Beijing Jingcheng Machinery Electric Company Limited

SSE:600860.SS

12.39 (CNY) • At close April 21, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q22000 Q42000 Q21999 Q41999 Q21998 Q41998 Q21997 Q41997 Q21996 Q41996 Q21995 Q41995 Q21994 Q41994 Q2
Assets:
Current Assets:
Cash & Cash Equivalents 482.989400.053429.452481.266502.766431.964467.202289.757336.628345.499180.52287.878105.77794.057109.896238.124279.068179.962294.71470.15283.509111.76179.82451.78461.16288.561127.04596.33278.36859.74977.66794.774118.829126.624105.53101.27182.277101.908121.93862.752163.963344.326278.587190.475337.743120.91103.504144.338181.15481.74184.40194.014161.86678.66386.55113.737119.043160.41475.85492.054119.42860.59291.39171.3474.78472.16156.98667.189108.40476.831127.671124.35182.80578.68100.383113.512100.86194.721117.32138.297156.233125.985163.499150.074142.683148.17281.073397.198186.886182.917223.695153.469217.447160.582127.42204.154203.79213.333216.802283.303271.0420290.1310299.021000
Short Term Investments 113.339000-13.586-14.655-15.3110000.0250.2540.031000654.838630.997-33.67501.491000000000000000000000000000-68.37400-16.07400000-25.26700000000000-87.1-87.741040.05700000000000000000000000-54.213-54.9370-55.51700004.665000
Cash and Short Term Investments 482.989400.053429.452481.266502.766431.964467.202289.757336.628345.499180.54788.132105.80794.057109.896238.124279.068179.962294.71470.15283.509111.76179.82451.78461.16288.561127.04596.33278.36859.74977.66794.774118.829126.624105.53101.27182.277101.908121.93862.752163.963344.326278.587190.475337.743120.91103.504144.338181.15481.74184.40194.014161.86678.66386.55113.737119.043160.41475.85492.054119.42860.59291.39171.3474.78472.16156.98667.189108.40476.831127.671124.35182.80578.68100.383113.512100.86194.721117.32138.297156.233125.985163.499150.074142.683148.17281.073397.198186.886182.917223.695153.469217.447160.582127.42204.154203.79213.333216.802283.303271.0420290.1310303.686000
Net Receivables 0557.688565.987484.066433.517410.346362.001336.97367.869414.262339.961216.928185.69161.015180.224174.943196.082217.401275.7220220.136184.507272.214207.677246.255212.118290.108327.4382.745273.535291.657278.838231.501286.406319.134301.901276.522000417.2850491.1750436.379233.484322.957210.071,437.5900000000357.62400000000000564.068485.325448.55600000000000000000282.9130262.177000.5731.9493.2973.4513.9641.9412.24501.30800.282000
Inventory 322.799323.714339.071335.006290.385321.288359.424355.001310.798357.714358.97335.505324.694342.658365.441311.574274.507339.315316.679334.878322.174353.729302.006360.42325.701477.867457.572412.029389.219369.135354.895337.517317.128323.129337.102358.598390.739509.136536.995555.942572.992628.353727.555709.678734.199401.08389.701413.585403.66426.335438.686434.813422.782397.498374.545383.595349.628430.896464.1476.431489.304604.279582.556635.608659.505763.751779.458762.908683.336669.188676.777712.109710.196717.914683.122704.088719.812735.348678.784666.262623.801630.802573.706577.247520.406534.38519.779548.347521.659545.232511.902550.252478.984467.391480.019343.065348.639379.265373.177341.292317.3030255.160222.915000
Other Current Assets 664.277113.67285.34171.57850.47355.68889.46678.08347.733103.756110.72882.7890.93893.95693.65496.817109.57395.41594.27344.603156.742169.834127.591150.021130.507156.6030167.002119.04595.91799.08582.1794.96551.19130.49131.52828.02660.6461.25494.55885.42191.713562.48475.63562.41857.82760.19259.879160.837299.846316.309303.107232.119291.633298.371292.899276.579329.745307.013293.089320.815345.288362.08381.636369.22447.801493.584509.258519.837564.079485.523448.592428.028516.789534.895486.028446.683411.465437.416432.304369.873473.542416.738437.642333.266335.709302.155258.556249.665282.933246.613262.197169.491199.925115.959123.664109.36591.47772.20459.43549.246626.78646.125627.29650.144508.983482.905579.925
Total Current Assets 1,470.0641,395.1271,419.8511,371.9161,277.1411,219.2851,278.0941,059.8111,063.0291,221.231990.206723.345707.13691.687749.214821.457859.23832.093981.388763.843782.561819.831781.634769.901763.625935.151,017.9371,002.763969.377798.335823.304793.299762.423764.286792.257793.297877.5631,046.9841,153.71,192.831,239.6611,537.8191,568.6251,491.5811,570.74813.302857.248820.697835.03807.923839.395831.935816.767767.794759.466790.232745.25921.056846.966861.574929.5471,010.161,036.0271,088.5841,103.5081,283.7141,330.0281,339.3551,311.5761,310.0981,289.971,285.0521,221.0291,313.3831,318.41,303.6281,267.3561,241.5351,233.5211,236.8621,149.9061,230.3281,153.9431,164.963996.3541,018.2591,103.0071,204.101958.211,011.082982.211965.918865.922827.898723.971671.558651.035687.526670.91685.427638.81626.786591.625627.296576.898508.983482.905579.925
Non-Current Assets:
Property, Plant & Equipment, Net 1,068.579950.3071,007.495931.796913.393889.418886.155888.804874.56875.046653.639649.486656.91639.682648.759649.605660.052663.873674.754667.719667.307666.228708.919694.9719.05686.9720.228703.413725.758800.624830.276812.354841.9903.274932.553964.24968.3461,046.621,030.3771,012.5911,039.609914.6741,042.562955.791993.731486.614494.635500.608506.685511.048516.675524.36530.177548.402554.778562.7571585.877600.688609.906631.009641.45652.55662.638675.526684.505692.31706.689715.643666.552668.9674.714837.315796.259833.363802.466801.889800.157805.619798.247804.617819.647819.705789.719775.505796.205794.62768.382754.423697.639659.352651.71593.654527.82515.263408.956415.302429.447435.636439.069442.74427.599425.522358.096364.623337.527338.525316.535
Goodwill 168.996168.996168.996168.996168.996168.996168.996168.996168.996168.996168.996000000000000003.683.683.683.683.683.683.683.686.5626.5626.5626.5626.5626.5626.5626.5626.5626.5626.5626.5620006.56200000000000000000000000000000000000000000000000000000000000
Intangible Assets 173.324174.245177.048179.563182.28184.901187.546189.728192.378166.301169.264118.614120.037118.411119.502120.219121.126121.843122.751123.468124.393124.786126.029127.848128.527137.406137.599138.923139.75158.075159.248150.459151.587152.278153.852154.225156.101156.71158.271158.636160.501161.274171.351172.992173.8199.583100.21100.84101.465101.957102.578103.398104.02104.486105.16105.834106.508119.9125.212126.007126.908127.104128.059129.003129.555130.523131.772131.776133.379115.487117.334118.41125.31224.57325.40525.25126.13325.9926.98526.79227.72341.97273.16574.39275.18431.13532.12775.97176.99577.6478.28478.92829.65127.88231.8579.6529.94710.52811.02711.60312.10712.64713.1862.9193.1852.00600
Goodwill and Intangible Assets 342.32343.241346.044348.559351.277353.897356.542358.724361.374335.297338.261118.614120.037118.411119.502120.219121.126121.843122.751123.468124.393124.786126.029127.848128.527141.085141.278142.603143.43161.754162.928154.138155.266158.841160.414160.788162.663163.272164.834165.198167.063167.836177.914179.554180.37399.583100.21100.84101.465101.957102.578103.398104.02104.486105.16105.834106.508119.9125.212126.007126.908127.104128.059129.003129.555130.523131.772131.776133.379115.487117.334118.41125.31224.57325.40525.25126.13325.9926.98526.79227.72341.97273.16574.39275.18431.13532.12775.97176.99577.6478.28478.92829.65127.88231.8579.6529.94710.52811.02711.60312.10712.64713.1862.9193.1852.00600
Long Term Investments 0111.967109.855106.234118.477107.412103.73686.60283.82876.70195.16284.2479.91765.74262.72559.974-595.316-578.63587.60857.3861.184123.396125.061124.877124.89976.66774.8971.62171.69469.84464.2675.80375.18273.49770.77770.99668.36269.66468.51955.21655.00559.03555.79160.84263.23117.44514.9915.62784.3090031.5640000042.81800000000000113.26116.2440-2.940000000000000000000000087.1887.90455.96488.24400002.01000
Tax Assets 62.47463.68962.09963.65863.66274.75369.32968.5938.3411.6221.630.0080.0520.0060.0550.0070.2880.2470.2940.4340.4340.4290.4340.2490.3630.2460.2890.2460.2890.240.2850.240.2860.240.240.240.2774.9244.9854.6595.0515.5987.9118.6769.131-17.445-14.99-15.6276.2412.7112.7112.7112.7112.6232.6232.7412.7418.248.248.248.248.6528.6528.6528.6522.9683.1512.9682.9683.8473.8472.7762.94000000000000000000000001.4893.7816.0726.8749.22711.45713.74916.0418.33220.62322.9150
Other Non-Current Assets 143.17674.51112.36181.82288.39441.99137.58937.36743.45815.8414.0434.3344.4034.4364.5965.099660.052663.873-0.0633.67634.9635.61436.59637.92439.02212.01412.86214.50414.51512.41913.1814.01614.8520.180.2130.2470.2811.0141.1741.8081.4941.65411.54711.81212.15433.22830.8231.504-58.69131.36831.413-0.01531.76731.7331.78131.79331.862-8.96741.90341.9142.07942.17242.11542.2542.27753.48754.43146.67353.2512.45712.106124.55849.25753.36753.37332.85732.00640.14338.29737.54437.17641.48641.445.84646.10548.30147.03549.24292.64372.55672.42669.3592.10476.95785.98486.2670.0270.04333.0250.37489.3689.93285.563116.11898.192176.204182.879158.426
Total Non-Current Assets 1,616.5491,543.7161,537.8541,532.0681,535.2031,467.4721,453.3511,440.091,371.561,304.5071,092.734856.683861.319828.276835.636834.904846.201871.202885.346882.678888.279950.453997.038985.7981,011.861916.911949.548932.386955.6851,044.8811,070.9291,056.5521,087.4861,136.0321,164.1971,196.511,199.9291,285.4951,269.8881,239.4741,268.2221,148.7971,295.7251,216.6751,258.621619.424625.664632.951640.009647.084653.377662.02668.675687.241694.342703.068712.11747.868776.044786.064808.236819.377831.376842.543856.01871.483881.665888.107905.24911.604918.431920.459911.885874.199912.142860.574860.028866.29870.901862.583869.516903.105934.271909.957896.794875.641873.782893.595924.061847.835810.062799.989715.409632.66633.105504.875513.945531.702541.724546.165553.434541.635538.02493.173486.342536.361544.319474.961
Total Assets 3,086.6132,938.8432,957.7062,903.9842,812.3442,686.7572,731.4452,499.9012,434.5892,525.7382,082.941,580.0281,568.4491,519.9631,584.8511,656.3611,705.4311,703.2951,866.7341,646.5211,670.841,770.2841,778.6721,755.71,775.4861,852.0611,967.4841,935.1491,925.0621,843.2161,894.2331,849.851,849.9091,900.3171,956.4551,989.8082,077.4922,332.4792,423.5892,432.3042,507.8832,686.6162,864.352,708.2562,829.3611,432.7261,482.9121,453.6481,475.0391,455.0071,492.7721,493.9541,485.4421,455.0351,453.8081,493.2991,457.3611,668.9231,623.0111,647.6381,737.7831,829.5371,867.4031,931.1271,959.5182,155.1962,211.6932,227.4622,216.8172,221.7022,208.4022,205.5112,132.9142,187.5822,230.5422,164.2022,127.3842,107.8262,104.4222,099.4462,019.4222,133.4332,088.2142,074.921,893.1491,893.91,976.792,097.6961,882.2721,858.9171,792.2731,765.9071,581.3311,460.5581,357.0761,176.4331,164.981,219.2281,212.6351,231.5921,192.2431,168.4211,129.6451,120.4691,063.241,045.3431,027.2241,054.886
Liabilities & Equity:
Current Liabilities:
Account Payables 511.479349.361398.091444.099414.345348.945380.074337.345303.8360.86367.272315.664248.476302.682241.894327.067307.83355.095213.54351.05291.509301.05287.242285.909264.375242.871277.277242.949257.851324.368334.837309.824298.518370.632393.528351.703398.35439.062405.085433.116145.711441.295524.238403.515475.472338.294351.151333.801742.433326.546337.024292.675289.948286.355289.794295.465312.874313.038332.117340.264393.441386.392370.031382.646413.817406.532405.312409.686388.79375.795397.538381.283358.876304.226294.786291.118300.53306.291288.661275.578250.783263.239216.831207.835185.407176.125164.868197.103184.242165.269131.826141.182103.53785.72881.25534.9258.34338.643.74932.52231.325013.041013.866000
Short Term Debt 230190200170140152.072170100100175.68149.77493.96690.7338050.944168.028168189.259297.167284.682290.964343.028313.464278.077326.897293.115333.985315.046296245.048225229.279201181181191205.844213.428344.585321329.051425.7470.612550.951482.613314.969314.969314.969313.03221219220220190162192.5139.75277.5327.95328.85344.4303.35351.659373.558390.243381.108370.152366.345365.08416.978392.723345.534350.024310.418353.17307.65290.403274.2239.535258.6233.037186.221179.8199124124.8195197261.4287.5277.084279.807263.851442116.7815.7820.7841.2267.2864.48063.48061.58000
Tax Payables 17.92210.4583.5076.74418.6949.8246.47214.87121.83525.35524.2196.3076.1875.9143.1493.2536.725.5962.7013.5576.9417.7156.5036.51415.82211.686.9056.52416.6836.9628.2165.8684.756-43.981-43.41-46.176-42.085-49.604-47.391-33.73-34.274-1.475-14.98317.5712.2618.2449.2473.158-0.3358.3243.9351.961-4.1295.4246.0696.2938.8456.1889.31513.64815.39811.34411.01911.834.8787.027-1.6774.4643.4573.43113.23819.43312.53610.4921.58121.29319.83110.32317.99923.88336.58220.46117.8926.61628.02415.8920.14321.40421.60114.44818.30118.62623.77518.493-4.0487.32711.7259.5429.9532.6470.64901.33500.853000
Deferred Revenue 064.39370.907104.998174.727144.922173.55680.90383.60577.961273.146106.457127.49996.274128.39591.628140.926215.501229.795161.558178.365131.668162.522156.399167.481169.322200.573149.967144.534195.814188.358205.618196.873168.344149.653178.831147.244178.24395.035104.64793.099117.18222.141328.456441.16398.479105.662104.808112.75680.59579.69779.24177.076102.506103.771100.902108.145198.906109.302113.457124.689125.699129.717145.583136.414107.677102.819121.198113.851109.2199.388119.026103.628138.975165.717127.384119.114129.182165.644144.692161.172212.572248.668218.421201.134153.934211.488228.406210.755191.329214.478230.359197.833206.235217.67261.5266.48663.32358.60371.06966.398053.177039.596000
Other Current Liabilities 202.351243.303294.968229.394202.103199.966195.6116.418194.051107.402157.1885.643101.19270.52292.5297.249164.706182.53262.791146.861131.991116.09413.698133.612103.84110.32137.28660.838136.232237.843232.81815.035235.556230.545216.167251.762230.199268.199209.082165.913488.36638.559319.813395.308573.90876.409194.52194.6191,072.536148.506157.051178.503171.912194.415200.24206.829198.909301.976194.952195.262205.064226.621217.761229.146192.843202.838226.468231.602219.211169.889152.48198.832200.037246.945247.88210.006185.646181.171238.502204.61180.969335.669370.139334.519276.561266.119301.986419.521310.978235.419241.998264.453206.292220.061259.02360.91241.19160.53855.85173.92869.107139.51556.689153.6351.635101.66998.741129.447
Total Current Liabilities 961.753857.516896.566850.237775.143733.568752.146649.537619.685747.258746.065528.036536.73480.586531.529607.398647.255792.855834.922819.572783.121795.745783.43738.663728.14727.308823.037775.325752.644814.221800.871765.624739.83738.197747.284748.288792.308871.085911.362886.299928.8541,021.2591,299.681,367.3451,534.255836.396869.886839.504840.151704.376717.01693.139677.73676.194658.102701.087660.377898.701864.334878.024958.303927.708950.469997.1791,001.782997.5041,000.2561,012.096976.538966.092955.979945.083921.473872.079917.417830.067796.409771.985784.697762.67701.37805.591784.659767.971613.992582.934681.996835.027778.22702.636669.209704.069597.454468.283357.23119.94127.04129.459150.773176.376165.561139.515134.545153.63127.933101.66998.741129.447
Non-Current Liabilities:
Long Term Debt 353.437335.938317.15321.045304.016237.523240.552244.911248.801269.8691.832000001.1551.2051.253005.55.51111-118.77218185.0600000000000000000000000000418181818242424242727272729292729044447777888837.3542.3542.65646.3560.36937.7540.3611.70000033603.69700000
Deferred Revenue Non-Current 13.45316.288.377.9987.9989.7119.720.3490.3595.3195.3015.3195.3195.355.4625.9166.0126.5266.5347.0442.0522.9112.9413.2522.0870.8350.8512200000000000000000000000000000000000000000000-18.381-17.681-18.381-18.381-22.184-22.184-22.399-22.184-1.859-1.8591.2161.216-7.829.557.36629.55-29.0140.665-31.36-1.5000000000000000
Deferred Tax Liabilities Non-Current 51.48856.70654.16656.85156.85157.97859.30260.6337.2567.7557.9740000038.20626.546170.161-123.15826.03526.022169.1222.087167.737136.772137.589136.772136.77200000000000000000000000000000000000000000.2430.2430.2430.2430.2430.2430.2430.2430.2430.2430.2430.2430.2430.2430.2430.2430.2430.2430.2430.2430.2430.2430.2430.2430.2430.2430.2430.2430.2430.243000000000
Other Non-Current Liabilities 294.325294.501301.607289.928289.928293.032292.317151.67152.00791.34792.10688.19670.30746.07547.18946.07511.19844.2634.847179.135159.006158.3523.252167.7373.2524.2444.2444.2444.244140.008140.008138.193138.193135.21137.701135.21135.21134.27134.27134.27134.27114.9133.468131.468131.46829.29829.28229.28532.34133.5332.48932.94332.96915.1318.63517.87117.87112.17112.17112.17112.17113.417.917.917.914.5924.5924.5924.59217.50117.50132.726000.700000020.32520.32522.18422.18429.550.24122.1840.33431.35537.759.0010.2005.554018.70913.6957.4595.5113.2648.8851.2550.4919.0121.6338.21
Total Non-Current Liabilities 712.703703.426411.346422.614658.794598.244601.891457.563408.423374.29107.21293.51570.30751.42552.65151.99156.57178.54182.795186.179187.094192.785180.816184.077184.077159.851160.683161.015148.075140.008140.008138.193138.193135.21137.701135.21135.21134.27134.27134.27134.27114.9133.468131.468131.46829.29829.28229.28532.34133.5332.48932.94332.96915.1318.63521.87135.87130.17130.17130.17136.17137.4131.9131.9134.9131.59231.59231.59233.59246.74444.74461.9690.2434.2434.9434.2434.2437.2437.2437.2437.24328.56828.56831.64331.64367.14372.38472.44976.47791.96876.40849.6052.1430.2430.2435.7977.55518.95116.93710.45911.5113.26412.5811.2550.4919.0121.6338.21
Total Liabilities 1,674.4561,560.9421,307.9121,272.8521,433.9371,331.8121,354.0381,107.11,028.1081,121.548853.277621.551607.037532.011584.18659.389703.826871.3951,017.7181,005.75970.214988.53964.245922.74912.217887.159983.72936.34900.72954.23940.879903.817878.024873.407884.985883.498927.5191,005.3551,045.6321,020.5691,063.1241,136.1591,433.1481,498.8131,665.723865.694899.169868.788872.492737.906749.499726.082710.699691.325676.737722.958696.248928.872894.505908.195994.474965.118982.3791,029.0881,036.6921,029.0961,031.8481,043.6891,010.131,012.8371,000.7241,007.052921.716876.322922.36834.31800.652779.228791.94769.913708.613834.159813.227799.614645.635650.077754.38907.475854.697794.604745.617753.673599.597468.526357.473125.737134.595148.411167.71186.835177.071152.779147.126154.885128.424120.679120.371167.657
Equity:
Preferred Stock 00000000000000000.32500000000000000000000000000.00300000000000000000000000000000000000000000000000000000000000000000
Common Stock 547.666547.666547.666547.666547.666542.266542.266542.266542.266542.266531.481485485485485485485485485422422422422422422422422422422422422422422422422422422422422422422422422422422422422422422422422422422422422422422422422422422422422422422422422422422422422422422422422422422422422422422422422422422422422422400400400400400400400400400400400400400400400400400400400400
Retained Earnings -709.877-733.42-720.729-723.877-717.354-715.351-695.23-681.756-669.031-666.613-676.757-688.584-687.334-671.063-665.365-668.331-664.051-855.849-844.573-846.116-820.483-754.305-726.02-713.033-690.446-611.942-596.476-589.444-567.794-657.621-632.712-607.51-588.662-531.582-502.039-470.206-439.874-314.521-279.882-257.577-232.057-132.155-201.884-175.364-222.702-436.923-418.756-416.284-400.026-288.175-263.637-239.086-231.668-242.482-228.98-234.627-243.051-266.384-280.299-269.173-265.33-302.921-127.004-266.744-247.081-57.79-6.737-6.43916.0619.48618.8856.17722.475122.965119.605142.558139.909142.077129.54149.709134.945127.662108.051116.80660.794.55775.08448.71631.70371.36956.9230.84618.26340.89546.7894.99878.238116.20894.615106.83682.65792.68165.64984.58757.56793.60583.64964.917
Accumulated Other Comprehensive Income/Loss 01,242.696187.4741,238.455181.9291,201.383182.2071,198.604179.5431,191.491178.016879.989172.954878.238171.202878.524-0.325833.5583.074691.1772.755689.4762.147689.6572.308688.8191.436688.5031.154686.1981.894686.1942.391684.833128.434684.8721.069684.8790.105683.922126.084683.138-0.003558.7322.381524.6085.572522.842000000000000000000000000000000000000000000000000000000000000
Other Total Stockholders Equity 1,246.367-01,053.669-01,053.66901,201.694-1,151.1111,022.84-0880.321-0835.354-0707.036833.184706.710707.0360561.3840687.3490733.0150733.01545.666561.38445.666557.8380557.8380731.93845.666730.53745.666729.57445.666729.588683.138679.38945.666635.046524.608566.015566.0151,414.776566.011566.05566.05566.05566.05566.05566.05566.05564.323567.555567.555566.193721.949566.193721.949721.949719.339719.736722.98722.98720.917720.917720.836735.681720.15719.672719.389718.591719.008715.757712.249708.478702.792698.375691.521719.917681.138677.511670.474547.408545.533541.907535.633532.863526.305559.673529.861556.639527.121545.126516.629510.876501.261494.503477.827470.079431.06423.204422.312
Total Shareholders Equity 1,084.1571,056.9421,068.0811,062.2441,065.9111,028.2981,048.7311,059.1141,072.2651,067.143913.061676.405677.656692.175697.873695.193699.473508.375522.167312.727337.286402.837431.142444.29466.876544.542559.975566.725588.375496.242520.651546.349565.198620.916651.899682.331712.663838.023871.692894.01919.5311,018.648899.502851.034803.573552.857569.259571.73587.988699.836724.414748.965756.382745.568759.07753.424744.999719.939709.256720.382722.863841.028861.189877.204896.8671,083.5491,134.9991,138.5411,161.041,162.4031,161.8021,149.0131,165.3111,265.1151,261.2771,283.9471,280.51,283.0851,267.2961,283.9591,265.4221,252.4541,228.4261,230.3271,202.6171,197.6951,174.5941,141.19979.1111,016.901998.827966.479951.126967.199974.6271,024.8591,003.8861,043.3291,016.3171,023.465993.47993.942960.152962.414927.646924.665906.853887.229
Total Equity 1,412.1571,377.9011,388.2151,377.9251,378.4071,354.9451,377.4071,392.8011,406.4811,404.191,229.663958.477961.412987.9521,000.671996.9731,001.605831.9849.016640.77700.625781.754814.427832.96863.269964.902983.764998.8091,024.342888.987953.353946.033971.8851,026.911,071.471,106.3091,149.9741,327.1241,377.9571,411.7351,444.7591,550.4571,431.2021,209.4431,163.638567.032583.743584.86602.547717.101743.273767.872774.743763.71777.071770.342761.113740.051728.506739.443743.309864.419885.025902.039922.8271,126.11,179.8451,183.7731,206.6861,208.8651,207.6781,198.4591,211.1981,311.2611,308.1821,329.8921,326.7321,328.5981,312.4821,329.5321,310.8091,299.2741,274.9861,275.3061,247.5131,243.8231,222.4091,190.2211,027.5751,064.3131,046.6551,012.233981.734992.032999.6031,050.6961,030.3851,070.8171,044.9241,044.7571,015.1721,015.642982.519965.584934.817924.665906.853887.229
Total Liabilities & Shareholders Equity 3,086.6132,938.8432,957.7062,903.9842,812.3442,686.7572,731.4452,499.9012,434.5892,525.7382,082.941,580.0281,568.4491,519.9631,584.8511,656.3611,705.4311,703.2951,866.7341,646.5211,670.841,770.2841,778.6721,755.71,775.4861,852.0611,967.4841,935.1491,925.0621,843.2161,894.2331,849.851,849.9091,900.3171,956.4551,989.8082,077.4922,332.4792,423.5892,432.3042,507.8832,686.6162,864.352,708.2562,829.3611,432.7261,482.9121,453.6481,475.0391,455.0071,492.7721,493.9541,485.4421,455.0351,453.8081,493.2991,457.3611,668.9231,623.0111,647.6381,737.7831,829.5371,867.4031,931.1271,959.5182,155.1962,211.6932,227.4622,216.8172,221.7022,208.4022,205.5112,132.9142,187.5822,230.5422,164.2022,127.3842,107.8262,104.4222,099.4462,019.4222,133.4332,088.2142,074.921,893.1491,893.91,976.792,097.6961,882.2721,858.9171,792.2731,765.9071,581.3311,460.5581,357.0761,176.4331,164.981,219.2281,212.6351,231.5921,192.2431,168.4211,129.6451,120.4691,063.241,045.3431,027.2241,054.886