
MeiHua Holdings Group Co.,Ltd
SSE:600873.SS
11.12 (CNY) • At close April 29, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 25,069.288 | 27,760.612 | 27,937.153 | 22,836.89 | 17,049.514 | 14,553.547 | 12,648.046 | 11,132.161 | 11,092.772 | 11,853.174 | 9,864.967 | 7,780.383 | 7,469.678 | 6,866.208 | 5,015.054 | 984.325 | 865.576 | 693.405 | 481.611 | 404.252 | 405.931 | 50.176 | 34.964 | 50.438 | 50.974 | 37.284 | 34.646 | 43.686 | 47.941 | 45.451 | 42.906 | 26.858 |
Cost of Revenue
| 20,036.699 | 22,302.44 | 20,915.784 | 18,420.937 | 14,548.203 | 11,268.003 | 9,498.279 | 8,259.332 | 8,280.837 | 9,443.768 | 7,790.066 | 6,325.103 | 5,768.074 | 5,186.576 | 3,531.742 | 738.916 | 701.675 | 538.159 | 372.088 | 308.076 | 289.235 | 6.542 | 7.979 | 7.728 | 7.746 | 7.015 | 7.501 | 8.744 | 8.151 | 7.137 | 8.594 | 5.717 |
Gross Profit
| 5,032.589 | 5,458.172 | 7,021.369 | 4,415.954 | 2,501.312 | 3,285.545 | 3,149.767 | 2,872.829 | 2,811.935 | 2,409.406 | 2,074.901 | 1,455.281 | 1,701.604 | 1,679.632 | 1,483.312 | 245.409 | 163.901 | 155.247 | 109.523 | 96.176 | 116.696 | 43.634 | 26.985 | 42.71 | 43.228 | 30.27 | 27.145 | 34.943 | 39.79 | 38.314 | 34.311 | 21.14 |
Gross Profit Ratio
| 0.201 | 0.197 | 0.251 | 0.193 | 0.147 | 0.226 | 0.249 | 0.258 | 0.253 | 0.203 | 0.21 | 0.187 | 0.228 | 0.245 | 0.296 | 0.249 | 0.189 | 0.224 | 0.227 | 0.238 | 0.287 | 0.87 | 0.772 | 0.847 | 0.848 | 0.812 | 0.783 | 0.8 | 0.83 | 0.843 | 0.8 | 0.787 |
Reseach & Development Expenses
| 382.903 | 314.223 | 279.683 | 254.88 | 173.142 | 60.545 | 29.058 | 23.65 | 362.143 | 377.782 | 351.281 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 201.618 | 215.233 | 154.012 | 125.08 | 131.767 | 142.277 | 129.605 | 155.205 | 221.502 | 144.655 | 128.156 | 75.567 | 332.767 | 346.592 | 252.048 | 74.165 | 54.195 | 45.054 | 45.175 | 38.157 | 42.541 | 34.103 | 12.52 | 28.951 | 18.25 | 16.711 | 11.125 | 10.176 | 9.183 | 7.473 | 8.075 | 6.784 |
Selling & Marketing Expenses
| 283.435 | 333.246 | 441.189 | 426.561 | 367.845 | 1,168.289 | 1,003.796 | 879.408 | 828.665 | 882.212 | 687.746 | 496.528 | 331.094 | 316.471 | 304.965 | 114.372 | 58.608 | 64.446 | 42.146 | 32.485 | 47.127 | 29.47 | 27.327 | 23.703 | 22.788 | 22.38 | 15.601 | 17.218 | 14.723 | 12.716 | 13.194 | 7.415 |
SG&A
| 485.054 | 1,343.337 | 595.201 | 551.642 | 499.612 | 1,310.565 | 1,133.401 | 1,034.613 | 1,050.167 | 1,026.867 | 815.902 | 572.095 | 663.862 | 663.063 | 557.013 | 188.536 | 112.803 | 109.5 | 87.321 | 70.642 | 89.668 | 63.572 | 39.847 | 52.653 | 41.037 | 39.091 | 26.726 | 27.393 | 23.905 | 20.188 | 21.269 | 14.199 |
Other Expenses
| 673.348 | 0.551 | 950.276 | 760.774 | 423.892 | 465.292 | -0.594 | -7.625 | 108.842 | 147.614 | 119.935 | 175.179 | 140.781 | 144.011 | 140.474 | 5.184 | -0.619 | 23.2 | 20.993 | 12.597 | 9.086 | 0.887 | 1.745 | 5.444 | 4.671 | -17.126 | 3.213 | 0.255 | -0.547 | 0.061 | -0.163 | -0.366 |
Operating Expenses
| 1,541.305 | 1,650.097 | 1,825.159 | 1,567.296 | 1,096.647 | 1,836.402 | 1,669.237 | 1,172.775 | 1,529.856 | 1,478.316 | 1,172.941 | 928.95 | 687.828 | 695.369 | 578.188 | 191.623 | 116.252 | 112.417 | 90.079 | 73.521 | 92.623 | 65.917 | 41.814 | 55.579 | 43.861 | 41.15 | 28.627 | 29.69 | 26.517 | 22.661 | 23.562 | 15.548 |
Operating Income
| 3,491.285 | 3,813.393 | 5,160.179 | 2,871.182 | 1,186.031 | 1,174.003 | 1,215.194 | 1,430.505 | 1,066.434 | 424.973 | 434.592 | 333.344 | 696.287 | 742.311 | 836.247 | 25.827 | 18.943 | 21.03 | 21.334 | 18.663 | 21.583 | -26.211 | -18.361 | -35.264 | 4.632 | -25.79 | 0.833 | 3.192 | 29.793 | 28.998 | 12.023 | 6.511 |
Operating Income Ratio
| 0.139 | 0.137 | 0.185 | 0.126 | 0.07 | 0.081 | 0.096 | 0.129 | 0.096 | 0.036 | 0.044 | 0.043 | 0.093 | 0.108 | 0.167 | 0.026 | 0.022 | 0.03 | 0.044 | 0.046 | 0.053 | -0.522 | -0.525 | -0.699 | 0.091 | -0.692 | 0.024 | 0.073 | 0.621 | 0.638 | 0.28 | 0.242 |
Total Other Income Expenses Net
| -141.824 | -90.258 | -7.384 | -45.667 | -7.733 | -6.425 | -0.594 | -7.625 | 110.423 | 145.294 | 107.901 | 164.703 | -222.061 | -96.2 | 67.318 | 140.224 | -29.325 | -19.968 | -0.083 | -16.593 | -11.775 | -2.386 | -0.122 | -0.21 | 0.273 | -20.046 | 0.609 | -1.942 | -0.547 | 0.061 | -0.163 | -0.366 |
Income Before Tax
| 3,349.461 | 3,723.136 | 5,152.795 | 2,825.162 | 1,178.298 | 1,167.579 | 1,214.6 | 1,422.88 | 1,165.105 | 570.266 | 542.492 | 499.646 | 791.949 | 884.382 | 969.428 | 24.063 | 18.324 | 22.863 | 21.25 | 18.661 | 21.483 | -28.596 | -18.483 | -35.475 | 4.904 | -45.836 | 1.442 | 3.447 | 29.246 | 29.059 | 11.86 | 6.145 |
Income Before Tax Ratio
| 0.134 | 0.134 | 0.184 | 0.124 | 0.069 | 0.08 | 0.096 | 0.128 | 0.105 | 0.048 | 0.055 | 0.064 | 0.106 | 0.129 | 0.193 | 0.024 | 0.021 | 0.033 | 0.044 | 0.046 | 0.053 | -0.57 | -0.529 | -0.703 | 0.096 | -1.229 | 0.042 | 0.079 | 0.61 | 0.639 | 0.276 | 0.229 |
Income Tax Expense
| 609.033 | 542.186 | 746.483 | 449.014 | 172.865 | 164.021 | 194.53 | 226.844 | 97.936 | 124.719 | 36.15 | 95.949 | 184.116 | 164.881 | 179.426 | 7.636 | 6.783 | 7.849 | 9.364 | 8.369 | 8.753 | -3.581 | 3.211 | -19.144 | 9.36 | 5.838 | 0.26 | 0.695 | 3.696 | 4.473 | 1.859 | 0.922 |
Net Income
| 2,740.427 | 3,180.95 | 4,406.242 | 2,402.248 | 982.064 | 988.642 | 1,001.546 | 1,173.607 | 1,041.69 | 425.457 | 500.266 | 403.698 | 607.832 | 719.502 | 790.002 | 10.987 | 7.515 | 11.6 | 7.914 | 6.639 | 8.288 | -28.596 | -18.483 | -35.475 | 4.904 | -45.836 | 1.182 | 2.871 | 25.551 | 24.586 | 10.002 | 5.223 |
Net Income Ratio
| 0.109 | 0.115 | 0.158 | 0.105 | 0.058 | 0.068 | 0.079 | 0.105 | 0.094 | 0.036 | 0.051 | 0.052 | 0.081 | 0.105 | 0.158 | 0.011 | 0.009 | 0.017 | 0.016 | 0.016 | 0.02 | -0.57 | -0.529 | -0.703 | 0.096 | -1.229 | 0.034 | 0.066 | 0.533 | 0.541 | 0.233 | 0.194 |
EPS
| 0.94 | 1.06 | 1.44 | 0.78 | 0.32 | 0.32 | 0.32 | 0.38 | 0.34 | 0.14 | 0.16 | 0.13 | 0.22 | 0.27 | 0.33 | 0.26 | 0.026 | 0.04 | 0.033 | 0.023 | 0.027 | -0.098 | -0.064 | -0.12 | 0.018 | -0.16 | -0.009 | 0.004 | 0.1 | 0.096 | 0.034 | 0.018 |
EPS Diluted
| 0.94 | 1.06 | 1.43 | 0.78 | 0.32 | 0.32 | 0.32 | 0.38 | 0.34 | 0.14 | 0.16 | 0.13 | 0.22 | 0.27 | 0.33 | 0.26 | 0.026 | 0.04 | 0.033 | 0.023 | 0.027 | -0.098 | -0.064 | -0.12 | 0.018 | -0.16 | -0.009 | 0.004 | 0.1 | 0.096 | 0.034 | 0.018 |
EBITDA
| 4,754.626 | 5,226.367 | 6,721.179 | 4,522.006 | 2,852.516 | 2,838.064 | 2,752.788 | 2,854.231 | 2,661.156 | 2,255.827 | 2,090.927 | 1,388.722 | 1,723.368 | 1,606.697 | 1,388.625 | 69.797 | 55.708 | 56.769 | 58.202 | 48.593 | 48.062 | -7.099 | 3.605 | -14.626 | 23.626 | 7.006 | 1.921 | 5.253 | 13.273 | 15.652 | 10.749 | 5.592 |
EBITDA Ratio
| 0.19 | 0.188 | 0.241 | 0.198 | 0.167 | 0.195 | 0.218 | 0.256 | 0.24 | 0.19 | 0.212 | 0.178 | 0.231 | 0.234 | 0.277 | 0.071 | 0.064 | 0.082 | 0.121 | 0.12 | 0.118 | -0.141 | 0.103 | -0.29 | 0.464 | 0.188 | 0.055 | 0.12 | 0.277 | 0.344 | 0.251 | 0.208 |