
Far East Smarter Energy Co., Ltd.
SSE:600869.SS
4.3 (CNY) • At close April 21, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 3,450.249 | 4,318.448 | 3,386.325 | 3,249.14 | 2,592.721 | 2,303.655 | 2,542.934 | 1,913.95 | 2,497.858 | 3,279.95 | 2,100.404 | 2,117.77 | 4,021.153 | 2,709.342 | 42.844 | 51.341 | 37.21 | 28.48 | 28.219 | 59.927 | 17.581 | 17.163 | 25.884 | 22.367 | 52.528 | 60.456 | 69.745 | 26.227 | 54.037 | 0 |
Short Term Investments
| 0 | 0.032 | 300.098 | 0.348 | 52.161 | 0.035 | -7.007 | 0.104 | 3.293 | 0.846 | 0.989 | 1.862 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100 | 45.03 | 0 |
Cash and Short Term Investments
| 3,450.249 | 4,318.48 | 3,686.423 | 3,249.489 | 2,644.882 | 2,303.689 | 2,542.934 | 1,914.054 | 2,501.15 | 3,280.796 | 2,101.393 | 2,119.632 | 4,021.153 | 2,709.342 | 42.844 | 51.341 | 37.21 | 28.48 | 28.219 | 59.927 | 17.581 | 17.163 | 25.884 | 22.367 | 52.528 | 60.456 | 69.745 | 126.227 | 99.067 | 0 |
Net Receivables
| 6,429.352 | 5,612.539 | 6,336.879 | 5,762.19 | 4,812.764 | 5,758.738 | 0 | 5,204.031 | 4,802.105 | 3,604.186 | 3,534.289 | 3,471.455 | 4,189.522 | 3,356.802 | 133.704 | 65.45 | 91.165 | 65.175 | 101.053 | 66.766 | 11.679 | 0 | 175.305 | 2.996 | 0.941 | 13.735 | 3.879 | 2.503 | 3.165 | 0 |
Inventory
| 2,903.178 | 2,573.921 | 2,612.802 | 1,955.561 | 2,597.556 | 2,601.519 | 2,787.5 | 1,651.265 | 1,133.392 | 917.752 | 968.151 | 1,124.992 | 1,180.3 | 1,037.852 | 47.33 | 41.5 | 56.523 | 44.031 | 39.596 | 32.802 | 38.325 | 36.728 | 47.501 | 50.393 | 42.469 | 39.624 | 49.622 | 25.208 | 60.394 | 0 |
Other Current Assets
| 1,268.289 | 1,417.532 | 1,933.73 | 1,175.91 | 1,679.302 | 1,165.256 | 7,395.498 | 742.348 | 578.05 | 971.853 | 620.687 | 1,110.046 | 420.533 | 205.539 | 2,703.877 | 2.948 | 3.932 | 124.956 | 3.722 | 118.369 | 125.13 | 141.913 | 35.022 | 179.631 | 159.379 | 131.83 | 122.126 | 116.034 | 57.706 | 72.98 |
Total Current Assets
| 14,051.067 | 13,922.472 | 13,104.793 | 11,483.239 | 11,304.605 | 11,826.866 | 12,725.933 | 9,014.837 | 8,567.762 | 8,774.587 | 7,224.519 | 7,479.497 | 9,831.523 | 7,309.535 | 211.109 | 168.693 | 188.829 | 197.466 | 172.588 | 211.097 | 192.715 | 195.804 | 271.072 | 255.388 | 255.318 | 243.996 | 245.373 | 269.972 | 220.332 | 72.98 |
Non-Current Assets: | ||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 3,778.607 | 3,089.983 | 2,426.293 | 3,401.02 | 3,425.849 | 3,341.344 | 2,537.912 | 2,140.219 | 2,199.47 | 2,250.39 | 1,780.593 | 1,343.369 | 851.07 | 812.818 | 66.268 | 70.434 | 75.85 | 94.349 | 99.538 | 99.128 | 87.382 | 89.623 | 93.391 | 55.617 | 35.687 | 35.494 | 33.851 | 29.86 | 24.983 | 14.727 |
Goodwill
| 603.884 | 603.884 | 603.884 | 649.241 | 1,517.502 | 1,733.467 | 1,925.698 | 1,318.665 | 1,332.363 | 391.323 | 24.6 | 24.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 764.763 | 625.925 | 592.111 | 630.131 | 654.558 | 669.722 | 686.035 | 475.184 | 488.641 | 321.64 | 261.478 | 145.492 | 79.536 | 76.536 | 0.93 | 3.979 | 4.32 | 4.66 | 4.948 | 3.899 | 4.206 | 4.302 | 2.83 | 16.676 | 9.615 | 8.108 | 6.466 | 5.745 | 3.131 | 0 |
Goodwill and Intangible Assets
| 1,368.647 | 1,229.81 | 1,195.995 | 1,279.373 | 2,172.06 | 2,403.189 | 2,611.733 | 1,793.849 | 1,821.005 | 712.963 | 286.079 | 170.093 | 79.536 | 76.536 | 0.93 | 3.979 | 4.32 | 4.66 | 4.948 | 3.899 | 4.206 | 4.302 | 2.83 | 16.676 | 9.615 | 8.108 | 6.466 | 5.745 | 3.131 | 0 |
Long Term Investments
| 193.652 | 195.316 | 10.09 | 233.85 | 224.1 | 254.251 | 232.172 | 146.617 | 131.908 | 83.06 | 73.068 | 52.284 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -43.449 | 0 |
Tax Assets
| 0 | 276.812 | 246.895 | 288.927 | 385.447 | 368.667 | 361.69 | 285.815 | 247.673 | 193.523 | 159.445 | 135.768 | 84.818 | 82.451 | 5.122 | 4.764 | 12.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 45.03 | 0 |
Other Non-Current Assets
| 686.283 | 350.663 | 625.481 | 174.242 | 161.167 | 175.91 | 396.055 | 229.028 | 194.607 | 228.545 | 432.174 | 19.617 | 13.014 | 13.618 | 22.258 | 27.871 | 36.969 | 48.678 | 53.429 | 55.38 | 78.289 | 50.228 | 54.389 | 51.489 | 52.25 | 52.715 | 57.719 | 13.071 | 26.145 | 8.347 |
Total Non-Current Assets
| 6,027.19 | 5,142.584 | 4,504.754 | 5,377.412 | 6,368.624 | 6,543.361 | 6,139.563 | 4,595.528 | 4,594.662 | 3,468.482 | 2,731.358 | 1,721.131 | 1,028.438 | 985.422 | 94.577 | 107.049 | 129.143 | 147.687 | 157.915 | 158.407 | 169.878 | 144.153 | 150.61 | 123.782 | 97.553 | 96.318 | 98.035 | 48.676 | 55.84 | 23.074 |
Total Assets
| 20,078.257 | 19,065.056 | 17,609.547 | 16,860.651 | 17,673.229 | 18,370.227 | 18,865.496 | 13,610.364 | 13,162.423 | 12,243.069 | 9,955.877 | 9,200.628 | 10,859.961 | 8,294.957 | 305.686 | 275.742 | 317.973 | 345.154 | 330.503 | 369.505 | 362.593 | 339.957 | 421.682 | 379.17 | 352.871 | 340.314 | 343.408 | 318.648 | 276.172 | 96.053 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||
Account Payables
| 5,395.574 | 4,885.224 | 4,928.321 | 4,354.797 | 2,967.151 | 2,542.513 | 3,091.675 | 1,609.139 | 1,492.964 | 1,119.28 | 591.505 | 499.878 | 364.085 | 682.354 | 513.253 | 33.699 | 8.324 | 17.806 | 48.721 | 39.051 | 52.093 | 49.153 | 34.272 | 32.12 | 21.801 | 18.246 | 11.685 | 10.145 | 5.436 | 0 |
Short Term Debt
| 5,965.881 | 5,554.626 | 5,480.257 | 5,074.637 | 4,945.896 | 5,932.772 | 3,868.4 | 1,923.051 | 3,625.286 | 5,411.251 | 4,234.836 | 3,672.678 | 5,057.656 | 4,455.557 | 86 | 94.3 | 112.5 | 91.25 | 115.025 | 115.35 | 96.59 | 39.83 | 41.2 | 41.6 | 46.6 | 39.3 | 73.63 | 52.73 | 30.45 | 0 |
Tax Payables
| 77.867 | 153.564 | 182.382 | 257.407 | 297.945 | 220.162 | 137.159 | 148.198 | 252.367 | 167.303 | 176.374 | 124.801 | 164.744 | 129.046 | 16.684 | 13.419 | 8.462 | 8.163 | 6.696 | 9.2 | 2.826 | 0.635 | 2.517 | 11.552 | 8.167 | 6.581 | 6.092 | 12.284 | 11.571 | 0 |
Deferred Revenue
| 0 | 885.624 | 2,017.252 | 2,118.677 | 1,167.847 | 220.162 | 1,324.64 | 1,085.132 | 1,573.046 | 777.912 | 850.575 | 730.105 | 745.218 | 514.56 | 89.077 | 59.781 | 25.667 | 28.569 | 25.834 | 44.436 | 27.82 | 12.714 | 23.231 | 22.014 | 16.87 | 12.228 | 21.235 | 24.569 | 36.293 | 0 |
Other Current Liabilities
| 2,638.616 | 2,159.479 | 493.848 | 720.492 | 1,483.662 | 2,236.406 | 2,642.45 | 1,905.336 | 2,571.044 | 516.703 | 710.06 | 1,650.79 | 1,761.258 | 1,323.487 | -386.847 | 46.714 | 46.556 | 59.938 | 20.714 | 76.59 | 87.599 | 72.952 | 24.131 | 56.847 | 51.489 | 6.136 | 15.412 | 12.391 | 24.844 | 36.654 |
Total Current Liabilities
| 14,077.938 | 12,752.893 | 13,102.06 | 12,526.01 | 10,853.235 | 11,152.015 | 9,739.684 | 5,585.723 | 7,941.661 | 7,992.449 | 6,563.35 | 5,948.148 | 7,347.743 | 6,590.444 | 229.091 | 188.132 | 175.842 | 177.157 | 191.157 | 240.192 | 239.108 | 162.57 | 102.121 | 142.119 | 128.058 | 70.263 | 106.819 | 87.55 | 72.301 | 36.654 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||
Long Term Debt
| 234.227 | 1,172.995 | 13.97 | 297.832 | 1,167.087 | 1,586.348 | 2,538.076 | 1,775.538 | 504.272 | 600.372 | 0 | 4 | 43.851 | 70 | 94 | 10 | 0 | 20 | 0 | 0 | 0 | 49 | 110 | 7 | 2.528 | 40 | 0.408 | 1.001 | 0.3 | 0 |
Deferred Revenue Non-Current
| 366.039 | 319.351 | 278.536 | 278.183 | 285.367 | 108.022 | 48.627 | 16.321 | 15.655 | 33.342 | 21.939 | 202.212 | 193.926 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 11.005 | 13.141 | 15.162 | 21.193 | 21.628 | 24.653 | 30.528 | 16.852 | 24.293 | 13.579 | 11.291 | 12.578 | 0.825 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 645.931 | 719.724 | 370.165 | 453.19 | 553.14 | 518.647 | 500.111 | 525.915 | 320.462 | 300.152 | 256.077 | 22.091 | 10.583 | 148.585 | -93.9 | 0.1 | 0.1 | 0.1 | 0.1 | 0 | 0 | 0 | 0 | 0.78 | 0.722 | 1.394 | 0.7 | 0 | 1.575 | 0.4 |
Total Non-Current Liabilities
| 1,246.197 | 1,877.816 | 677.834 | 1,050.398 | 1,809.419 | 2,237.671 | 3,117.343 | 2,142.569 | 864.682 | 947.444 | 289.308 | 240.88 | 249.185 | 218.585 | 0.1 | 10.1 | 0.1 | 20.1 | 0.1 | 0 | 0 | 49 | 110 | 7.78 | 3.25 | 41.394 | 1.108 | 1.001 | 1.875 | 0.4 |
Total Liabilities
| 15,324.135 | 14,630.709 | 13,779.893 | 13,576.408 | 12,662.653 | 13,389.685 | 12,857.027 | 7,728.292 | 8,806.343 | 8,939.893 | 6,852.658 | 6,189.028 | 7,596.928 | 6,809.029 | 229.191 | 198.232 | 175.942 | 197.257 | 191.257 | 240.192 | 239.108 | 211.57 | 212.121 | 149.899 | 131.308 | 111.657 | 107.927 | 88.552 | 74.176 | 37.054 |
Equity: | ||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 2,219.353 | 2,219.353 | 2,219.353 | 2,219.353 | 2,219.353 | 2,219.353 | 2,219.353 | 2,219.353 | 2,082.989 | 990.043 | 990.043 | 990.043 | 495.022 | 427.433 | 120 | 120 | 120 | 120 | 120 | 120 | 120 | 120 | 120 | 120 | 120 | 120 | 120 | 120 | 120 | 45 |
Retained Earnings
| 889.411 | 607.258 | 88.928 | -441.97 | 1,287.228 | 1,245.873 | 1,094.09 | 1,155.322 | 868.599 | 450.556 | 368.101 | 295.938 | 1,033.469 | 703.25 | -44.987 | -47.271 | 16.42 | 10.064 | 5.139 | -84.475 | -92.376 | -85.131 | -4.437 | 13.662 | 8.22 | 13.282 | 20.408 | 17.724 | 4.785 | 8.994 |
Accumulated Other Comprehensive Income/Loss
| 0 | 608.744 | 561.029 | 534.694 | 522.228 | 522.23 | 522.23 | 500.909 | 500.909 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 1,556.616 | 1,478.18 | 869.436 | 1,404.13 | 1,199.864 | 1,391.666 | 2,273.634 | 2,252.313 | 1,206.919 | 1,673.531 | 1,672.276 | 1,646.054 | 1,733.25 | 353.941 | 0.132 | 3.152 | 11.195 | 16.185 | 12.52 | 91.682 | 103.626 | 91.519 | 91.497 | 113.4 | 89.631 | 88.956 | 93.039 | 90.355 | 77.211 | 5.004 |
Total Shareholders Equity
| 4,665.38 | 4,304.791 | 3,738.746 | 3,181.513 | 4,898.246 | 4,856.892 | 5,587.076 | 5,626.988 | 4,158.507 | 3,114.131 | 3,030.421 | 2,925.535 | 3,261.741 | 1,484.623 | 75.145 | 75.88 | 140.376 | 146.249 | 137.659 | 127.207 | 121.668 | 126.388 | 207.06 | 227.25 | 217.851 | 226.673 | 233.446 | 228.08 | 201.997 | 58.999 |
Total Equity
| 4,754.122 | 4,434.347 | 3,829.654 | 3,284.242 | 5,010.576 | 4,980.542 | 6,008.469 | 5,882.072 | 4,356.08 | 3,303.176 | 3,103.219 | 3,011.599 | 3,263.033 | 1,485.928 | 76.495 | 77.51 | 142.031 | 147.896 | 139.246 | 129.313 | 123.485 | 128.387 | 209.561 | 229.271 | 221.563 | 228.657 | 235.481 | 230.096 | 201.997 | 58.999 |
Total Liabilities & Shareholders Equity
| 20,078.257 | 19,065.056 | 17,609.547 | 16,860.651 | 17,673.229 | 18,370.227 | 18,865.496 | 13,610.364 | 13,162.423 | 12,243.069 | 9,955.877 | 9,200.628 | 10,859.961 | 8,294.957 | 305.686 | 275.742 | 317.973 | 345.154 | 330.503 | 369.505 | 362.593 | 339.957 | 421.682 | 379.17 | 352.871 | 340.314 | 343.408 | 318.648 | 276.172 | 96.053 |