Tonghua Dongbao Pharmaceutical Co., Ltd.

SSE:600867.SS

7.99 (CNY) • At close June 13, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2024202320222021202020192018201720162015201420132012201120102009200820072006200520042003200220012000199919981997199619951994
Assets:
Current Assets:
Cash & Cash Equivalents 586.5951,104.204788.063865.04593.375368.013355.983336.435235.629212.208201.876216.058124.599243.96962.77646.70218.6469.5018.92528.33914.2994.12919.0396.0919.83654.099132.64161.22117.09834.5540
Short Term Investments 55.40155.51658.46237150.369-73.012-58.755-29.702-14.672-16.295-17.91800000000000000000000
Cash and Short Term Investments 641.9961,159.721846.524902.04743.744368.013355.983336.435235.629212.208201.876216.058124.599243.96962.77646.70218.6469.5018.92528.33914.2994.12919.0396.0919.83654.099132.64161.22117.09834.5540
Net Receivables 569.454878.529455.988650.944571.27698.86598.587545.521483.181389.372396.957349.373303.390412.3750295.194238.466240.161278.308302.2880025.1490.07200.4410.1944.0825.6270
Inventory 736.309705.346653.895537.918537.578628.759901.024973.9161,047.948954.772629.583343.779232.994197.78187.411170.111145.619145.472140.09139.779140.598126.55695.86998.45972.96253.4135.09423.94625.31213.3870
Other Current Assets 58.55772.759100.00571.5669.829231.002417.637384.105443.02477.52133.05198.208207.616132.38868.4362.843211.756216.561198.417338.582283.15659.01673.85604.611769.748795.998494.86488.233262.222197.767205.575
Total Current Assets 2,006.3162,816.3552,056.4132,162.4611,922.4211,926.6342,273.2322,239.9782,209.7831,633.8721,311.7681,107.418868.5991,053.931730.992721.484671.215610587.593785.008740.335789.695788.757734.31852.618903.506694.481673.4304.632245.707205.575
Non-Current Assets:
Property, Plant & Equipment, Net 2,732.0872,704.3892,678.4242,392.1072,287.5722,111.0061,959.7271,873.4141,851.3791,586.9281,279.8651,259.7491,233.1671,087.1281,147.8681,180.2151,226.9161,224.2011,099.468873.744807.7732.064673.092622.271515.231478.853387.004185.259174.46475.66243.546
Goodwill 00000000000000004.8434.8430000000000000
Intangible Assets 1,643.0741,338.2551,069.084796.649608.757472.57388.574193.608198.732102.03681.76580.88369.14769.46277.78484.87293.311104.34494.32423.91831.97331.23930.57934.74132.97172.12873.2399.1489.7915.6360
Goodwill and Intangible Assets 1,643.0741,338.2551,069.084796.649608.757472.57388.574193.608198.732102.03681.76580.88369.14769.46277.78484.87298.154109.18794.32423.91831.97331.23930.57934.74132.97172.12873.2399.1489.7915.6360
Long Term Investments 724.069534.239304.023420.913311.417428.784384.999368.277334.308195.477246.696213.355172.958000000000000000000
Tax Assets 142.91138.5546.19342.40837.74737.79136.2238.99244.05243.98535.58928.35830.45621.03120.68720.70321.58928.0710000000000000
Other Non-Current Assets 130.054339.578596.177705.564635.346373.124420.57638.44736.754225.8330.5374.695.793145.792209.005244.166153.413297.507185.727202.283226.24242.12876.10565.18368.29342.90123.9917.4537.0320.47317.397
Total Non-Current Assets 5,372.1954,955.0124,693.9014,357.6413,880.8393,423.2763,190.0952,512.7382,465.2262,154.2581,644.4511,587.0351,511.5211,323.4131,455.3431,529.9561,500.0711,658.9661,379.5181,099.9451,065.9131,005.43779.776722.196616.495593.882484.234201.86191.28781.77160.943
Total Assets 7,378.5117,771.3676,750.3146,520.1025,803.265,349.915,463.3274,752.7164,675.0083,788.132,956.2192,694.4532,380.122,377.3432,186.3352,251.442,171.2862,268.9661,967.1111,884.9531,806.2481,795.1261,568.5331,456.5061,469.1131,497.3891,178.715875.026495.919327.478266.519
Liabilities & Equity:
Current Liabilities:
Account Payables 96.614115.90380.85874.99968.17469.152131.96261.28790.50153.19551.98838.87830.77537.76546.65440.69549.53740.84343.13844.41545.21140.739.6729.27628.73819.85624.98620.53420.72413.6030
Short Term Debt 423.6471500001254500410872.794310283796364223321.7324.05251.7337.85181.5249.23.23.23.445.884231.77.3500
Tax Payables 052.46313.2111.62555.4650.8940.01734.68220.42311.65215.47814.863-5.4764.26420.4623.9577.96412.19633.69327.08517.8278.83113.4754.599-1.404-1.2043.8393.7533.8765.4310
Deferred Revenue 16.072021.0857.8928.16780.74740.01744.379113.13798.76895.39536.82914.46520.49249.57145.72846.77550.20674.27565.2353.68346.866106.8337.3248.98412.163185.84713.0510.91900
Other Current Liabilities 129.111201.79567.99581.92884.549-20.94329.40579.018118.10989.087-12.20738.29631.72858.34238.07953.57845.56144.48346.99140.853135.25144.32197.2239.22145.8213.868182.96910.1388.10354.84523.54
Total Current Liabilities 665.443520.161162.053268.552208.183304.847691.402174.987639.0331,026.729460.653375.037136.028163.37169.194321.229424.762421.573375.522450.204379.789343.052153.56576.29644.06278.403234.79436.12440.05473.87923.54
Non-Current Liabilities:
Long Term Debt 272.99202.652.652.652.653.965.2766.58250298256.351238.753122266.578269.078269.578270.078270.07848.299.549.549.50014.351528.5811.500
Deferred Revenue Non-Current 0028.5328.67232.91333.37133.69735.03824.1524.49223.966-211.432-226.933-108.87-252.138-251.638000000000000000
Deferred Tax Liabilities Non-Current 11.9937.4137.507-2.650.0550.231-33.697-5.27-53.42-242.113.3261.9222.3220.8733.53716.998000000000000000
Other Non-Current Liabilities 27.65627.50800000024.157.899.77144.91811.8213.1314.4417.4443.3243.3245.53145.8250.831.3972.4541.66400.0320.0230000
Total Non-Current Liabilities 312.64134.92138.68731.32235.61936.25237.65740.30890.73282.382335.062303.191252.895136.003284.555303.516312.898313.398315.60994.025100.3350.89751.9541.6640.04214.38215.02328.5811.500
Total Liabilities 978.084555.082200.74299.874243.801341.099729.058215.295729.7631,309.11795.715678.228388.923299.374453.749624.745737.66734.971691.131544.229480.119393.949205.51977.9644.10492.786249.81764.70451.55473.87923.54
Equity:
Preferred Stock 0000000000000000000000000000000
Common Stock 1,981.7341,993.6171,993.6792,033.9892,033.9892,033.9892,033.9891,711.2961,421.9331,135.8311,030.101931.455776.213776.213574.972479.144368.572368.572368.572324.493324.493324.493324.493324.493324.493324.493208.008208.008115.5692.44877.76
Retained Earnings 3,159.263,697.4173,025.5152,700.5481,951.0841,531.1111,208.3651,130.274942.25819.863686.266716.493708.331808.825482.73320.112252.792212.221110.509100.2687.625167.778138.489189.999234.459196.576170.03991.85373.8445.65526.742
Accumulated Other Comprehensive Income/Loss 05.2831,188.1381,039.894863.454662.794575.981496.703428.764357.55418.84510.8890000000000000000000
Other Total Stockholders Equity 1,242.5461,514.881336.931440.4491,561.435772.5011,477.1121,189.5771,575.036503.623402.53655.266477.16460.989641.943794.044772.42911.198864.264871.362867.802865.897923.95878.944926.012850.563551.563510.46254.961155.496138.477
Total Shareholders Equity 6,383.547,211.1996,544.2636,214.8795,553.9895,000.3954,724.2924,527.853,939.222,459.3172,137.7481,991.1811,961.7042,046.0271,699.6451,592.8871,393.7841,491.9911,233.0591,296.1151,279.921,358.1691,322.0341,372.0591,417.9411,371.632902.933810.322444.365253.599242.978
Total Equity 6,400.4267,216.2856,549.5746,220.2285,559.4595,008.8114,734.2694,537.4213,945.2462,479.0192,160.5042,016.2241,991.1972,077.971,732.5861,626.6951,433.6261,533.9951,275.981,340.7241,326.1291,401.1771,363.0141,378.5461,425.0091,404.603928.898810.322444.365253.599242.978
Total Liabilities & Shareholders Equity 7,378.5117,771.3676,750.3146,520.1025,803.265,349.915,463.3274,752.7164,675.0083,788.132,956.2192,694.4532,380.122,377.3432,186.3352,251.442,171.2862,268.9661,967.1111,884.9531,806.2481,795.1261,568.5331,456.5061,469.1131,497.3891,178.715875.026495.919327.478266.519