 260.517 | 245.3 | 176.982 | 162.959 | 217.102 | 205.932 | 261.923 | 232.941 | 224.362 | 172.046 | 171.238 | 203.076 | 197.502 | 194.325 | 179.221 | 166.328 | 174.637 | 170.154 | 166.134 | 160.69 | 154.715 | 151.749 | 148.232 | 147.116 | 149.552 | 146.281 | 152.919 | 164.824 | 161.357 | 139.629 | 144.241 | 124.338 | 106.458 | 90.911 | 96.617 | 87.149 | 76.81 | 69.619 | 81.73 | 67.809 | 60.562 | 81.356 | 63.824 | 52.101 | 34.426 | 27.814 | 25.42 | 20.616 | 0.882 | 0.175 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 0 | 355.055 | 801.667 | 354.518 | 799.556 | 351.948 | 798.334 | 349.824 | 796.832 | 350.418 | 796.355 | 350.726 | 796.447 | 349.215 | 794.32 | 13.7 | 11.646 | 11.785 | 12.973 | 10.523 | 6.309 | 6.205 | 9.941 | 5.269 | 3.915 | 3.915 | 3.915 | 3.915 | 3.993 | 3.993 | 3.993 | 3.993 | 1.904 | 1.904 | 1.904 | 1.904 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 801.338 | 801.164 | 803.186 | 539.078 | 539.078 | 801.152 | -243.391 | 446.634 | 0 | 796.457 | 538.467 | 446.634 | 0 | 446.634 | 0 | 781.858 | 0 | 795.558 | 0 | 446.634 | 0 | 446.634 | 778.693 | 778.589 | 782.325 | 538.467 | 764.599 | 764.599 | 453.539 | 449.624 | 446.04 | 135.573 | 446.04 | 135.573 | 428.774 | 135.573 | 227.407 | 227.407 | 382.884 | 382.884 | 382.884 | 382.884 | 362.198 | 362.198 | 362.198 | 362.198 | 354.636 | 354.636 | 354.636 | 354.636 | 351.833 | 351.833 | 351.833 | 351.833 | 312.948 | 312.948 | 312.948 | 312.948 | 311.595 | 311.595 | 309.792 | 309.792 | 274.563 | 274.563 | 274.563 | 292.034 | 270.923 | 292.248 | 292.248 | 297.107 | 301.463 | 301.463 | 301.463 | 286.593 | 297.997 | 297.997 | 297.997 | 297.997 | 263.989 | 263.989 | 263.989 | 263.989 | 246.122 | 266.703 | 262.277 | 266.703 | 245.125 | 245.125 | 245.125 | 245.399 | 232.592 | 232.592 | 232.592 | 232.592 | 226.551 | 244.251 | 218.792 | 218.792 | 138.077 | 138.23 | 132.006 | 132.006 | 125.645 | 125.645 | 120.484 | 59.411 |
Total Shareholders Equity
| 370.687 | 423.75 | 714.594 | 803.021 | 840.367 | 872.459 | 958.972 | 1,002.873 | 1,010.331 | 1,052.668 | 1,139.992 | 1,173.833 | 1,196.656 | 1,229.215 | 1,516.064 | 1,519.171 | 1,516.783 | 1,400.683 | 1,365.294 | 1,346.434 | 1,351.35 | 1,386.476 | 1,490.15 | 1,510.449 | 1,522.925 | 1,516.979 | 1,424.837 | 1,453.017 | 1,119.824 | 1,139.081 | 1,511.6 | 1,483.56 | 1,499.946 | 1,478.958 | 1,442.946 | 1,402.284 | 1,403.477 | 1,396.785 | 1,393.988 | 935.906 | 933.019 | 934.789 | 937.013 | 939.928 | 922.67 | 938.536 | 914.498 | 927.452 | 930.989 | 914.184 | 880.938 | 869.252 | 875.334 | 899.771 | 880.671 | 878.727 | 880.534 | 865.317 | 795.646 | 781.623 | 782.784 | 771.615 | 792.377 | 763.395 | 754.816 | 702.5 | 698.052 | 708.566 | 702.992 | 699.816 | 693.926 | 681.033 | 669.957 | 665.474 | 657.987 | 652.544 | 646.568 | 643.603 | 606.078 | 604.962 | 607.398 | 604.127 | 592.898 | 593.074 | 585.181 | 567.879 | 550.913 | 531.01 | 513.13 | 497.857 | 490.756 | 481.288 | 470.949 | 463.759 | 469.828 | 456.101 | 440.902 | 424.416 | 311.376 | 299.653 | 275.906 | 269.295 | 242.294 | 237.49 | 212.595 | 125.815 |
Total Equity
| 361.334 | 417.105 | 712.823 | 828.04 | 869.462 | 904.627 | 1,021.134 | 1,068.78 | 1,086.112 | 1,132.597 | 1,223.498 | 1,258.716 | 1,291.955 | 1,344.261 | 1,660.162 | 1,652.247 | 1,656.873 | 1,542.193 | 1,374.211 | 1,355.818 | 1,360.963 | 1,397.527 | 1,500.259 | 1,520.298 | 1,533.302 | 1,527.202 | 1,435.224 | 1,463.034 | 1,130.341 | 1,149.552 | 1,522.1 | 1,493.954 | 1,510.819 | 1,489.752 | 1,453.549 | 1,412.806 | 1,413.926 | 1,407.053 | 1,398.708 | 1,053.69 | 1,050.803 | 1,056.517 | 1,054.787 | 1,050.07 | 1,031.012 | 1,106.335 | 1,061.415 | 1,078.38 | 1,077.22 | 1,065.049 | 1,006.834 | 964.425 | 970.162 | 994.285 | 931.339 | 926.197 | 925.201 | 909.996 | 840.463 | 826.517 | 827.766 | 816.598 | 792.377 | 763.395 | 754.816 | 702.5 | 698.052 | 708.566 | 702.992 | 699.816 | 693.926 | 681.033 | 669.957 | 665.474 | 657.987 | 652.544 | 646.568 | 643.603 | 636.777 | 655.485 | 656.515 | 665.82 | 676.73 | 662.799 | 662.582 | 628.874 | 611.586 | 583.405 | 545.4 | 530.081 | 517.162 | 507.638 | 497.312 | 490.013 | 495.017 | 480.179 | 464.693 | 448.139 | 549.49 | 532.428 | 501.851 | 489.069 | 242.294 | 237.49 | 212.595 | 125.815 |
Total Liabilities & Shareholders Equity
| 1,542.117 | 1,484.44 | 1,746.063 | 1,716.072 | 1,678.232 | 1,589.729 | 1,711.984 | 1,780.425 | 1,896.174 | 1,923.622 | 2,039.868 | 2,007.343 | 2,091.042 | 2,111.755 | 2,319.108 | 2,289.363 | 2,372.986 | 2,309.366 | 1,863.864 | 1,822.217 | 1,955.858 | 1,929.424 | 1,953.701 | 2,002.151 | 2,106.545 | 2,100.898 | 2,062.345 | 2,095.002 | 1,812.93 | 1,845.371 | 2,237.066 | 2,227.732 | 2,225.624 | 2,228.416 | 2,129.557 | 2,067.467 | 2,092.497 | 2,171.04 | 2,233.966 | 2,940.147 | 2,920.973 | 2,926.164 | 2,876.948 | 3,281.572 | 3,370.944 | 3,510.049 | 3,795.401 | 3,753.93 | 3,754.532 | 3,551.669 | 3,818.657 | 3,794.739 | 3,864.204 | 3,549 | 3,553.011 | 3,670.304 | 3,715.951 | 3,577.747 | 3,470.694 | 3,365.226 | 3,260.028 | 3,175.49 | 2,051.498 | 2,200.358 | 2,095.583 | 1,923.592 | 1,960.625 | 1,949.889 | 1,993.382 | 1,788.708 | 1,717.663 | 1,668.131 | 1,634.079 | 1,587.18 | 1,519.593 | 1,503.508 | 1,414.198 | 1,314.016 | 1,183.697 | 1,111.3 | 1,015.181 | 955.586 | 939.342 | 938.567 | 987.184 | 925.047 | 811.385 | 844.584 | 794.485 | 777.288 | 747.016 | 714.382 | 684.331 | 678.413 | 679.273 | 618.323 | 564.509 | 520.772 | 1,284.133 | 1,414.552 | 1,277.224 | 1,261.596 | 418.89 | 406.496 | 370.655 | 266.636 |