
Dongfang Electric Corporation Limited
SSE:600875.SS
15.29 (CNY) • At close April 18, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 17,129.251 | 15,038.954 | 18,721.874 | 26,686.232 | 30,479.729 | 29,346.448 | 27,884.047 | 28,408.778 | 21,087.539 | 17,822.818 | 12,131.648 | 8,960.709 | 10,345.028 | 13,754.295 | 14,925.128 | 11,449.416 | 5,020.27 | 3,277.379 | 4,027.493 | 3,297.846 | 1,297.677 | 767.939 | 864.078 | 742.883 | 572.053 | 674.098 | 610.413 | 732.394 | 639.127 |
Short Term Investments
| 867.177 | 1,031.816 | 1,466.444 | 1,292.86 | 1,606.664 | 3,122.84 | 33.803 | 59.662 | 36.079 | 56.548 | 26.608 | 30.311 | 64.97 | 56.591 | 4.703 | 0.174 | 0.886 | 0 | 0 | 0 | 0 | 0.062 | 33.349 | 0.703 | 10 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 17,996.428 | 16,070.77 | 20,188.318 | 27,979.093 | 32,086.393 | 32,469.288 | 27,917.85 | 28,468.44 | 21,123.618 | 17,879.366 | 12,158.256 | 8,991.02 | 10,409.997 | 13,810.886 | 14,929.831 | 11,449.59 | 5,021.156 | 3,277.379 | 4,027.493 | 3,297.846 | 1,297.677 | 768.001 | 897.427 | 743.586 | 582.053 | 674.098 | 610.413 | 732.394 | 639.127 |
Net Receivables
| 26,520.803 | 24,527.989 | 20,361.098 | 19,781.441 | 16,840.78 | 21,852.546 | 23,955.719 | 20,872.273 | 21,631.148 | 20,325.46 | 19,817.346 | 17,559.99 | 16,866.074 | 13,551.889 | 885.479 | 9,524.333 | 8,707.184 | 0 | 1,607.156 | 974.049 | 875.949 | 881.433 | 916.25 | 18.182 | 2.425 | 183.145 | 176.717 | 0 | 0 |
Inventory
| 18,136.583 | 18,455.26 | 19,062.433 | 15,609.854 | 13,142.023 | 13,873.986 | 18,580.903 | 19,871.047 | 26,899.59 | 29,640.991 | 27,301.843 | 31,901.092 | 35,859.919 | 34,580.411 | 28,579.425 | 21,498.32 | 13,525.875 | 2,990.695 | 2,053.892 | 924.441 | 581.337 | 553.693 | 387.341 | 240.87 | 286.121 | 493.624 | 493.527 | 663.05 | 622.131 |
Other Current Assets
| 13,035.514 | 8,361.928 | 10,242.76 | 7,302.87 | 7,329.697 | 5,359.875 | -6,351.043 | 3,425.315 | 4,298.838 | 9,469.892 | 9,887.657 | 11,987.144 | 22,594.386 | 21,067.765 | 19,170.503 | 8,524.967 | 5,285.588 | 4,969.364 | 1,624.438 | 706 | 342.549 | 119.67 | 844.075 | 921.859 | 958.77 | 929.37 | 834.009 | 472.318 | 407.849 |
Total Current Assets
| 75,689.328 | 67,409.871 | 69,854.609 | 70,673.258 | 69,398.892 | 73,555.696 | 67,702.527 | 72,637.075 | 73,953.195 | 72,492.725 | 64,448.584 | 64,624.304 | 68,864.302 | 69,459.062 | 62,744.679 | 51,164.739 | 32,539.802 | 8,677.017 | 7,705.824 | 5,702.456 | 3,097.512 | 2,236.175 | 2,116.441 | 1,924.497 | 1,829.37 | 2,114.096 | 1,948.045 | 1,867.762 | 1,669.107 |
Non-Current Assets: | |||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 6,168.597 | 5,549.231 | 5,483.672 | 5,612.031 | 5,954.09 | 6,091.231 | 6,712.148 | 7,725.039 | 8,547.186 | 9,356.365 | 9,929.527 | 10,597.074 | 10,840.407 | 10,371.605 | 8,478.568 | 3,700.815 | 2,818.592 | 851.36 | 720.687 | 640.862 | 589.331 | 449.732 | 425.687 | 438.652 | 465.373 | 451.68 | 434.27 | 424.739 | 369.856 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.064 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 1,852.493 | 1,767.077 | 1,652.404 | 1,601.957 | 1,632.833 | 1,681.044 | 838.592 | 911.701 | 946.229 | 988.753 | 1,013.34 | 997.186 | 991.153 | 975.603 | 901.1 | 518.843 | 348.472 | 28.404 | 28.503 | 30.095 | 28.659 | 32.046 | 32.123 | 30.698 | 31.351 | 32.063 | 32.776 | 33.488 | 34.201 |
Goodwill and Intangible Assets
| 1,852.493 | 1,767.077 | 1,652.404 | 1,601.957 | 1,632.833 | 1,681.044 | 838.592 | 911.701 | 946.229 | 988.753 | 1,013.34 | 997.186 | 991.153 | 975.603 | 901.1 | 518.843 | 348.472 | 28.404 | 28.503 | 30.095 | 29.723 | 32.046 | 32.123 | 30.698 | 31.351 | 32.063 | 32.776 | 33.488 | 34.201 |
Long Term Investments
| 20,484.615 | 27,389.954 | 13,535.633 | 10,457.076 | 3,872.028 | -3,645.343 | 1,375.278 | 1,390.684 | 1,033.035 | 930.199 | 1,064.338 | 973.122 | 700.062 | 649.921 | 232.99 | 319.738 | 350.614 | 0 | 0 | 0 | 0 | -4.281 | -33.272 | 0.108 | -9.189 | 0 | 0 | 0 | 0 |
Tax Assets
| 3,227.91 | 3,143.255 | 3,140.003 | 2,975.543 | 2,892.961 | 2,897.188 | 2,124.521 | 1,864.994 | 1,547.269 | 1,331.043 | 1,280.999 | 1,076.965 | 951.941 | 707.659 | 636.122 | 481.388 | 284.349 | 48.815 | 0 | 0 | 0 | 2.884 | 36.782 | 0.317 | 9.189 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 13,685.431 | 10,005.672 | 9,438.252 | 6,475.273 | 5,868.16 | 10,743.513 | 167.7 | 173.107 | 107.509 | 131.085 | 99.916 | 58.406 | 94.86 | 89.039 | 37.377 | 273.645 | 36.567 | 24.224 | 7.07 | 0.654 | -1.846 | 48.4 | 0.261 | 3.001 | 4.013 | 5.351 | 19.018 | 13.127 | 22.135 |
Total Non-Current Assets
| 45,419.046 | 47,855.19 | 33,249.964 | 27,121.88 | 20,220.073 | 17,767.634 | 11,218.239 | 12,065.525 | 12,181.228 | 12,737.445 | 13,388.12 | 13,702.752 | 13,578.424 | 12,793.826 | 10,286.156 | 5,294.428 | 3,838.595 | 952.803 | 756.26 | 671.611 | 617.209 | 528.781 | 461.582 | 472.776 | 500.736 | 489.094 | 486.064 | 471.354 | 426.192 |
Total Assets
| 121,108.373 | 115,265.06 | 103,104.573 | 97,795.138 | 89,618.966 | 91,323.329 | 78,920.766 | 84,702.6 | 86,134.423 | 85,230.169 | 77,836.703 | 78,327.057 | 82,442.726 | 82,252.889 | 73,030.835 | 56,459.167 | 36,378.397 | 9,629.82 | 8,462.083 | 6,374.067 | 3,714.721 | 2,764.956 | 2,578.023 | 2,397.273 | 2,330.106 | 2,603.19 | 2,434.109 | 2,339.116 | 2,095.299 |
Liabilities & Equity: | |||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||
Account Payables
| 33,198.351 | 27,380.654 | 20,214.165 | 13,641.382 | 11,833.812 | 8,775.194 | 11,475.53 | 19,656.645 | 15,179.533 | 21,169.137 | 19,089.793 | 17,492.245 | 12,100.287 | 14,679.168 | 13,925.695 | 9,708.399 | 3,426.041 | 2,707.186 | 687.519 | 247.772 | 258.968 | 206.056 | 165.136 | 95.518 | 79.345 | 51.052 | 58.525 | 30.928 | 26.991 |
Short Term Debt
| 504.505 | 729.091 | 41.83 | 453.978 | 13.85 | 245.566 | 88.195 | 284.5 | 1,642 | 2,534 | 3,453.072 | 2,172.84 | 2,272.299 | 2,366.32 | 575.986 | 1,240.192 | 392.528 | 0 | 10 | 56.841 | 125.6 | 402.1 | 418.459 | 163.13 | 93.13 | 123.13 | 393.521 | 351.67 | 159.67 |
Tax Payables
| 439.789 | 330.96 | 440.916 | 288.45 | 261.045 | 461.098 | 251.459 | 566.208 | 518.223 | -172.897 | 53.907 | 251.202 | 448.458 | 1,350.338 | -720.412 | -80.229 | 344.087 | 226.018 | 126.817 | 190.023 | 151.542 | 170.605 | 186.544 | 247.403 | 239.203 | 59.845 | 182.249 | 155.982 | 133.759 |
Deferred Revenue
| 32,171.926 | 32,191.796 | 36,777.493 | 37,026.639 | 33,685.598 | 461.098 | 2,905.559 | 2,973.883 | 2,699.836 | 1,921.764 | 2,257.102 | 2,705.077 | 2,759.606 | 3,762.858 | 1,673.107 | 3,351.623 | 2,090.372 | 0 | 342.353 | 355.338 | 303.399 | 318.499 | 299.056 | 337.465 | 332.432 | 364.452 | 337.975 | 351.433 | 296.165 |
Other Current Liabilities
| 4,934.523 | 7,422.011 | 501.681 | 12,938.757 | 37,345.108 | 42,753.593 | 38,253.343 | 35,808.725 | 42,143.685 | 36,943.229 | 32,396.568 | 40,128.868 | 51,231.565 | 50,101.606 | 47,358.886 | 34,909.53 | 25,519.843 | 4,096.631 | 5,766.358 | 4,491.371 | 2,073.076 | 669.561 | 468.554 | 350.247 | 307.584 | 700.391 | 442.487 | 550.943 | 540.349 |
Total Current Liabilities
| 71,249.094 | 67,424.259 | 57,976.085 | 56,104.966 | 49,453.816 | 52,696.548 | 52,974.086 | 59,289.96 | 59,483.442 | 62,395.232 | 57,250.442 | 60,045.155 | 66,052.609 | 68,619.406 | 60,057.908 | 49,129.514 | 29,682.499 | 7,029.835 | 6,502.423 | 4,986.007 | 2,609.186 | 1,448.322 | 1,226.29 | 856.298 | 719.262 | 934.418 | 1,076.782 | 1,089.523 | 860.769 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||
Long Term Debt
| 1,613.415 | 1,135.957 | 1,692.025 | 746.882 | 783.684 | 462.865 | 456.635 | 536.94 | 718.82 | 545.62 | 39.4 | 125.828 | 165.808 | 275.808 | 463.76 | -3,624.273 | 5.82 | 0.685 | 0.685 | 0.685 | 65 | 380 | 450 | 379 | 444 | 455 | 155.7 | 66.2 | 63.37 |
Deferred Revenue Non-Current
| 365.33 | 338.014 | 359.405 | 404.283 | 470.608 | 444.015 | 436.329 | 473.992 | 408.635 | 466.15 | 58.728 | 0.685 | 23.43 | 0.685 | 1,693.593 | 3,626.593 | 1,848.685 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 180.156 | 60.311 | 45.96 | 34.364 | 38.031 | 26.243 | 7.951 | 7.293 | 14.813 | 2.668 | 1.838 | 3.932 | 11.64 | 15.648 | 21.49 | 30.403 | 45.121 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 6,480.503 | 7,681.648 | 7,647.222 | 6,863.042 | 7,074.394 | 6,999.75 | 2,037.348 | 2,308.66 | 1,531.125 | 1,351.235 | 1,892.904 | 1,603.941 | 1,582.484 | 1,556.958 | 1,573.499 | 1,236.745 | 928.165 | 82.327 | 124.29 | 116.405 | 90.513 | 28.724 | 15.024 | 13.986 | 0.685 | 0.685 | 0.685 | 0.685 | 0.685 |
Total Non-Current Liabilities
| 8,639.404 | 9,215.93 | 9,744.611 | 8,048.572 | 8,366.717 | 7,932.873 | 3,178.707 | 3,326.885 | 2,673.392 | 2,365.672 | 1,992.87 | 1,734.387 | 1,783.363 | 1,849.1 | 3,903.582 | 4,896.06 | 2,827.791 | 83.013 | 124.975 | 117.091 | 155.513 | 408.724 | 465.024 | 392.986 | 444.685 | 455.685 | 156.385 | 66.885 | 64.055 |
Total Liabilities
| 79,888.499 | 76,640.189 | 67,720.696 | 64,153.538 | 57,820.533 | 60,629.421 | 56,152.793 | 62,616.845 | 62,156.834 | 64,760.904 | 59,243.312 | 61,779.541 | 67,835.972 | 70,468.506 | 63,961.49 | 54,025.574 | 32,510.289 | 7,112.847 | 6,627.398 | 5,103.098 | 2,764.699 | 1,857.046 | 1,691.314 | 1,249.284 | 1,163.947 | 1,390.103 | 1,233.167 | 1,156.408 | 924.824 |
Equity: | |||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.622 | 142.901 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 3,118.534 | 3,118.808 | 3,119.151 | 3,119.764 | 3,090.803 | 3,090.803 | 2,336.9 | 2,336.9 | 2,336.9 | 2,003.86 | 2,003.86 | 2,003.86 | 2,003.86 | 2,003.86 | 1,001.93 | 882 | 817 | 450 | 450 | 450 | 450 | 450 | 450 | 450 | 450 | 450 | 450 | 450 | 450 |
Retained Earnings
| 21,337.877 | 18,999.07 | 16,976.317 | 15,382.662 | 14,225.616 | 13,324.105 | 9,860.742 | 9,193.484 | 11,156.347 | 10,984.244 | 10,162.309 | 8,158.284 | 6,421.63 | 3,793.596 | 1,569.419 | 137.823 | 1,784.981 | 1,008.348 | 478.888 | 85.096 | -162.633 | -204 | -223.939 | 37.411 | 55.373 | 95.31 | 90.465 | 80.985 | 80.539 |
Accumulated Other Comprehensive Income/Loss
| 0 | 1,391.619 | 1,149.953 | 988.758 | 795.985 | 917.268 | 804.612 | 794.69 | 739.124 | -13.622 | -142.901 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 12,788.485 | 11,538.406 | 12,402.194 | 12,405.242 | 12,138.226 | 11,251.646 | 11,884.508 | 9,613.908 | 9,558.342 | 6,569.61 | 5,670.501 | 5,515.962 | 5,377.069 | 5,241.299 | 6,200.191 | 1,309.212 | 0 | 3,198.076 | 904.523 | 734.843 | 661.77 | 669.722 | 659.77 | 659.655 | 657.295 | 659.797 | 659.068 | 651.723 | 639.936 |
Total Shareholders Equity
| 37,244.896 | 34,981.476 | 32,497.662 | 30,907.669 | 29,454.646 | 28,584.051 | 21,821.371 | 21,144.292 | 23,051.589 | 19,544.093 | 17,693.769 | 15,678.105 | 13,802.559 | 11,038.754 | 8,708.747 | 2,244.664 | 3,007.507 | 2,515.189 | 1,833.411 | 1,269.939 | 949.137 | 907.161 | 885.832 | 1,147.065 | 1,166.159 | 1,213.087 | 1,200.942 | 1,182.708 | 1,170.475 |
Total Equity
| 41,219.875 | 38,624.872 | 35,383.877 | 33,641.6 | 31,798.433 | 30,693.909 | 22,767.973 | 22,085.755 | 23,977.589 | 20,469.266 | 18,593.391 | 16,547.515 | 14,606.754 | 11,784.383 | 9,069.345 | 2,433.592 | 3,868.108 | 2,516.972 | 1,834.685 | 1,270.969 | 950.022 | 907.91 | 886.71 | 1,147.99 | 1,166.159 | 1,213.087 | 1,200.942 | 1,182.708 | 1,170.475 |
Total Liabilities & Shareholders Equity
| 121,108.373 | 115,265.06 | 103,104.573 | 97,795.138 | 89,618.966 | 91,323.329 | 78,920.766 | 84,702.6 | 86,134.423 | 85,230.169 | 77,836.703 | 78,327.057 | 82,442.726 | 82,252.889 | 73,030.835 | 56,459.167 | 36,378.397 | 9,629.82 | 8,462.083 | 6,374.067 | 3,714.721 | 2,764.956 | 2,578.023 | 2,397.273 | 2,330.106 | 2,603.19 | 2,434.109 | 2,339.116 | 2,095.299 |