
China Aerospace Times Electronics CO., LTD.
SSE:600879.SS
8.19 (CNY) • At close April 8, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 5,046.659 | 1,522.196 | 3,874.884 | 3,795.249 | 5,736.445 | 3,319.009 | 5,178.822 | 4,460.822 | 5,188.253 | 3,563.323 | 5,038.857 | 3,685.219 | 4,982.744 | 4,152.382 | 3,965.612 | 2,888.467 | 5,292.486 | 3,141.22 | 3,456.426 | 2,118.455 | 4,430.866 | 3,126.416 | 3,460.65 | 2,694.279 | 4,448.226 | 3,011.011 | 3,394.9 | 2,676.011 | 4,870.965 | 2,599.944 | 3,140.199 | 2,443.18 | 3,984.906 | 2,852.634 | 1,341.294 | 890.244 | 2,942.699 | 882.926 | 980.36 | 803.344 | 2,460.852 | 659.23 | 963.925 | 817.792 | 1,768.929 | 590.841 | 985.295 | 761.419 | 1,351.101 | 755.124 | 948.679 | 659.118 | 1,369.471 | 756.78 | 818.013 | 564.635 | 1,311.679 | 516.995 | 637.998 | 494.852 | 1,000.376 | 488.455 | 588.785 | 448.086 | 814.079 | 524.088 | 486.596 | 505.128 | 687.492 | 423.094 | 451.996 | 281.338 | 445.257 | 258.496 | 306.359 | 243.384 | 296.904 | 260.4 | 263.884 | 196.486 | 249.272 | 128.025 | 236.818 | 120.673 | 204.118 | 106.093 | 199.084 | 97.78 | 262.216 | 103.328 | 139.075 | 58.041 |
Cost of Revenue
| 4,154.632 | 916.705 | 3,157.752 | 3,083.273 | 4,552.369 | 2,467.608 | 4,297.457 | 3,642.88 | 4,090.658 | 2,715.484 | 4,227.546 | 3,012.932 | 3,923.882 | 3,383.471 | 3,229.345 | 2,243.528 | 4,233.546 | 2,505.942 | 2,904.693 | 1,704.216 | 3,499.198 | 2,522.999 | 2,862.036 | 2,194.858 | 3,575.823 | 2,458.358 | 2,868.268 | 2,243.196 | 3,954.402 | 2,141.698 | 2,659.556 | 2,012.249 | 3,195.18 | 2,426.097 | 1,109.116 | 666.215 | 2,465.232 | 647.768 | 747.049 | 591.584 | 2,034.729 | 455.509 | 731.479 | 626.794 | 1,397.847 | 414.201 | 759.72 | 557.037 | 1,034.123 | 565.078 | 708.598 | 469.231 | 1,064.134 | 556.411 | 613.329 | 411.804 | 1,001.211 | 366.113 | 469.479 | 348.599 | 739.935 | 339.958 | 425.852 | 295.644 | 564.651 | 362.17 | 309.685 | 333.78 | 423.387 | 282.84 | 291.982 | 164.438 | 275.827 | 147.341 | 154.943 | 136.207 | 154.163 | 141.998 | 137.157 | 114.35 | 152.593 | 56.773 | 133.194 | 59.732 | 93.546 | 51.653 | 118.964 | 51.319 | 164.253 | 65.594 | 91.655 | 39.561 |
Gross Profit
| 892.027 | 605.491 | 717.133 | 711.976 | 1,184.075 | 851.401 | 881.365 | 817.942 | 1,097.596 | 847.838 | 811.311 | 672.287 | 1,058.862 | 768.911 | 736.267 | 644.939 | 1,058.94 | 635.278 | 551.733 | 414.239 | 931.669 | 603.418 | 598.615 | 499.421 | 872.404 | 552.654 | 526.633 | 432.815 | 916.563 | 458.246 | 480.643 | 430.931 | 789.726 | 426.537 | 232.178 | 224.029 | 477.467 | 235.158 | 233.311 | 211.761 | 426.123 | 203.72 | 232.447 | 190.998 | 371.083 | 176.64 | 225.575 | 204.382 | 316.979 | 190.046 | 240.081 | 189.887 | 305.336 | 200.369 | 204.684 | 152.831 | 310.467 | 150.882 | 168.52 | 146.253 | 260.441 | 148.497 | 162.933 | 152.442 | 249.428 | 161.917 | 176.911 | 171.349 | 264.105 | 140.254 | 160.014 | 116.9 | 169.43 | 111.155 | 151.416 | 107.177 | 142.741 | 118.402 | 126.727 | 82.136 | 96.679 | 71.252 | 103.624 | 60.941 | 110.572 | 54.439 | 80.12 | 46.461 | 97.963 | 37.734 | 47.421 | 18.481 |
Gross Profit Ratio
| 0.177 | 0.398 | 0.185 | 0.188 | 0.206 | 0.257 | 0.17 | 0.183 | 0.212 | 0.238 | 0.161 | 0.182 | 0.213 | 0.185 | 0.186 | 0.223 | 0.2 | 0.202 | 0.16 | 0.196 | 0.21 | 0.193 | 0.173 | 0.185 | 0.196 | 0.184 | 0.155 | 0.162 | 0.188 | 0.176 | 0.153 | 0.176 | 0.198 | 0.15 | 0.173 | 0.252 | 0.162 | 0.266 | 0.238 | 0.264 | 0.173 | 0.309 | 0.241 | 0.234 | 0.21 | 0.299 | 0.229 | 0.268 | 0.235 | 0.252 | 0.253 | 0.288 | 0.223 | 0.265 | 0.25 | 0.271 | 0.237 | 0.292 | 0.264 | 0.296 | 0.26 | 0.304 | 0.277 | 0.34 | 0.306 | 0.309 | 0.364 | 0.339 | 0.384 | 0.331 | 0.354 | 0.416 | 0.381 | 0.43 | 0.494 | 0.44 | 0.481 | 0.455 | 0.48 | 0.418 | 0.388 | 0.557 | 0.438 | 0.505 | 0.542 | 0.513 | 0.402 | 0.475 | 0.374 | 0.365 | 0.341 | 0.318 |
Reseach & Development Expenses
| 330.578 | 165.998 | 229.907 | 151.251 | 495.08 | 197.304 | 214.756 | 160.977 | 303.558 | 284.102 | 190.043 | 115.482 | 305.488 | 145.584 | 151.093 | 116.37 | 329.759 | 121.309 | 81.112 | 39.559 | 271.595 | 129.049 | 93.206 | 51.853 | 190.317 | 66.343 | 97.387 | 37.121 | 584.324 | 46.945 | 183.862 | 0 | 322.99 | 0 | 0 | 0 | 310.829 | 0 | 0 | 0 | 157.677 | 0 | 47.636 | 0 | 95.474 | 0 | 40.418 | 0 | 89.973 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| -683.818 | 809.856 | -227.156 | 299.058 | -689.246 | 822.574 | -193.277 | 295.286 | -531.906 | 668.599 | -157.959 | 237.299 | -568.49 | 700.114 | -171.327 | 245.27 | -426.007 | 222.251 | -153.949 | 227.897 | -422.315 | 223.016 | -120.928 | 211.913 | -389.195 | 217.608 | -152.063 | 217.35 | -526.925 | 232.139 | -154.217 | 219.083 | -473.19 | 208.946 | -107.471 | 138.682 | -299.99 | 126.146 | -102.892 | 137.256 | -297.991 | 143.419 | -85.527 | 122.203 | -257.833 | 122.012 | -66.168 | 122.365 | -218.734 | 120.916 | -58.832 | 111.02 | -180.539 | 124.607 | -52.566 | 92.39 | -135.568 | 96.316 | 75.837 | 83.011 | 131.84 | 74.453 | 76.741 | 72.28 | 102.495 | 74.441 | 75.269 | 69.291 | 111.004 | 58.416 | 53.192 | 50.591 | 55.543 | 42.056 | 67.353 | 47.282 | 46.332 | 59.172 | 60.088 | 38.568 | 33.018 | 40.452 | 46.543 | 34.908 | 32.236 | 34.738 | 37.315 | 28.939 | 24.609 | 9.949 | 10.958 | 5.919 |
Selling & Marketing Expenses
| -167.265 | 193.701 | 87.582 | 95.697 | 77.455 | 106.58 | 90.615 | 98.151 | 82.152 | 85.046 | 80.77 | 69.746 | 73.592 | 94.03 | 79.124 | 69.22 | 67.012 | 74.368 | 60.919 | 38.648 | 83.911 | 61.627 | 62.094 | 66.813 | 78.697 | 57.478 | 47.944 | 43.721 | 68.886 | 52.215 | 57.385 | 53.437 | 63.396 | 47.451 | 17.1 | 19.597 | 26.819 | 15.799 | 14.935 | 15.288 | 29.639 | 14.143 | 15.36 | 13.341 | 30.402 | 14.23 | 22.082 | 15.905 | 17.887 | 15.688 | 30.027 | 16.299 | 21.701 | 19.698 | 30.724 | 16.605 | 22.7 | 15.684 | 31.574 | 17.011 | 20.535 | 13.535 | 21.763 | 20.915 | 18.23 | 13.403 | 17.876 | 20.47 | 22.86 | 13.671 | 2.962 | 13.675 | 18.723 | 9.203 | 7.924 | 11.61 | 15.387 | 7.17 | 3.399 | 11.107 | -2.14 | 4.673 | 8.317 | 5.474 | 3.948 | 2.839 | 2.324 | 1.975 | 2.522 | 2.283 | 0.722 | 0.157 |
SG&A
| -851.083 | 1,003.583 | 342.452 | 384.34 | 743.161 | 929.154 | -102.662 | 393.438 | -449.754 | 753.644 | -77.189 | 307.044 | -494.898 | 794.144 | -92.203 | 314.49 | -358.995 | 296.619 | -93.03 | 266.544 | -338.404 | 284.643 | -58.834 | 278.726 | -310.498 | 275.087 | -104.119 | 261.071 | -458.039 | 284.354 | -96.832 | 272.52 | -409.794 | 256.396 | -90.371 | 158.279 | -273.172 | 141.944 | -87.957 | 152.544 | -268.351 | 157.561 | -70.167 | 135.544 | -227.43 | 136.243 | -44.086 | 138.27 | -200.847 | 136.604 | -28.805 | 127.32 | -158.839 | 144.305 | -21.842 | 108.995 | -112.868 | 112.001 | 107.411 | 100.022 | 152.376 | 87.987 | 98.504 | 93.195 | 120.726 | 87.844 | 93.145 | 89.761 | 133.864 | 72.087 | 56.154 | 64.266 | 74.266 | 51.258 | 75.277 | 58.892 | 61.718 | 66.342 | 63.487 | 49.675 | 30.877 | 45.124 | 54.86 | 40.382 | 36.184 | 37.576 | 39.639 | 30.914 | 27.131 | 12.232 | 11.68 | 6.076 |
Other Expenses
| 1,373.903 | -879.589 | -2.63 | 1.851 | -62.652 | 11.17 | 0.424 | 0.018 | 958.774 | -392.674 | 401.99 | 4.54 | 3.596 | 4.529 | 1.438 | 1.385 | -4.086 | 4.47 | -0.764 | 7.51 | 7.348 | 1.776 | 1.245 | -1.87 | 3.404 | 1.665 | 3.642 | 2.172 | -24.284 | 6.557 | 21.033 | 5.515 | 29.502 | 23.532 | 18.137 | 2.093 | 12.069 | 4.905 | 11.186 | 1.904 | 5.676 | 21.48 | 7.875 | 2.97 | 10.035 | 1.59 | 8.394 | 1.2 | 27.472 | 6.471 | 3.702 | 0.928 | 2.303 | 41.26 | 3.28 | 6.061 | 2.81 | 0.912 | 0.36 | 1.268 | 12.844 | 4.531 | 0.369 | 0.501 | 2.398 | 2.363 | -1.619 | 0.608 | 2.539 | 0.441 | 3.529 | 0.048 | -1.942 | -0.008 | 4.032 | 0.051 | 0.03 | -2.059 | 0.511 | 0.476 | 0.168 | 0.404 | 1.701 | 0.478 | 0.325 | 0.345 | 0.264 | -0.01 | 0.301 | 0.141 | -0.122 | 0.329 |
Operating Expenses
| 853.398 | 289.992 | 574.988 | 535.591 | 1,300.893 | 638.438 | 592.86 | 554.432 | 812.578 | 645.073 | 514.844 | 427.067 | 786.809 | 531.743 | 481.39 | 435.738 | 734.774 | 418.889 | 296.686 | 309.587 | 677.822 | 409.527 | 345.593 | 335.9 | 555.934 | 349.311 | 319.764 | 264.834 | 522.386 | 294.703 | 317.909 | 278.22 | 486.322 | 259.768 | 153.338 | 159.164 | 253.009 | 144.172 | 151.607 | 153.001 | 232.067 | 158.586 | 151.876 | 136.129 | 204.921 | 136.659 | 150.321 | 138.713 | 190.652 | 137.1 | 169.379 | 127.864 | 206.507 | 144.711 | 134.651 | 109.426 | 202.227 | 112.878 | 107.871 | 100.403 | 153.552 | 88.354 | 98.833 | 93.734 | 121.847 | 88.434 | 93.584 | 90.248 | 135.803 | 72.437 | 56.754 | 64.535 | 74.907 | 51.314 | 75.588 | 59.078 | 62.146 | 66.605 | 63.662 | 49.685 | 31.31 | 45.165 | 54.934 | 40.399 | 36.208 | 37.58 | 39.666 | 30.917 | 29.876 | 12.236 | 13.532 | 6.076 |
Operating Income
| 38.629 | 315.499 | 142.145 | 176.385 | -116.817 | 122.848 | 227.453 | 215.214 | 110.743 | 138.334 | 225.507 | 195.239 | 147.962 | 118.934 | 201.09 | 161.121 | 218.203 | 161.993 | 202.332 | 52.336 | 134.156 | 134.123 | 193.305 | 115.092 | 157.945 | 154.826 | 150.145 | 129.355 | 280.925 | 122.218 | 116.91 | 113.31 | 203.157 | 118.356 | 61.816 | 45.651 | 174.014 | 55.891 | 56.08 | 41.957 | 138.503 | 27.026 | 56.656 | 42 | 139.282 | 30.695 | 54.68 | 40.839 | 105.544 | 28.547 | 49.721 | 36.707 | 67.404 | 26.675 | 42.03 | 26.84 | 81.741 | 28.831 | 48.22 | 36.501 | 87.04 | 46.069 | 52.864 | 46.649 | 106.92 | 59.473 | 69.308 | 71.943 | 119.403 | 61.605 | 91.431 | 46.714 | 86.479 | 54.954 | 78.958 | 37.161 | 73.562 | 44.933 | 57.668 | 25.321 | 60.371 | 24.692 | 45.603 | 16.61 | 71.102 | 14.434 | 37.386 | 13.202 | 62.649 | 19.693 | 29.439 | 8.36 |
Operating Income Ratio
| 0.008 | 0.207 | 0.037 | 0.046 | -0.02 | 0.037 | 0.044 | 0.048 | 0.021 | 0.039 | 0.045 | 0.053 | 0.03 | 0.029 | 0.051 | 0.056 | 0.041 | 0.052 | 0.059 | 0.025 | 0.03 | 0.043 | 0.056 | 0.043 | 0.036 | 0.051 | 0.044 | 0.048 | 0.058 | 0.047 | 0.037 | 0.046 | 0.051 | 0.041 | 0.046 | 0.051 | 0.059 | 0.063 | 0.057 | 0.052 | 0.056 | 0.041 | 0.059 | 0.051 | 0.079 | 0.052 | 0.055 | 0.054 | 0.078 | 0.038 | 0.052 | 0.056 | 0.049 | 0.035 | 0.051 | 0.048 | 0.062 | 0.056 | 0.076 | 0.074 | 0.087 | 0.094 | 0.09 | 0.104 | 0.131 | 0.113 | 0.142 | 0.142 | 0.174 | 0.146 | 0.202 | 0.166 | 0.194 | 0.213 | 0.258 | 0.153 | 0.248 | 0.173 | 0.219 | 0.129 | 0.242 | 0.193 | 0.193 | 0.138 | 0.348 | 0.136 | 0.188 | 0.135 | 0.239 | 0.191 | 0.212 | 0.144 |
Total Other Income Expenses Net
| -23.928 | 0.058 | 4.503 | 1.851 | -4.875 | 11.17 | 0.424 | 2.036 | -3.42 | 5.089 | 2.444 | 6.077 | 3.596 | 4.529 | 1.438 | 1.385 | -4.086 | 4.47 | -0.764 | 7.51 | 7.348 | 1.776 | 1.245 | -1.87 | 3.404 | 1.665 | 3.226 | 2.172 | -24.933 | 6.278 | 20.513 | 5.386 | 27.278 | 23.294 | 17.919 | 2.963 | 11.625 | 7.084 | 11.188 | 1.882 | 5.219 | 21.446 | 7.068 | 2.417 | 7.008 | 1.362 | -12.313 | -23.708 | 27.472 | 6.471 | 3.542 | 0.143 | 1.777 | 40.891 | 3.106 | 5.506 | 1.881 | 0.849 | 0.197 | 1.259 | 12.376 | 3.616 | 0.195 | 0.501 | 2.081 | 2.342 | -1.74 | 0.022 | 2.027 | 0.501 | 3.637 | -3.861 | 0.612 | -0.128 | -0.3 | -0.332 | -2.276 | -2.712 | -0.069 | 0.193 | 0.035 | 0.002 | -0.046 | 0.107 | -0.17 | -0.025 | -0.252 | -0.096 | -0.007 | -0 | -0.206 | 0.284 |
Income Before Tax
| 14.701 | 315.557 | 151.543 | 182.755 | 18.524 | 134.018 | 227.877 | 217.25 | 107.323 | 143.422 | 227.952 | 201.316 | 151.558 | 123.463 | 202.528 | 162.506 | 214.117 | 166.463 | 201.568 | 59.846 | 141.503 | 135.899 | 194.55 | 113.222 | 161.349 | 156.491 | 153.37 | 131.526 | 257.51 | 128.496 | 137.423 | 118.755 | 230.435 | 141.651 | 79.708 | 47.668 | 185.64 | 60.645 | 67.268 | 43.838 | 143.722 | 48.472 | 63.724 | 44.416 | 146.29 | 32.057 | 62.942 | 41.961 | 133.017 | 35.018 | 53.263 | 36.851 | 69.18 | 67.565 | 45.136 | 32.346 | 83.622 | 29.679 | 48.417 | 37.759 | 99.417 | 49.684 | 53.059 | 47.15 | 109 | 61.815 | 67.568 | 71.965 | 121.43 | 61.807 | 95.068 | 46.653 | 87.092 | 54.751 | 78.658 | 36.828 | 71.286 | 42.221 | 57.599 | 25.514 | 60.406 | 24.694 | 45.557 | 16.717 | 70.932 | 14.409 | 37.133 | 13.106 | 62.643 | 19.692 | 29.233 | 8.644 |
Income Before Tax Ratio
| 0.003 | 0.207 | 0.039 | 0.048 | 0.003 | 0.04 | 0.044 | 0.049 | 0.021 | 0.04 | 0.045 | 0.055 | 0.03 | 0.03 | 0.051 | 0.056 | 0.04 | 0.053 | 0.058 | 0.028 | 0.032 | 0.043 | 0.056 | 0.042 | 0.036 | 0.052 | 0.045 | 0.049 | 0.053 | 0.049 | 0.044 | 0.049 | 0.058 | 0.05 | 0.059 | 0.054 | 0.063 | 0.069 | 0.069 | 0.055 | 0.058 | 0.074 | 0.066 | 0.054 | 0.083 | 0.054 | 0.064 | 0.055 | 0.098 | 0.046 | 0.056 | 0.056 | 0.051 | 0.089 | 0.055 | 0.057 | 0.064 | 0.057 | 0.076 | 0.076 | 0.099 | 0.102 | 0.09 | 0.105 | 0.134 | 0.118 | 0.139 | 0.142 | 0.177 | 0.146 | 0.21 | 0.166 | 0.196 | 0.212 | 0.257 | 0.151 | 0.24 | 0.162 | 0.218 | 0.13 | 0.242 | 0.193 | 0.192 | 0.139 | 0.348 | 0.136 | 0.187 | 0.134 | 0.239 | 0.191 | 0.21 | 0.149 |
Income Tax Expense
| 8.389 | 2.61 | 17.714 | 20.391 | -44.17 | 8.072 | 7.393 | 35.576 | -28.134 | -5.992 | 27.8 | 31.339 | 12.289 | 10.195 | -1.698 | 24.996 | 46.909 | 21.152 | 26.276 | 18.031 | 17.655 | 12.708 | 35.568 | 17.958 | 34.557 | 25.756 | 19.589 | 24.172 | 46.587 | 19.48 | 15.83 | 24.908 | 20.451 | 25.902 | 8.974 | 10.67 | 36.295 | 12.317 | 12.827 | 9.905 | 6.054 | 13.916 | 11.862 | 10.377 | 10.182 | 5.431 | 16.443 | 9.8 | 17.502 | 7.75 | 14.585 | 8.933 | 13 | 10.125 | 15.365 | 6.399 | 19.458 | 7.558 | 12.168 | 7.732 | 18.744 | 6.701 | 11.642 | 11.481 | 14.587 | 17.068 | 16.921 | 17.218 | 8.711 | 12.569 | 12.825 | 11.29 | 10.922 | 8.213 | 11.535 | 7.942 | 0.842 | 9.849 | 7.141 | 3.365 | -4.023 | 2.926 | 6.629 | 2.325 | 3.676 | 1.579 | 2.646 | 1.218 | -5.591 | -5.685 | -4.906 | 1.007 |
Net Income
| -13.78 | 312.351 | 106.446 | 143.003 | 12.13 | 124.499 | 206.201 | 182.017 | 105.825 | 146.609 | 191.615 | 166.482 | 119.382 | 104.337 | 197.274 | 128.209 | 135.468 | 137.246 | 169.536 | 36.207 | 107.478 | 116.077 | 148.517 | 86.218 | 114.224 | 118.754 | 123.927 | 99.845 | 209.855 | 106.17 | 118.26 | 90.624 | 193.164 | 110.906 | 66.458 | 34.777 | 137.188 | 45.774 | 50.814 | 31.594 | 132.178 | 32.908 | 47.675 | 33.673 | 130.216 | 24.973 | 43.654 | 31.452 | 109.756 | 26.803 | 40.409 | 28.341 | 51.186 | 58.668 | 30.924 | 27.653 | 67.225 | 24.372 | 39.136 | 31.541 | 81.856 | 42.197 | 42.24 | 36.182 | 95.514 | 46.746 | 53.505 | 54.345 | 109.225 | 50.95 | 81.243 | 38.244 | 72.629 | 47.523 | 65.112 | 30.053 | 69.128 | 31.844 | 49.799 | 24.31 | 62.197 | 21.937 | 40.408 | 14.843 | 63.027 | 12.653 | 34.189 | 11.749 | 62.488 | 19.432 | 29.606 | 7.361 |
Net Income Ratio
| -0.003 | 0.205 | 0.027 | 0.038 | 0.002 | 0.038 | 0.04 | 0.041 | 0.02 | 0.041 | 0.038 | 0.045 | 0.024 | 0.025 | 0.05 | 0.044 | 0.026 | 0.044 | 0.049 | 0.017 | 0.024 | 0.037 | 0.043 | 0.032 | 0.026 | 0.039 | 0.037 | 0.037 | 0.043 | 0.041 | 0.038 | 0.037 | 0.048 | 0.039 | 0.05 | 0.039 | 0.047 | 0.052 | 0.052 | 0.039 | 0.054 | 0.05 | 0.049 | 0.041 | 0.074 | 0.042 | 0.044 | 0.041 | 0.081 | 0.035 | 0.043 | 0.043 | 0.037 | 0.078 | 0.038 | 0.049 | 0.051 | 0.047 | 0.061 | 0.064 | 0.082 | 0.086 | 0.072 | 0.081 | 0.117 | 0.089 | 0.11 | 0.108 | 0.159 | 0.12 | 0.18 | 0.136 | 0.163 | 0.184 | 0.213 | 0.123 | 0.233 | 0.122 | 0.189 | 0.124 | 0.25 | 0.171 | 0.171 | 0.123 | 0.309 | 0.119 | 0.172 | 0.12 | 0.238 | 0.188 | 0.213 | 0.127 |
EPS
| -0.004 | 0.095 | 0.032 | 0.043 | 0.004 | 0.038 | 0.076 | 0.067 | 0.039 | 0.054 | 0.071 | 0.061 | 0.051 | 0.038 | 0.072 | 0.047 | 0.049 | 0.05 | 0.061 | 0.013 | 0.04 | 0.043 | 0.055 | 0.032 | 0.042 | 0.044 | 0.05 | 0.037 | 0.077 | 0.039 | 0.046 | 0.03 | 0.08 | 0.092 | 0.032 | 0.016 | 0.066 | 0.019 | 0.024 | 0.015 | 0.064 | 0.016 | 0.023 | 0.015 | 0.039 | 0.008 | 0.027 | 0.02 | 0.068 | 0.017 | 0.025 | 0.02 | 0.032 | 0.037 | 0.017 | 0.017 | 0.041 | 0.015 | 0.025 | 0.02 | 0.049 | 0.025 | 0.027 | 0.035 | 0.061 | 0.045 | 0.033 | 0.033 | 0.065 | 0.03 | 0.055 | 0.027 | 0.049 | 0.033 | 0.044 | 0.02 | 0.047 | 0.018 | 0.034 | 0.014 | 0.042 | 0.012 | 0.027 | 0.008 | 0.042 | 0.007 | 0.023 | 0.007 | 0.042 | 0.013 | 0.02 | 0.004 |
EPS Diluted
| -0.004 | 0.095 | 0.032 | 0.043 | 0.004 | 0.038 | 0.076 | 0.067 | 0.039 | 0.054 | 0.07 | 0.061 | 0.051 | 0.038 | 0.072 | 0.047 | 0.049 | 0.05 | 0.061 | 0.013 | 0.04 | 0.043 | 0.055 | 0.032 | 0.042 | 0.044 | 0.05 | 0.037 | 0.077 | 0.039 | 0.046 | 0.03 | 0.08 | 0.092 | 0.032 | 0.016 | 0.066 | 0.019 | 0.024 | 0.015 | 0.064 | 0.016 | 0.023 | 0.015 | 0.039 | 0.008 | 0.027 | 0.02 | 0.068 | 0.017 | 0.025 | 0.02 | 0.032 | 0.037 | 0.017 | 0.017 | 0.041 | 0.015 | 0.025 | 0.02 | 0.049 | 0.025 | 0.027 | 0.035 | 0.061 | 0.045 | 0.033 | 0.033 | 0.065 | 0.03 | 0.055 | 0.027 | 0.049 | 0.033 | 0.044 | 0.02 | 0.047 | 0.018 | 0.034 | 0.014 | 0.042 | 0.012 | 0.027 | 0.008 | 0.042 | 0.007 | 0.023 | 0.007 | 0.042 | 0.013 | 0.02 | 0.004 |
EBITDA
| 97.002 | 328.988 | 363.355 | 318.303 | 256.712 | 389.777 | 430.05 | 413.433 | 350.782 | 395.37 | 414.512 | 382.193 | 380.517 | 359.522 | 375.454 | 322.713 | 369.38 | 214.252 | 364.259 | 113.056 | 211.639 | 197.809 | 370.184 | 163.127 | 336.656 | 210.504 | 211.229 | 172.715 | 409.491 | 170.395 | 178.39 | 152.711 | 317.517 | 166.769 | 120.039 | 140.292 | 243.072 | 168.113 | 93.077 | 58.76 | 211.373 | 45.135 | 90.341 | 54.869 | 175.228 | 39.981 | 108.511 | 97.844 | 176.245 | 52.947 | 75.207 | 62.023 | 156.549 | 55.658 | 76.645 | 43.404 | 116.57 | 38.004 | 64.492 | 45.851 | 143.829 | 60.143 | 64.1 | 58.708 | 135.545 | 73.483 | 83.327 | 81.1 | 138.309 | 68.771 | 113.714 | 59.666 | 117.642 | 66.532 | 98.319 | 48.483 | 110.856 | 57.767 | 74.944 | 40.48 | 84.955 | 33.194 | 59.503 | 30.438 | 86.244 | 24.035 | 50.384 | 22.125 | 65.351 | 24.798 | 34.588 | 12.404 |
EBITDA Ratio
| 0.019 | 0.216 | 0.094 | 0.084 | 0.045 | 0.117 | 0.083 | 0.093 | 0.068 | 0.111 | 0.082 | 0.104 | 0.076 | 0.087 | 0.095 | 0.112 | 0.07 | 0.068 | 0.105 | 0.053 | 0.048 | 0.063 | 0.107 | 0.061 | 0.076 | 0.07 | 0.062 | 0.065 | 0.084 | 0.066 | 0.057 | 0.063 | 0.08 | 0.058 | 0.089 | 0.158 | 0.083 | 0.19 | 0.095 | 0.073 | 0.086 | 0.068 | 0.094 | 0.067 | 0.099 | 0.068 | 0.11 | 0.129 | 0.13 | 0.07 | 0.079 | 0.094 | 0.114 | 0.074 | 0.094 | 0.077 | 0.089 | 0.074 | 0.101 | 0.093 | 0.144 | 0.123 | 0.109 | 0.131 | 0.167 | 0.14 | 0.171 | 0.161 | 0.201 | 0.163 | 0.252 | 0.212 | 0.264 | 0.257 | 0.321 | 0.199 | 0.373 | 0.222 | 0.284 | 0.206 | 0.341 | 0.259 | 0.251 | 0.252 | 0.423 | 0.227 | 0.253 | 0.226 | 0.249 | 0.24 | 0.249 | 0.214 |