
Jiangsu chunlan refrigerating equipment stock co.,ltd.
SSE:600854.SS
4.94 (CNY) • At close May 15, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 0 | 0 | 0 | 119.271 | 0.712 | 14.116 | 101.722 | 8.729 | 23.536 | 9.294 | 26.236 | 56.243 | 31.09 | 1.52 | 94.195 | -1.626 | 5.144 | -14.29 | 9.233 | 49.986 | -5.091 | -16.193 | -13.606 | 61.577 | -4.818 | -62.808 | -9.035 | 86.453 | 26.219 | -36.071 | -27.194 | 88.561 | -7.659 | -24.493 | -16.87 | -9.822 | 63.275 | 19.656 | -28.721 | -20.594 | 40.851 | -1.214 | -22.515 | -18.821 | 53.632 | -3.105 | 1.148 | 4.016 | 28.732 | 8.954 | 1.406 | 0.795 | 0.826 | 9.296 | 6.256 | 22.048 | -19.227 | -48.457 | -81.557 | -153.69 | -45.017 | -67.249 | 158.73 | -32.095 | -45.627 | 117.832 | -10.648 | -24.339 | -70.764 | -325.529 | 2.142 | 4.683 | 3.461 | -207.496 | -0.689 | 4.997 | -1.183 | -47.996 | -1.431 | -2.207 | 5.623 | -25.646 | 2.073 | 16.244 | 7.829 | 6.157 | 4.506 | 29.311 | 15.532 |
Depreciation & Amortization
| 0 | 0 | 0 | 6.425 | 6.425 | 6.74 | -13.056 | 6.746 | 6.746 | 6.955 | 6.955 | 6.962 | 6.962 | 7.57 | 7.57 | 7.556 | 7.556 | 27.686 | -13.878 | 13.878 | 0 | 28.818 | -17.448 | 17.448 | 0 | 41.149 | -20.669 | 20.669 | 0 | 43.602 | -22.262 | 22.262 | 0 | 46.492 | -23.608 | 23.608 | 0 | 49.583 | -23.615 | 23.615 | 0 | 52.351 | -25.667 | 25.667 | 0 | 52.717 | -25.742 | 25.742 | 0 | 46.149 | -22.257 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 36.684 | 29.833 | 32.35 | 32.153 | 31.995 | 29.07 | 28.317 | 28.476 | 21.667 | 28.036 | 27.741 | 28.685 | 27.641 | 29.455 | 30.206 | 26.902 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | 0 | 0 | 34.18 | -11.015 | 11.015 | 0 | 169.627 | -166.21 | 166.21 | 0 | 44.974 | 89.48 | -89.48 | 0 | -72.831 | 8.051 | -8.051 | 0 | 92.744 | -70.874 | 70.874 | 0 | 44.702 | 15.934 | -15.934 | 0 | 102.172 | -55.004 | 55.004 | 0 | 129.327 | -39.817 | 39.817 | 0 | 92.792 | -8.844 | 8.844 | 0 | 56.434 | -19.805 | 19.805 | 0 | 168.354 | -44.254 | 44.254 | 0 | -113.066 | 131.684 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.957 | -102.803 | -14.763 | -42.97 | 113.064 | 1.233 | 10.631 | -85.313 | 119.025 | -7.641 | 86.855 | -148.365 | 82.267 | 39.037 | 39.013 | -377.434 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 10.379 | 4.783 | -4.783 | 0 | 119.983 | -111.995 | 111.995 | 0 | -42.207 | 84.3 | -84.3 | 0 | -73.214 | 55.847 | -55.847 | 0 | 68.387 | -49.959 | 49.959 | 0 | -9.974 | -20.219 | 20.219 | 0 | -69.524 | -30.802 | 30.802 | 0 | 4.991 | 11.196 | -11.196 | 0 | 76.051 | -4.419 | 4.419 | 0 | 50.457 | 12.808 | -12.808 | 0 | -19.535 | 27.939 | -27.939 | 0 | 27.619 | -29.947 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 25.503 | -15.799 | 15.799 | 0 | 49.644 | -54.215 | 54.215 | 0 | 88.012 | -40.497 | 40.497 | 0 | 73.25 | -106.389 | 106.389 | 0 | 47.626 | -33.085 | 33.085 | 0 | 135.637 | -20.612 | 20.612 | 0 | 181.153 | -25.019 | 25.019 | 0 | 146.776 | -61.925 | 61.925 | 0 | 29.188 | -2.836 | 2.836 | 0 | 8.423 | -31.78 | 31.78 | 0 | 187.889 | -70.604 | 70.604 | 0 | -140.685 | 161.631 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -277.465 | -95.44 | 24.214 | -259.439 | 185.445 | -23.58 | -82.11 | 23.796 | 207.572 | 50.906 | -212.982 | 5.254 | 501.328 | 40.462 | 34.219 | -676.634 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | -1.38 | 1.38 | 0 | 0.732 | -0.366 | 0.366 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | -1.701 | 1.38 | -1.38 | 0 | -0.732 | 0.366 | -0.366 | 0 | -0.832 | 45.677 | -45.677 | 0 | -72.867 | 58.593 | -58.593 | 0 | -23.269 | 12.17 | -12.17 | 0 | -80.96 | 56.765 | -56.765 | 0 | -9.457 | 0.817 | -0.817 | 0 | -22.44 | 10.912 | -10.912 | 0 | -12.447 | -1.589 | 1.589 | 0 | -2.445 | -0.833 | 0.833 | 0 | 0 | -1.589 | 1.589 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 278.422 | -7.364 | -38.977 | 216.469 | -72.381 | 24.813 | 92.741 | -109.109 | -88.547 | -58.546 | 299.837 | -153.619 | -419.061 | -1.424 | 4.794 | 299.2 |
Other Non Cash Items
| 0 | 0 | 0 | -105.181 | 7.518 | 4.416 | -21.458 | -34.116 | -6.746 | -176.582 | 159.255 | -173.172 | -31.09 | 128.868 | -94.195 | 1.626 | -5.144 | 14.29 | -9.233 | -49.986 | 5.091 | 16.193 | 13.606 | -61.577 | 4.818 | 62.808 | 9.035 | -86.453 | -26.219 | 36.071 | 27.194 | -88.561 | 7.659 | 24.493 | 16.87 | 9.822 | -63.275 | -19.656 | 28.721 | 20.594 | -40.851 | 1.214 | 22.515 | 18.821 | -53.632 | 3.105 | -1.148 | -4.016 | -28.732 | -8.954 | -1.406 | -0.795 | -0.826 | -9.296 | -6.256 | -22.048 | 19.227 | 48.457 | 81.557 | 153.69 | 45.017 | 67.249 | -158.73 | 32.095 | 45.627 | -117.832 | 10.648 | 24.339 | 70.764 | 325.529 | -2.142 | -4.683 | -3.461 | 48.053 | 3.273 | -0.656 | 1.776 | 13.27 | 3.503 | 7.429 | 3.6 | 4.168 | 3.747 | 6.285 | 4.752 | 0.873 | 8.609 | 5.93 | 4.783 |
Operating Cash Flow
| 0 | 0 | 0 | 7.666 | 8.23 | 59.452 | 56.193 | -7.626 | 23.536 | 9.294 | 26.236 | 56.243 | -0 | 122.818 | 159.876 | 41.113 | 62.713 | 24.031 | 1.236 | 25.655 | -17.705 | 1.847 | 18.611 | 45.593 | -7.037 | -20.355 | 7.487 | -117.442 | 9.179 | 76.156 | 71.662 | 62.561 | 142.845 | -33.515 | 12.739 | -5.218 | -10.913 | -49.637 | -13.729 | -86.823 | 15.257 | 32.678 | 11.394 | -0.17 | -2.452 | 65.882 | -12.364 | 39.84 | -8.216 | -0.054 | -12.354 | 0 | 0 | 73.876 | -35.203 | -46.113 | -3.474 | -45.087 | -9.979 | -5.967 | -69.722 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -50.103 | 0 | 0 | 0 | 28.563 | -121.801 | -70.386 | 21.928 | -10.223 | 110.334 | 32.375 | 44.17 | -47.614 | 119.215 | 26.216 | 137.124 | -107.099 | 116.938 | 81.606 | 104.461 | -330.217 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -2.578 | -5.968 | 0 | -7.937 | 0 | -0.733 | -0.01 | -0.191 | 0 | -0.215 | 0 | -0.392 | -0.09 | 0.098 | -0.107 | -0.382 | -0.157 | -0.071 | -0.025 | 0 | 0 | -0.015 | 0 | -0.033 | 0 | -0.908 | -0.246 | -0.224 | -0.071 | 0.057 | -0.149 | -0.209 | 0 | -0.413 | -0.377 | -0.007 | -0.015 | -0.121 | 0 | -0.027 | 0 | -10.894 | -0.029 | -0.072 | -4.429 | -77.718 | -0.752 | -0.17 | -0.139 | 8.259 | -6.868 | -4.425 | -23.15 | -120.453 | -18.233 | -10.445 | -0.014 | -37.618 | -0.487 | -0.146 | -0.132 | 42.103 | -45.389 | -0.237 | -0.374 | -176.452 | -1.317 | 4.258 | -9.604 | 9.311 | -1.743 | -0.904 | -12.663 | -0.622 | 0 | 0 | -18.962 | -129.773 | -13.246 | -2.568 | -5.096 | -26.642 | -16.599 | -23.134 | -0.458 | -8.878 | -2.839 | -0.631 | -9.17 |
Acquisitions Net
| 0 | 0 | 0 | 0.397 | 0.278 | 1.093 | 3.58 | 7.269 | 0.399 | 0.024 | 0.073 | 0.035 | 0.002 | 3.947 | 0 | 0.133 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 80.907 | 0 | 0 | 0 | 12.166 | 0 | 0 | 4.429 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.94 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.024 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -72.41 | 0 | 0 | 0 | -73.59 | 0 | 0 | -10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 161.385 | -157.106 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -36.715 | -0.501 |
Sales Maturities Of Investments
| 0 | 31.138 | 0 | 0 | 0 | 51.569 | 0 | 0 | 0 | 25.569 | 0 | 0 | 0 | 52.869 | 0 | 0 | 0 | 61.968 | 0 | 0 | 3.144 | 5 | 0 | 0 | 0 | 41.14 | 38.517 | 0 | 0 | 0 | 108.066 | 0 | 0 | 7.428 | 10.576 | 0 | 0 | 74.233 | 0 | 0 | 0 | 73.59 | 0 | 0 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.555 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.244 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 0.171 | 90.79 | -7.54 | 0.278 | -51.569 | 45.415 | 7.269 | 0.399 | 0.024 | 15 | 0 | 0.002 | 3.947 | 37.925 | 0.133 | -0.157 | 3.851 | -0.025 | 0.071 | 3.144 | 3.804 | 53.101 | 0.003 | 0 | 7.146 | -7.167 | 1.01 | 6.773 | 9.053 | 0.301 | 24.12 | 0.333 | 40.473 | -6.094 | 90.383 | 0.573 | -0.121 | 18.893 | 0.088 | 0 | -9.384 | 0.512 | -0.277 | -4.429 | 5.82 | -0.752 | -0.17 | -0.139 | 0.057 | 0.09 | 6.694 | 0.002 | 27.437 | 2.338 | -10.445 | -0.014 | 10.135 | -0.487 | -0.146 | -0.132 | -54.849 | 46.157 | -44.132 | -0.374 | 144.708 | -1.317 | 4.258 | 0.501 | -3.548 | 2.675 | 1.353 | 1.458 | -0.293 | -1.773 | 2.212 | 1.604 | -160.277 | 165.504 | -67.536 | 0.06 | -10.392 | 1.816 | -23.134 | -0.458 | 44.491 | 0.008 | -0.631 | -9.17 |
Investing Cash Flow
| -2.578 | 25.341 | 90.79 | -7.54 | 0.278 | 0.36 | 48.984 | 7.078 | 0.399 | 25.377 | 15.073 | -0.357 | -0.088 | 56.914 | 37.818 | -0.249 | -0.157 | 65.748 | -0.025 | 0.071 | 3.144 | 8.789 | 53.101 | -0.03 | 0 | 47.378 | 31.104 | 0.786 | 6.702 | 9.11 | 108.218 | 24.12 | 0.333 | 47.488 | 4.104 | 90.376 | 0.558 | 82.489 | 18.893 | 0.062 | 0 | -8.113 | 0.483 | -0.35 | -4.429 | -71.898 | -0.752 | -0.17 | -0.139 | 8.316 | -6.778 | 2.269 | -23.148 | -93.016 | -15.895 | -10.445 | -0.014 | -27.483 | -0.487 | -0.146 | -0.132 | -12.747 | 0.768 | -44.369 | -0.374 | -31.743 | -1.317 | 4.258 | -9.104 | 5.762 | 0.932 | 0.45 | -11.206 | -0.915 | -1.773 | 2.212 | -17.358 | -126.17 | -4.848 | -70.104 | -5.036 | -37.034 | -14.783 | -23.134 | -0.458 | 43.857 | -2.83 | -37.346 | -9.671 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -29 | -22 | -8.3 | -0.99 | -10.7 | 0 | 0 | 0 | 0 | 0 | 0 | -4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 | 70 | 60 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.221 | 0 | -73.22 | -1.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -17 | -3 | -6 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | -72.724 | 0 | 0 | 0 | -59.738 | 0 | 0 | 0 | -49.349 | 0 | 0 | 0 | -19.739 | 0 | 0 | 0 | -20.778 | 0 | 0 | -31.168 | -0.382 | -1.562 | -3.051 | -1.542 | -10.483 | -2.547 | -1.545 | -0.897 | -2.245 | -1.563 | -5.978 | -0.322 | -1.146 | -3.848 | -3.889 | -3.603 | -0.156 | -0.319 | -7.259 | -6.744 | -1.254 | -2.028 | -5.226 | -4.716 | -0.935 | 0 | -3.178 | -5.506 | 0 | 0 | -1.972 | -1.712 | -0.677 | -0.017 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.503 | -0.433 | -4.934 | -1.278 | -1.578 | 0 | 0 | 0 | -3.909 | 0 | 0 | 0 | -4.393 | -31.132 | -16.573 | -0.407 |
Other Financing Activities
| 0 | -0.75 | 0 | -5.935 | 0 | -0.75 | 0 | -10.512 | 0 | -2.25 | 0 | -49.349 | -3.343 | -3.75 | 0 | -4.953 | 0 | 0 | 0 | -4.674 | 0 | 0 | 0 | -106.649 | -1.562 | 0 | -8.921 | 0 | 0 | -0.023 | -0.659 | 0 | 0 | 0.059 | -0.059 | -1.099 | 0 | 0 | -0 | 50.359 | 0 | 0 | -10 | -3.847 | 0 | 2.67 | -16 | -0.893 | -2.713 | -0 | 0 | 0 | -0.2 | 0.683 | -0.383 | -0 | -0.3 | -0.863 | -0.061 | 46.727 | 19.931 | 0 | 0 | 0 | 0 | -2.32 | 0 | 0 | 0 | 0 | 0 | 0 | -0.769 | 3.916 | 0 | -0.023 | 0.023 | 7.654 | -5.636 | -5.1 | -0.221 | 7.161 | -26.93 | -0 | -0 | 0 | 0 | -0.291 | 0.291 |
Financing Cash Flow
| 0 | -0.75 | 0 | -78.66 | 0 | -0.75 | 0 | -70.25 | 0 | -2.25 | 0 | -49.349 | -3.343 | -3.75 | 0 | -24.693 | 0 | 0 | 0 | -25.452 | 0 | 0 | -31.168 | -108.976 | -1.562 | -3.051 | -10.463 | -10.483 | -2.547 | -1.569 | -1.556 | -2.245 | -1.563 | -5.919 | -29.381 | -24.246 | -12.148 | -4.879 | -14.303 | 50.203 | -0.319 | -7.259 | -16.744 | -2.592 | -2.028 | -6.556 | -20.716 | -0.893 | -2.713 | -3.178 | -5.506 | 0 | -0.2 | 6.712 | 67.905 | 59.323 | 9.683 | -0.863 | -0.061 | 46.727 | 19.931 | 0 | 0 | 0 | 0 | -1.098 | 0 | -73.22 | -1.001 | 0 | 0 | 0 | -0.769 | 7.419 | 0.433 | -4.957 | -1.255 | 6.077 | -5.636 | -5.1 | -0.221 | 3.252 | -26.93 | -0 | -0 | -4.393 | -48.132 | -19.864 | -6.116 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | -2.434 | 0 | -0 | 0 | -16.677 | 0 | -13.745 | 57.217 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | -0.001 | -0 | -0 | 0 | 0 | 0 | -0 | 0 | 0.001 | 0.001 | 0 | -0 | -0.001 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0.001 | -0 | -0 | -0 | -0.001 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | -0 | 0 | -0 | 0.031 | -0 | -0 | -0 | -0.466 | 0.466 | 0.006 | -0.012 | 0.031 | -0.013 | -0.038 | 0.018 | 0.041 | 0.057 | 0.001 | 0 |
Net Change In Cash
| -5.18 | 32.374 | 129.657 | -74.473 | 8.508 | 56.628 | 59.763 | -70.797 | -28.457 | 15.744 | 13.384 | -7.208 | 53.786 | 123.114 | 159.769 | 16.172 | 62.556 | 89.779 | 1.211 | 0.273 | -14.56 | 10.636 | 40.544 | -63.413 | -8.599 | 23.972 | 28.129 | -127.139 | 13.333 | 83.698 | 178.324 | 84.436 | 141.616 | 8.054 | -12.538 | 60.912 | -22.503 | 27.973 | -9.139 | -36.558 | 14.939 | 17.307 | -4.867 | -3.112 | -8.909 | -12.572 | -33.833 | 38.778 | -11.069 | 5.084 | -24.638 | -0.667 | -48.36 | -12.429 | 16.807 | 2.765 | 6.195 | -73.434 | -10.527 | 40.615 | -49.923 | -33.616 | 83.515 | -0.507 | 33.485 | 80.798 | -33.511 | -67.331 | -60.208 | -137.009 | 0.932 | 0.45 | 16.588 | -115.265 | -71.726 | 19.183 | -28.836 | -10.226 | 22.357 | -31.028 | -52.883 | 85.464 | -15.511 | 113.952 | -107.539 | 156.444 | 30.702 | 45.915 | -346.003 |
Cash At End Of Period
| 1,097.938 | 1,103.118 | 1,070.744 | 998.779 | 1,019.621 | 1,058.809 | 952.05 | 892.287 | 963.085 | 991.542 | 975.798 | 962.414 | 969.622 | 915.836 | 792.722 | 632.954 | 616.782 | 554.226 | 464.447 | 463.236 | 462.963 | 477.523 | 466.888 | 426.343 | 489.756 | 498.355 | 474.384 | 446.255 | 573.394 | 560.061 | 476.363 | 298.039 | 213.603 | 71.988 | 63.934 | 76.472 | 15.56 | 38.063 | 10.09 | 19.229 | 55.788 | 40.849 | 23.542 | 28.409 | 31.521 | 40.43 | 53.002 | 86.834 | 48.056 | 59.125 | 54.042 | 78.679 | 79.346 | 127.705 | 140.135 | 123.328 | 120.562 | 114.368 | 187.802 | 198.329 | 157.714 | 207.637 | 241.253 | 157.738 | 158.245 | 116.755 | 35.958 | 69.468 | 136.799 | 70.59 | 0.932 | 0.45 | 162.431 | 90.565 | 205.831 | 277.557 | 258.374 | 287.21 | 297.436 | 275.079 | 306.107 | 358.99 | 273.526 | 289.038 | 175.086 | 282.625 | 126.182 | 95.48 | 49.565 |