Luoyang Glass Company Limited (600876.SS) - Quarterly Balance Statement

Home
600876.SS
Financials

8.91 (CNY) • At close April 18, 2025

Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

	2024 Q4	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1	2008 Q4	2008 Q3	2008 Q2	2008 Q1	2007 Q4	2007 Q3	2007 Q2	2007 Q1	2006 Q4	2006 Q3	2006 Q2	2006 Q1	2005 Q4	2005 Q3	2005 Q2	2005 Q1	2004 Q4	2004 Q3	2004 Q2	2004 Q1	2003 Q4	2003 Q3	2003 Q2	2003 Q1	2002 Q4	2002 Q3	2002 Q2	2002 Q1	2001 Q4	2001 Q2	2000 Q4	2000 Q2	1999 Q4	1999 Q2	1998 Q4	1998 Q2	1997 Q4	1997 Q2	1996 Q4	1996 Q2	1995 Q4
Assets:
Current Assets:
Cash & Cash Equivalents Numbers are in millions	140.369	323.401	252.401	282.195	273.462	878.296	651.036	905.098	689.022	1,094.072	735.259	1,080.268	1,116.572	2,023.892	705.375	631.656	300.948	270.724	563.364	522.044	432.871	384.38	341.799	221.075	276.133	237.683	179.161	167.412	175.956	56.947	90.688	56.2	157.529	70.458	36.374	97.616	102.343	108.785	128.293	68.837	68.478	109.509	248.052	151.202	128.51	159.31	193.588	211.036	236.619	236.608	191.205	263.579	234.137	178	131.524	216.79	133.208	65.152	66.382	189.841	225.989	144.106	276.785	223.482	276.023	272.451	236.693	257.378	241.126	182.403	227.32	242.229	272.959	379.532	282.722	262.468	263.602	277.223	344.796	322.612	297.272	334.465	291.314	216.398	182.279	213.257	240.211	230.89	278.07	327.073	268.953	328.415	285.337	360.089	308.777	339.203	319.838	183.362	347.636	358.872	481.582	0	618.401	0	945.5
Short Term Investments Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	-1.417	-4.03	-1.569	-1.909	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-55.2	-50.597	-49.861	-49.136	-48.422	-47.72	-46.462	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	24	24.2	24.5	10.5	10.5	10.5	11	11	11	11	11	11	28.65	28.15	45.3	45.3	0	0	0	0	0	0	0	0	0	0	0	0	0	11.071	0	64.614
Cash and Short Term Investments Numbers are in millions	140.369	323.401	252.401	282.195	273.462	878.296	651.036	905.098	689.022	1,094.072	735.259	1,080.268	1,116.572	2,023.892	705.375	631.656	300.948	270.724	563.364	522.044	432.871	384.38	341.799	221.075	276.133	237.683	179.161	167.412	175.956	56.947	90.688	56.2	157.529	70.458	36.374	97.616	102.343	108.785	128.293	68.837	68.478	109.509	248.052	151.202	128.51	159.31	193.588	211.036	236.619	236.608	191.205	263.579	234.137	178	131.524	216.79	133.208	65.152	66.382	189.841	225.989	144.106	276.785	223.482	276.023	272.451	236.693	257.378	241.126	182.403	227.32	242.229	272.959	403.532	306.922	286.968	274.102	287.723	355.296	333.612	308.272	345.465	302.314	227.398	193.279	241.907	268.361	276.19	323.37	327.073	268.953	328.415	285.337	360.089	308.777	339.203	319.838	183.362	347.636	358.872	481.582	0	629.472	0	1,010.114
Net Receivables Numbers are in millions	0	2,321.436	2,696.421	2,697.164	2,891.341	2,705.371	2,397.506	2,205.079	2,343.073	1,863.403	1,957.33	1,321.542	1,013.362	1,199.584	1,054.974	941.349	1,193.093	1,128.294	937.834	905.401	924.152	990.099	942.479	920.638	764.974	782.785	772.459	529.996	257.032	205.115	181.714	167.81	147.878	102.866	106.883	116.8	96.909	66.904	85.764	32.88	0	19.222	19.21	43.426	69.451	24.727	31.004	78.512	86.236	0	0	0	0	0	0	0	0	230.602	0	222.629	0	0	0	0	0	0	0	0	126.026	82.531	82.416	0	118.614	757.333	0	0	-17.896	0	0	0	0	0	0	0	0	0	0	0	8.736	827.551	0	0	79.41	0	333.231	0	-376.898	0	-109.243	0	0	0	52.822	0	81.269
Inventory Numbers are in millions	891.338	1,253.219	926.294	813.781	686.887	794.384	1,019.072	803.751	695.508	665.64	533.116	515.762	686.161	455.812	350.756	426.932	257.599	311.083	378.568	384.19	281.883	283.627	276.306	241.256	245.396	270.152	261.049	201.745	87.936	100.878	125.053	136.381	132.979	227.041	241.818	235.417	195.863	200.9	196.161	262.043	211.781	237.398	213.933	207.564	200.35	251.014	236.615	222.791	211.968	205.299	209.668	218.716	214.582	233.747	238.838	238.75	202.066	179.962	173.519	180.607	154.833	181.194	232.063	254.069	252.016	325.373	351.188	320.852	294.176	301.93	309.073	360.053	299.801	359.775	377.217	281.866	275.663	239.185	213.969	216.246	205.474	190.453	198.297	196.393	184.952	199.325	230.05	191.741	201.695	213.53	260.902	266.229	244.182	209.495	198.197	144.33	135.088	143.455	146.454	160.182	150.094	0	134.901	0	115.196
Other Current Assets Numbers are in millions	2,270.008	378.802	492.694	434.847	455.601	358.208	457.897	404.695	342.26	296.288	189.217	454.126	352.541	366.136	238.531	202.992	860.312	270.428	159.935	194.854	180.798	260.565	222.051	202.088	178.886	134.301	99.843	119.116	152.994	72.628	58.81	62.373	144.094	87.864	87.436	90.485	92.237	127.929	102.845	80.894	133.647	63.735	58.261	60.166	95.723	105.471	100.629	93.066	90.013	172.575	180.886	173.963	218.757	286.758	274.48	240.329	178.699	199.762	242.84	222.653	179.834	282.976	315.786	321.134	266.151	119.596	118.084	121.162	111.537	82.727	82.781	186.456	100.993	-331.58	427.198	366.336	415.243	416.689	393.84	403.741	377.017	464.199	463.17	586.61	561.611	509.777	476.706	539.981	554.017	827.552	807.122	787.76	705.417	864.254	812.083	863.417	1,198.875	1,072.279	1,017.159	1,208.722	1,154.012	1,795.276	870.315	1,854.916	702.369
Total Current Assets Numbers are in millions	3,301.715	4,276.858	4,381.548	4,227.987	4,314.365	4,736.258	4,525.511	4,318.623	4,069.864	3,919.402	3,414.923	3,371.698	3,168.635	4,045.423	2,349.635	2,202.929	1,962.02	1,980.53	2,039.701	2,006.489	1,819.704	1,918.672	1,782.634	1,585.056	1,465.389	1,424.921	1,312.512	1,018.268	545.45	435.568	456.264	422.763	582.479	488.229	472.511	540.318	487.352	480.845	513.063	444.653	370.649	429.865	539.455	462.358	494.034	540.523	542.774	590.557	610.799	614.482	581.758	656.257	667.476	698.505	644.842	695.869	513.974	444.875	482.74	593.101	560.656	608.275	824.635	798.685	794.19	717.42	705.965	699.393	646.84	567.06	619.174	750.047	673.758	1,189.06	1,111.337	935.17	947.112	943.597	963.105	953.599	890.763	1,000.117	963.781	1,010.401	939.842	951.009	975.117	1,007.912	1,087.818	1,368.155	1,336.977	1,382.404	1,314.346	1,433.838	1,652.288	1,346.95	1,276.903	1,399.096	1,402.006	1,727.776	1,785.688	1,795.276	1,687.511	1,854.916	1,908.948
Non-Current Assets:
Property, Plant & Equipment, Net Numbers are in millions	8,041.912	7,557.443	7,553.111	7,122.654	6,729.648	5,805.97	5,654.777	5,011.222	5,193.539	4,811.274	4,759.132	4,485.145	5,182.556	4,680.313	3,474.714	3,149.13	3,134.949	3,086.966	2,989.096	2,934.27	2,947.073	2,804.21	2,648.345	2,615.498	2,595.6	2,183.828	2,148.4	1,665.777	641.603	625.584	630.121	638.994	648.972	662.93	674.473	687.811	701.351	558.24	558.466	555.988	569.167	594.371	610.487	628.789	646.987	685.694	600.577	605.352	614.836	609.8	643.488	656.081	672.469	704.103	719.386	755.344	823.538	790.796	795.421	798.67	809.973	880.199	892.65	912.25	934.756	1,001.956	1,018.953	1,042.918	1,072.135	1,100.464	1,122.879	1,887.819	1,180.167	1,239.102	1,210.805	1,235.317	1,224.623	1,016.32	914.972	847.642	867.372	880.925	899.982	918.994	942.763	933.614	935.734	916.567	936.356	1,045.719	1,069.125	1,123.951	1,137.939	1,007.743	931.66	969.182	972.224	1,384.814	1,375.595	1,369.38	1,379.498	1,281.367	1,242.221	987.208	797.392
Goodwill Numbers are in millions	17.583	17.583	17.583	17.583	17.583	17.583	17.583	17.583	17.583	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Intangible Assets Numbers are in millions	770.525	755.455	755.869	732.838	760.01	760.378	763.107	726.849	708.823	766.154	765.954	687.859	657.227	662.184	412.327	407.925	407.022	402.269	400.956	399.691	399.432	394.961	375.696	374.183	371.445	368.622	359.13	261.664	117.436	117.031	117.744	120.442	62.609	74.708	68.863	64.008	64.517	52.172	53.048	54.048	54.816	52.399	53.027	53.654	73.958	48.301	48.929	49.557	50.184	50.812	51.439	52.067	52.697	50.749	51.36	52.955	78.235	54.38	55.071	55.75	56.45	54.558	55.236	55.957	59.4	94.647	95.588	96.523	113.292	133.621	134.805	136.324	137.167	175.63	177.567	176.918	178.165	179.287	180.333	170.408	171.489	172.815	173.65	175.06	175.812	163.586	132.896	165.854	134.564	134.709	135.652	137.589	137.136	131.5	132.981	134.465	135.947	170.934	175.195	178.198	181.569	0	144.253	0	143.745
Goodwill and Intangible Assets Numbers are in millions	788.108	773.038	773.452	750.422	777.594	777.962	780.691	744.433	726.406	766.154	765.954	687.859	657.227	662.184	412.327	407.925	407.022	402.269	400.956	399.691	399.432	394.961	375.696	374.183	371.445	368.622	359.13	261.664	117.436	117.031	117.744	120.442	62.609	74.708	68.863	64.008	64.517	52.172	53.048	54.048	54.816	52.399	53.027	53.654	73.958	48.301	48.929	49.557	50.184	50.812	51.439	52.067	52.697	50.749	51.36	52.955	78.235	54.38	55.071	55.75	56.45	54.558	55.236	55.957	59.4	94.647	95.588	96.523	113.292	133.621	134.805	136.324	137.167	175.63	177.567	176.918	178.165	179.287	180.333	170.408	171.489	172.815	173.65	175.06	175.812	163.586	132.896	165.854	134.564	134.709	135.652	137.589	137.136	131.5	132.981	134.465	135.947	170.934	175.195	178.198	181.569	0	144.253	0	143.745
Long Term Investments Numbers are in millions	0	0	0	732.838	0	-0	0	0	0	55	0	55.433	56.417	59.03	56.569	56.909	56.595	58.079	59.664	60.963	61.792	0	0	0	62.924	58.824	59.176	59.832	59.92	59.319	59.926	0	0	0	0	0	0	59.543	54.941	54.204	53.479	55.422	54.72	53.462	7	7	7	7	7	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	174.166	159.918	160.969	176.424	205.96	184.156	196.516	197.361	195.939	198.913	198.44	199.398	250.923	252.985	234.381	234.155	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	32.224
Tax Assets Numbers are in millions	133.896	54.561	39.384	15.797	15.963	15.125	15.606	16.391	16.836	15.329	16.111	13.299	16.986	11.757	10.748	10.458	10.466	9.397	10.234	9.369	9.366	7.12	6.301	6.037	6.11	4.41	4.437	2.403	2.071	2.655	2.667	4.341	4.341	2.421	2.657	3.549	4.091	2.601	2.601	3.105	3.822	2.437	2.437	2.437	2.437	-7	-7	-7	-7	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	24	24.2	24.5	10.5	10.5	10.5	11	11	11	11	11	11	28.65	28.15	45.3	45.3	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	64.614
Other Non-Current Assets Numbers are in millions	39.58	22.148	35.145	-485.119	590.129	331.659	337.558	936.363	559.257	222.519	282.63	188.699	185.935	326.161	210.527	53.185	33.523	7.709	6.936	3.932	3.672	62.908	62.747	64.144	2.714	1.675	2.379	4.001	6.652	0.426	0.364	58.033	58.515	57.603	57.366	57.394	56.723	10.03	8.14	5.104	5.134	2.113	2.113	2.113	2.113	27.532	27.332	27.106	26.963	22.407	22.516	22.984	23.143	23.252	23.361	23.541	23.769	57.799	57.911	58.023	58.136	93.25	93.363	93.477	214.804	214.685	213.579	211.127	207.315	167.588	166.542	-565.072	198.208	35.655	55.655	62.095	62.095	43.155	43.155	46.155	46.155	51.84	51.84	54.84	54.84	322.79	357.137	368.628	397.505	537.152	533.953	536.006	531.579	537.632	172.116	480.687	493.467	110.01	120.952	159.582	160.642	299.949	165.288	311.736	24.5
Total Non-Current Assets Numbers are in millions	9,003.495	8,407.191	8,401.092	8,136.591	8,113.334	6,930.715	6,788.632	6,708.408	6,496.039	5,870.275	5,823.827	5,430.436	6,099.121	5,739.445	4,164.886	3,677.607	3,642.556	3,564.42	3,466.887	3,408.224	3,421.335	3,269.199	3,093.089	3,059.863	3,038.793	2,617.358	2,573.523	1,993.675	827.682	805.015	810.823	821.81	774.438	797.662	803.359	812.762	826.683	682.586	677.195	672.45	686.418	706.742	722.783	740.456	732.495	761.527	676.838	682.014	691.983	683.019	717.443	731.133	748.309	778.103	794.106	831.841	925.541	902.974	908.403	912.443	924.559	1,028.006	1,041.249	1,061.684	1,208.96	1,311.289	1,328.12	1,350.568	1,392.742	1,401.673	1,424.226	1,459.071	1,515.542	1,648.553	1,628.145	1,659.799	1,651.807	1,455.222	1,333.116	1,271.721	1,293.377	1,312.519	1,335.385	1,358.334	1,383.813	1,699.563	1,706.902	1,730.73	1,747.88	1,717.58	1,738.73	1,797.546	1,806.654	1,676.875	1,236.757	1,584.334	1,601.638	1,665.758	1,671.742	1,707.16	1,721.709	1,581.316	1,551.762	1,298.944	1,062.475
Total Assets Numbers are in millions	12,305.21	12,684.049	12,782.641	12,364.578	12,427.699	11,666.973	11,314.144	11,027.031	10,565.903	9,789.678	9,238.75	8,802.135	9,267.757	9,784.868	6,514.521	5,880.537	5,604.576	5,544.95	5,506.588	5,414.713	5,241.04	5,187.871	4,875.724	4,644.919	4,504.182	4,042.279	3,886.034	3,011.943	1,373.132	1,240.583	1,267.087	1,244.573	1,356.917	1,285.891	1,275.869	1,353.079	1,314.035	1,163.43	1,190.258	1,117.103	1,057.068	1,136.606	1,262.239	1,202.814	1,226.528	1,302.05	1,219.612	1,272.571	1,302.782	1,297.501	1,299.201	1,387.39	1,415.785	1,476.609	1,438.948	1,527.71	1,439.515	1,347.85	1,391.143	1,505.544	1,485.215	1,636.281	1,865.885	1,860.369	2,003.15	2,028.709	2,034.085	2,049.96	2,039.582	1,968.733	2,043.4	2,209.118	2,189.3	2,837.613	2,739.482	2,594.969	2,598.919	2,398.819	2,296.221	2,225.32	2,184.14	2,312.636	2,299.166	2,368.735	2,323.655	2,650.572	2,682.019	2,738.642	2,835.698	3,085.735	3,075.707	3,179.95	3,121	3,110.713	2,889.045	2,931.284	2,878.541	3,064.854	3,073.748	3,434.936	3,507.397	3,376.592	3,239.273	3,153.859	2,971.423
Liabilities & Equity:
Current Liabilities:
Account Payables Numbers are in millions	1,961.48	2,391.039	2,124.567	1,875.939	2,022.057	2,004.864	1,855.435	1,952.076	2,157.397	1,612.259	1,336.387	1,286.609	1,296.447	1,572.189	884.72	795.566	894.49	1,082.504	491.267	838.359	1,280.521	1,221.521	1,060.964	1,000	983.155	810.321	738.301	567.654	711.823	56.425	82.947	65.846	136.374	161.777	77.59	191.903	190.495	427.814	456.713	402.402	382.766	444.501	556.023	434.494	432.538	520.102	480.374	480.064	456.951	505.382	493.886	553.532	531.419	517.149	432.798	535.347	449.945	339.236	346.464	474.258	470.519	496.901	697.144	688.743	627.448	764.981	687.113	568.353	521.762	494.501	612.509	664.219	572.012	621.485	527.047	327.505	263.542	188.535	175.3	147.366	111.881	136.624	115.825	139.408	175.603	261.984	290.159	180.378	240.962	204.462	198.69	182.728	177.634	185.759	127.938	151.612	198.135	258.227	242.913	271.105	200.579	0	58.297	0	27.824
Short Term Debt Numbers are in millions	1,640.539	1,295.899	1,837.708	1,729.54	1,214.125	1,502.68	1,495.804	1,407.248	1,097.925	908.188	1,076.838	1,135.295	1,326.71	1,615.991	1,741.805	2,158.73	1,631.285	1,571.133	2,068.63	1,799.673	1,240.054	1,128.729	1,146.131	1,188.68	1,087.926	1,032.113	813.234	698.536	453.085	453.73	326.497	346.24	491.337	516.717	522.834	139.028	149.028	0	10	10	20	57.616	1.597	19.952	50.697	25	0	73.039	68.664	69.084	16.7	16.7	77.622	41.066	41.8	20.663	24.319	331.136	391.391	757.463	735.463	779.963	807.21	777.41	892.91	813.461	866.888	901.4	963.083	855.321	836.54	932.612	930.422	996.507	880.607	914.987	865.107	859.488	849.259	818.363	800.516	861.135	883.235	921.74	887.251	942.069	960.369	926.269	963.729	962.749	913.323	867.944	834.711	893.98	897.006	839.181	767.291	691.213	741.852	736.202	863.722	0	529.841	0	254.074
Tax Payables Numbers are in millions	8.797	15.756	23.132	33.423	45.218	47.768	19.015	20.026	19.546	23.149	45.492	16.631	13.688	35.362	44.041	74.344	116.355	42.653	22.848	24.138	36.694	25.235	19.223	21.838	18.77	18.205	24.875	22.412	11.765	9.888	6.745	9.278	15.381	4.722	5.587	7.676	14.961	18.777	21.391	20.416	27.801	-5.841	-6.511	-4.104	-7.987	-12.317	-15.518	-15.727	-15.218	-16.872	-20.836	-24.898	-21.39	-18.273	-19.751	-17.044	1.812	16.737	13.755	6.281	15.764	9.96	6.413	3.5	5.608	-8.089	0.171	0.343	21.835	2.847	2.805	-4.575	1.807	14.606	6.634	16.48	21.643	27.275	29.469	32.849	30.444	30.02	29.077	36.419	31.851	24.207	21.6	25.998	21.403	23.647	24.026	20.547	20.782	25.84	25.184	31.708	24.438	28.34	40.621	222.765	48.519	0	60.924	0	62.04
Deferred Revenue Numbers are in millions	0	0	227.153	8.801	311.622	338.462	325.46	82.807	18.587	44.15	33.2	268.552	822.323	774.622	829.068	916.268	957.56	747.046	738.075	426.605	439.45	224.692	149.381	227.444	223.357	232.478	155.641	805.548	71.578	71.754	79.93	99.902	84.418	126.043	142.95	69.187	207.839	286.43	300.353	201.556	157.132	110.685	115.113	110.451	177.596	118.967	93.647	86.132	106.85	85.37	87.391	62.961	77.263	82.364	87.651	66.825	102.038	112.054	121.808	115.263	130.262	153.329	150.939	156.915	130.124	156.819	156.413	133.84	175.115	142.604	134.826	137.079	166.035	290.605	249.082	264.029	260.891	138.092	160.049	127.411	132.361	149.439	142.619	150.619	142.711	173.441	157.924	150.659	176.231	194.43	197.114	220.16	212.626	221.346	175.42	227.746	276.464	461.285	465.42	464.713	388.404	0	326.628	0	326.935
Other Current Liabilities Numbers are in millions	1,490.881	1,213.605	695.201	589.651	561.591	520.984	435.98	504.002	853.709	759.465	782.081	246.453	1,039.777	1,010.515	909.123	786.682	492.846	670.617	1,422.874	798.891	603.604	675.747	690.147	223.378	217.268	142.074	507.848	2.117	996.6	72.672	115.934	201.768	83.428	18.038	155.528	6.819	213.011	65.944	72.836	301.097	243.693	88.856	116.391	220.105	274.899	120.81	196.137	140.012	157.603	138.71	198.442	206.773	140.721	150.789	183.791	189.977	179.163	178.832	227.314	238.865	220.098	216.774	223.374	226.371	209.543	288.393	241.528	265.458	229.554	231.386	219.54	238.554	252.715	327.12	359.985	289.25	294.576	172.094	167.683	131.904	152.372	189.549	188.123	184.369	176.008	213.218	187.647	192.026	209.555	240.405	214.823	247.862	238.82	252.156	224.174	294.146	309.672	482.772	461.464	284.889	383.068	1,146.589	302.752	773.9	347.992
Total Current Liabilities Numbers are in millions	5,101.697	4,916.3	4,688.781	4,228.553	4,154.613	4,414.758	4,131.694	3,966.159	4,147.164	3,347.212	3,240.798	2,953.54	3,724.201	4,278.52	3,630.961	3,221.244	3,171.583	3,402.818	3,481.644	3,256.943	3,176.528	3,087.231	2,939.702	2,661.34	2,530.476	2,235.19	2,101.336	2,096.267	575.018	592.714	612.052	623.131	726.52	827.296	761.538	414.613	567.495	798.965	861.294	733.915	627.023	695.817	782.612	670.447	750.147	772.562	660.994	677.389	668	696.304	688.192	752.107	728.371	690.732	638.637	728.943	655.24	865.94	978.925	1,476.867	1,441.844	1,503.597	1,734.142	1,696.024	1,735.51	1,858.747	1,795.7	1,735.554	1,736.234	1,584.055	1,671.394	1,830.81	1,756.956	1,959.718	1,774.273	1,548.222	1,444.868	1,247.392	1,221.711	1,130.482	1,095.213	1,217.328	1,216.26	1,281.936	1,270.713	1,441.478	1,459.775	1,324.671	1,435.649	1,431.263	1,350.862	1,319.081	1,271.947	1,357.735	1,274.302	1,316.647	1,299.536	1,460.552	1,486.85	1,514.961	1,495.888	1,146.589	951.814	773.9	691.931
Non-Current Liabilities:
Long Term Debt Numbers are in millions	2,732.473	2,883.356	3,002.578	2,993.571	3,129.781	2,316.393	2,346	2,328.807	1,713.184	1,689.425	1,264.659	1,249.162	1,039.572	954.455	806.746	603.408	649.769	522.942	482.542	625.446	545.739	596.079	466.473	528.895	521.429	355.621	314.348	275.229	370.797	113.232	121.722	79.357	87.836	32.956	42.226	439.103	459.17	528.562	478.108	447.69	459.536	471.093	482.952	494.501	506.104	517.583	529.166	540.647	552.413	563.9	575.421	587.137	598.691	640.994	641.482	641.487	690.08	425.064	369.858	4.28	4.824	4.439	4.997	4.722	5.257	6.22	6.175	6.367	6.406	58.695	58.741	31.311	60.027	86.853	86.853	86.655	86.698	88.118	8.154	53.342	53.342	76.735	86.842	94.449	94.269	75.732	97.774	142.114	115.654	135.333	165.158	219.03	174.556	109.308	16.432	62.505	65.721	189.877	137.86	158.046	133.979	0	92.369	0	100.196
Deferred Revenue Non-Current Numbers are in millions	62.438	49.351	50.143	51.379	52.752	63.974	53.129	56.064	51.344	123.276	121.919	120.26	132.719	128.422	102.674	104.05	104.409	104.225	105.395	105.443	104.831	105.074	105.627	106.903	106.935	109.796	107.522	107.858	108.194	10.797	8.866	17.658	19.291	8.714	9.881	10.956	9.025	18.737	9.124	9.512	9.899	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Tax Liabilities Non-Current Numbers are in millions	34.455	35.88	35.88	36.62	37.306	38.05	40.569	40.569	40.569	17.934	19.724	18.343	18.547	18.634	-102.674	0	0	-104.225	-482.542	-625.446	-545.739	-596.079	-466.473	-528.895	-521.429	-355.621	-314.348	-275.229	-130.782	-113.232	-121.722	-79.357	-87.836	-32.956	-42.226	-439.103	-459.17	-528.562	-478.108	-447.69	-459.536	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Non-Current Liabilities Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-116.466	0	0	0	0	0	105.627	0	106.935	0	0	0	-240.015	0	0	0	19.291	8.714	9.881	0	9.025	18.737	9.124	0	10.649	9.017	9.405	9.792	0	10.566	10.954	11.341	11.728	9.062	9.379	9.696	10.013	7.493	8.1	0	0	0	0	0	0	2.503	2.503	2.503	2.503	2.503	2.503	2.503	2.503	2.503	2.503	4.801	0	3.139	4.568	2.774	0	3.044	2.765	2.902	2.717	2.348	2.381	2.774	2.58	4.668	5.069	4.999	5.174	5.484	5.432	5.014	5.108	5.741	1.09	5.679	5.503	12.52	13.462	0	0	139.806	24.796	199.596	22.262
Total Non-Current Liabilities Numbers are in millions	2,829.366	2,968.587	3,088.601	3,081.57	3,219.839	2,418.417	2,439.698	2,425.44	1,805.097	1,830.636	1,406.301	1,387.765	1,190.839	1,101.511	909.419	707.458	637.711	627.167	587.937	730.888	650.57	701.153	572.099	635.798	628.365	465.417	421.869	383.087	238.975	124.03	130.588	97.014	107.127	41.669	52.107	450.059	468.195	547.299	487.232	457.202	469.435	480.11	492.357	504.293	516.283	528.15	540.119	551.988	564.142	572.961	584.799	596.833	608.705	648.487	649.582	641.487	690.08	425.064	369.858	4.28	4.824	6.942	7.5	7.224	7.759	8.722	8.678	8.87	8.909	61.198	61.244	36.112	60.027	89.992	91.421	89.429	89.625	91.162	10.919	56.244	56.059	79.083	89.223	97.223	96.849	80.4	102.843	147.113	120.828	140.817	170.59	224.044	179.664	115.049	17.522	68.184	71.224	202.397	151.322	158.046	133.979	139.806	117.165	199.596	122.457
Total Liabilities Numbers are in millions	7,931.063	7,884.888	7,777.382	7,310.123	7,374.452	6,833.175	6,571.392	6,391.599	5,952.261	5,177.848	4,647.1	4,341.306	4,915.04	5,380.031	4,540.38	3,928.702	3,809.294	4,029.985	4,069.581	3,987.831	3,827.097	3,788.384	3,511.802	3,297.138	3,158.841	2,700.608	2,523.205	2,479.354	813.993	716.744	742.64	720.146	833.648	868.966	813.645	864.672	1,035.69	1,346.264	1,348.526	1,191.117	1,096.457	1,175.927	1,274.969	1,174.74	1,266.43	1,300.711	1,201.113	1,229.376	1,232.142	1,269.265	1,272.992	1,348.939	1,337.076	1,339.218	1,288.219	1,370.43	1,345.32	1,291.005	1,348.783	1,481.147	1,446.668	1,510.539	1,741.641	1,703.248	1,743.269	1,867.469	1,804.378	1,744.423	1,745.143	1,645.253	1,732.638	1,866.922	1,816.983	2,049.71	1,865.694	1,637.651	1,534.493	1,338.554	1,232.63	1,186.726	1,151.272	1,296.411	1,305.483	1,379.159	1,367.562	1,521.878	1,562.618	1,471.784	1,556.477	1,572.08	1,521.452	1,543.125	1,451.611	1,472.784	1,291.824	1,384.831	1,370.76	1,662.949	1,638.172	1,673.007	1,629.867	1,286.395	1,068.979	973.496	814.388
Equity:
Preferred Stock Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Common Stock Numbers are in millions	645.675	645.675	645.675	645.675	645.675	645.675	645.675	645.675	645.675	645.675	645.675	645.675	645.675	645.675	548.54	548.54	548.54	552.397	552.397	552.397	552.397	559.797	559.797	559.797	559.797	559.797	559.797	526.767	526.767	526.767	526.767	526.767	526.767	526.767	526.767	526.767	515.018	500.018	500.018	500.018	500.018	500.018	500.018	500.018	500.018	500.018	500.018	500.018	500.018	500.018	500.018	500.018	500.018	500.018	500.018	500.018	500.018	500.018	500.018	500.018	500.018	500.018	500.018	500.018	500.018	500.018	500.018	500.018	500.018	500.018	500.018	500.018	500.018	700	700	700	700	700	700	700	700	700	700	700	700	700	700	700	700	700	700	700	700	700	700	700	700	700	700	700	700	700	700	700	700
Retained Earnings Numbers are in millions	-460.638	-98	94.51	142.939	149.292	-47.569	-116.686	-232.982	-245.429	-393.485	-406.581	-542.432	-645.628	-580.722	-757.671	-815.012	-955.723	-1,201.073	-1,266.94	-1,280.011	-1,283.084	-1,290.684	-1,321.453	-1,335.097	-1,337.084	-1,347.552	-1,328.02	-1,342.825	-1,507.4	-1,527.399	-1,526.79	-1,526.81	-1,527.968	-1,610.529	-1,565.23	-1,539.047	-1,539.484	-1,514.908	-1,473.975	-1,391.935	-1,359.891	-1,368.646	-1,343.628	-1,305.407	-1,375.896	-1,338.501	-1,324.227	-1,302.354	-1,276.915	-1,323.608	-1,327.027	-1,318.056	-1,282.008	-1,227.474	-1,220.926	-1,223.915	-1,294.343	-1,396.756	-1,411.155	-1,428.224	-1,414.214	-1,365.302	-1,362.42	-1,323.552	-1,249.967	-1,367.622	-1,313.796	-1,250.44	-1,262.751	-1,225.106	-1,225.488	-1,194.229	-1,122.133	-1,011.787	-954.894	-1,060.885	-968.937	-972.554	-970.243	-971.333	-973.657	-962.484	-984.594	-989.311	-1,018.682	-825.988	-834.875	-685.391	-675.901	-465.816	-429.615	-359.14	-331.21	0	-341.078	-374.865	-407.069	-477.954	-459.216	-184.615	-95.855	78.465	123.576	126.008	107.087
Accumulated Other Comprehensive Income/Loss Numbers are in millions	0	3,832.184	293.946	3,832.184	293.946	3,832.184	293.946	3,832.184	293.946	3,843.602	305.363	3,843.602	305.363	3,838.794	126.481	2,033.76	0	1,978.539	0	1,978.539	0	-0	-0	1,971.138	0	1,979.562	0	1,297.282	-0	1,473.105	-0	1,473.105	0	1,449.322	-0	1,120.084	0	876.667	70.635	0.482	0.456	857.907	0.442	857.854	0.368	0.344	70.445	0.245	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Total Stockholders Equity Numbers are in millions	3,832.184	-0	3,832.184	0	3,832.184	-0	3,780.819	-0	3,780.819	0	3,538.239	0	3,852.441	-51.366	1,855.913	-0	2,174.709	-51.366	2,029.904	0	1,978.539	2,073.869	2,022.503	-51.366	2,022.503	2,030.927	2,030.927	1,348.648	2,112.321	-51.366	1,524.471	-51.366	1,524.471	1,500.687	1,449.322	1,500.687	1,251.445	51.366	909.3	909.298	1,576.951	0	909.258	0	857.45	909.16	909.11	909.061	909.022	908.996	908.964	909.022	909.004	909.88	909.88	909.88	909.88	948.874	948.874	948.874	1,007.958	979.105	979.105	979.092	979.105	979.105	979.106	979.105	979.106	975.254	975.254	976.726	981.05	1,055.439	1,050.482	1,220.017	1,220.017	1,210.116	1,210.116	1,209.324	1,209.219	1,194.637	1,194.637	1,194.638	1,194.602	1,193.938	1,193.938	1,193.938	1,193.938	1,193.826	1,193.826	1,193.793	1,193.794	860.682	1,193.794	1,193.794	1,193.794	1,193.794	1,193.794	1,193.794	1,193.794	1,193.794	1,193.794	1,188.663	1,188.663
Total Shareholders Equity Numbers are in millions	4,017.221	4,379.86	4,572.37	4,620.798	4,627.151	4,430.29	4,361.173	4,244.877	4,232.431	4,095.792	4,082.695	3,946.845	3,843.649	3,903.747	1,824.629	1,767.289	1,626.578	1,381.228	1,315.361	1,302.289	1,299.216	1,291.617	1,260.848	1,247.204	1,245.216	1,243.172	1,262.704	532.589	559.139	523.839	524.447	524.428	523.269	416.925	462.224	488.407	278.345	-86.858	-64.657	17.381	49.399	40.646	65.648	103.831	33.306	70.678	84.901	106.725	132.125	85.407	81.954	90.983	127.014	182.424	188.972	185.983	115.556	52.137	37.737	20.668	34.679	113.822	116.703	155.559	229.156	111.501	165.328	228.683	216.373	250.166	249.784	282.515	313.66	743.652	795.588	859.132	951.08	937.562	939.873	937.991	935.562	932.153	910.043	905.327	875.92	1,067.95	1,059.063	1,208.547	1,218.037	1,428.01	1,464.211	1,534.653	1,562.584	1,560.682	1,552.716	1,518.929	1,486.725	1,415.84	1,434.578	1,709.179	1,797.939	1,972.259	2,017.37	2,014.671	1,995.75
Total Equity Numbers are in millions	4,374.147	4,799.161	5,005.258	5,054.456	5,053.246	4,833.798	4,742.752	4,635.432	4,613.642	4,611.83	4,591.65	4,460.829	4,352.717	4,404.837	1,974.141	1,951.834	1,795.282	1,514.965	1,437.007	1,426.882	1,413.943	1,399.488	1,363.922	1,347.781	1,345.341	1,341.671	1,362.829	532.589	773.64	523.839	524.447	524.428	523.269	416.925	462.224	488.407	278.345	-182.834	-158.269	-74.013	-39.39	-39.32	-12.73	28.073	-39.902	1.339	18.499	43.195	70.64	28.235	26.209	38.451	78.709	137.39	150.729	157.28	94.195	56.845	42.36	24.397	38.547	125.743	124.243	157.121	259.881	161.239	229.707	305.537	294.439	323.48	310.762	342.196	372.317	787.903	873.788	957.318	1,064.426	1,060.265	1,063.591	1,038.594	1,032.868	1,016.225	993.683	989.576	956.093	1,128.694	1,119.401	1,266.858	1,279.221	1,513.655	1,554.255	1,636.825	1,669.389	1,637.929	1,597.221	1,546.453	1,507.781	1,401.905	1,435.576	1,761.929	1,877.53	2,090.196	2,170.294	2,180.363	2,157.035
Total Liabilities & Shareholders Equity Numbers are in millions	12,305.21	12,684.049	12,782.641	12,364.578	12,427.699	11,666.973	11,314.144	11,027.031	10,565.903	9,789.678	9,238.75	8,802.135	9,267.757	9,784.868	6,514.521	5,880.537	5,604.576	5,544.95	5,506.588	5,414.713	5,241.04	5,187.871	4,875.724	4,644.919	4,504.182	4,042.279	3,886.034	3,011.943	1,373.132	1,240.583	1,267.087	1,244.573	1,356.917	1,285.891	1,275.869	1,353.079	1,314.035	1,163.43	1,190.258	1,117.103	1,057.068	1,136.606	1,262.239	1,202.814	1,226.528	1,302.05	1,219.612	1,272.571	1,302.782	1,297.501	1,299.201	1,387.39	1,415.785	1,476.609	1,438.948	1,527.71	1,439.515	1,347.85	1,391.143	1,501.815	1,485.215	1,636.281	1,865.885	1,860.369	2,003.15	2,028.709	2,034.085	2,049.96	2,039.582	1,968.733	2,043.4	2,209.118	2,189.3	2,837.613	2,739.482	2,594.969	2,598.919	2,398.819	2,296.221	2,225.32	2,184.14	2,312.636	2,299.166	2,368.735	2,323.655	2,650.572	2,682.019	2,738.642	2,835.698	3,085.735	3,075.707	3,179.95	3,121	3,110.713	2,889.045	2,931.284	2,878.541	3,064.854	3,073.748	3,434.936	3,507.397	3,376.592	3,239.273	3,153.859	2,971.423

Luoyang Glass Company Limited

SSE:600876.SS Add to watchlist

SSE:600876.SS