Beijing Jingcheng Machinery Electric Company Limited

SSE:600860.SS

12.39 (CNY) • At close April 21, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q1
Operating Activities:
Net Income 0-12.6923.148-6.523-1.862-20.122-13.935-19.434-7.3210.14311.827-1.25-16.271-5.6982.966-4.28191.797-11.2761.543-25.633-66.178-28.285-12.987-22.587-49.788-15.466-7.032-21.6589.828-24.909-25.201-18.849-57.08-29.544-31.833-30.332-125.353-34.64-22.304-25.52-69.1369.728-26.51947.337-71.342-18.168-2.471-16.258-111.851-24.538-24.551-7.41710.814-13.5025.6478.42423.33313.915-11.126-3.843-118.165-20.162-16.015-19.663-189.291-51.053-0.298-22.499-1.571-0.37212.708-1.487-104.0214.3956.9853.16-3.16616.11616.71218.72413.26923.26932.61127.711.6923.51834.15521.482
Depreciation & Amortization 0022.02722.02721.787-38.69120.89220.89221.57-29.85615.22115.22113.4113.4114.314.354.441-27.34827.348058.946-30.78830.788058.709-29.66829.668072.78-38.40638.406089.768-41.85341.853091.792-37.07737.077082.975-42.43942.4390116.512-73.7473.740108.6000000000000000000000009.69716.41412.79611.6239.03717.28212.77612.43910.43314.3712.29812.2315.90511.54612.89311.584
Deferred Income Tax 00-1.1210102.76600000000000000000000000000000000000000000000000000000000000000000000000000000000000
Stock Based Compensation 004.25101.05900000000000000000000000000000000000000000000000000000000000000000000000000000000000
Change In Working Capital 00-256.960-103.825100.343-100.34303.05154.542-54.5420-41.35845.668-45.668047.01524.745-24.7450-7.60117.006-17.0060136.0211.466-1.4660-201.135107.849-107.8490131.748-1.7281.7280323.13-36.51936.5190-26.13722.074-22.0740-247.717713.576-713.5760-175.7990000000000000000000000014.76426.608-20.599-28.066-27.766-11.545-46.577-73.951-50.359-46.91231.599-88.676-138.399-47.441-88.565133.159
Accounts Receivables 00-211.3650-78.13839.121-39.1210-32.83261.435-61.435030.447-17.85617.856014.51232.453-32.4530-9.87430.518-30.518088.766-56.36756.3670-169.24968.918-68.918018.79956.151-56.1510230.444-0.5220.5220-89.7630.389-30.3890-115.708657.588-657.5880-139.978000000000000000000000000000000000000000
Change In Inventory 00-50.5960-21.32961.222-61.222035.883-6.8936.8930-71.80563.524-63.524032.502-7.7077.70702.273-13.51213.512045.23765.481-65.4810-45.38838.931-38.9310112.949-57.87957.879092.686-35.99735.997070.451-8.3148.3140-132.0155.989-55.9890-35.82100000000000000000000000-37.196-31.62817.80315.7246.054-54.543-14.544-42.461-11.985-54.0010.446-56.84115.281-34.65927.363-26.688
Change In Accounts Payables 0000010.808-10.80808.3710000000000000000000000000000000000000000000000000000000000000000000000000000000
Other Working Capital 005.0010-4.358-10.80810.8080-8.3710000000000000002.017-7.6487.648013.50200000000000-6.828000000000000000000000000000000051.9658.237-38.401-43.79-33.8242.998-32.034-31.49-38.3757.08931.153-31.835-153.68-12.782-115.929159.847
Other Non Cash Items 018.784-70.189-46.63511.944-0.57283.169-20.892-24.621-24.68625.01-41.06616.2715.698-2.9664.28-191.79711.276-1.54325.63366.17828.28512.98722.58749.78815.4667.03221.65-89.82824.90925.20118.84957.0829.54431.83330.332125.35334.6422.30425.5269.13-69.72826.519-47.33771.34218.1682.47116.258111.85124.53824.5517.417-10.81413.502-5.647-8.424-23.333-13.91511.1263.843118.16520.16216.01519.663189.29151.0530.29822.4991.5710.372-12.7081.48764.9944.1857.8364.55216.6710.2659.4512.17732.1044.8567.7793.74133.90514.9763.1939.684
Operating Cash Flow 06.093-90.189-53.15931.86840.958-10.217-19.434-7.3210.143-2.484-42.316-31.5740.924-59.152-15.818-85.0230.4712.18214.45739.18631.4585.4969.802-48.46132.2717.78619.62-148.16-16.017-23.291-39.191-47.10635.94425.353-27.23357.33588.774-13.762-25.193-78.321-20.0613.114-12.629127.445-80.385-34.906-25.91114.0685.8480-62.56524.454-18.782-8.068-27.0411.9360-10.403-21.76353.93125.16939.339-6.06-4.16347.73-12.355-28.72415.415-17.953-9.85329.935-14.56651.6027.018-8.731-5.22422.118-7.638-40.6115.446-4.41784.287-44.995-86.8992.599-38.324175.91
Investing Activities:
Investments In Property Plant And Equipment -34.906-21.563-22.576-12.658-76.795-24.76-26.474-22.616-55.1115.331-37.427-7.871-14.51-11.931-7.011-8.376-10.443-7.932-4.984-1.462-1.771-9.976-6.079-0.82917.511-12.6646.68-37.572-1.924-17.4744.99-8.91413.84-4.472-5.336-24.13121.933-6.013-3.641-23.865-22.138-1.741-54.041-71.244-285.028-2.172-1.105-2.045-2.111-1.865-0.649-2.323-3.065-1.134-2.588-0.674-0.615-0.778-0.44-0.851-1.557-0.809-0.74-0.674-2.538-2.905-1.772-2.545.478-8.143-9.674-22.659-23.462-18.588-39.153-13.043-35.9440.185-26.929-4.959-58.7047.936-39.79-26.158-77.44626.595-90.494-23.139
Acquisitions Net 0016.4260.2430.0010.00200.1420.031-36.21736.2330.0090.35510.703-10.390.001340.914000000000000000000000004.6210006.193000000000000000.8810000000000000000000000000000
Purchases Of Investments -1.470-9.60-9.600029.586-29.355-0.231000-15.54-3-8.909-2.97-5.875-5.907000000000000000000000000000-1-1.1930000000000-0.1430000000000000000000000000.207-0.20700
Sales Maturities Of Investments 00003.030000.2236.217-36.002000000.003000000000000000000000000000000000000000-94.97899.32300.350000000.050.045000000000.452-0.4520.4520.00200000000
Other Investing Activites 0.3460.1926.8260.24300.00200.142-73.18668.06636.30.00911.177-10.9840.8020.001100.475-110.82636.264-027.634-9.976-0.0590.059-15.49227.2976.68-37.572230.024-17.4744.99-8.914-5.123-0.0031.2990.113-1.899-1.1090.9680.982-63.006217.10758.36619.731-217.2480.002-1.1052.1350.007-0.050.2490.00128.1420.004-2.5880184.282.479-0.122-0.8510.562-0.1310.01-0.0070.1410.0795.192-0.0679.95410.522-9.8319.918-16.353-0.711-1.230.1571.545-1.2891.6091.29483.42.798-20.47821.805120.8751.3410.378-0.207
Investing Cash Flow -36.031-21.371-15.75-12.415-83.363-24.758-26.474-22.474-98.46144.041-1.127-7.863-3.333-22.916-21.749-11.375422.04-121.72825.405-7.36925.863-9.976-6.138-0.772.01914.6336.68-37.572228.1-17.4744.99-8.9148.717-4.475-4.037-24.01720.034-7.123-2.674-22.883-80.524215.3664.325-51.513-502.276-2.17-1.105-0.911-3.298-1.915-0.4-2.32225.077-1.13-2.588-0.67488.687101.025-0.561-0.614-0.995-0.94-0.73-0.681-2.397-2.8263.47-2.56315.4322.379-19.505-12.741-39.815-19.299-40.383-12.886-33.947-1.556-24.867-3.66324.69610.733-60.268-4.35343.63527.729-90.117-23.345
Financing Activities:
Debt Repayment 65103050100-6000-75.40250.0531.11810.1790-2800-82.26345.49-89.632-6.363-80.9322.410029.998-85.91818.91842.9445.16119.9716.64928.2790-0.104-9.591-26.315-6.742-133.52575.474-48.135-54.547-38.931-35.363-31.77700091.63992.032-103723-22.524.75-137.75-30.6-0.90.111.5-42.809-21.8668.96715.243-13.595-9.8351.87.994-24.93530.41528.568.168-26.07524.91337.85555.415-12.54714.77529.2738.565-12.878-7.458.850.142-128.04916.277-82.72
Common Stock Issued 000039.58200000000000000000000000000000000000000000000000000000000000000000000000000000000000
Common Stock Repurchased 00000000000000000000000000000000000000000-2000000000000000000000000000000000000000000000000
Dividends Paid 0.721-2.206-1.817-1.891-0.437-2.415-1.109-0.863-0.567-2.109-0.992-0.97-1.501-1.304-1.713-2.201-9.332-4.572-3.477-2.736-5.873-2.294-5.505-3.346-24.43-1.899-4.331-2.726-8.635-3.32-4.328-3.334-6.124-3.628-3.94-4.174-5.304-4.388-6.699-6.412-9.343-9.807-12.64-11.265-39.693-4.823-4.768-3.68-3.365-3.324-3.722-2.966-3.2-2.448-2.599-2.217-3.916-4.058-5.041-4.873-5.356-3.855-4.926-5.551-6.044-6.059-6.266-5.79-5.884-4.442-4.48-4.087-9.603-27.841-4.417-3.873-9.755-30.969-3.177-2.875-7.876-30.958-3.147-2.038-12.021-33.018-3.211-3.25
Other Financing Activities -10.496-3.628-8.776-6.16829.999-6.716203.832-6.167.334141.037-023.20823.52910.865-60.036-10.829-175.722-29.776251.203-11.359-121231.9660018-18-0-82.423-0.6-0.6-0.618.966-1.5-2.5050-0003.218-21.55895.715-34.515575.697134.1145.374-89.246-8.25-3.4583.4580-5.319-3.7933.823-0.125-8.841-0.208-0.059-0.224-7.8020.238-0.368-0.12-8.293.2061.944-5.878-10.83612.408-11.53-0.101-6.699-0.002-0.30.3-0.414.1-13.7450.045-0.5910-0.0120.012-2.5630.23-0.904143.716
Financing Cash Flow 55.2254.16619.40741.941129.562-69.131202.723-6.963-8.635188.97830.12732.41722.028-18.439-61.75-13.03-267.31811.142158.093-20.458-98.80512.11626.461-3.3465.568-69.817-3.41340.214-45.89716.0511.72124.34512.843-5.232-16.031-30.48937.954-137.91368.775-54.547-60.672-70.29647.713-77.557563.2765.99-6.338-10.98480.415-4.782-1.265-2.96628.48216.759-21.27622.408-150.507-34.866-6-4.997-1.659-46.425-27.163.2960.909-16.448-14.157-9.868-8.725-16.91214.40424.31251.866-53.91920.19534.28245.261-29.417-2.14626.4430.098-43.836-10.55856.77435.558-160.83712.16357.747
Other Information:
Effect Of Forex Changes On Cash 1.3190.1871.3180.32-0.001-0.4712.197-1.159-3.4431.3961.393-0.137-1.291-0.058-0.927-0.721-3.519-1.4410.3080.0130.8830.892-0.333-0.5640.4740.9280.162-1.298-0.677-0.508-0.498-0.2951.502-0.1431.275-0.068-2.9544.2310.3471.4110.654-1.0881.0340.023-3.457-3.389-0.054-0.003-0.0220.00600-0.0850.012-0.001-0.001-0.0260-0.0040-0.020.007-0.0070-0.0060.002-0.443-0.06-0.301-0.02-0.059-0.017-0.061-0.0870.042-0.0140.049-0.044-0.025-0.1040.0080.005-0.036-0.035-0.104-0.0710.1520.001
Net Change In Cash 100.175-10.924-51.814-21.578.066-53.402168.229-26.846-101.846249.86227.909-17.899-14.165-0.489-143.577-40.94466.184-81.556195.988-13.357-32.87434.4925.4865.122-40.399-21.98411.21420.96433.367-17.947-17.078-24.055-24.04426.0946.56-81.807112.369-52.0352.687-101.211-218.863123.9256.186-141.677184.98728.22-42.404-37.80991.163-0.843-11.43-67.85277.928-3.142-31.932-5.306-49.90985.328-16.968-27.37451.257-22.1911.442-3.444-5.65828.458-23.486-41.21521.821-32.506-15.01341.49-2.577-21.703-13.12912.6516.139-8.899-34.676-17.93630.248-37.51413.4257.392-5.438-132.952-116.126210.312
Cash At End Of Period 410.572310.397429.452481.266429.849351.782405.185236.956263.802365.648115.78787.87879.89294.05794.546238.124246.146179.962261.51865.5378.887111.76177.27151.78446.66287.061109.04597.83276.86843.561.44778.526102.581126.624100.5393.97175.77763.408115.43862.752125.463344.326220.406164.22305.897120.9192.691135.095172.90481.74182.58494.014156.59278.66381.805113.737110.505160.41475.08692.054111.8560.59282.78271.3466.50372.16143.70367.18998.65376.831109.338124.35176.10378.68100.383113.512100.86194.721103.62138.297156.233125.985163.499150.074142.683148.121281.073397.198