
AVIC Aviation High-Technology Co., Ltd.
SSE:600862.SS
22.9 (CNY) • At close April 18, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||
Net Income
| 1,169.486 | 1,037.634 | 767.498 | 591.278 | 429.848 | 564.457 | 361.178 | 83.717 | 68.148 | 142.861 | -210.956 | 4.024 | 74.579 | 115.83 | 108.657 | 202.726 | 46.31 | 126.783 | -165.778 | -26.253 | 9.92 | -93.088 | -396.461 | -242.167 | 93.361 | 62.301 | 23.769 |
Depreciation & Amortization
| 184.644 | 173.077 | 157.435 | 173.116 | 134.011 | 245.049 | 136.477 | 169.571 | 104.664 | 106.925 | 78.62 | 44.64 | 44.122 | 39.15 | 30.588 | 14.189 | 15.15 | 15.803 | 21.165 | 26.51 | 29.821 | 27.303 | 35.799 | 21.539 | 16.796 | 16.857 | 14.042 |
Deferred Income Tax
| 0 | 0 | -6.042 | -7.213 | -1.015 | 13.012 | 0.509 | -22.637 | -68.886 | -71.607 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -874.242 | -785.497 | -510.584 | -938.746 | -434.513 | 379.941 | -1,295.684 | -229.451 | 593.47 | 162.969 | 15.256 | -176.937 | -410.254 | -23.982 | 67.55 | -546.348 | 10.61 | -50.404 | 112.882 | -35.212 | -80.642 | 42.388 | -146.649 | -374.011 | -164.373 | -42.332 | -43.651 |
Accounts Receivables
| -383.098 | -1,111.342 | -483.306 | -632.181 | -425.096 | 229.01 | -144.898 | 569.804 | 353.593 | -872.479 | -622.587 | -381.148 | -91.197 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| -65.74 | 61.113 | 105.421 | 108.737 | 73.562 | -261.809 | -977.091 | 446.272 | 489.144 | -2,700.714 | -247.683 | -586.112 | -694.904 | -225.02 | 53.317 | -925.358 | -337.311 | -146.724 | -25.927 | -4.056 | -33.065 | 17.602 | -24.9 | -35.315 | -43.786 | -20.136 | -16.744 |
Accounts Payables
| 0 | 268.675 | -126.657 | -408.09 | -81.964 | 399.729 | -174.204 | -1,222.89 | -180.381 | 3,807.77 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -425.404 | -3.944 | -6.042 | -7.213 | -1.015 | 13.012 | -318.593 | -675.723 | 104.326 | 2,863.684 | 262.939 | 409.174 | 284.65 | 201.038 | 14.233 | 379.01 | 347.921 | 96.32 | 138.81 | -31.155 | -47.577 | 24.786 | -121.749 | -338.695 | -120.588 | -22.195 | -26.907 |
Other Non Cash Items
| 16.221 | 36.141 | 5.412 | 556.183 | 26.334 | -242.607 | 109.63 | 131.44 | 63.256 | 82.943 | 132.108 | -21.417 | 51.397 | 33.486 | 23.256 | 13.944 | -94.13 | -160.663 | 113.206 | 33.304 | 4.673 | 19.104 | 464.065 | 110.352 | 16.045 | -13.435 | 18.441 |
Operating Cash Flow
| 496.108 | 461.356 | 419.762 | 381.832 | 155.681 | 946.841 | -688.399 | 155.277 | 829.537 | 495.699 | 15.028 | -149.69 | -240.156 | 164.483 | 230.05 | -315.489 | -22.06 | -68.482 | 81.475 | -1.65 | -36.227 | -4.293 | -43.246 | -484.287 | -38.171 | 23.391 | 12.6 |
Investing Activities: | |||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -155.692 | -230.105 | -247.695 | -110.721 | -91.442 | -175.526 | -185.085 | -226.294 | -180.147 | -85.115 | -74.583 | -209.541 | -293.302 | -318.01 | -158.217 | -147.156 | -172.86 | -102.793 | -21.457 | -4.349 | -12.434 | -2.929 | -24.587 | -51.002 | -107.712 | -7.502 | -10.096 |
Acquisitions Net
| 0 | 0 | 173.617 | 18.972 | 0.001 | 133.203 | 0.277 | 0.024 | 0.647 | 270.215 | 0 | 11.451 | 0 | 2.713 | 0.002 | 18.54 | 30.881 | -3.63 | 21.632 | 0 | 38.654 | 0.263 | 0.022 | 51.002 | 0.054 | 0 | 0.066 |
Purchases Of Investments
| -221.64 | 0 | -300 | -439.466 | -22.5 | 176.788 | -22.5 | -272.932 | -100 | -1,110.14 | 0 | 0 | 0 | -25 | -24.327 | -32.316 | -3.967 | -13.629 | -2.061 | 0 | -1.049 | -14 | -22.429 | -1,791.36 | -71.14 | 0 | -7 |
Sales Maturities Of Investments
| 605.257 | 17.311 | 3.049 | 8.857 | 15.149 | 22.25 | 21 | 448.164 | 543.301 | 618.25 | 52.006 | 4.168 | 38.539 | 2.054 | 43.97 | 8.603 | 3.979 | 27.823 | 0.743 | 8.275 | 6.518 | 42.419 | 101.818 | 1,805.135 | 0.075 | 0.019 | 3.176 |
Other Investing Activites
| 72.416 | -250.02 | 515.033 | 586.562 | -898.908 | -175.526 | 46.155 | 2.643 | -92.96 | 688.189 | -53.383 | 109.484 | 9.25 | 28.036 | -0.514 | 4.373 | 38.919 | 160.001 | -21.457 | 21.506 | -20 | -0.613 | -0.119 | -51.002 | -10.501 | 0.817 | 0.025 |
Investing Cash Flow
| 300.341 | -462.814 | 144.004 | 64.205 | -997.7 | -18.811 | -140.153 | -48.395 | 170.842 | 381.399 | -75.961 | -95.888 | -245.513 | -310.207 | -139.086 | -147.956 | -103.049 | 67.772 | -22.6 | 25.431 | 11.689 | 25.14 | 54.705 | -37.227 | -189.224 | -6.666 | -13.83 |
Financing Activities: | |||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | -120 | -260 | -110 | 304.982 | 495.018 | -181 | -1,048.7 | -300 | -170 | 825.909 | -59 | 277.1 | 335.9 | 196 | 81.976 | -211.91 | -14.508 | -10.953 | -15.998 | -28.973 | -274.72 | 580.542 | 180.216 | 9.543 | 18.388 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -310.741 | -229.912 | -181.615 | -129.554 | -222.888 | -153.235 | -41.34 | -45.472 | -34.185 | -32.19 | -186.013 | -143.662 | -83.081 | -73.828 | -36.833 | -9.443 | -4.649 | -3.561 | -6.739 | -7.396 | -14.895 | -26.922 | -34.754 | -94.392 | -29.638 | -21.559 | -20.63 |
Other Financing Activities
| 192.022 | -4.895 | 143.23 | 0.968 | 17.361 | -30 | -7.9 | 23.887 | 42 | 569.548 | 762.84 | -175.774 | 202.022 | -346.45 | 538.232 | 233.015 | -0 | 346.5 | -0 | -0 | 0.724 | -15.861 | -207.655 | -0 | 694.112 | 2.285 | -0.497 |
Financing Cash Flow
| -118.719 | -234.806 | -158.385 | -402.135 | -332.954 | 62.753 | 445.778 | -202.586 | -1,040.885 | 237.357 | 127.958 | 506.473 | 59.941 | -143.178 | 800.467 | 419.571 | 77.327 | 131.029 | -21.248 | -18.349 | -30.169 | -71.756 | -517.13 | 486.15 | 844.69 | -9.731 | -2.738 |
Other Information: | |||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0.659 | -0.016 | 0 | -0.001 | -0 | 0.363 | 0.001 | 0.001 | -0.001 | 0.003 | 0 | -0 | 0 | 0 | 0 | 0 | -0.575 | -0.628 | -0.413 | -0.001 | -0.001 | -0 | 0 | 0.004 | -0.61 | -0.009 | -0.01 |
Net Change In Cash
| 678.389 | -236.281 | 405.382 | 43.9 | -1,174.972 | 991.145 | -382.773 | -95.703 | -40.506 | 1,114.458 | 67.025 | 260.894 | -425.727 | -288.902 | 891.431 | -43.873 | -48.357 | 129.692 | 37.214 | 5.431 | -54.708 | -50.909 | -505.67 | -35.36 | 616.684 | 6.986 | -3.979 |
Cash At End Of Period
| 1,624.849 | 946.459 | 1,182.741 | 777.359 | 733.459 | 1,908.431 | 917.286 | 1,300.06 | 1,395.763 | 1,436.269 | 620.11 | 553.084 | 292.19 | 717.918 | 1,006.82 | 115.389 | 159.262 | 207.619 | 77.927 | 40.713 | 35.282 | 37.3 | 208.609 | 750.147 | 638.917 | 22.233 | 34.75 |