Jilin Yatai (Group) Co., Ltd.

SSE:600881.SS

1.6 (CNY) • At close April 21, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001200019991998199719961995
Assets:
Current Assets:
Cash & Cash Equivalents 737.8552,639.824,362.5589,209.9068,392.5627,468.2414,862.5625,777.4577,586.1786,413.0424,807.3216,301.1635,442.73,285.3912,456.6461,467.6311,052.544442.725356.384234.924274.709365.849316.188413.29181.941.17918.2225.2419.612
Short Term Investments 13.64616.99101525-315.095-313.613-252.61-173.565-148.751-221.158-81.019-36.874-13.608-8.2330000000092.4765100000
Cash and Short Term Investments 751.5012,656.814,372.5589,224.9068,417.5627,468.2414,862.5625,777.4577,586.1786,413.0424,807.3216,301.1635,442.73,285.3912,456.6461,467.6311,052.544442.725356.384234.924274.709365.849316.188505.76246.9141.17918.2225.2419.612
Net Receivables 5,629.5115,419.2946,678.8348,329.8657,079.5386,591.6778,384.5142,990.8893,136.8283,175.5932,445.1181,503.0482,160.922000-8.334371.477475.647355.448000226.665261.0690.2098.275110.0351.033
Inventory 9,480.20212,127.65711,285.84510,768.54210,041.3169,737.7648,200.1458,188.9698,968.2239,306.4929,001.9227,597.4945,735.55,157.8452,465.4511,940.1541,602.1661,488.4011,526.0851,382.171,077.1711,245.5721,202.283746.125773.12607.712430.256188.515212.315
Other Current Assets 4,840.3697,588.2347,443.75912,793.0887,308.8416,720.5496,633.5199,327.379,664.5337,204.2939,330.8235,700.6944,391.7342,023.2361,686.7492,801.1282,309.321,233.359712.675636.4571,042.232742.236708.805607.54555.721767.186394.11488.006111.682
Total Current Assets 20,701.58327,791.99529,780.99732,870.28532,847.25630,518.23228,080.7426,284.68529,355.76129,610.68525,585.18422,733.9217,645.21711,973.1837,272.2836,208.9144,955.6973,525.8233,286.822,784.2432,394.1122,353.6572,227.2761,867.011,808.8851,569.897850.867391.795334.642
Non-Current Assets:
Property, Plant & Equipment, Net 10,048.03110,743.83611,360.7110,792.66413,224.72113,679.78513,728.90912,888.48913,464.28613,810.85413,727.18812,204.86711,060.489,734.747,661.6436,659.7874,300.4995,087.2343,756.0593,505.1933,307.1222,345.8242,041.8891,625.6031,352.9611,118.194689.024112.40799.133
Goodwill 635.461,232.1461,232.1461,226.3821,234.4491,234.4491,333.8891,408.9251,431.1651,659.0261,636.372713.462664.435592.882245.60552.34760.212000000000000
Intangible Assets 2,017.9932,625.9952,680.1362,686.9423,358.7833,509.4823,515.3393,138.3593,072.3482,974.452,649.862,115.9051,126.814841.399646.283375.351205.1208.204130.289163.385159.496153.208160.566146.214120.099128.126116.76.3236.839
Goodwill and Intangible Assets 2,968.0343,858.1423,912.2823,913.3234,593.2324,743.9314,849.2284,547.2854,503.5134,633.4764,286.2322,829.3671,791.251,434.281891.888427.698265.311208.204130.289163.385159.496153.208160.566146.214120.099128.126116.76.3236.839
Long Term Investments 10,245.8599,996.6829,892.4579,761.2197,894.2889,336.71411,108.8157,707.1596,008.3524,742.2894,553.2944,897.963,287.7583,315.0213,179.16800000000286.90274.351-23.159000
Tax Assets 309.254272.627318.402303.301379.892365.506344.456351.167288.184234.142216.477165.674137.59268.29756.61648.19954.561000000102.434-72.031102.368000
Other Non-Current Assets 1,288.2631,027.6071,111.78677.198494.229103.41290.587100.913170.011380.609470.575418.69554.406-1.049-0.488859.8691,523.395628.88404.93360.707343.445339.108379.5455.054143.8215.8918.8773.77112.774
Total Non-Current Assets 24,859.44125,898.89426,595.63125,447.70626,586.36228,229.34730,121.99525,595.01224,434.34523,801.3723,253.76620,516.56216,331.48614,551.29111,788.8277,995.5536,143.7665,924.3184,291.2784,029.2863,810.0632,838.142,581.9992,166.2071,619.2021,331.42814.601122.501118.745
Total Assets 45,561.02453,690.88956,376.62758,317.99159,433.61858,747.57958,202.73551,879.69853,790.10753,412.05548,838.9543,250.48333,976.70326,524.47419,061.1114,204.46711,099.4639,450.1417,578.0976,813.5296,204.1755,191.7974,809.2754,033.2173,428.0872,901.3171,665.468514.297453.387
Liabilities & Equity:
Current Liabilities:
Account Payables 4,115.0925,246.163,944.2584,047.5242,488.5322,937.3262,596.6372,293.1152,989.0083,113.7883,386.7746,345.0174,301.3053,475.5811,826.472,072.0611,151.3141,408.0451,184.13223.871683.951493.706412.727240.036378.406243.341198.12689.627107.653
Short Term Debt 25,946.66725,766.24622,494.82723,260.34627,018.32822,489.56616,556.421,447.91128,853.69823,444.51511,361.45412,890.9418,116.3558,294.4755,561.1453,771.5453,459.813,370.0742,297.461,841.9261,223.896941.273824.629489.199429.936346.026222.3689.65166.306
Tax Payables 1,627.3971,673.6971,568.8331,571.8151,775.4351,730.1231,608.285255.747176.073180.912135.716106.33471.159-6.0521.848-69.514-82.575-81.574-23.73892.684151.936196.88171.888128.335102.189112.55284.10828.4515.502
Deferred Revenue 01,371.1055,336.24,997.823,183.9361,730.1233,060.7691,441.2251,752.982,082.6121,881.6641,168.0781,308.846820.574663.682407.422379.567771.587472.347533.977331.596343.039402.133313.369366.827306.648173.32687.48294.438
Other Current Liabilities 4,097.6984,359.5732,012.2172,887.061496.5382,546.8885,501.455805.778694.206-1,738.7229,998.44734.1051,312.1641,608.4461,559.007840.775798.0921,321.35454.0621,627.067356.949285.183451.985284.772434.203207.933128.87673.043102.193
Total Current Liabilities 35,786.85538,416.78235,356.33536,764.56734,959.80831,434.02529,323.54726,243.77734,465.96529,654.02426,764.04923,520.12617,367.65313,372.4528,968.476,614.8675,327.6436,017.8954,384.2633,585.5492,416.7311,917.0421,861.2291,142.3421,344.735968.106633.47280.771291.654
Non-Current Liabilities:
Long Term Debt 1,998.9622,685.6853,737.7472,923.2995,354.3417,523.6378,014.01810,091.6614,567.23311,405.0779,318.2177,121.3934,695.6933,479.8321,558.6042,035.93527.896641.841548.781596.5111,343.1071,317.9171,136.7741,084.789782.499703.113687.20360.42450.643
Deferred Revenue Non-Current 237.92253.478277.203151.564344.862265.542179.851105.96899.62739.481-40.665794.3861,068.199937.942534.29729.07329.47800-568.85-1,317.921-1,296.431-1,117.748000000
Deferred Tax Liabilities Non-Current 7.2977.3397.461.1191.1521.1862.1482.1921.5671.711.8532.1892.42.7533.2692.6414.01000.1320.1320.1320.132000000
Other Non-Current Liabilities 566.656760.2251,033.0611,295.912328.194815.4381,550.9261,138.056279.174220.827708.386213.25756.64432.51427.34881.85675.87429.97326.39927.66125.18621.48619.02610.65416.04416.3215.20400
Total Non-Current Liabilities 2,810.8353,453.2494,778.2683,460.3556,028.5498,605.8049,746.94411,337.8774,947.60111,667.09610,028.4568,131.2245,822.9364,453.0412,123.5182,149.5637.259671.815575.18624.3031,368.4251,339.5341,155.9311,095.443798.543719.434692.40760.42450.643
Total Liabilities 38,597.68941,870.03140,134.60340,224.92240,988.35840,039.82839,070.49137,581.65439,413.56641,321.1236,792.50531,651.35123,190.58917,825.49311,091.9878,764.3675,964.9026,689.714,959.4434,209.8523,785.1563,256.5773,017.162,237.7852,143.2781,687.541,325.877341.195342.297
Equity:
Preferred Stock 00000000002.43000000000000000000
Common Stock 3,248.9143,248.9143,248.9143,248.9143,248.9143,248.9143,248.9142,599.9462,599.9461,894.7321,894.7321,894.7321,894.7321,894.7321,894.7321,263.1551,263.1551,158.995836.641557.761557.761475.106475.106475.106410.757293.398126.13986.56661.833
Retained Earnings -5,921.257-2,497.895956.4482,496.4212,382.9342,588.4742,959.462,164.1262,107.9462,342.3992,383.6572,363.8712,198.9611,648.6441,378.4331,446.0861,149.254512.242405.802364.45328.78264.24193.928195.00793.78878.96476.40932.9433.543
Accumulated Other Comprehensive Income/Loss 1,625.1831,568.5021,570.8051,544.6891,483.2521,514.9491,395.3471,591.581,690.028120.289-2.43000000000000000000
Other Total Stockholders Equity 3,596.2488,356.7948,872.9989,031.1998,785.4457,359.6868,802.2026,678.6056,793.6753,918.993,760.4783,780.7493,725.8753,730.1013,715.1872,629.1712,619.955943.1571,147.81,412.6631,455.0391,109.4251,065.6741,118.276680.872741.316126.10543.07635.616
Total Shareholders Equity 5,758.5729,621.71313,078.35914,569.0214,417.29214,453.02514,905.92511,442.67711,501.5678,156.1218,036.4378,039.3527,819.5687,273.4776,988.3525,332.8045,032.5252,505.7382,390.2442,328.382,291.5411,831.9051,733.9841,725.1091,181.521,089.418328.653162.585100.991
Total Equity 6,963.33511,820.85816,242.02418,093.0718,445.2618,707.75119,132.24414,298.04414,376.54112,090.93512,046.44511,599.13210,786.1148,698.9817,969.1235,440.0995,134.5612,760.4312,618.6542,603.3252,419.0191,935.2211,792.1141,795.4321,284.811,213.776339.591173.102111.091
Total Liabilities & Shareholders Equity 45,561.02453,690.88956,376.62758,317.99159,433.61858,747.57958,202.73551,879.69853,790.10753,412.05548,838.9543,250.48333,976.70326,524.47419,061.1114,204.46711,099.4639,450.1417,578.0976,813.5296,204.1755,191.7974,809.2754,033.2173,428.0872,901.3171,665.468514.297453.387