
Tonghua Dongbao Pharmaceutical Co., Ltd.
SSE:600867.SS
7.99 (CNY) • At close June 13, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 586.595 | 1,104.204 | 788.063 | 865.04 | 593.375 | 368.013 | 355.983 | 336.435 | 235.629 | 212.208 | 201.876 | 216.058 | 124.599 | 243.969 | 62.776 | 46.702 | 18.646 | 9.501 | 8.925 | 28.339 | 14.299 | 4.129 | 19.039 | 6.091 | 9.836 | 54.099 | 132.64 | 161.221 | 17.098 | 34.554 | 0 |
Short Term Investments
| 55.401 | 55.516 | 58.462 | 37 | 150.369 | -73.012 | -58.755 | -29.702 | -14.672 | -16.295 | -17.918 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 641.996 | 1,159.721 | 846.524 | 902.04 | 743.744 | 368.013 | 355.983 | 336.435 | 235.629 | 212.208 | 201.876 | 216.058 | 124.599 | 243.969 | 62.776 | 46.702 | 18.646 | 9.501 | 8.925 | 28.339 | 14.299 | 4.129 | 19.039 | 6.091 | 9.836 | 54.099 | 132.64 | 161.221 | 17.098 | 34.554 | 0 |
Net Receivables
| 569.454 | 878.529 | 455.988 | 650.944 | 571.27 | 698.86 | 598.587 | 545.521 | 483.181 | 389.372 | 396.957 | 349.373 | 303.39 | 0 | 412.375 | 0 | 295.194 | 238.466 | 240.161 | 278.308 | 302.288 | 0 | 0 | 25.149 | 0.072 | 0 | 0.441 | 0.194 | 4.082 | 5.627 | 0 |
Inventory
| 736.309 | 705.346 | 653.895 | 537.918 | 537.578 | 628.759 | 901.024 | 973.916 | 1,047.948 | 954.772 | 629.583 | 343.779 | 232.994 | 197.78 | 187.411 | 170.111 | 145.619 | 145.472 | 140.09 | 139.779 | 140.598 | 126.556 | 95.869 | 98.459 | 72.962 | 53.41 | 35.094 | 23.946 | 25.312 | 13.387 | 0 |
Other Current Assets
| 58.557 | 72.759 | 100.005 | 71.56 | 69.829 | 231.002 | 417.637 | 384.105 | 443.024 | 77.52 | 133.05 | 198.208 | 207.616 | 132.388 | 68.43 | 62.843 | 211.756 | 216.561 | 198.417 | 338.582 | 283.15 | 659.01 | 673.85 | 604.611 | 769.748 | 795.998 | 494.86 | 488.233 | 262.222 | 197.767 | 205.575 |
Total Current Assets
| 2,006.316 | 2,816.355 | 2,056.413 | 2,162.461 | 1,922.421 | 1,926.634 | 2,273.232 | 2,239.978 | 2,209.783 | 1,633.872 | 1,311.768 | 1,107.418 | 868.599 | 1,053.931 | 730.992 | 721.484 | 671.215 | 610 | 587.593 | 785.008 | 740.335 | 789.695 | 788.757 | 734.31 | 852.618 | 903.506 | 694.481 | 673.4 | 304.632 | 245.707 | 205.575 |
Non-Current Assets: | |||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 2,732.087 | 2,704.389 | 2,678.424 | 2,392.107 | 2,287.572 | 2,111.006 | 1,959.727 | 1,873.414 | 1,851.379 | 1,586.928 | 1,279.865 | 1,259.749 | 1,233.167 | 1,087.128 | 1,147.868 | 1,180.215 | 1,226.916 | 1,224.201 | 1,099.468 | 873.744 | 807.7 | 732.064 | 673.092 | 622.271 | 515.231 | 478.853 | 387.004 | 185.259 | 174.464 | 75.662 | 43.546 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.843 | 4.843 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 1,643.074 | 1,338.255 | 1,069.084 | 796.649 | 608.757 | 472.57 | 388.574 | 193.608 | 198.732 | 102.036 | 81.765 | 80.883 | 69.147 | 69.462 | 77.784 | 84.872 | 93.311 | 104.344 | 94.324 | 23.918 | 31.973 | 31.239 | 30.579 | 34.741 | 32.971 | 72.128 | 73.239 | 9.148 | 9.791 | 5.636 | 0 |
Goodwill and Intangible Assets
| 1,643.074 | 1,338.255 | 1,069.084 | 796.649 | 608.757 | 472.57 | 388.574 | 193.608 | 198.732 | 102.036 | 81.765 | 80.883 | 69.147 | 69.462 | 77.784 | 84.872 | 98.154 | 109.187 | 94.324 | 23.918 | 31.973 | 31.239 | 30.579 | 34.741 | 32.971 | 72.128 | 73.239 | 9.148 | 9.791 | 5.636 | 0 |
Long Term Investments
| 724.069 | 534.239 | 304.023 | 420.913 | 311.417 | 428.784 | 384.999 | 368.277 | 334.308 | 195.477 | 246.696 | 213.355 | 172.958 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 142.911 | 38.55 | 46.193 | 42.408 | 37.747 | 37.791 | 36.22 | 38.992 | 44.052 | 43.985 | 35.589 | 28.358 | 30.456 | 21.031 | 20.687 | 20.703 | 21.589 | 28.071 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 130.054 | 339.578 | 596.177 | 705.564 | 635.346 | 373.124 | 420.576 | 38.447 | 36.754 | 225.833 | 0.537 | 4.69 | 5.793 | 145.792 | 209.005 | 244.166 | 153.413 | 297.507 | 185.727 | 202.283 | 226.24 | 242.128 | 76.105 | 65.183 | 68.293 | 42.901 | 23.991 | 7.453 | 7.032 | 0.473 | 17.397 |
Total Non-Current Assets
| 5,372.195 | 4,955.012 | 4,693.901 | 4,357.641 | 3,880.839 | 3,423.276 | 3,190.095 | 2,512.738 | 2,465.226 | 2,154.258 | 1,644.451 | 1,587.035 | 1,511.521 | 1,323.413 | 1,455.343 | 1,529.956 | 1,500.071 | 1,658.966 | 1,379.518 | 1,099.945 | 1,065.913 | 1,005.43 | 779.776 | 722.196 | 616.495 | 593.882 | 484.234 | 201.86 | 191.287 | 81.771 | 60.943 |
Total Assets
| 7,378.511 | 7,771.367 | 6,750.314 | 6,520.102 | 5,803.26 | 5,349.91 | 5,463.327 | 4,752.716 | 4,675.008 | 3,788.13 | 2,956.219 | 2,694.453 | 2,380.12 | 2,377.343 | 2,186.335 | 2,251.44 | 2,171.286 | 2,268.966 | 1,967.111 | 1,884.953 | 1,806.248 | 1,795.126 | 1,568.533 | 1,456.506 | 1,469.113 | 1,497.389 | 1,178.715 | 875.026 | 495.919 | 327.478 | 266.519 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||
Account Payables
| 96.614 | 115.903 | 80.858 | 74.999 | 68.174 | 69.152 | 131.962 | 61.287 | 90.501 | 53.195 | 51.988 | 38.878 | 30.775 | 37.765 | 46.654 | 40.695 | 49.537 | 40.843 | 43.138 | 44.415 | 45.211 | 40.7 | 39.67 | 29.276 | 28.738 | 19.856 | 24.986 | 20.534 | 20.724 | 13.603 | 0 |
Short Term Debt
| 423.647 | 150 | 0 | 0 | 0 | 125 | 450 | 0 | 410 | 872.794 | 310 | 283 | 79 | 63 | 64 | 223 | 321.7 | 324.05 | 251.7 | 337.85 | 181.5 | 249.2 | 3.2 | 3.2 | 3.4 | 45.884 | 23 | 1.7 | 7.35 | 0 | 0 |
Tax Payables
| 0 | 52.463 | 13.2 | 111.625 | 55.46 | 50.89 | 40.017 | 34.682 | 20.423 | 11.652 | 15.478 | 14.863 | -5.476 | 4.264 | 20.462 | 3.957 | 7.964 | 12.196 | 33.693 | 27.085 | 17.827 | 8.831 | 13.475 | 4.599 | -1.404 | -1.204 | 3.839 | 3.753 | 3.876 | 5.431 | 0 |
Deferred Revenue
| 16.072 | 0 | 21.085 | 7.892 | 8.167 | 80.747 | 40.017 | 44.379 | 113.137 | 98.768 | 95.395 | 36.829 | 14.465 | 20.492 | 49.571 | 45.728 | 46.775 | 50.206 | 74.275 | 65.23 | 53.683 | 46.866 | 106.83 | 37.324 | 8.984 | 12.163 | 185.847 | 13.05 | 10.919 | 0 | 0 |
Other Current Liabilities
| 129.111 | 201.795 | 67.995 | 81.928 | 84.549 | -20.943 | 29.405 | 79.018 | 118.109 | 89.087 | -12.207 | 38.296 | 31.728 | 58.342 | 38.079 | 53.578 | 45.561 | 44.483 | 46.991 | 40.853 | 135.251 | 44.321 | 97.22 | 39.221 | 45.82 | 13.868 | 182.969 | 10.138 | 8.103 | 54.845 | 23.54 |
Total Current Liabilities
| 665.443 | 520.161 | 162.053 | 268.552 | 208.183 | 304.847 | 691.402 | 174.987 | 639.033 | 1,026.729 | 460.653 | 375.037 | 136.028 | 163.37 | 169.194 | 321.229 | 424.762 | 421.573 | 375.522 | 450.204 | 379.789 | 343.052 | 153.565 | 76.296 | 44.062 | 78.403 | 234.794 | 36.124 | 40.054 | 73.879 | 23.54 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||
Long Term Debt
| 272.992 | 0 | 2.65 | 2.65 | 2.65 | 2.65 | 3.96 | 5.27 | 66.58 | 250 | 298 | 256.351 | 238.753 | 122 | 266.578 | 269.078 | 269.578 | 270.078 | 270.078 | 48.2 | 99.5 | 49.5 | 49.5 | 0 | 0 | 14.35 | 15 | 28.58 | 11.5 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 28.53 | 28.672 | 32.913 | 33.371 | 33.697 | 35.038 | 24.15 | 24.492 | 23.966 | -211.432 | -226.933 | -108.87 | -252.138 | -251.638 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 11.993 | 7.413 | 7.507 | -2.65 | 0.055 | 0.231 | -33.697 | -5.27 | -53.42 | -242.11 | 3.326 | 1.922 | 2.322 | 0.873 | 3.537 | 16.998 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 27.656 | 27.508 | 0 | 0 | 0 | 0 | 0 | 0 | 24.15 | 7.89 | 9.771 | 44.918 | 11.82 | 13.13 | 14.44 | 17.44 | 43.32 | 43.32 | 45.531 | 45.825 | 0.83 | 1.397 | 2.454 | 1.664 | 0 | 0.032 | 0.023 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 312.641 | 34.921 | 38.687 | 31.322 | 35.619 | 36.252 | 37.657 | 40.308 | 90.73 | 282.382 | 335.062 | 303.191 | 252.895 | 136.003 | 284.555 | 303.516 | 312.898 | 313.398 | 315.609 | 94.025 | 100.33 | 50.897 | 51.954 | 1.664 | 0.042 | 14.382 | 15.023 | 28.58 | 11.5 | 0 | 0 |
Total Liabilities
| 978.084 | 555.082 | 200.74 | 299.874 | 243.801 | 341.099 | 729.058 | 215.295 | 729.763 | 1,309.11 | 795.715 | 678.228 | 388.923 | 299.374 | 453.749 | 624.745 | 737.66 | 734.971 | 691.131 | 544.229 | 480.119 | 393.949 | 205.519 | 77.96 | 44.104 | 92.786 | 249.817 | 64.704 | 51.554 | 73.879 | 23.54 |
Equity: | |||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 1,981.734 | 1,993.617 | 1,993.679 | 2,033.989 | 2,033.989 | 2,033.989 | 2,033.989 | 1,711.296 | 1,421.933 | 1,135.831 | 1,030.101 | 931.455 | 776.213 | 776.213 | 574.972 | 479.144 | 368.572 | 368.572 | 368.572 | 324.493 | 324.493 | 324.493 | 324.493 | 324.493 | 324.493 | 324.493 | 208.008 | 208.008 | 115.56 | 92.448 | 77.76 |
Retained Earnings
| 3,159.26 | 3,697.417 | 3,025.515 | 2,700.548 | 1,951.084 | 1,531.111 | 1,208.365 | 1,130.274 | 942.25 | 819.863 | 686.266 | 716.493 | 708.331 | 808.825 | 482.73 | 320.112 | 252.792 | 212.221 | 110.509 | 100.26 | 87.625 | 167.778 | 138.489 | 189.999 | 234.459 | 196.576 | 170.039 | 91.853 | 73.844 | 5.655 | 26.742 |
Accumulated Other Comprehensive Income/Loss
| 0 | 5.283 | 1,188.138 | 1,039.894 | 863.454 | 662.794 | 575.981 | 496.703 | 428.764 | 357.554 | 18.845 | 10.889 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 1,242.546 | 1,514.881 | 336.931 | 440.449 | 1,561.435 | 772.501 | 1,477.112 | 1,189.577 | 1,575.036 | 503.623 | 402.536 | 55.266 | 477.16 | 460.989 | 641.943 | 794.044 | 772.42 | 911.198 | 864.264 | 871.362 | 867.802 | 865.897 | 923.95 | 878.944 | 926.012 | 850.563 | 551.563 | 510.46 | 254.961 | 155.496 | 138.477 |
Total Shareholders Equity
| 6,383.54 | 7,211.199 | 6,544.263 | 6,214.879 | 5,553.989 | 5,000.395 | 4,724.292 | 4,527.85 | 3,939.22 | 2,459.317 | 2,137.748 | 1,991.181 | 1,961.704 | 2,046.027 | 1,699.645 | 1,592.887 | 1,393.784 | 1,491.991 | 1,233.059 | 1,296.115 | 1,279.92 | 1,358.169 | 1,322.034 | 1,372.059 | 1,417.941 | 1,371.632 | 902.933 | 810.322 | 444.365 | 253.599 | 242.978 |
Total Equity
| 6,400.426 | 7,216.285 | 6,549.574 | 6,220.228 | 5,559.459 | 5,008.811 | 4,734.269 | 4,537.421 | 3,945.246 | 2,479.019 | 2,160.504 | 2,016.224 | 1,991.197 | 2,077.97 | 1,732.586 | 1,626.695 | 1,433.626 | 1,533.995 | 1,275.98 | 1,340.724 | 1,326.129 | 1,401.177 | 1,363.014 | 1,378.546 | 1,425.009 | 1,404.603 | 928.898 | 810.322 | 444.365 | 253.599 | 242.978 |
Total Liabilities & Shareholders Equity
| 7,378.511 | 7,771.367 | 6,750.314 | 6,520.102 | 5,803.26 | 5,349.91 | 5,463.327 | 4,752.716 | 4,675.008 | 3,788.13 | 2,956.219 | 2,694.453 | 2,380.12 | 2,377.343 | 2,186.335 | 2,251.44 | 2,171.286 | 2,268.966 | 1,967.111 | 1,884.953 | 1,806.248 | 1,795.126 | 1,568.533 | 1,456.506 | 1,469.113 | 1,497.389 | 1,178.715 | 875.026 | 495.919 | 327.478 | 266.519 |