
Tianjin Capital Environmental Protection Group Company Limited
SSE:600874.SS
5.6 (CNY) • At close April 21, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 4,827.453 | 4,665.083 | 4,522.167 | 4,535.579 | 3,363.874 | 2,851.453 | 2,447.515 | 2,148.341 | 1,958.666 | 1,934.206 | 1,828.079 | 1,749.861 | 1,637.32 | 1,562.49 | 1,467.768 | 1,256.793 | 1,159.307 | 1,004.117 | 807.381 | 611.835 | 755.148 | 629.697 | 670.749 | 595.986 | 3,500.738 | 2,844.099 | 2,541.814 | 2,798.226 | 2,818.815 | 3,009.412 | 2,665.093 | 2,055.284 | 1,633.576 |
Cost of Revenue
| 2,906.885 | 2,859.342 | 2,986.038 | 3,188.296 | 2,185.119 | 1,939.804 | 1,558.556 | 1,291.171 | 1,150.012 | 1,201.944 | 1,084.775 | 1,057.58 | 951.188 | 874.041 | 793.672 | 578.927 | 510.075 | 432.789 | 330.438 | 186.494 | 148.558 | 128.608 | 146.136 | 131.649 | 2,929.959 | 2,588.875 | 2,401.083 | 2,345.573 | 2,295.141 | 2,309.458 | 2,080.314 | 1,541.463 | 1,225.182 |
Gross Profit
| 1,920.568 | 1,805.741 | 1,536.129 | 1,347.283 | 1,178.755 | 911.649 | 888.959 | 857.17 | 808.654 | 732.262 | 743.304 | 692.281 | 686.132 | 688.449 | 674.096 | 677.866 | 649.232 | 571.328 | 476.943 | 425.341 | 606.59 | 501.088 | 524.613 | 464.337 | 570.779 | 255.224 | 140.731 | 452.653 | 523.674 | 699.955 | 584.779 | 513.821 | 408.394 |
Gross Profit Ratio
| 0.398 | 0.387 | 0.34 | 0.297 | 0.35 | 0.32 | 0.363 | 0.399 | 0.413 | 0.379 | 0.407 | 0.396 | 0.419 | 0.441 | 0.459 | 0.539 | 0.56 | 0.569 | 0.591 | 0.695 | 0.803 | 0.796 | 0.782 | 0.779 | 0.163 | 0.09 | 0.055 | 0.162 | 0.186 | 0.233 | 0.219 | 0.25 | 0.25 |
Reseach & Development Expenses
| 65.29 | 53.062 | 43.539 | 18.345 | 13.201 | 17.925 | 10.439 | 8.472 | 0.261 | 0.254 | 0 | 6.46 | 5.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 40.455 | 41.586 | 40.738 | 42.775 | 32.103 | 33.359 | 28.184 | 40.02 | 23.887 | 19.605 | 20.361 | 29.433 | 32.769 | 36.007 | 89.959 | 99.83 | 90.283 | 102.37 | 89.264 | 55.627 | 53.625 | 39.881 | 46.047 | 33.623 | 375.197 | 326.38 | 465.812 | 270.858 | 348.007 | 349.732 | 301.45 | 272.838 | 227.419 |
Selling & Marketing Expenses
| 2.567 | 11.471 | 14.545 | 11.835 | 15.879 | 7.075 | 5.417 | 6.467 | 9.964 | 3.166 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.186 | 0.675 | 0 | 0 | 0 | 0 | 33.72 | 33.943 | 23.731 | 21.164 | 21.167 | 19.115 | 11.624 | 10.248 | 9.889 |
SG&A
| 43.022 | 318.043 | 55.283 | 54.61 | 47.982 | 40.434 | 33.601 | 46.487 | 33.851 | 22.771 | 20.361 | 29.433 | 32.769 | 36.007 | 89.959 | 99.83 | 90.283 | 102.37 | 89.45 | 56.302 | 53.625 | 39.881 | 46.047 | 33.623 | 408.917 | 360.323 | 489.543 | 292.022 | 369.174 | 368.846 | 313.074 | 283.086 | 237.308 |
Other Expenses
| 768.975 | 338.023 | 120.273 | 112.93 | 32.334 | 14.029 | 2.834 | 1.895 | 193.75 | 119.568 | 24.28 | 23.686 | 24.951 | 10.407 | 7.693 | 7.778 | 2.68 | -4.316 | 6.371 | 87.569 | 25.795 | 23.767 | 11.883 | -0.982 | -3.19 | -28.179 | -26.243 | -14.402 | 19.991 | -15.719 | 2.114 | -20.178 | -14.589 |
Operating Expenses
| 877.287 | 709.128 | 219.095 | 185.885 | 93.517 | 72.388 | 21.817 | 18.41 | 172.115 | 141.821 | 119.634 | 124.258 | 116.596 | 113.132 | 133.068 | 142.803 | 132.38 | 146.08 | 126.733 | 87.642 | 95.036 | 74.932 | 82.938 | 66.402 | 177.917 | 377.023 | 503.381 | 310.147 | 390.105 | 390.417 | 329.573 | 283.086 | 237.308 |
Operating Income
| 1,043.281 | 1,102.66 | 1,535.387 | 1,383.173 | 1,113.287 | 851.725 | 692.01 | 716.893 | 429.176 | 370.648 | 410.86 | 368.687 | 351.667 | 379.288 | 406.686 | 342.777 | 308.492 | 276.418 | 249.735 | 265.968 | 487.343 | 414.051 | 429.678 | 399.22 | 184.267 | -352.83 | -594.622 | 50.727 | 11.712 | 203.875 | 172.515 | 145.503 | 87.13 |
Operating Income Ratio
| 0.216 | 0.236 | 0.34 | 0.305 | 0.331 | 0.299 | 0.283 | 0.334 | 0.219 | 0.192 | 0.225 | 0.211 | 0.215 | 0.243 | 0.277 | 0.273 | 0.266 | 0.275 | 0.309 | 0.435 | 0.645 | 0.658 | 0.641 | 0.67 | 0.053 | -0.124 | -0.234 | 0.018 | 0.004 | 0.068 | 0.065 | 0.071 | 0.053 |
Total Other Income Expenses Net
| 3.781 | 3.55 | -0.663 | -0.95 | -395.103 | -222.176 | 2.834 | 1.895 | 193.035 | 119.534 | 22.404 | 18.829 | -196.736 | -199.283 | -174.202 | -197.342 | -212.343 | -140.469 | -117.712 | -71.126 | -4.532 | -1.113 | -1.142 | 0.125 | -11.879 | -20.664 | -20.334 | -11.135 | 26.386 | -11.981 | 1.523 | -22.445 | -21.156 |
Income Before Tax
| 1,047.062 | 1,106.21 | 969.298 | 896.059 | 718.184 | 629.549 | 694.844 | 718.788 | 622.228 | 490.182 | 433.264 | 387.516 | 372.8 | 376.034 | 366.826 | 337.721 | 310.238 | 274.959 | 253.025 | 266.666 | 482.811 | 412.938 | 428.536 | 399.345 | 172.388 | -373.495 | -614.956 | 39.592 | 38.098 | 191.894 | 174.038 | 123.058 | 65.974 |
Income Before Tax Ratio
| 0.217 | 0.237 | 0.214 | 0.198 | 0.213 | 0.221 | 0.284 | 0.335 | 0.318 | 0.253 | 0.237 | 0.221 | 0.228 | 0.241 | 0.25 | 0.269 | 0.268 | 0.274 | 0.313 | 0.436 | 0.639 | 0.656 | 0.639 | 0.67 | 0.049 | -0.131 | -0.242 | 0.014 | 0.014 | 0.064 | 0.065 | 0.06 | 0.04 |
Income Tax Expense
| 176.401 | 202.767 | 156.693 | 177.049 | 112.046 | 100.587 | 168.064 | 199.593 | 154.322 | 145.703 | 115.552 | 99.159 | 98.249 | 96.154 | 91.67 | 91.319 | 76.753 | 92.387 | 85.189 | 92.648 | 160.416 | 136.379 | 141.475 | 131.82 | 3.784 | 0.685 | 1.902 | 12.71 | 11.786 | 28.701 | 27.817 | 37.315 | 31.021 |
Net Income
| 807.211 | 865.207 | 751.254 | 693.189 | 570.039 | 507.107 | 501.168 | 508.251 | 443.168 | 330.537 | 308.168 | 281.899 | 268.981 | 275.786 | 271.16 | 242.978 | 231.065 | 183.813 | 170.091 | 175.857 | 323.197 | 276.892 | 287.236 | 267.634 | 168.604 | -374.179 | -616.858 | 26.882 | 26.312 | 163.193 | 146.221 | 85.743 | 34.953 |
Net Income Ratio
| 0.167 | 0.185 | 0.166 | 0.153 | 0.169 | 0.178 | 0.205 | 0.237 | 0.226 | 0.171 | 0.169 | 0.161 | 0.164 | 0.177 | 0.185 | 0.193 | 0.199 | 0.183 | 0.211 | 0.287 | 0.428 | 0.44 | 0.428 | 0.449 | 0.048 | -0.132 | -0.243 | 0.01 | 0.009 | 0.054 | 0.055 | 0.042 | 0.021 |
EPS
| 0.51 | 0.55 | 0.51 | 0.49 | 0.4 | 0.36 | 0.35 | 0.36 | 0.31 | 0.23 | 0.22 | 0.2 | 0.19 | 0.19 | 0.19 | 0.17 | 0.16 | 0.15 | 0.12 | 0.1 | 0.19 | 0.16 | 0.17 | 0.16 | 0.099 | -0.28 | -0.47 | 0.016 | 0.016 | 0.096 | 0.11 | 0.065 | 0.026 |
EPS Diluted
| 0.51 | 0.55 | 0.51 | 0.49 | 0.4 | 0.36 | 0.35 | 0.36 | 0.31 | 0.23 | 0.22 | 0.2 | 0.19 | 0.19 | 0.19 | 0.17 | 0.16 | 0.15 | 0.12 | 0.1 | 0.19 | 0.16 | 0.17 | 0.16 | 0.099 | -0.28 | -0.47 | 0.016 | 0.016 | 0.096 | 0.11 | 0.065 | 0.026 |
EBITDA
| 2,185.761 | 1,761.905 | 1,973.905 | 1,867.341 | 1,473.545 | 1,353.188 | 1,172.291 | 1,116.48 | 946.752 | 905.506 | 957.885 | 898.876 | 946.285 | 853.491 | 747.197 | 748.556 | 716.298 | 639.234 | 481.202 | 405.361 | 569.206 | 484.899 | 493.981 | 451.229 | 705.589 | 176.481 | -109.423 | 143.959 | 133.57 | 309.538 | 255.205 | 230.735 | 171.086 |
EBITDA Ratio
| 0.453 | 0.378 | 0.436 | 0.412 | 0.438 | 0.475 | 0.479 | 0.52 | 0.483 | 0.468 | 0.524 | 0.514 | 0.578 | 0.546 | 0.509 | 0.596 | 0.618 | 0.637 | 0.596 | 0.663 | 0.754 | 0.77 | 0.736 | 0.757 | 0.202 | 0.062 | -0.043 | 0.051 | 0.047 | 0.103 | 0.096 | 0.112 | 0.105 |