
Inner Mongolia Yili Industrial Group Co., Ltd.
SSE:600887.SS
28.66 (CNY) • At close June 6, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 25,404.256 | 43,371.542 | 33,853.332 | 31,742.371 | 11,695.184 | 11,325.321 | 11,051.004 | 21,823.066 | 13,823.654 | 13,083.667 | 14,272.616 | 8,173.346 | 2,004.197 | 3,921.129 | 3,341.743 | 4,113.466 | 2,774.433 | 1,771.592 | 1,012.089 | 1,566.956 | 1,601.083 | 776.278 | 780.309 | 324.214 | 179.96 | 242.306 | 403.506 | 138.827 | 23.218 | 4.704 | 0 | 0 | 0 |
Short Term Investments
| 6.122 | 11.457 | 30.15 | 37.213 | 123.22 | 389.994 | 0.499 | -69.195 | -109.843 | -1,517.556 | -1,474.693 | -1,366.27 | -1,133.268 | 581.096 | 623.338 | -89.239 | -61.478 | -16.969 | 0 | 0 | 1.904 | 290.758 | 150.011 | 0 | 10 | 2.5 | 0 | 0 | 11.507 | 0.082 | 0 | 0 | 0 |
Cash and Short Term Investments
| 25,410.377 | 43,382.999 | 33,883.482 | 31,779.584 | 11,818.404 | 11,715.315 | 11,051.502 | 21,823.066 | 13,823.654 | 13,083.667 | 14,272.616 | 8,173.346 | 2,004.197 | 3,921.129 | 3,341.743 | 4,113.466 | 2,774.433 | 1,771.592 | 1,012.089 | 1,566.956 | 1,602.987 | 1,067.036 | 930.32 | 324.214 | 189.96 | 244.806 | 403.506 | 138.827 | 34.725 | 4.786 | 0 | 0 | 0 |
Net Receivables
| 3,254.907 | 7,140.871 | 5,362.886 | 4,570.671 | 4,126.671 | 3,010.082 | 1,436.686 | 1,321.739 | 826.646 | 734.374 | 652.423 | 522.027 | 420.248 | 0 | 0 | 310.547 | 305.249 | 0 | 0 | 211.392 | 248.842 | 0 | 538.593 | 169.367 | 29.358 | 7.445 | 3.818 | 5.254 | 1.352 | 2.497 | 0 | 0 | 0 |
Inventory
| 10,744.674 | 12,511.776 | 14,836.165 | 8,917.196 | 7,545.026 | 7,715.031 | 5,507.074 | 4,639.994 | 4,325.781 | 4,663.129 | 5,008.246 | 3,682.903 | 2,994.64 | 3,309.586 | 2,583.654 | 1,835.651 | 2,020.366 | 1,737.371 | 1,504.743 | 844.562 | 709.666 | 656.341 | 377.157 | 303.052 | 181.382 | 121.076 | 113.955 | 128.345 | 60.817 | 22.506 | 0 | 0 | 0 |
Other Current Assets
| 27,209.423 | 6,319.733 | 7,380.779 | 4,887.509 | 4,890.479 | 3,265.422 | 6,721.66 | 2,060.932 | 1,216.617 | 1,304.983 | 932.28 | 4,088.904 | 1,164.412 | 834.925 | 1,239.509 | 571.622 | 317.816 | 495.336 | 322.049 | 249.318 | 198.56 | 593.569 | 346.443 | 169.393 | 144.81 | 75.066 | 110.039 | 85.848 | 33.169 | 11.083 | 27.754 | 22.336 | 10.07 |
Total Current Assets
| 66,619.381 | 69,355.38 | 61,463.311 | 50,154.96 | 28,380.579 | 25,705.85 | 24,455.297 | 29,845.732 | 20,192.699 | 19,786.152 | 21,001.066 | 16,467.18 | 6,207.296 | 8,727.443 | 7,557.613 | 6,831.285 | 5,417.863 | 4,635.918 | 3,572.679 | 2,932.149 | 2,868.825 | 2,296.532 | 1,653.92 | 796.659 | 520.435 | 448.393 | 631.318 | 358.275 | 130.063 | 40.872 | 27.754 | 22.336 | 10.07 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 37,992.761 | 42,679.441 | 37,948.378 | 33,832.425 | 28,768.152 | 24,461.264 | 17,374.468 | 15,158.456 | 14,532.956 | 15,341.555 | 14,083.119 | 11,897.186 | 10,418.502 | 8,662.109 | 6,311.155 | 5,337.039 | 5,267.453 | 4,911.396 | 3,780.477 | 2,393.322 | 1,879.284 | 1,637.374 | 1,170.295 | 776.354 | 562.825 | 472.211 | 244.905 | 187.139 | 125.553 | 90.38 | 56.282 | 41.022 | 15.742 |
Goodwill
| 2,336.555 | 5,160.099 | 4,953.829 | 306.287 | 361.551 | 527.544 | 10.679 | 10.679 | 10.679 | 10.679 | 10.679 | 10.679 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.068 | 0.078 | 0.088 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 4,780.055 | 4,729.156 | 4,648.007 | 1,609.135 | 1,535.785 | 1,408.682 | 639.269 | 514.361 | 990.882 | 956.426 | 930.4 | 912.646 | 831.604 | 676.075 | 461.106 | 265.23 | 224.723 | 179.692 | 139.707 | 104.656 | 85.674 | 86.354 | 71.082 | 64.775 | 59.924 | 49.507 | 43.589 | 40.051 | 16.124 | 16.277 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 7,116.61 | 9,889.255 | 9,601.837 | 1,915.421 | 1,897.336 | 1,936.226 | 649.947 | 525.04 | 1,001.561 | 967.105 | 941.078 | 923.325 | 831.604 | 676.075 | 461.106 | 265.23 | 224.723 | 179.692 | 139.707 | 104.656 | 85.674 | 86.423 | 71.16 | 64.863 | 59.924 | 49.507 | 43.589 | 40.051 | 16.124 | 16.277 | 0 | 0 | 0 |
Long Term Investments
| 8,230.371 | 10,218.991 | 8,959.011 | 8,626.098 | 6,673.911 | 2,860.975 | 2,739.899 | 2,486.2 | 2,353.308 | 2,624.859 | 2,322.442 | 2,272.539 | 1,718.441 | 0 | 0 | 489.425 | 584.86 | 428.736 | 0 | 0 | 6.647 | -297.856 | -158.387 | 0 | -3.13 | 3.041 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 2,074.345 | 1,699.142 | 1,573.247 | 1,183.983 | 1,294.392 | 743.974 | 609.084 | 559.946 | 518.576 | 411.671 | 686.182 | 825.479 | 367.891 | 368.145 | 268.14 | 229.179 | 286.071 | 18.463 | 0 | 0 | 0 | 297.856 | 158.387 | 0 | 13.827 | 7.545 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 31,684.535 | 17,778.044 | 11,419.519 | 6,249.453 | 4,139.894 | 4,752.977 | 1,777.509 | 724.982 | 663.173 | 499.626 | 460.411 | 491.678 | 271.666 | 1,495.729 | 764.311 | -0.015 | -0.48 | -0.305 | 31.895 | 20.337 | 9.961 | 5.937 | 3.169 | 1.22 | 7.271 | 15.455 | 14.623 | 8.631 | 4.273 | 1.871 | 12.306 | 6.109 | 0.169 |
Total Non-Current Assets
| 87,098.623 | 82,264.873 | 69,501.991 | 51,807.38 | 42,773.685 | 34,755.417 | 23,150.908 | 19,454.623 | 19,069.574 | 19,844.816 | 18,493.233 | 16,410.208 | 13,608.105 | 11,202.058 | 7,804.711 | 6,320.858 | 6,362.626 | 5,537.982 | 3,952.08 | 2,518.315 | 1,981.566 | 1,729.733 | 1,244.624 | 842.437 | 640.718 | 547.759 | 303.117 | 235.821 | 145.95 | 108.528 | 68.588 | 47.131 | 15.911 |
Total Assets
| 153,718.004 | 151,620.253 | 130,965.302 | 101,962.34 | 71,154.264 | 60,461.267 | 47,606.204 | 49,300.355 | 39,262.273 | 39,630.968 | 39,494.299 | 32,877.388 | 19,815.4 | 19,929.501 | 15,362.324 | 13,152.144 | 11,780.489 | 10,173.901 | 7,524.759 | 5,450.464 | 4,850.391 | 4,026.266 | 2,898.544 | 1,639.096 | 1,161.153 | 996.152 | 934.436 | 594.096 | 276.013 | 149.4 | 96.342 | 69.467 | 25.98 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||
Account Payables
| 13,282.327 | 13,798.869 | 8,748.196 | 13,659.517 | 5,125.67 | 4,160.136 | 9,115.711 | 7,469.156 | 7,090.531 | 6,641.958 | 5,546.787 | 5,356.756 | 4,361.201 | 4,520.55 | 3,879.673 | 3,765.563 | 3,168.246 | 2,173.927 | 2,205.449 | 1,356.734 | 134.424 | 746.312 | 524.959 | 282.933 | 187.178 | 100.229 | 76.277 | 60.196 | 30.448 | 18.055 | 0 | 0 | 0 |
Short Term Debt
| 36,354.631 | 39,754.855 | 26,799.481 | 14,917.693 | 11,798.621 | 4,865.824 | 1,523 | 7,860 | 150 | 6,190 | 8,071.984 | 4,086 | 2,580.344 | 2,985.291 | 2,697.834 | 2,684.88 | 2,703 | 890.905 | 856.905 | 251.6 | 284.648 | 238.355 | 52.3 | 108.3 | 25.7 | 13.35 | 11.25 | 34.65 | 40 | 27.8 | 0 | 0 | 0 |
Tax Payables
| 850.324 | 299.705 | 819.428 | 402.731 | 632.357 | 396.692 | 353.38 | 404.091 | 490.228 | 368.019 | 351.658 | 381.204 | -369.661 | -23.808 | -114.443 | -242.755 | -382.554 | -212.237 | 19.962 | -0.785 | 9.343 | 29.436 | 5.163 | -10.409 | -48.948 | -1.029 | 20.609 | 2.588 | -0.455 | 3.408 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 8,912.551 | 15,006.354 | 12,570.466 | 6,675.784 | 353.38 | 4,359.175 | 4,010.555 | 3,250.368 | 2,904.638 | 2,666.936 | 1,937.534 | 2,299.766 | 1,649.329 | 1,653.986 | 951.608 | 1,107.657 | 885.665 | 730.86 | 604.405 | 511.387 | 342.933 | 250.121 | 118.487 | 133.575 | 134.694 | 83.784 | 29.253 | 35.407 | 0 | 0 | 0 |
Other Current Liabilities
| 39,437.25 | 23,006.373 | 25,802.422 | 8,212.086 | 15,205.413 | 22,009.624 | 8,178.689 | 8,116.778 | 7,176.695 | 5,002.046 | 4,786.118 | 3,026.101 | 5,553.879 | 5,676.127 | 3,949.674 | 2,829.739 | 3,165.811 | 2,506.596 | 1,278.519 | 1,078.621 | 2,005.652 | 591.449 | 396.086 | 294.555 | 189.882 | 140.079 | 140.643 | 84.051 | 35.852 | 33.074 | 42.882 | 19.129 | 10.34 |
Total Current Liabilities
| 89,924.532 | 76,859.802 | 62,169.527 | 43,296.239 | 34,768.185 | 31,432.275 | 19,170.78 | 23,850.025 | 14,907.455 | 18,202.023 | 18,756.547 | 15,516.996 | 11,477.896 | 12,865.791 | 10,198.5 | 9,037.426 | 8,201.028 | 5,087.166 | 4,360.835 | 2,686.17 | 2,434.067 | 1,605.552 | 978.507 | 675.379 | 309.431 | 252.629 | 248.779 | 181.486 | 105.845 | 82.337 | 42.882 | 19.129 | 10.34 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||
Long Term Debt
| 4,949.465 | 15,519.153 | 13,104.487 | 8,984.013 | 5,256.23 | 1,971.124 | 0.289 | 0.289 | 0.289 | 0.289 | 703.974 | 0.289 | 4.629 | -50.826 | 59.729 | 109.729 | 54.629 | 94.629 | 35.629 | 34.629 | 18.629 | 168.98 | 59.451 | 55.829 | 52.553 | 8.797 | 5.729 | 8.422 | 2.689 | 17.439 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 780.104 | 858.011 | 504.356 | 308.269 | 179.12 | 114.578 | 158.33 | 146.186 | 1,118.641 | 1,139.439 | 1,028.845 | 101.724 | 63.545 | 58.005 | 75.373 | 57.894 | 99.719 | 152.276 | 135.221 | 95.748 | 22.719 | -135.446 | -57.811 | -55.829 | -51.893 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 1,040.02 | 1,052.011 | 1,003.954 | 374.556 | 465.578 | 505.137 | 105.918 | 63.748 | -0.289 | 143.012 | 6.779 | 4.09 | 2.368 | 2.008 | 2.521 | 1.863 | 2.156 | 3.06 | 10.176 | 1.926 | 1.926 | 1.926 | 1.944 | 2.073 | 2.303 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 16.231 | 10.919 | 39.876 | 208.244 | 190.005 | 278.593 | 372.212 | 0.289 | 0 | 0.289 | 176.6 | 941.506 | 741.978 | 633.04 | 514.166 | 235.292 | 195.387 | 129.536 | 35.629 | 34.629 | 18.629 | 33.533 | 1.64 | 0 | 0.66 | 0.66 | 0.675 | 0.027 | 0 | 0 | 22.692 | 23.059 | 8.65 |
Total Non-Current Liabilities
| 6,785.821 | 17,440.094 | 14,652.672 | 9,875.082 | 5,853.436 | 2,754.854 | 398.203 | 210.512 | 1,118.93 | 1,283.029 | 1,916.197 | 1,047.61 | 812.521 | 758.237 | 651.789 | 404.778 | 351.891 | 379.502 | 216.656 | 166.932 | 61.903 | 204.439 | 63.035 | 57.902 | 55.516 | 9.457 | 6.404 | 8.449 | 2.689 | 17.439 | 22.692 | 23.059 | 8.65 |
Total Liabilities
| 96,710.353 | 94,299.895 | 76,822.199 | 53,171.322 | 40,621.62 | 34,187.128 | 19,568.983 | 24,060.538 | 16,026.385 | 19,485.052 | 20,672.744 | 16,564.606 | 12,290.417 | 13,624.028 | 10,850.289 | 9,442.205 | 8,552.919 | 5,466.667 | 4,577.491 | 2,853.102 | 2,495.97 | 1,809.991 | 1,041.542 | 733.281 | 364.947 | 262.087 | 255.183 | 189.934 | 108.534 | 99.777 | 65.574 | 42.188 | 18.99 |
Equity: | |||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 6,365.901 | 6,366.099 | 6,399.345 | 6,400.131 | 6,082.625 | 6,096.379 | 6,078.128 | 6,078.493 | 6,064.8 | 6,064.8 | 3,064.371 | 2,042.914 | 1,598.646 | 1,598.646 | 799.323 | 799.323 | 799.323 | 666.102 | 516.47 | 391.265 | 391.265 | 391.265 | 195.632 | 146.671 | 146.671 | 146.671 | 146.671 | 130.425 | 50.163 | 33.013 | 0 | 0 | 0 |
Retained Earnings
| 32,229.03 | 31,414.532 | 27,586.638 | 24,297.664 | 20,492.739 | 18,326.839 | 15,672.617 | 14,109.792 | 12,292.755 | 9,791.111 | 7,922.404 | 5,641.284 | 3,208.98 | 2,042.805 | 358.683 | -418.513 | -1,066.173 | 621.274 | 584.433 | 411.738 | 305.159 | 278.842 | 139.26 | 86.242 | 64.754 | 57.003 | 40.042 | 24.146 | 14.036 | 3.21 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 3,626.327 | 4,631.842 | 3,482.627 | 1,149.901 | 6,850.704 | 2,375.878 | 2,381.199 | 1,785.473 | 22.598 | 20.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 14,585.004 | 15,758.7 | 16,360.896 | 17,010.515 | 3,808.546 | 1,707.808 | 6,271.537 | 4,915.105 | 4,724.212 | 3,931.606 | 6,343.442 | 7,364.899 | 2,527.275 | 2,382.402 | 3,060.513 | 1,754.133 | 3,056.113 | 2,925.512 | 1,588.692 | 1,467.609 | 1,371.026 | 1,280.955 | 1,368.612 | 600.554 | 555.635 | 519.336 | 488.089 | 244.487 | 103.281 | 13.4 | 30.768 | 27.278 | 6.99 |
Total Shareholders Equity
| 53,179.935 | 53,539.331 | 50,267.884 | 47,708.31 | 30,383.91 | 26,131.025 | 27,915.584 | 25,103.389 | 23,081.767 | 19,984.397 | 18,633.925 | 16,125.099 | 7,334.9 | 6,023.853 | 4,218.519 | 3,442.961 | 2,789.263 | 4,212.888 | 2,611.149 | 2,270.612 | 2,067.45 | 1,951.062 | 1,742.631 | 833.467 | 764.98 | 723.01 | 674.803 | 399.059 | 167.48 | 49.623 | 30.768 | 27.278 | 6.99 |
Total Equity
| 57,007.651 | 57,320.357 | 54,143.103 | 48,791.018 | 30,532.644 | 26,274.139 | 28,037.222 | 25,239.818 | 23,235.888 | 20,145.916 | 18,821.554 | 16,312.782 | 7,524.984 | 6,305.473 | 4,512.035 | 3,709.939 | 3,227.57 | 4,707.233 | 2,947.269 | 2,597.362 | 2,354.42 | 2,216.275 | 1,857.002 | 905.815 | 796.206 | 734.065 | 679.253 | 404.162 | 167.48 | 49.623 | 30.768 | 27.278 | 6.99 |
Total Liabilities & Shareholders Equity
| 153,718.004 | 151,620.253 | 130,965.302 | 101,962.34 | 71,154.264 | 60,461.267 | 47,606.204 | 49,300.355 | 39,262.273 | 39,630.968 | 39,494.299 | 32,877.388 | 19,815.4 | 19,929.501 | 15,362.324 | 13,152.144 | 11,780.489 | 10,173.901 | 7,524.759 | 5,450.464 | 4,850.391 | 4,026.266 | 2,898.544 | 1,639.096 | 1,161.153 | 996.152 | 934.436 | 594.096 | 276.013 | 149.4 | 96.342 | 69.467 | 25.98 |