Tianjin Capital Environmental Protection Group Company Limited

SSE:600874.SS

5.6 (CNY) • At close April 21, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

202420232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001200019991998199719961995199419931992
Revenue 4,827.4534,665.0834,522.1674,535.5793,363.8742,851.4532,447.5152,148.3411,958.6661,934.2061,828.0791,749.8611,637.321,562.491,467.7681,256.7931,159.3071,004.117807.381611.835755.148629.697670.749595.9863,500.7382,844.0992,541.8142,798.2262,818.8153,009.4122,665.0932,055.2841,633.576
Cost of Revenue 2,906.8852,859.3422,986.0383,188.2962,185.1191,939.8041,558.5561,291.1711,150.0121,201.9441,084.7751,057.58951.188874.041793.672578.927510.075432.789330.438186.494148.558128.608146.136131.6492,929.9592,588.8752,401.0832,345.5732,295.1412,309.4582,080.3141,541.4631,225.182
Gross Profit 1,920.5681,805.7411,536.1291,347.2831,178.755911.649888.959857.17808.654732.262743.304692.281686.132688.449674.096677.866649.232571.328476.943425.341606.59501.088524.613464.337570.779255.224140.731452.653523.674699.955584.779513.821408.394
Gross Profit Ratio 0.3980.3870.340.2970.350.320.3630.3990.4130.3790.4070.3960.4190.4410.4590.5390.560.5690.5910.6950.8030.7960.7820.7790.1630.090.0550.1620.1860.2330.2190.250.25
Reseach & Development Expenses 65.2953.06243.53918.34513.20117.92510.4398.4720.2610.25406.465.900000000000000000000
General & Administrative Expenses 40.45541.58640.73842.77532.10333.35928.18440.0223.88719.60520.36129.43332.76936.00789.95999.8390.283102.3789.26455.62753.62539.88146.04733.623375.197326.38465.812270.858348.007349.732301.45272.838227.419
Selling & Marketing Expenses 2.56711.47114.54511.83515.8797.0755.4176.4679.9643.166000000000.1860.675000033.7233.94323.73121.16421.16719.11511.62410.2489.889
SG&A 43.022318.04355.28354.6147.98240.43433.60146.48733.85122.77120.36129.43332.76936.00789.95999.8390.283102.3789.4556.30253.62539.88146.04733.623408.917360.323489.543292.022369.174368.846313.074283.086237.308
Other Expenses 768.975338.023120.273112.9332.33414.0292.8341.895193.75119.56824.2823.68624.95110.4077.6937.7782.68-4.3166.37187.56925.79523.76711.883-0.982-3.19-28.179-26.243-14.40219.991-15.7192.114-20.178-14.589
Operating Expenses 877.287709.128219.095185.88593.51772.38821.81718.41172.115141.821119.634124.258116.596113.132133.068142.803132.38146.08126.73387.64295.03674.93282.93866.402177.917377.023503.381310.147390.105390.417329.573283.086237.308
Operating Income 1,043.2811,102.661,535.3871,383.1731,113.287851.725692.01716.893429.176370.648410.86368.687351.667379.288406.686342.777308.492276.418249.735265.968487.343414.051429.678399.22184.267-352.83-594.62250.72711.712203.875172.515145.50387.13
Operating Income Ratio 0.2160.2360.340.3050.3310.2990.2830.3340.2190.1920.2250.2110.2150.2430.2770.2730.2660.2750.3090.4350.6450.6580.6410.670.053-0.124-0.2340.0180.0040.0680.0650.0710.053
Total Other Income Expenses Net 3.7813.55-0.663-0.95-395.103-222.1762.8341.895193.035119.53422.40418.829-196.736-199.283-174.202-197.342-212.343-140.469-117.712-71.126-4.532-1.113-1.1420.125-11.879-20.664-20.334-11.13526.386-11.9811.523-22.445-21.156
Income Before Tax 1,047.0621,106.21969.298896.059718.184629.549694.844718.788622.228490.182433.264387.516372.8376.034366.826337.721310.238274.959253.025266.666482.811412.938428.536399.345172.388-373.495-614.95639.59238.098191.894174.038123.05865.974
Income Before Tax Ratio 0.2170.2370.2140.1980.2130.2210.2840.3350.3180.2530.2370.2210.2280.2410.250.2690.2680.2740.3130.4360.6390.6560.6390.670.049-0.131-0.2420.0140.0140.0640.0650.060.04
Income Tax Expense 176.401202.767156.693177.049112.046100.587168.064199.593154.322145.703115.55299.15998.24996.15491.6791.31976.75392.38785.18992.648160.416136.379141.475131.823.7840.6851.90212.7111.78628.70127.81737.31531.021
Net Income 807.211865.207751.254693.189570.039507.107501.168508.251443.168330.537308.168281.899268.981275.786271.16242.978231.065183.813170.091175.857323.197276.892287.236267.634168.604-374.179-616.85826.88226.312163.193146.22185.74334.953
Net Income Ratio 0.1670.1850.1660.1530.1690.1780.2050.2370.2260.1710.1690.1610.1640.1770.1850.1930.1990.1830.2110.2870.4280.440.4280.4490.048-0.132-0.2430.010.0090.0540.0550.0420.021
EPS 0.510.550.510.490.40.360.350.360.310.230.220.20.190.190.190.170.160.150.120.10.190.160.170.160.099-0.28-0.470.0160.0160.0960.110.0650.026
EPS Diluted 0.510.550.510.490.40.360.350.360.310.230.220.20.190.190.190.170.160.150.120.10.190.160.170.160.099-0.28-0.470.0160.0160.0960.110.0650.026
EBITDA 2,185.7611,761.9051,973.9051,867.3411,473.5451,353.1881,172.2911,116.48946.752905.506957.885898.876946.285853.491747.197748.556716.298639.234481.202405.361569.206484.899493.981451.229705.589176.481-109.423143.959133.57309.538255.205230.735171.086
EBITDA Ratio 0.4530.3780.4360.4120.4380.4750.4790.520.4830.4680.5240.5140.5780.5460.5090.5960.6180.6370.5960.6630.7540.770.7360.7570.2020.062-0.0430.0510.0470.1030.0960.1120.105