
Ningbo Shanshan Co.,Ltd.
SSE:600884.SS
7.01 (CNY) • At close April 30, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 4,804.305 | 5,396.094 | 4,463.779 | 5,067.539 | 3,752.317 | 4,360.946 | 5,241.503 | 5,018.338 | 4,449.438 | 5,861.05 | 5,068.633 | 5,742.433 | 5,029.501 | 4,987.654 | 5,765.063 | 5,947.401 | 3,999.264 | 2,652.91 | 2,352.566 | 1,988.05 | 1,222.371 | 2,165.337 | 2,073.24 | 2,409.225 | 2,032.109 | 2,471.632 | 2,093.9 | 2,474.359 | 1,813.531 | 1,626.862 | 2,791.319 | 2,314.661 | 1,537.7 | 2,107.732 | 1,212.919 | 1,138.95 | 1,015.168 | 1,230.756 | 1,200.976 | 1,027.823 | 842.744 | 881.381 | 905.419 | 1,061.422 | 810.769 | 1,206.832 | 1,074.008 | 981.557 | 785.524 | 1,119.992 | 1,070.478 | 840.433 | 724.985 | 926.689 | 771.969 | 670.083 | 633.434 | 896.848 | 712.09 | 701.824 | 529.751 | 681.397 | 564.51 | 455.238 | 430.776 | 747.203 | 594.798 | 646.29 | 503.121 | 960.026 | 219.953 | 636.769 | 367.33 | 553.79 | 354.802 | 329.272 | 305.959 | 442.967 | 201.182 | 310.454 | 286.769 | 330.19 | 207.884 | 247.232 | 215.434 | 271.686 | 174.093 | 208.364 | 206.261 | 332.952 | 154.663 | 208.637 | 198.561 | 129.582 | 136.553 |
Cost of Revenue
| 4,092.727 | 4,719.471 | 3,741.14 | 4,318.904 | 3,219.35 | 3,875.178 | 4,368.914 | 4,012.838 | 3,720.281 | 4,704.504 | 3,742.705 | 4,295.167 | 3,745.018 | 3,784.694 | 4,223.589 | 4,542.292 | 2,968.454 | 2,208.729 | 1,870.925 | 1,620.643 | 1,002.338 | 1,745.982 | 1,601.408 | 1,888.83 | 1,603.194 | 1,989.876 | 1,667.854 | 1,901.088 | 1,338.387 | 1,104.5 | 2,184.993 | 1,758.43 | 1,123.122 | 1,673.327 | 901.782 | 808.451 | 725.01 | 958.915 | 942.148 | 822.124 | 647.396 | 643.755 | 689.488 | 845.235 | 607.263 | 975.654 | 833.361 | 774.373 | 593.313 | 858.623 | 857.541 | 638.946 | 545.899 | 725.57 | 591.742 | 500.853 | 450.562 | 670.395 | 541.141 | 551.159 | 394.021 | 538.924 | 447.718 | 368.936 | 333.302 | 621.682 | 457.944 | 518.668 | 398.157 | 832.685 | 123.858 | 537.631 | 266.68 | 474.4 | 281.64 | 272.583 | 233.308 | 378.582 | 138.104 | 238.429 | 208.772 | 242.354 | 143.713 | 196.424 | 165.259 | 183.607 | 133.073 | 165.741 | 160.454 | 245.417 | 112.023 | 158.15 | 157.683 | 54.154 | 96.298 |
Gross Profit
| 711.577 | 676.623 | 722.639 | 748.634 | 532.967 | 485.768 | 872.589 | 1,005.5 | 729.157 | 1,156.546 | 1,325.928 | 1,447.267 | 1,284.483 | 1,202.96 | 1,541.474 | 1,405.11 | 1,030.81 | 444.18 | 481.641 | 367.407 | 220.033 | 419.355 | 471.833 | 520.395 | 428.915 | 481.756 | 426.047 | 573.271 | 475.144 | 522.362 | 606.326 | 556.23 | 414.578 | 434.405 | 311.137 | 330.5 | 290.158 | 271.841 | 258.828 | 205.698 | 195.348 | 237.626 | 215.931 | 216.186 | 203.506 | 231.178 | 240.646 | 207.184 | 192.211 | 261.369 | 212.936 | 201.488 | 179.087 | 201.119 | 180.227 | 169.231 | 182.871 | 226.453 | 170.949 | 150.665 | 135.73 | 142.473 | 116.792 | 86.302 | 97.474 | 125.522 | 136.854 | 127.622 | 104.964 | 127.341 | 96.095 | 99.138 | 100.65 | 79.391 | 73.162 | 56.689 | 72.65 | 64.386 | 63.077 | 72.025 | 77.997 | 87.836 | 64.17 | 50.808 | 50.175 | 88.079 | 41.02 | 42.624 | 45.807 | 87.535 | 42.64 | 50.487 | 40.879 | 75.428 | 40.255 |
Gross Profit Ratio
| 0.148 | 0.125 | 0.162 | 0.148 | 0.142 | 0.111 | 0.166 | 0.2 | 0.164 | 0.197 | 0.262 | 0.252 | 0.255 | 0.241 | 0.267 | 0.236 | 0.258 | 0.167 | 0.205 | 0.185 | 0.18 | 0.194 | 0.228 | 0.216 | 0.211 | 0.195 | 0.203 | 0.232 | 0.262 | 0.321 | 0.217 | 0.24 | 0.27 | 0.206 | 0.257 | 0.29 | 0.286 | 0.221 | 0.216 | 0.2 | 0.232 | 0.27 | 0.238 | 0.204 | 0.251 | 0.192 | 0.224 | 0.211 | 0.245 | 0.233 | 0.199 | 0.24 | 0.247 | 0.217 | 0.233 | 0.253 | 0.289 | 0.252 | 0.24 | 0.215 | 0.256 | 0.209 | 0.207 | 0.19 | 0.226 | 0.168 | 0.23 | 0.197 | 0.209 | 0.133 | 0.437 | 0.156 | 0.274 | 0.143 | 0.206 | 0.172 | 0.237 | 0.145 | 0.314 | 0.232 | 0.272 | 0.266 | 0.309 | 0.206 | 0.233 | 0.324 | 0.236 | 0.205 | 0.222 | 0.263 | 0.276 | 0.242 | 0.206 | 0.582 | 0.295 |
Reseach & Development Expenses
| 221.453 | 254.091 | 263.234 | 321.663 | 204.416 | 250.297 | 319.759 | 201.209 | 170.219 | 336.535 | 296.362 | 244.508 | 174.789 | 184.297 | 197.651 | 203.415 | 149.627 | 86.431 | 127.586 | 101.999 | 76.944 | 83.83 | 106.363 | 125.312 | 96.377 | 85.348 | 73.329 | 103.577 | 89.23 | 330.74 | 109.815 | 19.885 | 0 | 210.176 | 0 | 17.966 | 0 | 9.065 | 0 | 4.835 | 0 | 4.472 | 0 | 3.784 | 0 | 96.165 | 0 | 41.277 | 0 | 75.144 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 161.887 | -223.818 | 370.703 | -132.597 | 227.552 | -249.395 | 363.347 | -74.835 | 162.004 | -292.653 | 413.671 | -57.704 | 210.182 | -375.282 | 497.878 | -107.36 | 225.523 | -136.821 | 108.69 | -52.665 | 97.567 | -189.311 | 129.801 | -39.574 | 95.942 | -171.351 | 112.499 | 12.405 | 170.143 | -438.273 | 253.292 | 0.772 | 170.135 | -84.07 | 151.964 | 12.651 | 126.409 | -78.788 | 111.833 | -6.67 | 99.67 | -125.293 | 94.118 | -5.924 | 102.683 | -106.459 | 93.087 | 11.405 | 97.04 | -114.301 | 98.766 | 12.494 | 87.904 | -82.943 | 84.425 | 6.004 | 77.102 | -46.791 | 71.507 | 66.881 | 65.888 | 41.937 | 61.882 | 56.747 | 54.627 | 77.23 | 54.822 | 55.847 | 47.472 | 37.059 | 47.699 | 53.672 | 43.181 | 40.543 | 39.418 | 30.106 | 29.193 | 34.482 | 19.054 | 27.927 | 27.567 | 44.703 | 28.474 | 18.364 | 24.759 | 38.858 | 22.359 | 17.846 | 21.816 | 24.96 | 26.216 | 17.511 | 19.359 | 33.883 | 20.173 |
Selling & Marketing Expenses
| 62.357 | -233.143 | 142.465 | 67.738 | 50.616 | 79.181 | 64.757 | 45.507 | 55.093 | 90.682 | 59.185 | 34.988 | 96.534 | -98.782 | 106.852 | 73.15 | 123.401 | 5.409 | 67.437 | 130.563 | 98.654 | 136.203 | 118.882 | 126.417 | 111.534 | 120.218 | 103.324 | 104.712 | 99.434 | 91.405 | 94.692 | 101.397 | 98.643 | 110.916 | 59.763 | 61.398 | 73.785 | 43.675 | 67.773 | 75.201 | 66.507 | 72.163 | 62.348 | 58.799 | 69.037 | 41.747 | 89.759 | 56.607 | 60.224 | 85.967 | 67.326 | 64.016 | 46.685 | 72.777 | 47.74 | 47.447 | 48.211 | 56.936 | 51.495 | 37.807 | 36.74 | 39.558 | 32.89 | 25.435 | 22.302 | 26.939 | 29.623 | 30.128 | 24.148 | 27.017 | 13.76 | 17.02 | 16.318 | 17.504 | 11.453 | 14.787 | 14.521 | 13.386 | 11.09 | 15.447 | 14.283 | 12.086 | 9.713 | 12.626 | 7.009 | 16.587 | 4.68 | 3.77 | 5.884 | 5.115 | 3.978 | 10.688 | 6.317 | 9.503 | 8.497 |
SG&A
| 224.244 | -456.961 | 513.168 | -64.859 | 278.168 | -170.214 | 428.104 | -29.328 | 217.097 | -201.971 | 472.856 | -22.716 | 306.716 | -474.064 | 604.73 | -34.209 | 348.924 | -131.412 | 176.127 | 77.898 | 196.221 | -53.108 | 248.684 | 86.843 | 207.476 | -51.133 | 215.824 | 117.118 | 269.576 | -346.868 | 347.984 | 102.169 | 268.779 | 26.846 | 211.727 | 74.05 | 200.194 | -35.113 | 179.606 | 68.531 | 166.177 | -53.131 | 156.466 | 52.875 | 171.719 | -64.712 | 182.845 | 68.012 | 157.264 | -28.334 | 166.092 | 76.51 | 134.589 | -10.166 | 132.165 | 53.45 | 125.313 | 10.145 | 123.001 | 104.689 | 102.629 | 81.494 | 94.772 | 82.182 | 76.929 | 104.169 | 84.445 | 85.975 | 71.619 | 64.076 | 61.46 | 70.692 | 59.499 | 58.048 | 50.871 | 44.892 | 43.714 | 47.868 | 30.144 | 43.375 | 41.85 | 56.788 | 38.186 | 30.99 | 31.768 | 55.445 | 27.038 | 21.616 | 27.699 | 30.075 | 30.194 | 28.199 | 25.676 | 43.387 | 28.67 |
Other Expenses
| 189.026 | 1,285.736 | -115.986 | -6.916 | -13.444 | -35.529 | -14.562 | -6.118 | -143.926 | 277.697 | -254.092 | 219.857 | 2.775 | -21.763 | -1.215 | -2.734 | 0.2 | -42.209 | 3.324 | -0.62 | -4.1 | -23.542 | 1.443 | 0.573 | 1.57 | -12.511 | 2.503 | 4.946 | 2.298 | -157.672 | 59.29 | 103.837 | 4.014 | 23.96 | 5.702 | 5.138 | 2.916 | 19.583 | 1.499 | 1.458 | 0.699 | 7.121 | 3.261 | -4.392 | 2.991 | 6.328 | 8.182 | 4.605 | 3.297 | 12.163 | 1.925 | 7.002 | 1.807 | 7.039 | 3.619 | 3.709 | 2.798 | 4.466 | 8.308 | 3.243 | 1.883 | 14.046 | 2.365 | 8.265 | 10.215 | 68.498 | 12.484 | -1.099 | 17.482 | 31.591 | 6.99 | 31.636 | -0.63 | 23.18 | 26.391 | 1.053 | 6.283 | 27.339 | 5.592 | 10.453 | 6.444 | 6.162 | 8.031 | 8.521 | 6.616 | 12.313 | 6.834 | 5.355 | 7.91 | 4.195 | 4.214 | 7.18 | 4.483 | 12.353 | 4.435 |
Operating Expenses
| 634.723 | 1,082.866 | 660.416 | 357.96 | 492.322 | 497.715 | 402.463 | 244.851 | 243.39 | 412.261 | 515.125 | 441.649 | 484.279 | 128.453 | 511 | 413.779 | 488.35 | 281.079 | 277.835 | 291 | 258.7 | 261.714 | 338.86 | 344.14 | 299.787 | 344.156 | 212.305 | 325.564 | 253.001 | 283.024 | 357.839 | 328.891 | 275.32 | 362.749 | 214.677 | 204.647 | 204.713 | 193.649 | 183.051 | 174.773 | 168.967 | 187.006 | 159.223 | 153.143 | 176.236 | 153.898 | 185.896 | 165.998 | 161.838 | 178.086 | 169.634 | 172.626 | 138.675 | 194.673 | 135.15 | 132.266 | 129.243 | 154.447 | 125.64 | 107.642 | 104.697 | 84.734 | 96.88 | 83.627 | 79.315 | 108.034 | 86.033 | 87.384 | 73.001 | 67.943 | 63.245 | 71.506 | 60.207 | 59.625 | 52.499 | 45.43 | 44.188 | 49.321 | 30.866 | 44.167 | 42.926 | 58.588 | 38.717 | 31.558 | 32.301 | 56.441 | 27.735 | 22.241 | 28.736 | 33.296 | 30.982 | 29.314 | 26.906 | 45.527 | 30.208 |
Operating Income
| 76.854 | -406.243 | 62.223 | 159.058 | -46.134 | -658.131 | 323.76 | 547.538 | 827.685 | 634.298 | 723.345 | 1,054.264 | 985.458 | 673.652 | 2,921.146 | 674.397 | 429.449 | -92.647 | 244.956 | 243.75 | -87.301 | -78.057 | 121.438 | 241.271 | 87.945 | 120.933 | 802.584 | 392.489 | 220.795 | 704.514 | 162.276 | 240.865 | 128.109 | 88.164 | 88.726 | 202.925 | 62.391 | -9.022 | 77.073 | 336.227 | 379.073 | 212.746 | 37.809 | 106.212 | 12.462 | 48.664 | 28.712 | 75.235 | 14.515 | 38.762 | 18.572 | 75.22 | 24.409 | 66.984 | 21.311 | 67.871 | 24.162 | 49.067 | 15.204 | 54.379 | 21.504 | 7.439 | 49.038 | 27.591 | 8.317 | -31.556 | 30.303 | 52.803 | 14.723 | 34.166 | 34.883 | 18.87 | 38.438 | 16.549 | 19.1 | 27.437 | 28.583 | 22.982 | 22.87 | 17.566 | 29.982 | 34.504 | 23.218 | 25.309 | 21.894 | 36.386 | 12.94 | 22.139 | 18.992 | 49.967 | 13.738 | 22.873 | 19.91 | 35.332 | 5.395 |
Operating Income Ratio
| 0.016 | -0.075 | 0.014 | 0.031 | -0.012 | -0.151 | 0.062 | 0.109 | 0.186 | 0.108 | 0.143 | 0.184 | 0.196 | 0.135 | 0.507 | 0.113 | 0.107 | -0.035 | 0.104 | 0.123 | -0.071 | -0.036 | 0.059 | 0.1 | 0.043 | 0.049 | 0.383 | 0.159 | 0.122 | 0.433 | 0.058 | 0.104 | 0.083 | 0.042 | 0.073 | 0.178 | 0.061 | -0.007 | 0.064 | 0.327 | 0.45 | 0.241 | 0.042 | 0.1 | 0.015 | 0.04 | 0.027 | 0.077 | 0.018 | 0.035 | 0.017 | 0.09 | 0.034 | 0.072 | 0.028 | 0.101 | 0.038 | 0.055 | 0.021 | 0.077 | 0.041 | 0.011 | 0.087 | 0.061 | 0.019 | -0.042 | 0.051 | 0.082 | 0.029 | 0.036 | 0.159 | 0.03 | 0.105 | 0.03 | 0.054 | 0.083 | 0.093 | 0.052 | 0.114 | 0.057 | 0.105 | 0.104 | 0.112 | 0.102 | 0.102 | 0.134 | 0.074 | 0.106 | 0.092 | 0.15 | 0.089 | 0.11 | 0.1 | 0.273 | 0.04 |
Total Other Income Expenses Net
| -0.295 | -4.848 | -17.982 | -6.916 | -13.444 | -35.529 | -14.562 | -6.118 | 18.897 | -4.621 | -2.401 | 6.842 | -2.106 | -20.683 | -1.215 | -2.734 | 0.2 | -44.509 | 3.324 | -0.62 | -30.174 | -23.012 | 1.443 | 0.573 | 1.57 | -19.582 | 2.503 | 4.946 | 2.298 | -75.176 | 27.462 | 103.46 | 4.014 | 20.993 | 5.247 | 3.849 | 3.109 | -16.304 | 1.431 | 1.421 | 0.695 | -2.983 | 3.237 | -4.665 | 2.674 | 5.498 | 8.171 | 4.426 | -12.633 | 11.09 | -22.806 | 6.315 | 1.807 | 5.07 | 3.619 | 3.709 | 2.798 | 4.466 | 8.308 | 3.243 | 1.883 | 14.046 | 2.365 | 8.265 | 10.215 | 68.498 | 12.484 | -1.099 | 17.482 | 31.591 | 6.99 | 31.636 | -0.63 | 17.275 | 14.333 | -1.797 | 0.118 | 16.026 | 3.029 | 4.426 | 2.447 | -2.112 | 4.732 | 3.439 | 4.477 | 3.469 | 2.343 | 4.377 | 5.582 | -0.172 | 1.719 | 5.828 | 1.538 | 7.469 | 4.193 |
Income Before Tax
| 76.559 | -411.091 | 44.24 | 152.142 | -59.578 | -693.66 | 309.198 | 541.42 | 831.548 | 629.676 | 720.944 | 1,061.106 | 983.352 | 652.969 | 2,919.931 | 671.664 | 429.649 | -137.156 | 248.28 | 243.13 | -91.401 | -101.069 | 122.881 | 241.844 | 89.515 | 108.421 | 805.087 | 397.435 | 223.093 | 552.051 | 217.337 | 344.326 | 131.518 | 109.157 | 94.177 | 206.774 | 65.298 | 4.465 | 78.505 | 337.647 | 379.768 | 209.763 | 41.046 | 101.548 | 15.136 | 54.162 | 36.883 | 79.661 | 17.739 | 49.852 | 20.497 | 81.535 | 26.217 | 72.053 | 24.93 | 71.58 | 26.96 | 53.532 | 23.512 | 57.623 | 23.387 | 21.485 | 51.402 | 35.857 | 18.532 | 36.943 | 42.787 | 51.704 | 32.205 | 65.757 | 41.873 | 50.506 | 37.808 | 33.824 | 34.428 | 25.64 | 29.994 | 39.008 | 25.899 | 21.992 | 32.429 | 32.393 | 27.95 | 28.748 | 26.371 | 39.855 | 15.283 | 26.516 | 24.574 | 49.795 | 15.458 | 28.702 | 21.448 | 42.802 | 9.588 |
Income Before Tax Ratio
| 0.016 | -0.076 | 0.01 | 0.03 | -0.016 | -0.159 | 0.059 | 0.108 | 0.187 | 0.107 | 0.142 | 0.185 | 0.196 | 0.131 | 0.506 | 0.113 | 0.107 | -0.052 | 0.106 | 0.122 | -0.075 | -0.047 | 0.059 | 0.1 | 0.044 | 0.044 | 0.384 | 0.161 | 0.123 | 0.339 | 0.078 | 0.149 | 0.086 | 0.052 | 0.078 | 0.182 | 0.064 | 0.004 | 0.065 | 0.329 | 0.451 | 0.238 | 0.045 | 0.096 | 0.019 | 0.045 | 0.034 | 0.081 | 0.023 | 0.045 | 0.019 | 0.097 | 0.036 | 0.078 | 0.032 | 0.107 | 0.043 | 0.06 | 0.033 | 0.082 | 0.044 | 0.032 | 0.091 | 0.079 | 0.043 | 0.049 | 0.072 | 0.08 | 0.064 | 0.068 | 0.19 | 0.079 | 0.103 | 0.061 | 0.097 | 0.078 | 0.098 | 0.088 | 0.129 | 0.071 | 0.113 | 0.098 | 0.134 | 0.116 | 0.122 | 0.147 | 0.088 | 0.127 | 0.119 | 0.15 | 0.1 | 0.138 | 0.108 | 0.33 | 0.07 |
Income Tax Expense
| 28.708 | -39.19 | 13.889 | 42.808 | 27.93 | -196.852 | 118.4 | 64.165 | 237.973 | 117.611 | 135.855 | 169.331 | 146.881 | 42.317 | 837.725 | 152.783 | 71.062 | -35.78 | 33.174 | 56.813 | 3.513 | -90.652 | 26.005 | 18.78 | 23.903 | 52.022 | 150.051 | 41.72 | 42.705 | 107.412 | 46.36 | 54.062 | 27.542 | 12.432 | 23.698 | 27.925 | 13.409 | 5.97 | 15.158 | 56.566 | 45.224 | 16.161 | 10.442 | 4.933 | 7.423 | 6.534 | 15.083 | 5.348 | 6.483 | 12.384 | 11.407 | 6.822 | 9.919 | 25.093 | 5.966 | 8.077 | 9.584 | 14.552 | 6.683 | 9.498 | 5.976 | 7.433 | 6.213 | 4.548 | 4.516 | -2.012 | 6.511 | 8.053 | 6.068 | 25.669 | 4.566 | 7.132 | 8.381 | 6.086 | 7.993 | 3.394 | 2.352 | 8.779 | 4.348 | 2.475 | 3.316 | 3.847 | 2.047 | 2.845 | 2.176 | 4.157 | 2.868 | 3.416 | 2.553 | 7.445 | 3.497 | 2.516 | 1.181 | 18.888 | 0.921 |
Net Income
| 33.143 | -390.349 | 5.638 | 90.856 | -73.282 | -436.844 | 189.09 | 440.491 | 572.6 | 482.381 | 547.733 | 854.093 | 807.056 | 565.673 | 2,014.297 | 457.381 | 302.346 | -139.595 | 177.523 | 183.776 | -83.7 | -17.931 | 68.749 | 183.594 | 35.396 | 61.09 | 588.578 | 315.841 | 149.768 | 428.141 | 128.924 | 255.633 | 83.416 | 62.155 | 71.506 | 168.026 | 43.771 | -1.374 | 55.02 | 285.88 | 325.287 | 197.453 | 32.016 | 99.544 | 19.407 | 66.248 | 24.944 | 76.92 | 15.677 | 56.663 | 11.925 | 75.233 | 15.029 | 52.666 | 19.112 | 62.286 | 19.332 | 40.513 | 17.065 | 48.1 | 15.052 | 6.7 | 43.078 | 33.082 | 12.3 | 17.18 | 24.723 | 32.758 | 21.373 | 27.974 | 27.617 | 33.083 | 24.022 | 29.444 | 20.836 | 17.139 | 23.382 | 26.283 | 13.837 | 12.319 | 22.702 | 28.061 | 18.357 | 21.568 | 22.251 | 33.941 | 10.14 | 20.823 | 21.235 | 34.958 | 8.979 | 21.246 | 20.244 | 25.323 | 8.665 |
Net Income Ratio
| 0.007 | -0.072 | 0.001 | 0.018 | -0.02 | -0.1 | 0.036 | 0.088 | 0.129 | 0.082 | 0.108 | 0.149 | 0.16 | 0.113 | 0.349 | 0.077 | 0.076 | -0.053 | 0.075 | 0.092 | -0.068 | -0.008 | 0.033 | 0.076 | 0.017 | 0.025 | 0.281 | 0.128 | 0.083 | 0.263 | 0.046 | 0.11 | 0.054 | 0.029 | 0.059 | 0.148 | 0.043 | -0.001 | 0.046 | 0.278 | 0.386 | 0.224 | 0.035 | 0.094 | 0.024 | 0.055 | 0.023 | 0.078 | 0.02 | 0.051 | 0.011 | 0.09 | 0.021 | 0.057 | 0.025 | 0.093 | 0.031 | 0.045 | 0.024 | 0.069 | 0.028 | 0.01 | 0.076 | 0.073 | 0.029 | 0.023 | 0.042 | 0.051 | 0.042 | 0.029 | 0.126 | 0.052 | 0.065 | 0.053 | 0.059 | 0.052 | 0.076 | 0.059 | 0.069 | 0.04 | 0.079 | 0.085 | 0.088 | 0.087 | 0.103 | 0.125 | 0.058 | 0.1 | 0.103 | 0.105 | 0.058 | 0.102 | 0.102 | 0.195 | 0.063 |
EPS
| 0.015 | -0.179 | 0.003 | 0.041 | -0.033 | -0.2 | 0.085 | 0.2 | 0.26 | 0.22 | 0.26 | 0.4 | 0.38 | 0.29 | 1.24 | 0.28 | 0.19 | -0.1 | 0.12 | 0.11 | -0.075 | -0.011 | 0.061 | 0.11 | 0.022 | 0.038 | 0.36 | 0.19 | 0.092 | 0.26 | 0.079 | 0.16 | 0.051 | 0.032 | 0.037 | 0.12 | 0.063 | -0.001 | 0.092 | 0.24 | 0.27 | 0.17 | 0.027 | 0.083 | 0.016 | 0.056 | 0.021 | 0.064 | 0.013 | 0.048 | 0.01 | 0.064 | 0.013 | 0.045 | 0.016 | 0.052 | 0.016 | 0.034 | 0.015 | 0.041 | 0.013 | 0.006 | 0.036 | 0.028 | 0.01 | 0.014 | 0.021 | 0.026 | 0.017 | 0.023 | 0.023 | 0.028 | 0.017 | 0.025 | 0.018 | 0.014 | 0.02 | 0.022 | 0.012 | 0.01 | 0.019 | 0.023 | 0.015 | 0.018 | 0.019 | 0.028 | 0.009 | 0.017 | 0.018 | 0.029 | 0.008 | 0.018 | 0.017 | 0.021 | 0.007 |
EPS Diluted
| 0.015 | -0.179 | 0.003 | 0.041 | -0.033 | -0.2 | 0.085 | 0.2 | 0.26 | 0.21 | 0.26 | 0.4 | 0.38 | 0.29 | 1.24 | 0.28 | 0.19 | -0.096 | 0.12 | 0.11 | -0.075 | -0.011 | 0.061 | 0.11 | 0.022 | 0.038 | 0.36 | 0.19 | 0.092 | 0.26 | 0.079 | 0.16 | 0.051 | 0.032 | 0.037 | 0.12 | 0.063 | -0.001 | 0.092 | 0.24 | 0.27 | 0.17 | 0.027 | 0.083 | 0.016 | 0.056 | 0.021 | 0.064 | 0.013 | 0.048 | 0.01 | 0.064 | 0.013 | 0.045 | 0.016 | 0.052 | 0.016 | 0.034 | 0.015 | 0.041 | 0.013 | 0.006 | 0.036 | 0.028 | 0.01 | 0.014 | 0.021 | 0.026 | 0.017 | 0.023 | 0.023 | 0.028 | 0.017 | 0.025 | 0.018 | 0.014 | 0.02 | 0.022 | 0.012 | 0.01 | 0.019 | 0.023 | 0.015 | 0.018 | 0.019 | 0.028 | 0.009 | 0.017 | 0.018 | 0.029 | 0.008 | 0.018 | 0.017 | 0.021 | 0.007 |
EBITDA
| 206.425 | -253.303 | 182.238 | 307.704 | 281.918 | -174.296 | 771.344 | 992.384 | 1,297.286 | 1,067.245 | 1,125.286 | 1,209.702 | 1,147.232 | 824.527 | 3,378.799 | 1,010.093 | 798.091 | 283.319 | 252.624 | 386.323 | 16.56 | 119.951 | 225.189 | 365.727 | 180.052 | 191.782 | 976.059 | 512.144 | 201.382 | 667.557 | 287.429 | 425.243 | 154.856 | 304.362 | 114.348 | 253.911 | 104.199 | 791.814 | 89.733 | 759.585 | 26.381 | 386.956 | 67.8 | 171.533 | 31.358 | 202.013 | 54.75 | 137.846 | 58.099 | 208.103 | 71.809 | 136.112 | 40.412 | 180.172 | 54.726 | 104.485 | 58.015 | 131.659 | 45.31 | 43.023 | 31.033 | 181.528 | 19.912 | 2.675 | 18.16 | 160.84 | 50.821 | 40.238 | 31.963 | 156.842 | 30.777 | 74.502 | 40.442 | 112.948 | 32.684 | 70.131 | 50.303 | 79.866 | 48.941 | 52.955 | 56.755 | 85.428 | 40.428 | 59.988 | 32.555 | 82.327 | 24.313 | 51.392 | 28.533 | 80.017 | -8.118 | 40.95 | 13.973 | 65.007 | -5.413 |
EBITDA Ratio
| 0.043 | -0.047 | 0.041 | 0.061 | 0.075 | -0.04 | 0.147 | 0.198 | 0.292 | 0.182 | 0.222 | 0.211 | 0.228 | 0.165 | 0.586 | 0.17 | 0.2 | 0.107 | 0.107 | 0.194 | 0.014 | 0.055 | 0.109 | 0.152 | 0.089 | 0.078 | 0.466 | 0.207 | 0.111 | 0.41 | 0.103 | 0.184 | 0.101 | 0.144 | 0.094 | 0.223 | 0.103 | 0.643 | 0.075 | 0.739 | 0.031 | 0.439 | 0.075 | 0.162 | 0.039 | 0.167 | 0.051 | 0.14 | 0.074 | 0.186 | 0.067 | 0.162 | 0.056 | 0.194 | 0.071 | 0.156 | 0.092 | 0.147 | 0.064 | 0.061 | 0.059 | 0.266 | 0.035 | 0.006 | 0.042 | 0.215 | 0.085 | 0.062 | 0.064 | 0.163 | 0.14 | 0.117 | 0.11 | 0.204 | 0.092 | 0.213 | 0.164 | 0.18 | 0.243 | 0.171 | 0.198 | 0.259 | 0.194 | 0.243 | 0.151 | 0.303 | 0.14 | 0.247 | 0.138 | 0.24 | -0.052 | 0.196 | 0.07 | 0.502 | -0.04 |