
Yunnan Bowin Technology Industry Co.,Ltd
SSE:600883.SS
7.53 (CNY) • At close May 8, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q2 | 2000 Q4 | 2000 Q2 | 1999 Q4 | 1999 Q2 | 1998 Q4 | 1998 Q2 | 1997 Q4 | 1997 Q2 | 1996 Q4 | 1996 Q2 | 1995 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 80.048 | 34.816 | 35.77 | 73.006 | 71.595 | 107.125 | 57.883 | 181.193 | 63.756 | 47.997 | 58.264 | 85.595 | 81.227 | 92.834 | 30.092 | 44.73 | 107.654 | 130.473 | 86 | 54.852 | 51.876 | 127.678 | 80.862 | 106.989 | 109.635 | 251.03 | 211.703 | 279.151 | 323.272 | 322.984 | 258.569 | 195.877 | 274.398 | 210.925 | 256.177 | 192.953 | 222.142 | 277.383 | 296.678 | 298.392 | 139.148 | 118.227 | 75.095 | 95.645 | 85.232 | 77.724 | 72.694 | 81.208 | 62.251 | 77.969 | 84.671 | 83.251 | 80.396 | 84.834 | 56.312 | 89.183 | 95.288 | 102.08 | 98.305 | 104.958 | 89.425 | 71.071 | 21.527 | 80.215 | 79.472 | 123.132 | 63.321 | 43.002 | 68.301 | 73.428 | 76.253 | 175.022 | 164.389 | 155.378 | 114.088 | 119.233 | 99.407 | 60.903 | 23.901 | 113.335 | 112.704 | 54.896 | 132.526 | 183.529 | 110.647 | 146.175 | 126.387 | 67.716 | 90.732 | 101.573 | 184.724 | 187.636 | 179.898 | 191.782 | 38.183 | 49.084 | 34.848 | 45.059 | 21.435 | 13.287 | 2.692 | 5.748 | 0 | 1.005 | 0 | 1.476 |
Short Term Investments
| 99.318 | 132.396 | 133.09 | 126.23 | 127.872 | 91.577 | 151.078 | 35.34 | 137.338 | 165.895 | 166.122 | 141.252 | 139.932 | 151.093 | 198.097 | 206.459 | 232.2 | 198.822 | 239.299 | 275.786 | 275.745 | 201.847 | 247.03 | 224.777 | 154.689 | 79.995 | 79.959 | 79.945 | 49.973 | 49.971 | 110.051 | 110.091 | 50.187 | 50.164 | 50.124 | 49.979 | 50 | 50 | 50 | 50.399 | 50.657 | 49.055 | 56.6 | 21.3 | 26.3 | 32.6 | 15 | 16.5 | 28.5 | 10 | 2 | 10 | 10 | 0 | 30 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 368.276 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0.5 | 0.5 | 0 | 0 | 0 | 0 | 0.4 | 0.4 | 0.4 | 0.4 | 0.9 | 0.35 | 0.35 | 0.35 | 0.35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 179.366 | 167.212 | 168.861 | 199.236 | 199.467 | 198.702 | 208.961 | 216.533 | 201.094 | 213.892 | 224.386 | 226.847 | 221.159 | 243.926 | 228.189 | 251.189 | 339.854 | 329.296 | 325.299 | 330.638 | 327.621 | 329.524 | 327.892 | 331.767 | 264.323 | 331.025 | 291.662 | 359.096 | 373.244 | 372.956 | 368.621 | 305.968 | 324.585 | 261.089 | 306.301 | 242.932 | 272.142 | 327.383 | 346.678 | 348.791 | 189.804 | 167.281 | 75.095 | 95.645 | 85.232 | 77.724 | 72.694 | 81.208 | 62.251 | 77.969 | 86.671 | 93.251 | 90.396 | 84.834 | 86.312 | 89.183 | 95.288 | 102.08 | 98.305 | 104.958 | 89.425 | 71.071 | 21.527 | 80.215 | 79.472 | 123.132 | 63.321 | 43.002 | 68.301 | 73.428 | 76.253 | 175.022 | 164.389 | 155.378 | 115.088 | 120.233 | 99.907 | 61.403 | 23.901 | 113.335 | 112.704 | 54.896 | 132.926 | 183.929 | 111.047 | 146.575 | 127.287 | 68.066 | 91.082 | 101.923 | 185.074 | 187.636 | 179.898 | 191.782 | 38.183 | 49.084 | 34.848 | 45.059 | 21.435 | 13.287 | 2.692 | 5.748 | 0 | 1.005 | 0 | 1.476 |
Net Receivables
| 3.774 | 3.766 | 0 | 13.66 | 1.331 | 0.868 | 1.131 | 2.141 | 1.089 | 1.553 | 0.888 | 11.509 | 0 | 0.326 | 0 | 3.726 | 0.61 | 0.028 | 1.474 | 0.216 | 0 | 0.719 | 0.948 | 1.734 | 1.342 | 1.102 | 2.44 | 2.246 | 2.76 | 0 | 3.915 | 0 | 7.925 | 0 | 10.461 | 0 | 11.403 | 11.577 | 16.178 | 16.432 | 0 | 17.259 | 0 | 19.985 | 0 | 26.197 | 29.042 | 28.89 | 30.995 | 27.245 | 0 | 0 | 0 | 33.62 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30.154 | 0 | 0 | 0 | 0 | 0 | 0 | 71.844 | 27.834 | 30.784 | 0 | 0 | 0 | 0 | 0.757 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 247.928 | 0 | 0 | 0 | 0 | 0 | 0 | 0.82 | 2.425 | 0.796 | 0.365 | 0.674 | 0.499 | 0.489 | 0 | 0.821 | 0 | 0.305 |
Inventory
| 43.247 | 34.998 | 43.454 | 14.1 | 23.019 | 21.816 | 20.604 | 10.593 | 13.701 | 9.915 | 5.219 | 5.547 | 8.395 | 11.319 | 18.777 | 8.388 | 10.761 | 12.093 | 12.044 | 9.538 | 10.439 | 8.929 | 10.74 | 6.62 | 11.786 | 12.64 | 10.905 | 6.886 | 7.258 | 9.25 | 9.007 | 5.705 | 5.107 | 8.263 | 5.441 | 4.97 | 5.559 | 7.363 | 7.835 | 6.196 | 6.771 | 7.319 | 11.157 | 7.8 | 7.723 | 7.913 | 9.251 | 8.405 | 7.998 | 10.947 | 12.782 | 6.972 | 7.38 | 11.54 | 14.336 | 6.461 | 9.816 | 8.671 | 10.577 | 5.469 | 6.345 | 6.512 | 21.984 | 18.121 | 20.87 | 26.808 | 24.556 | 22.509 | 18.665 | 18.235 | 18.334 | 17.901 | 20.682 | 41.579 | 40.361 | 40.187 | 38.456 | 19.911 | 25.782 | 23.319 | 20.572 | 21.698 | 36.071 | 26.891 | 27.256 | 27.132 | 27.183 | 34.186 | 72.572 | 57.38 | 17.124 | 8.013 | 6.256 | 9.357 | 8.778 | 8.124 | 9.552 | 6.01 | 9.439 | 11.306 | 9.304 | 9.344 | 0 | 6.412 | 0 | 4.578 |
Other Current Assets
| 13.01 | 44.994 | 45.147 | 35.953 | 7.115 | 6.759 | 11.054 | 6.036 | 7.573 | 5.937 | 4.877 | 13.463 | 0.015 | 30.603 | 1.606 | 0.875 | 1.075 | 1.381 | 1.257 | 1.086 | 0.233 | 2.706 | 1.443 | 0.645 | 61.36 | 25.559 | 69.587 | 7.458 | 8.022 | 6.756 | 19.148 | 0.957 | 90.914 | 90.828 | 48.927 | 67.25 | 83.753 | 34.94 | 15.512 | 13.925 | 69.8 | 45.12 | 56.6 | 0.889 | 26.3 | 33.297 | 17.762 | 17.069 | 29.718 | 11.506 | 29.677 | 29.44 | 36.382 | 41.62 | 34.964 | 34.828 | 32.536 | 27.534 | 26.398 | 26.211 | 29.371 | 27.458 | 28.495 | 28.827 | 31.974 | 23.4 | 73.513 | 73.274 | 70.436 | 69.565 | 72.48 | 28.507 | 28.662 | 71.241 | 70.559 | 106.33 | 168.904 | 184.523 | 202.188 | 170.743 | 237.864 | 273.939 | 222.74 | 157.622 | 213.286 | 200.182 | 105.739 | 204.623 | 224.08 | 197.733 | 65.939 | 55.793 | 37.759 | 29.575 | 66.376 | 43.951 | 46.045 | 31.678 | 39.558 | 30.127 | 16.746 | 10.848 | 19.121 | 10.337 | 24.891 | 15.638 |
Total Current Assets
| 239.397 | 250.97 | 257.462 | 262.949 | 229.601 | 228.145 | 241.751 | 233.872 | 223.457 | 231.298 | 235.37 | 245.857 | 242.34 | 286.175 | 256.006 | 264.177 | 352.3 | 343.23 | 340.457 | 341.478 | 340.616 | 341.16 | 341.382 | 340.506 | 338.812 | 370.409 | 374.594 | 375.686 | 391.284 | 392.91 | 400.691 | 416.979 | 428.531 | 370.548 | 371.129 | 327.52 | 373.976 | 381.91 | 386.202 | 385.343 | 282.44 | 237.404 | 161.268 | 145.619 | 146.081 | 145.746 | 129.649 | 136.659 | 131.815 | 132.645 | 129.13 | 129.663 | 134.158 | 137.994 | 135.612 | 130.472 | 137.641 | 138.286 | 135.28 | 136.638 | 125.14 | 105.041 | 72.006 | 127.162 | 132.315 | 173.34 | 161.391 | 138.785 | 157.402 | 161.228 | 167.067 | 221.43 | 244.518 | 268.198 | 226.008 | 266.751 | 307.267 | 266.594 | 251.872 | 307.398 | 371.14 | 350.534 | 391.737 | 368.443 | 351.59 | 373.889 | 260.209 | 306.876 | 387.734 | 357.036 | 268.137 | 251.442 | 223.913 | 230.715 | 113.337 | 101.979 | 91.188 | 83.543 | 70.797 | 55.324 | 29.242 | 26.43 | 19.121 | 18.575 | 24.891 | 21.998 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 24.008 | 24.806 | 22.813 | 21.95 | 21.499 | 21.249 | 19.881 | 19.708 | 18.167 | 18.48 | 15.913 | 18.337 | 10.335 | 10.748 | 9.611 | 8.57 | 8.756 | 8.938 | 9.317 | 9.699 | 10.076 | 10.462 | 10.866 | 11.358 | 11.781 | 12.221 | 12.269 | 12.715 | 13.139 | 13.574 | 13.758 | 14.468 | 14.919 | 15.251 | 14.429 | 14.917 | 15.039 | 15.517 | 18.951 | 19.427 | 19.799 | 20.107 | 19.91 | 20.329 | 20.757 | 21.27 | 23.51 | 24.147 | 24.657 | 25.413 | 26.274 | 26.658 | 26.639 | 27.198 | 27.835 | 28.474 | 29.048 | 29.454 | 29.999 | 30.628 | 31.264 | 31.87 | 56.147 | 57.429 | 58.181 | 59.484 | 52.181 | 45.516 | 44.565 | 44.191 | 45.935 | 46.452 | 47.779 | 50.026 | 51.95 | 53.911 | 55.557 | 56.611 | 58.802 | 60.262 | 62.093 | 63.165 | 64.667 | 65.304 | 66.525 | 67.147 | 68.961 | 71.916 | 76.218 | 76.85 | 78.113 | 76.529 | 78.179 | 78.876 | 82.044 | 84.846 | 85.32 | 86.24 | 81.903 | 82.456 | 85.413 | 86.434 | 87.811 | 88.885 | 88.115 | 87.289 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.204 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 8.015 | 8.239 | 8.435 | 8.659 | 8.884 | 9.108 | 9.226 | 9.445 | 9.665 | 9.885 | 5.041 | 5.082 | 1.596 | 1.617 | 1.637 | 1.657 | 1.677 | 1.698 | 1.718 | 1.736 | 1.748 | 1.767 | 1.787 | 1.784 | 1.803 | 1.821 | 1.839 | 1.858 | 1.876 | 1.889 | 1.907 | 1.931 | 1.949 | 1.968 | 1.986 | 2.005 | 2.024 | 2.042 | 2.061 | 2.071 | 2.089 | 2.107 | 2.125 | 2.144 | 2.162 | 2.18 | 2.198 | 2.216 | 2.234 | 2.253 | 3.622 | 3.65 | 3.68 | 3.742 | 3.777 | 3.811 | 3.846 | 3.88 | 3.916 | 3.95 | 3.985 | 4.019 | 4.054 | 4.088 | 4.122 | 4.157 | 4.191 | 4.226 | 4.26 | 4.295 | 4.325 | 4.242 | 4.27 | 9.149 | 9.575 | 9.987 | 10.376 | 10.787 | 11.199 | 11.612 | 12.024 | 12.391 | 12.802 | 13.213 | 13.623 | 14.034 | 15.143 | 15.556 | 15.867 | 16.277 | 16.688 | 11.667 | 11.93 | 12.192 | 12.718 | 13.243 | 13.768 | 14.294 | 3.644 | 3.684 | 3.725 | 3.766 | 0 | 3.848 | 0 | 3.933 |
Goodwill and Intangible Assets
| 8.015 | 8.239 | 8.435 | 8.659 | 8.884 | 9.108 | 9.226 | 9.445 | 9.665 | 9.885 | 5.041 | 5.082 | 1.596 | 1.617 | 1.637 | 1.657 | 1.677 | 1.698 | 1.718 | 1.736 | 1.748 | 1.767 | 1.787 | 1.784 | 1.803 | 1.821 | 1.839 | 1.858 | 1.876 | 1.889 | 1.907 | 1.931 | 1.949 | 1.968 | 1.986 | 2.005 | 2.024 | 2.042 | 2.061 | 2.071 | 2.089 | 2.107 | 2.125 | 2.144 | 2.162 | 2.18 | 2.198 | 2.216 | 2.234 | 2.253 | 3.622 | 3.65 | 3.68 | 3.742 | 3.777 | 3.811 | 3.846 | 3.88 | 3.916 | 3.95 | 3.985 | 4.019 | 4.054 | 4.088 | 4.122 | 4.157 | 4.191 | 4.226 | 4.26 | 4.295 | 4.325 | 4.242 | 4.474 | 9.149 | 9.575 | 9.987 | 10.376 | 10.787 | 11.199 | 11.612 | 12.024 | 12.391 | 12.802 | 13.213 | 13.623 | 14.034 | 15.143 | 15.556 | 15.867 | 16.277 | 16.688 | 11.667 | 11.93 | 12.192 | 12.718 | 13.243 | 13.768 | 14.294 | 3.644 | 3.684 | 3.725 | 3.766 | 0 | 3.848 | 0 | 3.933 |
Long Term Investments
| 667.755 | 619.395 | 594.062 | 577.484 | 697.755 | 580.052 | 498.985 | 577.917 | 479.537 | 417.474 | 392.376 | 385.676 | 368.402 | 327.522 | 251.818 | 235.193 | 113.12 | 142.062 | 93.634 | 46.419 | 47.632 | 111.228 | 67.172 | 83.976 | 153.205 | 223.92 | 227.617 | 226.189 | 254.469 | 248.75 | 182.293 | 181.111 | 239.715 | 269.492 | 267.117 | 301.634 | 301.625 | 299.761 | 301.088 | 299.831 | 347.416 | 376.154 | 540.843 | 553.139 | 562.617 | 567.222 | 574.992 | 578.856 | 585.317 | 575.476 | 572.5 | 559.509 | 556.704 | 0 | 520.889 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 147.515 | 143.672 | 143.164 | 140.181 | 0 | 0 | 0 | 0 | 118.726 | 112.33 | 93.617 | 91.274 | 148.009 | 112.62 | 86.513 | 4.459 | 5.732 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 2.127 | 93.532 | 152.919 | 37.25 | -479.537 | -417.474 | 0 | 0 | 0 | 0 | 198.224 | 206.612 | 232.295 | 198.934 | 239.393 | 275.853 | 275.779 | 201.884 | 247.039 | 224.791 | 154.725 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -540.843 | -553.139 | -562.617 | -567.222 | 3.164 | 3.265 | 3.317 | 3.487 | 2.943 | 2.985 | 3.323 | 1.988 | 3.048 | 3.336 | 2.003 | 2.022 | 2.706 | 2.715 | 2.705 | 2.752 | 1.349 | 1.278 | 1.296 | 1.357 | 1.102 | 1.191 | 1.207 | 1.212 | 1.552 | 1.558 | 1.065 | 0 | 2.44 | 2.596 | 2.104 | 2.228 | 0 | 0 | 0 | 0 | 2.038 | 2.18 | 2.384 | 2.641 | 2.685 | 2.061 | 0.603 | 0.609 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 102.36 | 135.557 | 136.058 | 129.264 | 32.096 | 31.837 | 31.577 | 31.316 | 648.117 | 614.288 | 196.796 | 171.602 | 170.006 | 151.193 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 80.063 | 80.06 | 80.077 | 50.137 | 50.168 | 110.29 | 110.392 | 50.708 | 50.718 | 50.764 | 50.705 | 50.812 | 50.886 | 51.096 | 51.11 | 51.429 | 49.863 | 541.711 | 554.067 | 563.605 | 568.27 | 1.108 | 1.175 | 1.254 | 5.076 | 3.432 | 11.559 | 11.694 | 560.703 | 31.227 | 588.09 | 420.736 | 409.297 | 389.26 | 376.261 | 370.871 | 372.323 | 370.448 | 373.408 | 358.75 | 356.287 | 447.438 | 440.925 | 441.954 | 241.612 | 154.944 | 149.905 | 143.021 | 150.555 | 34.739 | 34.739 | 30 | 30 | 148.072 | 135.385 | 130.454 | 128.384 | 6.942 | 7.182 | 7.427 | 7.664 | 7.92 | 8.131 | 13.466 | 14.42 | 0.501 | 0.077 | 0.03 | 0.031 | 0.037 | 1.104 | 1.026 | 1.126 | 3.116 | 3.016 | 2.736 | 2.654 | 6.642 | 1.67 | 5.628 | 1.549 |
Total Non-Current Assets
| 802.138 | 787.997 | 761.368 | 737.357 | 762.361 | 735.779 | 712.587 | 675.636 | 675.949 | 642.653 | 610.125 | 580.697 | 550.34 | 491.081 | 491.29 | 482.033 | 385.849 | 381.632 | 374.062 | 363.706 | 365.234 | 355.342 | 356.864 | 351.909 | 351.514 | 318.025 | 321.785 | 320.839 | 319.62 | 314.382 | 308.248 | 307.901 | 307.291 | 337.429 | 334.296 | 369.261 | 369.5 | 368.206 | 373.196 | 372.439 | 420.733 | 448.232 | 563.747 | 576.54 | 586.524 | 591.72 | 604.972 | 609.659 | 616.78 | 611.705 | 608.771 | 604.361 | 602.04 | 593.631 | 586.776 | 623.711 | 455.633 | 444.653 | 425.881 | 413.554 | 408.824 | 410.963 | 431.997 | 436.203 | 422.35 | 421.285 | 504.912 | 491.857 | 491.987 | 291.309 | 206.756 | 202.156 | 196.338 | 209.73 | 246.219 | 244.904 | 241.201 | 239.807 | 218.073 | 207.259 | 204.572 | 203.94 | 205.175 | 200.209 | 183.577 | 182.76 | 242.717 | 210.284 | 192.668 | 112.616 | 101.034 | 88.273 | 90.139 | 91.099 | 94.799 | 99.193 | 100.114 | 101.66 | 88.663 | 89.156 | 91.875 | 92.854 | 94.453 | 94.402 | 93.743 | 92.77 |
Total Assets
| 1,041.534 | 1,038.967 | 1,018.83 | 1,000.306 | 991.962 | 963.924 | 954.338 | 909.508 | 899.406 | 873.951 | 845.496 | 826.554 | 792.679 | 777.255 | 747.296 | 746.21 | 738.148 | 724.861 | 714.519 | 705.184 | 705.85 | 696.501 | 698.246 | 692.415 | 690.325 | 688.434 | 696.379 | 696.526 | 710.904 | 707.291 | 708.939 | 724.88 | 735.822 | 707.977 | 705.426 | 696.781 | 743.475 | 750.116 | 759.398 | 757.782 | 703.173 | 685.635 | 725.014 | 722.159 | 732.605 | 737.466 | 734.621 | 746.318 | 748.594 | 744.35 | 737.901 | 734.024 | 736.199 | 731.625 | 722.388 | 754.184 | 593.274 | 582.939 | 561.161 | 550.192 | 533.965 | 516.004 | 504.003 | 563.365 | 554.665 | 594.624 | 666.303 | 630.642 | 649.388 | 452.538 | 373.822 | 423.586 | 440.856 | 477.928 | 472.227 | 511.655 | 548.468 | 506.401 | 469.944 | 514.657 | 575.713 | 554.474 | 596.912 | 568.651 | 535.167 | 556.65 | 502.926 | 517.16 | 580.402 | 469.653 | 369.171 | 339.715 | 314.051 | 321.814 | 208.136 | 201.172 | 191.302 | 185.203 | 159.46 | 144.48 | 121.116 | 119.284 | 113.574 | 112.978 | 118.634 | 114.768 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 0.551 | 4.439 | 1.641 | 1.784 | 2.865 | 2.473 | 1.847 | 0.566 | 0.642 | 2.5 | 0.565 | 0.386 | 0.503 | 0.529 | 0.676 | 2.532 | 0.714 | 0.705 | 0.561 | 0.595 | 1.803 | 1.944 | 1.301 | 1.26 | 1.025 | 0.866 | 1.525 | 1.576 | 3.611 | 2.582 | 1.209 | 1.527 | 2.538 | 2.282 | 1.391 | 1.334 | 1.866 | 1.662 | 1.611 | 1.558 | 1.495 | 1.681 | 1.805 | 1.681 | 2.105 | 1.771 | 1.68 | 1.874 | 2.503 | 2.35 | 2.257 | 1.928 | 2.969 | 2.848 | 2.762 | 2.443 | 3.009 | 2.365 | 1.641 | 1.582 | 2.145 | 2.375 | 2.458 | 3.36 | 6.052 | 5.74 | 3.252 | 5.174 | 4.133 | 3.92 | 2.601 | 3.86 | 5.865 | 10.091 | 9.897 | 28.517 | 29.107 | 28.994 | 28.885 | 57.962 | 111.017 | 86.092 | 109.963 | 79.631 | 51.584 | 80.537 | 34.39 | 69.199 | 4.681 | 5.719 | 5.015 | 3.468 | 3.509 | 3.342 | 2.838 | 4.529 | 5.686 | 5.574 | 4.287 | 9.905 | 4.516 | 4.299 | 0 | 3.43 | 0 | 0.461 |
Short Term Debt
| 4.005 | 4.005 | 3.5 | 3.5 | 3.5 | 2.504 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 0 | 55 | 55 | 95 | 75 | 0 | 15 | 15 | 15 | 35 | 50 | 50 | 107 | 107 | 107 | 107 | 117 | 138 | 158 | 170 | 182 | 188 | 181 | 181 | 158.7 | 132.7 | 197.7 | 132.7 | 80.7 | 70.37 | 25.37 | 35.37 | 50.7 | 25.7 | 16.4 | 18.4 | 11.2 | 8.1 | 4.2 | 5.975 | 0 | 4.94 | 0 | 1.5 |
Tax Payables
| 0.077 | 0.186 | 0.13 | 0.181 | 0.078 | 0.209 | 0.163 | 0.083 | 0.105 | 1.019 | 1.491 | 1.558 | 1.172 | 0.847 | 0.978 | 0.146 | 0.055 | 0.288 | 0.213 | 0.073 | 0.14 | 0.211 | 0.109 | 0.26 | 0.062 | 0.044 | 0.079 | 0.075 | 10.357 | 11.721 | 0.051 | 0.093 | 8.417 | 8.067 | -0.03 | 0.051 | 30.055 | 38.66 | 0.143 | 0.379 | 17.914 | 18.312 | -0.418 | 0.183 | 0.173 | 0.143 | -0.406 | 0.488 | 0.819 | -0.068 | 0.224 | 1.249 | 1.567 | 1.053 | -0.386 | 0.901 | 5.671 | 6.246 | -0.409 | 0.013 | 3.271 | 6.128 | -0.112 | 0.905 | 1.449 | -0.584 | -0.688 | -0.453 | 0.297 | 0.405 | 1.157 | 2.153 | 1.352 | 1.58 | 1.715 | -1.116 | -0.358 | 3.688 | 0.86 | 0.611 | 1.273 | 2.438 | 0.194 | 1.536 | 0.866 | 0.61 | -0.555 | -1.766 | -1.063 | 1.756 | 0.582 | 0.785 | 2.955 | 1.97 | 2.05 | 1.992 | 1.281 | 1.13 | 1.737 | 1.471 | 1.281 | 1.858 | 0 | 0.578 | 0 | 0.382 |
Deferred Revenue
| 0 | 0 | 0 | 34.107 | 25.544 | 26.244 | 27.804 | 29.671 | 0.717 | 0.064 | 5.798 | 0 | 0 | 13.266 | 0.239 | 0.294 | 0.367 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.759 | 6.275 | 11.345 | 10.653 | 0 | 0 | 26.14 | 12.002 | 10.396 | 82.086 | 82.005 | 83.198 | 83.072 | 13.224 | 14.87 | 10.296 | 12.469 | 0.017 | 9.715 | 46.114 | 61.214 | 18.538 | 17.254 | 14.248 | 9.922 | 7.16 | 8.443 | 12.7 | 7.721 | 17.762 | 16.805 | 52.099 | 40.691 | 6.919 | 6.355 | 12.103 | 11.138 | 8.623 | 15.44 | 9.641 | 9.225 | 9.187 | 10.654 | 8.18 | 8.197 | 0 | 8.813 | 0 | 21.24 |
Other Current Liabilities
| 28.239 | 28.25 | 27.702 | 0.843 | 0.94 | 0.826 | 0.897 | 0.974 | 19.829 | 23.072 | 22.878 | 29.05 | 12.726 | -0.626 | 13.093 | 13.107 | 9.928 | 10.137 | 10.259 | 10.083 | 9.224 | 9.28 | 9.656 | 9.945 | 7.609 | 7.76 | 8.556 | 9.838 | 7.953 | 7.765 | 7.504 | 23.739 | 21.656 | 25.079 | 21.137 | 24.759 | 13.939 | 11.203 | 14.944 | 14.792 | 12.967 | 12.251 | 13.09 | 13.181 | 11.333 | 11.264 | 11.526 | 16.35 | 11.725 | 12.911 | 12.597 | 13.472 | 8.118 | 9.133 | 11.319 | 13.522 | 6.971 | 8.67 | 10.287 | 11.507 | 7.726 | 6.693 | 9.73 | 25.274 | 10.639 | 11.117 | 83.501 | 123.004 | 123.793 | 124.249 | 12.409 | 45.042 | 37.611 | 57.167 | 36.97 | 67.371 | 112.307 | 74.885 | 29.851 | 26.413 | 19.322 | 12.613 | 12.846 | 11.819 | 18.975 | 14.315 | 28.342 | 34.62 | 92.9 | 46.684 | 8.822 | 5.629 | 24.217 | 24.272 | 6.699 | 13.257 | 8.534 | 8.3 | 7.62 | 9.491 | 7.023 | 7.352 | 14.106 | 8.55 | 25.636 | 21.029 |
Total Current Liabilities
| 32.872 | 36.88 | 32.973 | 40.414 | 32.928 | 32.255 | 30.712 | 31.294 | 21.292 | 26.654 | 30.731 | 30.995 | 14.401 | 14.016 | 14.747 | 15.785 | 10.698 | 11.131 | 11.033 | 10.751 | 11.167 | 11.434 | 11.066 | 11.465 | 8.697 | 8.67 | 10.16 | 11.49 | 21.922 | 22.068 | 8.765 | 25.359 | 32.61 | 31.663 | 22.498 | 26.145 | 45.861 | 51.525 | 16.698 | 16.729 | 32.375 | 32.244 | 14.477 | 15.045 | 13.61 | 13.178 | 12.8 | 18.711 | 15.047 | 15.193 | 15.078 | 16.649 | 12.654 | 13.033 | 13.696 | 16.865 | 15.651 | 18.282 | 12.519 | 14.102 | 14.141 | 17.881 | 12.076 | 84.539 | 73.139 | 111.273 | 161.066 | 127.725 | 143.224 | 143.574 | 31.168 | 86.054 | 94.828 | 118.838 | 155.582 | 201.772 | 248.056 | 215.175 | 176.597 | 222.986 | 289.611 | 271.12 | 305.003 | 280.985 | 252.424 | 275.978 | 220.877 | 234.753 | 294.217 | 186.859 | 95.119 | 80.252 | 56.051 | 64.955 | 62.288 | 45.783 | 31.901 | 33.405 | 24.844 | 28.966 | 17.019 | 19.484 | 14.106 | 17.499 | 25.636 | 23.371 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 0 | 0.183 | 0.184 | 0.179 | 0.362 | 0.358 | 0.361 | 1.114 | 1.101 | 1.087 | 1.941 | 0.495 | 0.488 | 0.48 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 40 | 40 | 40 | 40 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15 | 15 | 15 | 15 | 0 | 0 | 0 | 0 | 5.1 | 0 | 4.8 |
Deferred Revenue Non-Current
| 2.56 | 2.613 | 2.567 | 2.61 | 1.315 | 1.345 | 1.375 | 1.405 | 0.454 | 0.454 | 0.189 | 2.568 | 3.849 | 3.884 | 3.919 | 3.968 | 4.003 | 4.189 | 4.224 | 4.259 | 4.294 | 4.329 | 4.364 | 4.482 | 4.518 | 4.555 | 4.623 | 4.623 | 4.655 | 4.688 | 4.716 | 4.741 | 4.766 | 4.791 | 4.816 | 4.841 | 4.866 | 4.891 | 4.99 | 4.941 | 4.966 | 4.99 | 0 | 0 | 0 | 5.295 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 19.785 | 19.785 | 19.785 | 19.785 | 19.785 | 19.785 | 19.785 | 19.785 | 19.785 | 19.785 | 19.785 | 19.785 | 19.785 | 19.785 | 19.785 | 19.785 | 19.785 | 19.785 | 19.785 | 19.785 | 19.785 | 19.785 | 19.785 | 19.785 | 19.785 | 19.785 | 19.785 | 19.785 | 19.785 | 19.785 | 19.785 | 19.785 | 19.785 | 22.081 | 22.081 | 24.378 | 24.378 | 24.378 | 24.378 | 24.378 | 27.821 | 29.723 | 33.43 | 34.282 | 34.282 | 34.282 | 34.282 | 34.284 | 34.289 | 34.294 | 34.299 | 34.304 | 34.309 | 20.588 | 0.037 | 0.042 | 0.028 | 0.031 | 0.034 | 0.037 | 0.04 | 0.043 | 0.039 | 0.034 | 0.025 | 0.025 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 0 | 0 | 0 | 0 | 0.005 | 0.019 | 0.034 | 0.047 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 38.681 | 5.267 | 5.281 | 5.295 | 39.542 | 5.274 | 5.285 | 5.296 | 5.352 | 5.352 | 5.352 | 5.499 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.247 | 0.247 | 0.247 | 0.247 | 0.247 | 0.247 | 0.247 | 0.247 | 0.247 | 4.947 | 3.447 | 2.447 | 2.447 | 2.477 | 2.547 | 2.097 | 1.907 | 1.907 | 3.647 | 3.647 | 2.647 | 2.647 | 0.868 | 1.028 | 0.878 | 0.664 | 0.242 | 0.064 | 0.064 | 0.064 | 0.304 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.1 | 0 | 5 | 0 |
Total Non-Current Liabilities
| 22.344 | 22.581 | 22.536 | 22.573 | 21.461 | 21.487 | 21.525 | 22.323 | 21.373 | 21.373 | 21.915 | 22.848 | 24.121 | 24.149 | 23.703 | 23.753 | 23.788 | 23.974 | 24.009 | 24.044 | 24.079 | 24.114 | 24.149 | 24.266 | 24.303 | 24.339 | 24.408 | 24.407 | 24.44 | 24.473 | 24.5 | 24.525 | 24.55 | 26.872 | 26.897 | 29.219 | 29.244 | 29.269 | 29.367 | 29.319 | 32.787 | 34.713 | 38.681 | 39.549 | 39.563 | 39.578 | 39.542 | 39.558 | 39.574 | 39.59 | 39.651 | 39.656 | 39.661 | 26.088 | 0.237 | 0.242 | 0.228 | 0.231 | 0.234 | 0.237 | 0.24 | 0.243 | 0.239 | 0.234 | 0.273 | 0.273 | 0.247 | 0.247 | 0.247 | 0.247 | 40.247 | 40.247 | 40.247 | 44.947 | 3.447 | 2.447 | 2.447 | 2.477 | 2.547 | 2.097 | 1.907 | 1.907 | 3.647 | 3.647 | 2.647 | 2.647 | 0.868 | 1.028 | 0.878 | 0.664 | 0.242 | 0.064 | 0.064 | 0.064 | 0.304 | 15 | 15 | 15 | 15 | 0 | 0 | 0 | 5.1 | 5.1 | 5 | 4.8 |
Total Liabilities
| 55.216 | 59.461 | 55.509 | 62.987 | 54.389 | 53.742 | 52.237 | 53.617 | 42.665 | 48.027 | 52.646 | 53.843 | 38.522 | 38.165 | 38.45 | 39.538 | 34.486 | 35.105 | 35.042 | 34.795 | 35.246 | 35.548 | 35.215 | 35.731 | 32.999 | 33.009 | 34.567 | 35.897 | 46.362 | 46.54 | 33.265 | 49.884 | 57.16 | 58.535 | 49.395 | 55.364 | 75.104 | 80.794 | 46.065 | 46.048 | 65.162 | 66.957 | 53.158 | 54.594 | 53.173 | 52.756 | 52.342 | 58.27 | 54.621 | 54.783 | 54.729 | 56.305 | 52.316 | 39.121 | 13.932 | 17.107 | 15.879 | 18.513 | 12.753 | 14.339 | 14.381 | 18.124 | 12.315 | 84.773 | 73.412 | 111.546 | 161.313 | 127.973 | 143.471 | 143.821 | 71.415 | 126.302 | 135.076 | 163.785 | 159.029 | 204.219 | 250.504 | 217.652 | 179.144 | 225.084 | 291.519 | 273.028 | 308.65 | 284.633 | 255.072 | 278.626 | 221.744 | 235.781 | 295.095 | 187.523 | 95.361 | 80.316 | 56.115 | 65.019 | 62.592 | 60.783 | 46.901 | 48.405 | 39.844 | 28.966 | 17.019 | 19.484 | 19.206 | 22.599 | 30.636 | 28.171 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 94.334 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.008 | 0.019 | 0.035 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 236.088 | 236.088 | 236.088 | 236.088 | 236.088 | 236.088 | 236.088 | 236.088 | 236.088 | 236.088 | 236.088 | 236.088 | 236.088 | 236.088 | 236.088 | 236.088 | 236.088 | 236.088 | 236.088 | 236.088 | 236.088 | 236.088 | 236.088 | 236.088 | 236.088 | 236.088 | 236.088 | 236.088 | 236.088 | 236.088 | 236.088 | 236.088 | 236.088 | 236.088 | 236.088 | 236.088 | 236.088 | 236.088 | 236.088 | 236.088 | 236.088 | 236.088 | 236.088 | 236.088 | 236.088 | 236.088 | 236.088 | 236.088 | 236.088 | 236.088 | 236.088 | 236.088 | 236.088 | 236.088 | 236.088 | 236.088 | 236.088 | 236.088 | 236.088 | 236.088 | 236.088 | 236.088 | 236.088 | 236.088 | 236.088 | 236.088 | 236.088 | 236.088 | 236.088 | 236.088 | 236.088 | 236.088 | 236.088 | 236.088 | 236.088 | 198.18 | 198.18 | 198.18 | 198.18 | 198.18 | 198.18 | 198.18 | 198.18 | 198.18 | 198.18 | 198.18 | 198.18 | 198.18 | 198.18 | 198.18 | 198.18 | 198.18 | 110.1 | 110.1 | 102 | 102 | 102 | 68 | 68 | 68 | 68 | 68 | 68 | 68 | 68 | 68 |
Retained Earnings
| 507.293 | 501.193 | 495.779 | 477.099 | 473.582 | 449.159 | 445.745 | 413.298 | 415.452 | 388.39 | 376.378 | 355.587 | 344.979 | 333.153 | 318.701 | 305.917 | 302.73 | 291.009 | 283.275 | 277.476 | 275.912 | 272.117 | 272.884 | 269.31 | 271.895 | 270.353 | 271.43 | 267.81 | 272.07 | 270.119 | 292.665 | 289.741 | 292.417 | 253.859 | 263.614 | 237.931 | 263.391 | 261.509 | 317.582 | 318.307 | 230.688 | 202.774 | 246.5 | 238.775 | 250.655 | 255.953 | 250.837 | 256.625 | 262.544 | 258.096 | 252.267 | 246.371 | 252.933 | 261.126 | 294.035 | 136.715 | 140.06 | 126.855 | 121.318 | 108.665 | 91.763 | 64.525 | 54.413 | 41.289 | 42.411 | 44.113 | 51.97 | 50.156 | 46.058 | 39.723 | 29.51 | 24.388 | 32.067 | 18.685 | 20.558 | 29.574 | 21.256 | 12.32 | 16.778 | 15.922 | 11.015 | 8.353 | 15.384 | 11.723 | 7.958 | 5.844 | 8.199 | 9.966 | 6.691 | 3.66 | 7.577 | 8.95 | 7.454 | 6.276 | 10.58 | 5.465 | 11.27 | 38.078 | 27.389 | 23.203 | 16.142 | 11.874 | 7.91 | 4.136 | 2.244 | 0.813 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 0 | 218.019 | 79.235 | 218.243 | 213.231 | 199.161 | 197.561 | 193.684 | 180.384 | 181.036 | 173.09 | 169.849 | 154.057 | 164.667 | 164.845 | 78.449 | 78.602 | 77.3 | 83.202 | 78.895 | 79.357 | 78.663 | 78.656 | 78.653 | 78.752 | 78.765 | 79.107 | 78.659 | 75.648 | 78.678 | 78.805 | 87.913 | 87.759 | 96.89 | 96.888 | 96.918 | 96.889 | 96.941 | 110.594 | 118.153 | 132.836 | 0.037 | 0.028 | 136.238 | -0.008 | -0.019 | -0.035 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 237.735 | 236.809 | 225.677 | 0 | -94.334 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 74.701 | 151.286 | 70.686 | 70.331 | 75.543 | 77.966 | 77.277 | 154.545 | 71.273 | 148.665 | 148.98 | 73.492 | 66.78 | 165.307 | 69.553 | 165.622 | 6.866 | 60.399 | 171.235 | 7.199 | 2.617 | 192.701 | 192.688 | 192.67 | 141.831 | 195.335 | 195.341 | 195.009 | 194.049 | 194.474 | 194.057 | 194.464 | 177.489 | 363.413 | 200.368 | 200.592 | 190.075 | 190.16 | 190.775 | 198.986 | 200.185 | 200.216 | 199.915 | 200.024 | 214.051 | 213.505 | 220.84 | 29.959 | 33.86 | 33.86 | 31.108 | 37.269 | 31.332 | 55.924 | 55.267 | 56.048 | 54.287 | 54.199 | 54.123 | 54.115 | 53.506 | 53.49 | 53.49 | 53.859 | 54.775 | 52.989 | 52.537 | 52.962 | 49.507 | 49.507 | 137.587 | 137.587 | 30.127 | 32.654 | 28.32 | 28.347 | 22.446 | 22.529 | 19.286 | 19.286 | 17.874 | 17.608 | 17.022 | 17.022 |
Total Shareholders Equity
| 981.116 | 974.09 | 957.544 | 931.206 | 931.131 | 903.49 | 895.064 | 848.547 | 849.101 | 818.161 | 792.85 | 772.711 | 754.157 | 739.09 | 708.846 | 706.672 | 703.663 | 689.757 | 679.477 | 670.39 | 670.605 | 660.953 | 663.03 | 656.684 | 657.326 | 655.425 | 661.812 | 660.629 | 664.542 | 660.751 | 675.674 | 674.494 | 677.485 | 647.964 | 654.241 | 639.326 | 665.92 | 666.608 | 711.239 | 711.735 | 638.011 | 618.679 | 671.856 | 667.564 | 679.431 | 684.711 | 682.279 | 688.048 | 693.973 | 689.567 | 682.404 | 676.933 | 683.078 | 691.678 | 707.612 | 736.216 | 576.516 | 563.535 | 547.481 | 534.914 | 518.627 | 496.915 | 490.686 | 477.593 | 478.414 | 480.225 | 502.109 | 499.749 | 502.986 | 305.771 | 299.458 | 294.337 | 299.263 | 288.171 | 287.978 | 283.678 | 274.703 | 265.76 | 269.244 | 268.301 | 263.317 | 260.63 | 267.07 | 263.393 | 259.628 | 257.473 | 261.154 | 261.136 | 257.408 | 254.376 | 255.264 | 256.636 | 255.141 | 253.963 | 142.708 | 137.592 | 141.59 | 133.995 | 117.835 | 113.648 | 103.428 | 99.16 | 93.784 | 89.745 | 87.266 | 85.834 |
Total Equity
| 986.318 | 979.507 | 963.321 | 937.319 | 937.573 | 910.182 | 902.101 | 855.891 | 856.741 | 825.924 | 792.85 | 772.711 | 754.157 | 739.09 | 708.846 | 706.672 | 703.663 | 689.757 | 679.477 | 670.39 | 670.605 | 660.953 | 663.03 | 656.684 | 657.326 | 655.425 | 661.812 | 660.629 | 664.542 | 660.751 | 675.674 | 674.996 | 678.662 | 649.442 | 656.031 | 641.418 | 668.371 | 669.322 | 713.332 | 711.735 | 638.011 | 618.679 | 671.856 | 667.564 | 679.431 | 684.711 | 682.279 | 688.048 | 693.973 | 689.567 | 683.172 | 677.719 | 683.883 | 692.503 | 708.455 | 737.076 | 577.395 | 564.427 | 548.408 | 535.853 | 519.583 | 497.88 | 491.688 | 478.592 | 481.253 | 483.079 | 504.99 | 502.669 | 505.917 | 308.716 | 302.407 | 297.284 | 305.78 | 314.143 | 313.198 | 307.436 | 297.964 | 288.749 | 290.8 | 289.573 | 284.194 | 281.446 | 288.262 | 284.019 | 280.095 | 278.024 | 281.182 | 281.379 | 285.307 | 282.129 | 273.81 | 259.399 | 257.936 | 256.795 | 145.544 | 140.389 | 144.401 | 136.798 | 119.616 | 115.513 | 104.097 | 99.8 | 94.368 | 90.379 | 87.998 | 86.597 |
Total Liabilities & Shareholders Equity
| 1,041.534 | 1,038.967 | 1,018.83 | 1,000.306 | 991.962 | 963.924 | 954.338 | 909.508 | 899.406 | 873.951 | 845.496 | 826.554 | 792.679 | 777.255 | 747.296 | 746.21 | 738.148 | 724.861 | 714.519 | 705.184 | 705.85 | 696.501 | 698.246 | 692.415 | 690.325 | 688.434 | 696.379 | 696.526 | 710.904 | 707.291 | 708.939 | 724.88 | 735.822 | 707.977 | 705.426 | 696.781 | 743.475 | 750.116 | 759.398 | 757.782 | 703.173 | 685.635 | 725.014 | 722.159 | 732.605 | 737.466 | 734.621 | 746.318 | 748.594 | 744.35 | 737.901 | 734.024 | 736.199 | 731.625 | 722.388 | 754.184 | 593.274 | 582.939 | 561.161 | 550.192 | 533.965 | 516.004 | 504.003 | 563.365 | 554.665 | 594.624 | 666.303 | 630.642 | 649.388 | 452.538 | 373.822 | 423.586 | 440.856 | 477.928 | 472.227 | 511.655 | 548.468 | 506.401 | 469.944 | 514.657 | 575.713 | 554.474 | 596.912 | 568.651 | 535.167 | 556.65 | 502.926 | 517.16 | 580.402 | 469.653 | 369.171 | 339.715 | 314.051 | 321.814 | 208.136 | 201.172 | 191.302 | 185.203 | 159.46 | 144.48 | 121.116 | 119.284 | 113.574 | 112.978 | 118.634 | 114.768 |