
Xinjiang Joinworld Co.,Ltd.
SSE:600888.SS
6.7 (CNY) • At close April 29, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 7,320.949 | 6,534.702 | 7,735.425 | 8,225.544 | 5,717.11 | 4,747.801 | 4,870.972 | 6,006.12 | 5,546.881 | 7,627.439 | 5,328.75 | 3,721.66 | 2,249.798 | 2,002.583 | 1,605.862 | 1,059.38 | 973.828 | 1,057.734 | 774.959 | 593.72 | 585.253 | 480.803 | 400.19 | 418.954 | 417.827 | 317.979 | 278.834 | 349.745 | 316.66 | 322.97 | 242.774 | 215.582 | 130.628 |
Cost of Revenue
| 6,526.632 | 5,560.002 | 6,420.683 | 7,128.551 | 4,943.777 | 4,078.812 | 4,169.755 | 5,280.593 | 5,066.86 | 7,177.818 | 4,992.418 | 3,213.85 | 1,842.62 | 1,518.559 | 1,148.472 | 773.929 | 675.116 | 715.325 | 497.776 | 388.578 | 369.361 | 299.916 | 247.156 | 329.505 | 345.948 | 256.677 | 232.809 | 281.362 | 241.841 | 234.895 | 180.902 | 0 | 0 |
Gross Profit
| 794.317 | 974.7 | 1,314.742 | 1,096.993 | 773.333 | 668.989 | 701.216 | 725.527 | 480.021 | 449.621 | 336.332 | 507.809 | 407.178 | 484.024 | 457.39 | 285.451 | 298.712 | 342.409 | 277.183 | 205.142 | 215.892 | 180.887 | 153.034 | 89.45 | 71.879 | 61.303 | 46.025 | 68.383 | 74.819 | 88.075 | 61.871 | 215.582 | 130.628 |
Gross Profit Ratio
| 0.108 | 0.149 | 0.17 | 0.133 | 0.135 | 0.141 | 0.144 | 0.121 | 0.087 | 0.059 | 0.063 | 0.136 | 0.181 | 0.242 | 0.285 | 0.269 | 0.307 | 0.324 | 0.358 | 0.346 | 0.369 | 0.376 | 0.382 | 0.214 | 0.172 | 0.193 | 0.165 | 0.196 | 0.236 | 0.273 | 0.255 | 1 | 1 |
Reseach & Development Expenses
| 57.769 | 57.679 | 60.025 | 33.927 | 37.717 | 48.243 | 36.791 | 33.708 | 13.52 | 23.763 | 23.217 | 39.524 | 22.287 | 19.605 | 21.688 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 95.79 | 109.809 | 108.343 | 82.393 | 61.981 | 52.035 | 47.56 | 78.863 | 40.106 | 35.182 | 38.127 | 22.752 | 21.439 | 25.66 | 25.665 | 65.472 | 69.753 | 50.124 | 81.842 | 71.093 | 84.285 | 65.023 | 43.509 | 20.574 | 21.772 | 23.869 | 6.42 | 13.066 | 14.49 | 17.722 | 11.544 | 0 | 0 |
Selling & Marketing Expenses
| 23.523 | 25.881 | 68.414 | 68.004 | 127.455 | 129.353 | 143.932 | 144.908 | 102.137 | 109.938 | 148.458 | 127.648 | 71.521 | 61.622 | 50.423 | 31.462 | 27.495 | 28.561 | 21.164 | 16.436 | 18.989 | 10.703 | 5.224 | 4.543 | 4.136 | 5.437 | 6.189 | 6.721 | 6.89 | 8.976 | 5.728 | 0 | 0 |
SG&A
| 119.313 | 135.689 | 176.757 | 150.398 | 189.436 | 181.388 | 191.492 | 223.771 | 142.243 | 145.121 | 186.585 | 150.4 | 92.961 | 87.281 | 76.088 | 96.934 | 97.248 | 78.685 | 103.006 | 87.529 | 103.275 | 75.725 | 48.733 | 25.117 | 25.908 | 29.306 | 12.609 | 19.787 | 21.379 | 26.698 | 17.272 | 0 | 0 |
Other Expenses
| -599.951 | -858.817 | 175.832 | 169.802 | 120.346 | 98.649 | 69.889 | 4.347 | 66.494 | 98.005 | 38.8 | 55.665 | 69.923 | 24.064 | 52.326 | 20.367 | 4.495 | -11.651 | -36.087 | 3.214 | 4.516 | -15.15 | 2.014 | 1.381 | -0.401 | -0.481 | 4.987 | 0.669 | 0.843 | 1.873 | -0.198 | -2.11 | -2.124 |
Operating Expenses
| -422.869 | -667.1 | 412.615 | 354.127 | 347.499 | 328.28 | 298.172 | 369.718 | 264.739 | 293.799 | 300.565 | 258.581 | 173.797 | 163.711 | 147.605 | 103.023 | 103.045 | 85.995 | 109.936 | 92.82 | 108.651 | 80.918 | 53.217 | 28.248 | 26.659 | 30.093 | 13.443 | 20.941 | 22.923 | 28.622 | 18.454 | -2.11 | -2.124 |
Operating Income
| 1,217.185 | 1,641.8 | 1,628.817 | 901.913 | 584.251 | 396.669 | 470.338 | 120.02 | -19.52 | -54.212 | -556.563 | 35.349 | 97.851 | 276.887 | 278.929 | 192.969 | 120.735 | 148.24 | 126.918 | 66.262 | 71.388 | 59.63 | 60.165 | 37.106 | 27.942 | 6.345 | 8.385 | 29.024 | 30.223 | 40.646 | 28.805 | 17.435 | 8.914 |
Operating Income Ratio
| 0.166 | 0.251 | 0.211 | 0.11 | 0.102 | 0.084 | 0.097 | 0.02 | -0.004 | -0.007 | -0.104 | 0.009 | 0.043 | 0.138 | 0.174 | 0.182 | 0.124 | 0.14 | 0.164 | 0.112 | 0.122 | 0.124 | 0.15 | 0.089 | 0.067 | 0.02 | 0.03 | 0.083 | 0.095 | 0.126 | 0.119 | 0.081 | 0.068 |
Total Other Income Expenses Net
| 60.547 | -1.406 | 8.475 | -34.513 | -13.071 | -238.805 | -273.741 | 4.347 | -153.654 | 97.772 | 34.422 | 54.08 | -64.542 | -19.186 | 10.661 | 18.279 | -70.435 | -119.826 | -103.412 | -51.077 | -55.848 | -18.02 | -6.953 | -0.869 | -2.77 | -2.535 | -29.313 | -0.129 | 0.052 | -0.62 | -0.314 | -2.11 | -2.124 |
Income Before Tax
| 1,277.733 | 1,640.394 | 1,637.292 | 867.4 | 359.331 | 157.865 | 196.597 | 124.367 | 44.405 | 43.56 | -522.14 | 89.429 | 164.466 | 298.791 | 318.965 | 211.248 | 125.231 | 136.589 | 87.452 | 65.36 | 63.649 | 41.61 | 57.812 | 36.237 | 25.192 | 5.474 | 12.924 | 28.895 | 30.276 | 40.026 | 28.491 | 15.324 | 6.79 |
Income Before Tax Ratio
| 0.175 | 0.251 | 0.212 | 0.105 | 0.063 | 0.033 | 0.04 | 0.021 | 0.008 | 0.006 | -0.098 | 0.024 | 0.073 | 0.149 | 0.199 | 0.199 | 0.129 | 0.129 | 0.113 | 0.11 | 0.109 | 0.087 | 0.144 | 0.086 | 0.06 | 0.017 | 0.046 | 0.083 | 0.096 | 0.124 | 0.117 | 0.071 | 0.052 |
Income Tax Expense
| 72.786 | 73.729 | 74.554 | 8.655 | 8.077 | 15.863 | 11.985 | 4.791 | 6.583 | 18.56 | 7.046 | 2.364 | 10.229 | 22.634 | 27.074 | 28.963 | 25.213 | 17.648 | 11.652 | 8.43 | 7.36 | 7.451 | 9.273 | 5.04 | 0.191 | 0.837 | 1.939 | 4.886 | 4.945 | 14.82 | 10.349 | 5.057 | 2.241 |
Net Income
| 1,203.248 | 1,561.412 | 1,547.845 | 853.042 | 351.089 | 140.536 | 181.383 | 120.601 | 39.288 | 24.67 | -530.85 | 87.043 | 154.231 | 276.157 | 291.724 | 182.342 | 100.192 | 120.34 | 76.222 | 58.509 | 57.226 | 35.438 | 48.247 | 31.197 | 25.001 | 4.637 | 10.985 | 24.009 | 25.33 | 25.206 | 18.142 | 10.267 | 4.549 |
Net Income Ratio
| 0.164 | 0.239 | 0.2 | 0.104 | 0.061 | 0.03 | 0.037 | 0.02 | 0.007 | 0.003 | -0.1 | 0.023 | 0.069 | 0.138 | 0.182 | 0.172 | 0.103 | 0.114 | 0.098 | 0.099 | 0.098 | 0.074 | 0.121 | 0.074 | 0.06 | 0.015 | 0.039 | 0.069 | 0.08 | 0.078 | 0.075 | 0.048 | 0.035 |
EPS
| 0.88 | 1.17 | 1.16 | 0.7 | 0.32 | 0.14 | 0.2 | 0.13 | 0.043 | 0.027 | -0.58 | 0.095 | 0.17 | 0.33 | 0.4 | 0.25 | 0.14 | 0.2 | 0.23 | 0.073 | 0.071 | 0.044 | 0.049 | 0.039 | 0.031 | 0.004 | -0.028 | 0.03 | 0.031 | 0.072 | 0.052 | 0.03 | 0.013 |
EPS Diluted
| 0.87 | 1.16 | 1.16 | 0.69 | 0.31 | 0.14 | 0.2 | 0.13 | 0.043 | 0.027 | -0.58 | 0.095 | 0.17 | 0.33 | 0.4 | 0.25 | 0.14 | 0.2 | 0.23 | 0.073 | 0.071 | 0.044 | 0.049 | 0.039 | 0.031 | 0.004 | -0.028 | 0.03 | 0.031 | 0.072 | 0.052 | 0.03 | 0.013 |
EBITDA
| 1,984.028 | 2,250.261 | 2,227.109 | 1,487.964 | 965.471 | 666.281 | 550.778 | 662.16 | 551.168 | 511.808 | -46.732 | 364.185 | 495.122 | 461.512 | 436.36 | 308.615 | 270.319 | 334.141 | 206.484 | 185.807 | 171.944 | 138.282 | 137.642 | 85.535 | 67.352 | 45.099 | 17.344 | 47.442 | 51.896 | 59.453 | 43.418 | 215.582 | 130.628 |
EBITDA Ratio
| 0.271 | 0.344 | 0.288 | 0.181 | 0.169 | 0.14 | 0.113 | 0.11 | 0.099 | 0.067 | -0.009 | 0.098 | 0.22 | 0.23 | 0.272 | 0.291 | 0.278 | 0.316 | 0.266 | 0.313 | 0.294 | 0.288 | 0.344 | 0.204 | 0.161 | 0.142 | 0.062 | 0.136 | 0.164 | 0.184 | 0.179 | 1 | 1 |