
Inner Mongolia MengDian HuaNeng Thermal Power Corporation Limited
SSE:600863.SS
4.01 (CNY) • At close August 4, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 0 | 0 | 701.788 | 879.174 | 888.41 | -175.424 | 700.452 | 618.63 | 861.21 | 83.572 | 392.012 | 670.262 | 496.2 | 247.418 | -236.929 | 300.434 | 141.327 | -232.567 | 307.866 | 555.758 | 128.007 | 93.442 | 271.031 | 562.997 | 176.588 | 244.779 | 245.236 | 287.854 | 4.791 | 28.943 | 231.693 | 419.352 | -165.849 | -212.566 | 172.32 | 369.222 | 3.738 | -230.286 | 456.474 | 461.1 | 11.859 | 56.565 | 487.042 | 642.908 | 175.986 | 93.346 | 520.024 | 603.184 | 159.077 | 453.867 | 364.26 | 427.969 | 49.754 | -8.75 | 150.487 | 440.418 | 72.989 | -70.059 | 149.141 | 440.965 | 133.627 | 170.585 | 178.006 | 69.356 | -90.033 | -537.87 | -212.237 | 95.248 | -144.883 | -83.396 | 157.77 | 72.042 | 53.467 | 95.03 | 124.654 | 96.519 | 74.637 | -66.327 | 120.325 | 89.257 | 108.535 | -40.615 | 146.578 | 113.064 | 134.353 | 67.339 | 178.672 | 90.348 | 85.915 |
Depreciation & Amortization
| 0 | 0 | 0 | 623.913 | 623.913 | 762.157 | 762.157 | 729.166 | 729.166 | 759.657 | 759.657 | 730.434 | 730.434 | 712.319 | 712.319 | 698.158 | 698.158 | 2,616.545 | -1,308.915 | 1,308.915 | 0 | 2,551.726 | -1,229.044 | 1,229.044 | 0 | 2,453.991 | -1,218.625 | 1,218.625 | 0 | 2,430.788 | -1,207.494 | 1,207.494 | 0 | 2,239.276 | -985.661 | 985.661 | 0 | 1,958.891 | -979.704 | 979.704 | 0 | 1,925.684 | -955.468 | 955.468 | 0 | 1,964.149 | -852.207 | 852.207 | 0 | 1,720.215 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 328.64 | 215.843 | 215.731 | 216.982 | 221.889 | 210.877 | 207.689 | 205.281 | 199.569 | 148.953 | 143.171 | 141.659 | 152.751 | 136.737 | 128.375 | 108.368 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | 0 | 0 | 62.514 | 0 | -790.147 | 0 | 122.429 | 478.709 | -478.709 | 0 | -1,300.678 | 576.422 | -576.422 | 0 | -430.672 | -96.926 | 96.926 | 0 | -235.594 | 642.768 | -642.768 | 0 | -625.681 | 562.044 | -562.044 | 0 | 111.325 | 633.908 | -633.908 | 0 | -323.14 | 503.385 | -503.385 | 0 | 823.574 | 110.616 | -110.616 | 0 | 316.588 | 214.736 | -214.736 | 0 | 607.578 | 104.297 | -104.297 | 0 | 117.733 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -17.354 | 18.191 | -87.228 | 68.502 | -374.195 | -192.488 | -89.924 | -164.604 | -114.369 | -167.341 | 137.102 | -146.309 | 62.452 | -205.325 | 56.168 | -190.272 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | -105.046 | 0 | -722.16 | 0 | 54.845 | 585.374 | -585.374 | 0 | -1,082.604 | 491.967 | -491.967 | 0 | -417.5 | -104.685 | 104.685 | 0 | -284.111 | 662.059 | -662.059 | 0 | -597.346 | 570.321 | -570.321 | 0 | 99.691 | 663.815 | -663.815 | 0 | -284.253 | 532.145 | -532.145 | 0 | 566.119 | 258.191 | -258.191 | 0 | 308.914 | 248.17 | -248.17 | 0 | 613.194 | 88.136 | -88.136 | 0 | -87.77 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 167.561 | 0 | -67.987 | 0 | 67.584 | -106.665 | 106.665 | 0 | -218.074 | 84.456 | -84.456 | 0 | -13.172 | 7.759 | -7.759 | 0 | 48.516 | -19.291 | 19.291 | 0 | -28.334 | -8.277 | 8.277 | 0 | 11.634 | -29.907 | 29.907 | 0 | -38.887 | -28.76 | 28.76 | 0 | 257.455 | -147.575 | 147.575 | 0 | 5.817 | -0.47 | 0.47 | 0 | -7.473 | 16.162 | -16.162 | 0 | 205.503 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -69.519 | -60.226 | 30.041 | 95.891 | -90.451 | -14.704 | -56.105 | 6.075 | -20.407 | -32.966 | -26.958 | 0.981 | 0.362 | -24.859 | -9.035 | -0.821 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.858 | -32.963 | 32.963 | 0 | 1.858 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 52.165 | 78.417 | -117.269 | -27.389 | -283.745 | -177.785 | -33.819 | -170.679 | -93.962 | -134.375 | 164.06 | -147.29 | 62.089 | -180.466 | 65.204 | -189.451 |
Other Non Cash Items
| 887.374 | 0 | 1,450.672 | 1,312.466 | 83.211 | 1,854.963 | 1,059.737 | 780.403 | -729.166 | -882.085 | -1,238.366 | -251.725 | 241.143 | 1,271.614 | 236.929 | -300.434 | -141.327 | 232.567 | -307.866 | -555.758 | -128.007 | -93.442 | -271.031 | -562.997 | -176.588 | -244.779 | -245.236 | -287.854 | -4.791 | -28.943 | -231.693 | -419.352 | 165.849 | 212.566 | -172.32 | -369.222 | -3.738 | 230.286 | -456.474 | -461.1 | -11.859 | -56.565 | -487.042 | -642.908 | -175.986 | -93.346 | -520.024 | -603.184 | -159.077 | -453.867 | -364.26 | -427.969 | -49.754 | 8.75 | -150.487 | -440.418 | -72.989 | 70.059 | -149.141 | -440.965 | -133.627 | -170.585 | -178.006 | -69.356 | 90.033 | 537.87 | 212.237 | -95.248 | 144.883 | 83.396 | -157.77 | -72.042 | -53.467 | 139.691 | 81.439 | -47.383 | 31.409 | 103.226 | 76.916 | -26.432 | 90.147 | 124.357 | 23.32 | 54.677 | 29.961 | 11.26 | 5.972 | 33.597 | 35.288 |
Operating Cash Flow
| 887.374 | 0 | 2,152.461 | 1,567.728 | 971.622 | 917.382 | 1,760.189 | 1,338.052 | 861.21 | 83.572 | 392.012 | 670.262 | 737.343 | 805.915 | 912.57 | 866.051 | 509.928 | 593.481 | 1,119.261 | 1,274.523 | 925.594 | 837.985 | 1,530.717 | 845.886 | 667.528 | 859.226 | 974.583 | 1,035.069 | 415.018 | 1,724.287 | 438.513 | 1,168.043 | 75.072 | 269.327 | 725.647 | 1,004.874 | 142.034 | 350.673 | 1,220.649 | 965.127 | 460.787 | 1,575.861 | 1,206.864 | 1,113.208 | 471.413 | 1,556.606 | 1,273.315 | 1,281.779 | 770.94 | 518.43 | 1,815.637 | 1,096.744 | 357.539 | 661.066 | 0 | 562.245 | 576.834 | 566.005 | 0 | 0 | 0 | 148.738 | 0 | 0 | 503.569 | 522.18 | 437.564 | 725.083 | 653.691 | 403.351 | 283.053 | 347.804 | 295.653 | 546.007 | 440.126 | 177.638 | 391.53 | -115.407 | 215.629 | 180.591 | 239.36 | 168.941 | 151.51 | 448.014 | 159.663 | 293.802 | 116.056 | 308.488 | 39.299 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -601.818 | -2,249.044 | -245.455 | -1,048.272 | -206.229 | -391.679 | -365.158 | -1,306.405 | -326.696 | -449.656 | -312.211 | -215.658 | -205.996 | -270.759 | -553.283 | -19.982 | -179.447 | -461.457 | -390.592 | -189.66 | -117.357 | -669.646 | -771.45 | -890.198 | -411.66 | -331.833 | -429.758 | -196.941 | -170.185 | -609.479 | -22.398 | -200.505 | -608.031 | -581.184 | -451.114 | -438.483 | -350.69 | -608.606 | -438.269 | -377.809 | -357.421 | -1,199.731 | -388.271 | -306.445 | -296.928 | -994.012 | -354.635 | -232.771 | -307.484 | -485.503 | -831.142 | -681.179 | -267.416 | -492.893 | -362.193 | -493.105 | -513.465 | -529.415 | -649.13 | -488.449 | -282.873 | -349.45 | -304.812 | -362.588 | -202.119 | -524.05 | -752.082 | -184.937 | -295.944 | -445.896 | -403.06 | -489.659 | -379.908 | -1,797.346 | 300.539 | -750.3 | -626.693 | -1,084.963 | -699.07 | -691.321 | -394.33 | -145.496 | -1,074.66 | -1,385.31 | -582.832 | -1,506.873 | -700.702 | -607.728 | -162.505 |
Acquisitions Net
| 0 | 0 | 0 | 2.454 | 48.442 | 2,003.702 | 0.263 | 0 | 0 | 1.496 | 37.093 | 0.054 | 0 | 2.324 | 12.627 | 0.003 | 163.2 | 0 | 0 | 0 | 0 | -86.74 | 0 | 0 | 0 | 12.587 | 0 | 0 | -12.166 | -1,863.119 | 0 | 0 | 0 | 586.643 | 0 | 0 | 0 | 608.606 | 0 | 0 | 0 | -1,046.888 | 29.757 | -29.757 | 0 | 0 | 0 | 0 | 51.517 | 0.008 | 0 | -0 | 0 | 0 | 16.25 | 0 | 0 | 0 | 55.628 | 0 | -0 | 76.242 | 189.355 | 0 | 0 | 0.208 | 752.083 | 186.722 | 0.122 | 0 | -0.983 | 0 | 0 | 0.455 | 0 | 0 | 0 | 0.005 | 0.1 | 0 | 0 | 0.191 | 0.094 | 0 | 0.292 | 12.682 | 0 | 0 | 0 |
Purchases Of Investments
| -3.33 | -92.682 | -93.918 | -36 | 0 | -41.36 | -112.33 | 0.098 | -0.098 | -1.496 | -11.048 | -9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -25.138 | 0 | 0 | 0 | -59.587 | 0 | 0 | 0 | -32.907 | 0 | 0 | 0 | -28.395 | 0 | 0 | 0 | 0 | 0 | 0 | -0.018 | -37.347 | -34.959 | -1,485.872 | -3,794.081 | -23.438 | -10 | -304.81 | -30.398 | 0 | -83.812 | 0 | -41.154 | -32.55 | -37.22 | -218.25 | -32.16 | -27.2 | -126.55 | 156.044 | -187.132 | 0 | -34.055 | -90.335 | -64.55 | 282 | -471.81 | 0 | 0 | 231.25 | -777.15 | -176.5 | -15 | -17.23 | -120.04 | -121.25 | -100 | -32.5 | -90.895 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 15.735 | 203.412 | 0 | 0 | 0.2 | 66.053 | 0 | 0 | 46.61 | 0.533 | 9.56 | 8.072 | 0.446 | 159.863 | 0 | 5 | 137.427 | 0 | 0 | 0 | 169.952 | 45 | 12 | 58.604 | -0 | 0 | 0 | 0 | 327.904 | 10 | 297.026 | 0.2 | 462.181 | 173.587 | 0 | 0 | 424.283 | 0 | 0 | 0 | 387.105 | 185 | 0 | 0 | 155.19 | 450.454 | 108.748 | 50 | 261.887 | 163.678 | 199.797 | 37.867 | 625.909 | 231.864 | 14.598 | 22.676 | 29.552 | 42.35 | 200.968 | 7.516 | 197.991 | 2.511 | 0 | 10.045 | 0.095 | 163.421 | 53 | 25.571 | -62.652 | 218.436 | 8.175 | 107.531 | -112.179 | 254.577 | 0 | 0 | 328.056 | 42.638 | 0 | 0 | -10.249 | 10.249 | -1 | 177.287 | 48.635 | 0 | 0 | 0.005 |
Other Investing Activites
| 4.765 | -0.411 | 2.112 | -0.424 | -0.371 | 0.421 | -0.163 | 120.296 | -0 | 1.354 | -0.189 | -0.096 | -0.126 | 2.186 | 12.828 | -0.137 | -0.134 | -2.607 | 214.963 | 7.37 | 0.054 | -86.722 | -0.861 | -0.042 | -0.028 | -4.853 | 0.136 | 0.002 | -170.185 | -94.97 | 0.986 | 117.395 | -0.034 | -581.184 | -63.44 | 53.158 | -0.039 | -607.812 | 333.646 | 0.022 | -0.022 | -512.223 | -65.541 | 103.909 | 0.083 | -4.147 | -10.19 | -49.882 | -1.615 | 146.329 | -42.776 | -19.998 | 0.011 | -1.424 | 56.642 | -5.892 | 1.575 | -10.118 | 1.43 | -4.657 | 3.963 | 1.171 | -286.839 | 289.799 | -1.559 | -132.524 | -613.356 | -184.937 | -295.944 | 70.804 | -57.947 | -10.974 | -4.501 | 24.795 | 0.583 | -73.415 | 1.389 | 6.279 | 1.91 | 31.953 | 0.001 | -2.42 | 6.2 | 3.918 | 0.142 | 9.167 | 56.323 | -95.06 | -0.017 |
Investing Cash Flow
| -600.382 | -2,326.402 | -133.849 | -1,082.242 | -158.158 | 1,571.085 | -411.335 | -1,186.012 | -326.794 | -401.692 | -285.821 | -215.141 | -198.05 | -268.128 | -380.592 | -20.119 | -174.581 | -326.638 | -175.629 | -182.289 | -117.303 | -586.415 | -727.311 | -878.24 | -353.084 | -336.687 | -429.622 | -196.939 | -182.351 | -2,264.803 | -11.412 | 213.916 | -607.866 | -173.13 | -340.967 | -385.326 | -350.729 | -216.436 | -104.623 | -377.787 | -357.443 | -2,400.132 | -268.812 | -202.536 | -296.845 | -842.969 | 85.629 | -173.905 | -207.6 | -114.625 | -745.198 | -1,987.253 | -4,023.62 | 108.155 | -67.438 | -789.209 | -519.612 | -509.981 | -633.534 | -292.138 | -312.548 | -106.597 | -437.005 | -291.039 | -225.793 | -683.471 | -576.485 | 25.893 | -457.382 | -437.744 | -277.61 | -582.793 | -341.428 | -1,602.276 | 83.888 | -823.715 | -625.304 | -519.373 | -1,431.572 | -835.868 | -409.329 | -175.203 | -1,178.157 | -1,503.643 | -505.11 | -1,468.889 | -735.274 | -702.787 | -162.517 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -44.099 | 1,440.678 | -277.682 | -316.373 | -970.586 | -3,620.288 | 57.91 | 261.906 | -768.563 | -333.753 | -1,157.359 | -664.6 | -330.309 | -1,505.173 | -238.929 | 48.675 | -97.144 | -1,065.587 | -147.984 | -826.589 | -551.871 | -234.777 | 235.031 | 257.744 | 81.4 | -2,301.601 | 42.9 | -145.562 | -395.952 | -689.195 | 74.668 | -794.14 | 690.565 | 654.413 | 513.247 | -148.977 | 609.005 | 184.898 | 426.223 | -161.472 | 378.5 | 1,328.523 | 224.85 | -411.592 | 503.74 | -421.699 | -132.408 | -652.23 | -34.7 | 111.207 | -389.337 | -69.061 | 588.631 | -421.43 | -51.7 | 281.17 | 190.5 | 111.45 | -15 | -17.2 | 100 | -193 | -75 | -561.2 | 430 | 420.8 | 550.78 | -286.98 | -170 | 798.8 | 348 | 372.8 | 267 | 1,680.112 | -523.89 | 696.155 | 695.373 | 246.8 | 1,207.718 | 539.181 | 94.451 | -1,027.906 | 125.176 | 1,490.049 | 480.686 | 1,610.969 | 443.707 | 639.818 | -78 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4 | 0 | 0 | -29.611 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -66.112 | -169.486 | -1,266.336 | -74.15 | -75.947 | -1,070.41 | -1,158.468 | -107.733 | -115.306 | -652.689 | -779.119 | -157.535 | -161.695 | -318.265 | -214.151 | -878.593 | -160.171 | -299.519 | -997.44 | -185.499 | -209.11 | -322.097 | -834.84 | -233.516 | -217.499 | -247.385 | -446.71 | -229.754 | -236.076 | -379.509 | -382.65 | -202.43 | -216.988 | -307.553 | -578.026 | -222.848 | -205.891 | -272.202 | -1,282.001 | -265.033 | -269.036 | -260.081 | -1,482.37 | -265.19 | -219.68 | -489.743 | -451.29 | -457.522 | -257.598 | -249.46 | -714.549 | -288.785 | -278.091 | -296.292 | -214.721 | -216.838 | -189.302 | -237.501 | -180.099 | -192.183 | -189.525 | -199.4 | -318.465 | -215.659 | -229.69 | -117.662 | -632.789 | -243.302 | -227.806 | -285.594 | -263.61 | -180.515 | -273.729 | -183.894 | -434.48 | -337.543 | -125.301 | -171.833 | -208.316 | -81.228 | -103.014 | -110.254 | -65.315 | -116.383 | -53.332 | -79.235 | -81.901 | -89.188 | -22.605 |
Other Financing Activities
| -11.901 | -662.979 | -29.214 | -1.726 | -0.045 | 1,369.402 | -0.712 | -4.54 | -15.715 | -21.372 | 0.025 | -29.503 | -78.402 | 1,909.452 | -133.551 | -0.03 | 151.086 | 993.391 | 109.87 | -196.664 | -1.583 | 254.379 | -103.061 | 16.802 | -4.027 | 1,982.741 | -74.446 | -46.27 | 141.349 | 1,969.512 | -158.203 | 0.37 | -9.156 | -254.118 | -333.908 | -173.78 | -191.371 | -48.987 | -393.243 | -113.383 | -180.098 | -383.721 | 116.514 | -12.677 | -165.545 | -65.722 | -817.063 | 129.425 | -239.629 | -299.718 | -120.069 | -3.991 | 4,695.54 | 154.218 | -242.134 | -1.542 | 257.437 | -19.014 | -100.208 | -0.337 | -0.238 | -49.332 | 3.378 | -245.935 | -0.352 | -232.076 | 86.022 | -99.31 | -11.898 | -25.935 | 0.363 | 53.143 | -1.24 | -418.684 | 333.616 | 142.232 | -0.029 | 136.234 | -8.892 | 4.052 | -2.313 | 1,916.591 | 70.932 | -0.003 | -0 | 157.195 | 148.911 | 78.145 | 0.746 |
Financing Cash Flow
| -122.112 | 608.212 | -1,573.232 | -392.248 | -1,046.579 | -2,479.063 | -1,101.271 | 149.633 | -899.584 | -618.203 | -1,936.453 | -851.637 | -570.406 | -327.597 | -586.63 | -829.948 | -106.229 | -371.714 | -1,035.554 | -1,208.752 | -762.564 | -544.059 | -701.349 | 41.03 | -140.127 | -764.811 | -478.256 | -424.43 | -490.679 | 762.579 | -489.777 | -1,023.643 | 439.729 | -104.472 | -398.687 | -545.604 | 211.744 | -136.291 | -1,249.021 | -539.887 | -80.634 | 583.345 | -1,241.728 | -689.459 | 117.213 | -977.163 | -1,400.76 | -980.327 | -531.927 | -437.971 | -1,223.954 | -361.837 | 5,006.079 | -563.504 | -508.555 | 62.79 | 258.635 | -145.064 | -295.306 | -209.72 | -89.763 | -441.732 | -410.087 | -1,022.794 | 199.958 | 71.062 | 4.013 | -629.592 | -409.704 | 487.27 | 84.753 | 245.427 | -7.969 | 1,077.534 | -624.755 | 500.844 | 570.043 | 211.201 | 990.51 | 462.004 | -10.875 | 778.431 | 130.793 | 1,373.664 | 427.354 | 1,688.929 | 510.718 | 628.776 | -99.859 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0.001 | 0 | -0.001 | -0 | 0.002 | -0.001 | -0.001 | 0.002 | 0.002 | -0 | -0.001 | 0 | -0.001 | 0 | -0.002 | -0.001 | -0 | 0.001 | 0 | 0 | 0.001 | -0.001 | 0 | 0 | 0.002 | -0.001 | -0 | -0.002 | 0 | -0 | 0.002 | 0 | 0 | 0 | 0.001 | 0.001 | -0 | 0 | -0 | -0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | 0 | 0 | -0 | -0.001 | 0 | -0 | -0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | -0 | -0.001 | -0.002 | -0.002 | -0.015 | -0.018 | -0.01 | -0.216 | -0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | 0.032 | -0.032 | 0 | 0.127 | -0.128 | -0 |
Net Change In Cash
| 159.88 | -1,083.18 | 241.967 | 93.457 | -39.044 | -104.135 | 247.583 | 301.676 | 89.772 | -271.837 | -153.455 | 533.275 | -31.114 | 210.19 | -54.651 | 15.984 | 229.119 | -104.873 | -91.923 | -116.518 | 45.728 | -292.488 | 102.057 | 8.677 | 174.316 | -242.272 | 66.705 | 413.702 | -258.014 | 222.062 | -62.678 | 306.915 | -93.065 | -8.273 | -14.008 | 73.944 | 3.05 | -2.053 | -132.993 | 47.452 | 22.71 | -240.926 | -303.676 | 221.213 | 291.782 | -263.527 | -41.816 | 127.547 | 31.413 | -34.167 | -153.515 | -1,252.345 | 1,339.997 | 205.716 | -185.79 | -164.175 | 315.857 | -89.041 | -306.89 | 247.199 | 226.844 | -399.591 | 75.78 | -663.637 | 477.734 | -90.229 | -134.908 | 121.383 | -213.397 | 452.875 | 90.181 | 10.42 | -53.754 | 21.05 | -100.74 | -145.232 | 336.269 | -423.58 | -225.433 | -193.273 | -180.844 | 772.169 | -895.854 | 318.067 | 81.876 | 513.842 | -108.373 | 234.349 | -223.076 |
Cash At End Of Period
| 526.132 | 366.252 | 1,449.432 | 1,649.334 | 1,555.877 | 1,594.921 | 1,337.937 | 1,090.355 | 788.679 | 698.907 | 970.744 | 1,124.199 | 590.925 | 622.038 | 411.849 | 466.5 | 450.516 | 221.398 | 326.271 | 418.194 | 534.712 | 488.984 | 781.472 | 679.415 | 670.739 | 496.422 | 738.694 | 671.989 | 258.287 | 516.3 | 294.238 | 356.916 | 50.001 | 143.066 | 151.339 | 165.346 | 91.402 | 88.353 | 90.406 | 223.399 | 175.947 | 153.237 | 394.163 | 697.839 | 476.626 | 184.844 | 448.371 | 490.187 | 362.64 | 331.227 | 365.394 | 518.909 | 1,771.254 | 413.2 | 207.485 | 393.274 | 557.449 | 241.592 | 330.633 | 637.523 | 390.325 | 163.481 | 563.071 | 487.291 | 1,150.928 | 673.194 | 763.422 | 898.331 | 776.948 | 990.344 | 537.469 | 447.289 | 436.869 | 490.622 | 469.573 | 570.313 | 715.545 | 379.276 | 802.856 | 1,028.289 | 1,221.561 | 1,402.405 | 630.236 | 1,526.09 | 1,208.023 | 1,126.147 | 612.304 | 720.678 | 486.328 |