Longjian Road&Bridge Co.,Ltd
SSE:600853.SS
3.76 (CNY) • At close May 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
| 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2000 Q4 | 2000 Q2 | 1999 Q4 | 1999 Q2 | 1998 Q4 | 1998 Q2 | 1997 Q4 | 1997 Q2 | 1996 Q4 | 1996 Q2 | 1995 Q4 | 1995 Q2 | 1994 Q4 | 1994 Q2 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cash & Cash Equivalents
| 4,292.245 | 5,669.056 | 3,725.473 | 3,903.717 | 3,490.637 | 4,232.383 | 3,521.369 | 3,453.173 | 4,031.497 | 6,365.149 | 3,903.624 | 4,895.134 | 4,930.614 | 5,359.731 | 4,086.246 | 3,528.488 | 3,907.026 | 4,758.242 | 3,106.205 | 2,158.721 | 2,255.596 | 2,547.519 | 1,877.135 | 1,861.92 | 1,709.149 | 1,854.587 | 2,165.269 | 1,973.819 | 2,405.485 | 1,549.317 | 1,999.515 | 1,571.182 | 1,160.304 | 1,070.215 | 1,116.45 | 681.802 | 670.092 | 1,034.437 | 641.343 | 573.43 | 537.381 | 761.999 | 466.603 | 503.381 | 396.079 | 658.53 | 436.961 | 370.082 | 495.205 | 343.931 | 289.085 | 369.012 | 267.229 | 307.413 | 384.325 | 436.586 | 324.163 | 341.646 | 317.087 | 260.244 | 207.736 | 314.961 | 288.117 | 258.039 | 180.131 | 165.225 | 142.971 | 173.842 | 120.003 | 149.81 | 142.213 | 136.287 | 173.951 | 124.741 | 156.778 | 161.555 | 303.756 | 156.894 | 243.604 | 205.735 | 211.753 | 248.422 | 328.064 | 291.853 | 337.767 | 283.583 | 385.884 | 332.273 | 141.384 | 145.488 | 104.837 | 82.067 | 50.992 | 3.254 | 4.921 | 2.785 | 53.906 | 95.842 | 90.883 | 97.263 | 109.763 | 76.371 | 87.265 | 0 | 65.945 | 0 | 41.237 | 0 | 0 | 0 |
| Short Term Investments
| 84.02 | 84.02 | 84.02 | 84.02 | 84.02 | 84.02 | 84.02 | 84.02 | 84.02 | 84.02 | 84.02 | 84.02 | 84.02 | 84.02 | 84.02 | 84.02 | 84.02 | 84.02 | 84.02 | 84.02 | -822.852 | -826.669 | -146.405 | -141.724 | -162.641 | -322.656 | -608.89 | -635.399 | -796.13 | -825.002 | -565.958 | -556.631 | -1,098.941 | -1,059.787 | 0 | 0 | -433.733 | -423.087 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 149.599 | 0 | 0 | 0 | 0 | 0 | -0.323 | 0 | 0 | 0 | 0 | 163.815 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash and Short Term Investments
| 4,376.265 | 5,753.076 | 3,809.493 | 3,987.737 | 3,574.657 | 4,316.403 | 3,605.389 | 3,537.193 | 4,115.517 | 6,449.169 | 3,987.644 | 4,979.154 | 5,014.634 | 5,443.751 | 4,170.266 | 3,612.508 | 3,991.046 | 4,842.262 | 3,190.225 | 2,242.741 | 2,255.596 | 2,547.519 | 1,877.135 | 1,861.92 | 1,709.149 | 1,854.587 | 2,165.269 | 1,973.819 | 2,405.485 | 1,549.317 | 1,999.515 | 1,571.182 | 1,160.304 | 1,070.215 | 1,116.45 | 681.802 | 670.092 | 1,034.437 | 641.343 | 573.43 | 537.381 | 761.999 | 466.603 | 503.381 | 396.079 | 658.53 | 436.961 | 370.082 | 495.205 | 343.931 | 289.085 | 369.012 | 267.229 | 307.413 | 384.325 | 436.586 | 324.163 | 341.646 | 317.087 | 260.244 | 207.736 | 314.961 | 288.117 | 258.039 | 180.131 | 165.225 | 142.971 | 173.842 | 120.003 | 149.81 | 142.213 | 136.287 | 173.951 | 124.741 | 156.778 | 161.555 | 303.756 | 156.894 | 243.604 | 205.735 | 211.753 | 248.422 | 328.064 | 291.853 | 337.767 | 283.583 | 385.884 | 332.273 | 141.384 | 145.488 | 104.837 | 82.067 | 50.992 | 3.254 | 4.921 | 2.785 | 53.906 | 95.842 | 90.887 | 97.263 | 109.763 | 76.371 | 87.265 | 0 | 65.945 | 0 | 41.237 | 0 | 0 | 0 |
| Net Receivables
| 12,632.134 | 13,879.897 | 13,215.283 | 11,378.694 | 12,174.144 | 12,855.291 | 9,757.757 | 9,140.555 | 8,503.749 | 10,431.836 | 8,663.854 | 7,210.316 | 6,987.893 | 6,890.617 | 7,907.849 | 7,972.658 | 7,045.183 | 8,013.768 | 7,713.258 | 8,302.24 | 0 | 4,350.222 | 3,165.152 | 2,889.462 | 2,766.081 | 3,113.861 | 2,703.597 | 2,070.027 | 2,064.6 | 2,798.86 | 2,043.08 | 2,284.964 | 1,771.639 | 1,974.096 | 1,951.318 | 1,569.649 | 1,540.048 | 0 | 1,527.271 | 1,271.333 | 1,251.455 | 1,315.832 | 1,114.892 | 1,011.514 | 1,130.138 | 1,321.173 | 1,279.101 | 1,204.288 | 1,219.351 | 1,456.884 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.578 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.766 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 974.055 | 955.48 | 838.353 | 980.403 | 975.905 | 987.759 | 986.905 | 990.798 | 0 | 943.863 | 0 | 19.061 | 0 | 0 | 53.062 | 10.754 | 49.062 | 21.368 | 173.62 | 33.56 | 70.297 | 0 | 53.787 | 0 | 75.894 | 0 | 0 | 0 |
| Inventory
| 1,562.977 | 1,692.402 | 1,395.25 | 1,589.851 | 1,523.147 | 1,389.215 | 1,656.976 | 2,118.425 | 1,979.721 | 1,253.741 | 1,491.597 | 1,747.861 | 1,754.002 | 1,782.967 | 1,557.144 | 2,411.972 | 1,938.096 | 1,471.348 | 1,086.538 | 1,168.396 | 670.814 | 4,758.613 | 5,622.346 | 4,989.491 | 4,735.664 | 4,836.876 | 6,691.965 | 4,666.568 | 4,325.061 | 4,166.096 | 3,783.727 | 3,657.992 | 3,275.638 | 3,366.425 | 4,521.02 | 4,082.312 | 3,537.348 | 2,986.997 | 3,167.527 | 2,969.89 | 2,535.989 | 2,544.992 | 3,165.021 | 3,060.058 | 3,048.389 | 2,740.531 | 2,423.067 | 2,481.829 | 2,439.793 | 2,373.14 | 2,473.16 | 3,516.197 | 2,918.373 | 2,735.24 | 3,520.518 | 3,638.575 | 2,709.305 | 2,342.192 | 2,727.577 | 2,403.709 | 2,440.676 | 2,154.101 | 2,587.646 | 2,089.646 | 1,754.912 | 1,734.108 | 1,591.56 | 1,952.478 | 1,470.419 | 1,449.916 | 1,247.356 | 1,568.358 | 1,310.443 | 1,440.813 | 1,672.921 | 1,503.452 | 1,474.684 | 1,619.782 | 1,148.77 | 1,120.792 | 1,128.064 | 1,072.249 | 124.406 | 219.454 | 185.214 | 141.583 | 127.831 | 176.428 | 210.395 | 132.643 | 285.989 | 171.294 | 262.55 | 367.195 | 336.481 | 408.119 | 374.459 | 609.494 | 646.429 | 765.678 | 757.358 | 783.826 | 781.523 | 0 | 837.63 | 0 | 752.44 | 0 | 0 | 0 |
| Other Current Assets
| 1,224.768 | 1,091.76 | 1,517.135 | 2,275.765 | 1,550.236 | 1,896.952 | 2,657.548 | 2,508.211 | 3,361.691 | 11,217.23 | 2,848.682 | 2,618.455 | 2,749.181 | 1,708.331 | 1,377.421 | 2,227.594 | 2,541.964 | 1,710.144 | 2,436.43 | 9,826.541 | 798.665 | 6,023.564 | 1,983.562 | 1,845.607 | 2,095.285 | 1,532.089 | 1,537.027 | 2,019.669 | 2,065.583 | 1,894.257 | 1,944.091 | 1,651.55 | 2,329.374 | 1,107.443 | 1,239.399 | 1,248.161 | 1,077.833 | 828.524 | 2,793.967 | 955.115 | 1,045.936 | 886.212 | 1,007.509 | 879.928 | 972.609 | 1,011.151 | 823.933 | 1,118.36 | 879.599 | 1,070.494 | 2,268.583 | 2,607.138 | 1,609.637 | 1,751.958 | 1,652.309 | 1,552.158 | 1,758.152 | 1,656.015 | 2,280.751 | 2,084.568 | 2,100.729 | 2,015.852 | 1,431.772 | 1,190.11 | 1,020.933 | 1,020.343 | 1,108.809 | 1,060.512 | 1,066.463 | 1,096.753 | 1,045.964 | 993.249 | 993.89 | 1,245.249 | 967.395 | 713.347 | 1,154.055 | 1,219.733 | 1,098.119 | 1,034.826 | 980.163 | 1,015.662 | 1,530.259 | 1,400.957 | 1,245.522 | 452.928 | 1,167.623 | 1,219.484 | 1,190.426 | 1,196.419 | 909.409 | 1,004.252 | 862.746 | 1,351.041 | 1,534.594 | 1,510.564 | 1,453.905 | 1,303.419 | 1,483.418 | 1,355.1 | 1,183.735 | 1,292.634 | 1,195.9 | 1,997.193 | 1,043.747 | 2,006.559 | 1,090.758 | 1,961.839 | 1,847.663 | 1,811.228 |
| Total Current Assets
| 19,796.144 | 22,417.135 | 19,937.161 | 19,232.047 | 18,822.183 | 20,462.848 | 17,677.669 | 17,319.673 | 17,960.679 | 18,954.808 | 16,991.777 | 16,605.015 | 16,505.71 | 15,863.414 | 15,012.68 | 16,301.999 | 15,516.289 | 16,093.663 | 14,426.453 | 13,237.678 | 12,123.887 | 13,364.398 | 12,648.195 | 11,586.481 | 11,306.179 | 11,337.413 | 13,097.858 | 10,730.083 | 10,860.729 | 10,408.53 | 9,770.413 | 9,165.688 | 7,831.719 | 7,518.179 | 8,828.186 | 7,581.924 | 6,825.321 | 6,466.834 | 6,602.836 | 5,769.768 | 5,370.761 | 5,509.034 | 5,754.025 | 5,454.881 | 5,547.216 | 5,731.385 | 4,963.063 | 5,025.467 | 4,902.945 | 5,053.044 | 5,030.828 | 6,492.347 | 4,795.239 | 4,794.612 | 5,557.153 | 5,627.32 | 4,791.619 | 4,333.392 | 5,325.415 | 4,748.521 | 4,749.14 | 4,484.915 | 4,307.536 | 3,537.795 | 2,955.976 | 2,919.676 | 2,843.34 | 3,186.832 | 2,656.885 | 2,696.479 | 2,435.533 | 2,697.893 | 2,478.284 | 2,810.803 | 2,797.094 | 2,378.354 | 2,932.495 | 2,996.409 | 2,490.494 | 2,361.352 | 2,319.981 | 2,336.333 | 1,982.729 | 1,912.263 | 1,768.502 | 1,858.496 | 1,681.338 | 1,728.185 | 1,542.205 | 1,474.551 | 1,300.236 | 1,257.613 | 1,176.288 | 1,737.401 | 1,875.996 | 1,921.469 | 1,935.332 | 2,019.51 | 2,267.821 | 2,239.41 | 2,224.476 | 2,186.391 | 2,134.985 | 1,997.193 | 2,001.109 | 2,006.559 | 1,960.328 | 1,961.839 | 1,847.663 | 1,811.228 |
| Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment, Net
| 937.15 | 953.432 | 982.923 | 964.445 | 973.778 | 941.198 | 911.171 | 895.334 | 902.012 | 910.211 | 879.398 | 884.289 | 907.877 | 910.244 | 882.524 | 865.006 | 853.086 | 867.577 | 718.551 | 695.509 | 618.466 | 616.458 | 604.171 | 550.361 | 555.282 | 561.049 | 503.217 | 499.908 | 478.894 | 464.586 | 437.337 | 396.879 | 346.959 | 344.84 | 281.044 | 263.56 | 253.791 | 262.825 | 263.836 | 272.018 | 280.129 | 290.197 | 298.96 | 272.601 | 283.834 | 300.428 | 309.599 | 313.648 | 326.797 | 337.939 | 340.221 | 330.896 | 335.133 | 346.44 | 333.722 | 324.252 | 323.56 | 333.725 | 330.443 | 317.569 | 310.254 | 305.326 | 271.093 | 258.665 | 257.743 | 263.264 | 1,164.135 | 1,168.839 | 1,158.622 | 1,159.13 | 1,422.546 | 1,268.889 | 1,163.788 | 1,124.013 | 631.241 | 452.12 | 590.123 | 561.752 | 511.853 | 543.672 | 567.872 | 573.811 | 414.609 | 435.162 | 441.885 | 453.094 | 428.832 | 414.441 | 425.147 | 432.097 | 435.674 | 439.59 | 392.133 | 204.515 | 202.607 | 197.099 | 192.922 | 646.086 | 651.667 | 651.866 | 659.68 | 674.162 | 914.537 | 886.958 | 893.383 | 877.127 | 852.378 | 798.485 | 785.13 | 684.485 |
| Goodwill
| 1.547 | 1.547 | 1.547 | 1.547 | 1.547 | 1.547 | 1.547 | 1.547 | 1.547 | 1.547 | 1.547 | 1.547 | 1.547 | 1.547 | 1.547 | 1.547 | 1.547 | 1.547 | 1.547 | 1.547 | 1.547 | 1.547 | 1.547 | 1.547 | 1.547 | 1.547 | 3.46 | 3.46 | 3.46 | 3.46 | 3.46 | 3.46 | 3.46 | 3.46 | 3.46 | 3.46 | 3.46 | 3.46 | 3.46 | 3.46 | 3.46 | 3.46 | 3.46 | 3.46 | 3.46 | 3.46 | 3.46 | 3.46 | 3.46 | 3.46 | 3.46 | 3.46 | 3.46 | 3.46 | 3.46 | 3.46 | 3.46 | 3.46 | 3.46 | 3.46 | 3.46 | 3.46 | 3.46 | 3.46 | 3.46 | 3.46 | 3.902 | 3.902 | 3.46 | 3.46 | 2.458 | 2.458 | 0 | 3.46 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets
| 1,857.289 | 1,875.398 | 1,890.609 | 1,923.645 | 1,921.7 | 1,926.121 | 2,241.314 | 2,236.761 | 2,225.495 | 2,228.192 | 2,174.183 | 1,742.562 | 1,583.826 | 1,579.024 | 444.915 | 450.292 | 456.059 | 461.913 | 446.087 | 448.686 | 447.676 | 453.245 | 446.237 | 425.641 | 429.552 | 434.884 | 426.073 | 431.252 | 436.49 | 441.674 | 446.602 | 451.004 | 456.054 | 461.24 | 465.457 | 470.624 | 475.822 | 479.198 | 481.347 | 486.397 | 491.452 | 496.501 | 501.602 | 506.606 | 511.661 | 519.524 | 524.595 | 529.66 | 534.731 | 539.796 | 544.91 | 549.949 | 555.02 | 560.085 | 565.182 | 570.23 | 575.327 | 580.366 | 585.503 | 590.507 | 594.151 | 599.155 | 1,178.407 | 1,163.012 | 1,146.232 | 1,072.258 | 10.635 | 10.701 | 10.794 | 10.835 | 10.929 | 10.969 | 11.064 | 11.103 | 13.735 | 13.816 | 13.923 | 13.978 | 14.059 | 14.14 | 14.247 | 14.303 | 14.392 | 14.465 | 14.562 | 14.627 | 14.708 | 14.789 | 14.87 | 14.951 | 14.959 | 15.114 | 15.357 | 53.037 | 53.336 | 53.536 | 54.315 | 54.841 | 55.621 | 56.302 | 57.082 | 57.873 | 71.204 | 0 | 72.763 | 0 | 74.323 | 75.102 | 0 | 0 |
| Goodwill and Intangible Assets
| 1,858.836 | 1,876.944 | 1,892.156 | 1,925.191 | 1,923.246 | 1,927.668 | 2,242.861 | 2,238.308 | 2,227.041 | 2,229.738 | 2,175.73 | 1,744.108 | 1,585.373 | 1,580.571 | 446.461 | 451.839 | 457.605 | 463.459 | 447.634 | 450.232 | 449.223 | 454.792 | 447.784 | 427.188 | 431.099 | 436.43 | 429.533 | 434.712 | 439.95 | 445.134 | 450.062 | 454.464 | 459.514 | 464.7 | 468.918 | 474.084 | 479.282 | 482.658 | 484.807 | 489.857 | 494.912 | 499.961 | 505.062 | 510.066 | 515.121 | 522.985 | 528.055 | 533.121 | 538.191 | 543.256 | 548.37 | 553.409 | 558.48 | 563.545 | 568.642 | 573.69 | 578.787 | 583.826 | 588.963 | 593.967 | 597.611 | 602.615 | 1,181.867 | 1,166.472 | 1,149.692 | 1,075.719 | 14.536 | 14.603 | 14.254 | 14.295 | 13.387 | 13.427 | 11.064 | 11.103 | 13.735 | 13.816 | 13.923 | 13.978 | 14.059 | 14.14 | 14.247 | 14.303 | 14.392 | 14.465 | 14.562 | 14.627 | 14.708 | 14.789 | 14.87 | 14.951 | 14.959 | 15.114 | 15.357 | 53.037 | 53.336 | 53.536 | 54.315 | 54.841 | 55.621 | 56.302 | 57.082 | 57.873 | 71.204 | 0 | 72.763 | 0 | 74.323 | 75.102 | 0 | 0 |
| Long Term Investments
| 1,658.678 | 1,528.522 | 1,654.026 | 1,616.54 | 1,559.028 | 1,490.544 | 1,070.801 | 945.858 | 922.547 | 904.087 | 650.181 | 596.68 | 505.26 | 469.533 | 448.721 | 450.203 | 452.086 | 454.152 | 422.411 | 309.319 | 1,154.519 | 1,053.736 | 367.61 | 292.977 | 239.574 | 394.089 | 645.452 | 656.962 | 817.692 | 846.564 | 587.521 | 578.194 | 1,113.445 | 1,074.291 | 5.68 | 5.68 | 439.413 | 428.767 | 0 | 0 | 0 | 0 | 0 | 149.599 | 149.599 | 149.599 | 149.599 | 149.599 | 149.599 | 149.599 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 149.599 | 149.599 | -0 | 0 | 0 | 0 | 0 | 0 | 149.922 | 0 | 0 | 0 | 0 | -11.759 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 61.947 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax Assets
| 61.984 | 61.241 | 59.597 | 47.834 | 49.429 | 51.152 | 45.202 | 43.657 | 35.726 | 34.355 | 33.441 | 32.895 | 29.966 | 27.97 | 33.768 | 35.92 | 35.986 | 32.064 | 44.017 | 39.532 | 40.804 | 39.383 | 34.986 | 35.226 | 32.955 | 32.953 | 31.326 | 31.109 | 31.605 | 32.4 | 29.719 | 29.73 | 29.192 | 29.195 | 27.437 | 27.427 | 25.402 | 25.402 | 24.202 | 24.105 | 23.36 | 23.366 | 23.233 | 23.183 | 23.712 | 23.712 | 23.634 | 23.634 | 23.404 | 23.404 | 21.432 | 21.432 | 18.967 | 18.967 | 19.019 | 19.019 | 18.852 | 18.852 | 17.011 | 17.011 | 16.457 | 16.457 | 14.107 | 14.107 | 13.353 | 13.353 | 13.08 | 13.039 | 12.327 | 11.997 | 23.026 | 23.06 | 23.265 | 11.759 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -61.947 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets
| 10,699.027 | 10,676.03 | 11,346.411 | 11,397.636 | 11,327.771 | 11,646.708 | 10,848.173 | 10,517.412 | 9,550.055 | 9,451.609 | 9,577.197 | 9,096.305 | 7,929.153 | 7,768.913 | 7,473.856 | 5,962.839 | 5,563.373 | 5,535.347 | 5,229.566 | 5,096.297 | 4,303.134 | 4,215.029 | 4,053.689 | 3,362.617 | 2,685.44 | 2,610.043 | 1,217.604 | 953.675 | 599.625 | 580.889 | 358.029 | 208.865 | 84.585 | 29.405 | 330.228 | 369.429 | 22 | 22 | 454.584 | 485.384 | 519.911 | 519.911 | 531.607 | 272.502 | 327.314 | 288.044 | 0 | 0 | 0 | 0 | 149.599 | 149.599 | 149.599 | 149.599 | 149.599 | 149.599 | 149.599 | 149.599 | 149.599 | 149.599 | 0.427 | 0.466 | 149.599 | 149.599 | 149.599 | 149.599 | 149.599 | 149.599 | -0.323 | 149.599 | 149.599 | 149.599 | 152.057 | 152.057 | 152.191 | 152.334 | 164.007 | 163.983 | 164.118 | 164.253 | 164.387 | 164.522 | 163.813 | 163.656 | 163.493 | 163.76 | 164.303 | 164.535 | 164.025 | 165.309 | 165.879 | 166.07 | 166.995 | 31.028 | 37.146 | 36.01 | 35.945 | 55.125 | 55.197 | 58.636 | 58.209 | 61.398 | 61.137 | 128.063 | 53.741 | 123.967 | 46.226 | 52.687 | 123.695 | 110.915 |
| Total Non-Current Assets
| 15,215.675 | 15,096.169 | 15,935.113 | 15,951.647 | 15,833.253 | 16,057.269 | 15,118.208 | 14,640.569 | 13,637.382 | 13,530 | 13,315.946 | 12,354.278 | 10,957.629 | 10,757.23 | 9,285.331 | 7,765.806 | 7,362.137 | 7,352.6 | 6,862.179 | 6,590.889 | 6,566.145 | 6,379.398 | 5,508.24 | 4,668.368 | 3,944.349 | 4,034.565 | 2,827.134 | 2,576.366 | 2,367.766 | 2,369.573 | 1,862.668 | 1,668.131 | 2,033.695 | 1,942.43 | 1,113.306 | 1,140.18 | 1,219.889 | 1,221.652 | 1,227.429 | 1,271.364 | 1,318.311 | 1,333.434 | 1,358.861 | 1,227.95 | 1,299.579 | 1,284.767 | 1,010.887 | 1,020.001 | 1,037.99 | 1,054.198 | 1,059.622 | 1,055.337 | 1,062.179 | 1,078.55 | 1,070.982 | 1,066.56 | 1,070.798 | 1,086.001 | 1,086.015 | 1,078.145 | 1,074.348 | 1,074.463 | 1,616.666 | 1,588.842 | 1,570.386 | 1,501.935 | 1,341.35 | 1,346.081 | 1,334.802 | 1,335.021 | 1,608.558 | 1,454.975 | 1,350.174 | 1,287.172 | 797.167 | 618.271 | 768.053 | 739.713 | 690.03 | 722.065 | 746.507 | 752.636 | 592.815 | 613.283 | 619.94 | 631.481 | 607.843 | 593.765 | 604.042 | 612.357 | 616.512 | 620.773 | 574.486 | 288.58 | 293.089 | 286.644 | 283.183 | 756.051 | 762.484 | 766.805 | 774.97 | 793.433 | 1,046.879 | 1,015.022 | 1,019.887 | 1,001.094 | 972.927 | 926.274 | 908.825 | 795.4 |
| Total Assets
| 35,011.819 | 37,513.304 | 35,872.275 | 35,183.694 | 34,655.436 | 36,520.118 | 32,795.877 | 31,960.242 | 31,598.061 | 32,484.809 | 30,307.724 | 28,959.293 | 27,463.339 | 26,620.644 | 24,298.011 | 24,067.805 | 22,878.426 | 23,446.263 | 21,288.631 | 19,828.567 | 18,690.032 | 19,743.796 | 18,156.435 | 16,254.849 | 15,250.528 | 15,371.977 | 15,924.992 | 13,306.449 | 13,228.496 | 12,778.103 | 11,633.081 | 10,833.819 | 9,865.414 | 9,460.609 | 9,941.493 | 8,722.104 | 8,045.21 | 7,688.486 | 7,830.265 | 7,041.132 | 6,689.072 | 6,842.468 | 7,112.887 | 6,682.831 | 6,846.795 | 7,016.152 | 5,973.95 | 6,045.468 | 5,940.936 | 6,107.242 | 6,090.45 | 7,547.684 | 5,857.418 | 5,873.162 | 6,628.135 | 6,693.88 | 5,862.417 | 5,419.394 | 6,411.43 | 5,826.666 | 5,823.488 | 5,559.378 | 5,924.202 | 5,126.637 | 4,526.363 | 4,421.611 | 4,184.69 | 4,532.912 | 3,991.687 | 4,031.5 | 4,044.091 | 4,152.868 | 3,828.458 | 4,097.975 | 3,594.261 | 2,996.625 | 3,700.547 | 3,736.122 | 3,180.524 | 3,083.417 | 3,066.488 | 3,088.969 | 2,575.544 | 2,525.546 | 2,388.442 | 2,489.978 | 2,289.181 | 2,321.95 | 2,146.248 | 2,086.908 | 1,916.748 | 1,878.386 | 1,750.773 | 2,025.981 | 2,169.085 | 2,208.113 | 2,218.514 | 2,775.561 | 3,030.305 | 3,006.215 | 2,999.446 | 2,979.824 | 3,181.863 | 3,012.215 | 3,020.997 | 3,007.653 | 2,933.255 | 2,888.113 | 2,756.488 | 2,606.627 |
| Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Account Payables
| 8,606.031 | 11,829.063 | 8,742.58 | 7,431.158 | 7,087.871 | 9,636.524 | 8,829.916 | 7,830.512 | 7,724.831 | 7,297.556 | 7,827.469 | 6,892.633 | 6,113.056 | 7,661.376 | 7,284.708 | 6,909.379 | 5,815.194 | 6,427.033 | 6,663.414 | 5,239.593 | 5,118.381 | 5,836.174 | 5,208.665 | 4,046.595 | 4,074.583 | 4,979.809 | 5,518.411 | 3,664.658 | 3,381.127 | 4,584.601 | 3,483.584 | 3,101.947 | 2,667.898 | 3,344.536 | 3,626.769 | 3,356.265 | 2,922.558 | 3,248.466 | 2,837.807 | 2,313.566 | 2,020.421 | 2,595.159 | 2,206.387 | 1,986.196 | 2,061.716 | 2,365.053 | 736.127 | 1,982.496 | 1,713.462 | 2,186.849 | 1,600.674 | 2,260.596 | 1,653.07 | 2,006.794 | 2,253.127 | 2,059.494 | 1,592.882 | 2,073.155 | 2,241.089 | 1,762.094 | 1,217.548 | 1,743.455 | 1,874.98 | 1,367.843 | 1,110.595 | 1,148.926 | 1,100.077 | 1,031.529 | 942.464 | 1,070.068 | 1,119.84 | 1,113.345 | 994.18 | 1,203.931 | 1,102.127 | 849.125 | 1,045.491 | 1,164.608 | 997.352 | 1,014.491 | 879.403 | 976.183 | 801.108 | 890.404 | 686.972 | 890.343 | 713.41 | 773.626 | 678.65 | 781.406 | 729.608 | 680.575 | 372.647 | 389.384 | 383.264 | 393.589 | 354.235 | 563.814 | 526.961 | 496.517 | 517.644 | 495.935 | 466.276 | 0 | 440.555 | 0 | 504.597 | 0 | 0 | 0 |
| Short Term Debt
| 4,092.463 | 3,166.57 | 7,691.85 | 6,564.122 | 6,490.866 | 5,654.31 | 5,222.173 | 4,776.854 | 4,308.854 | 4,288.637 | 3,318.98 | 3,354.817 | 5,540.754 | 2,803.111 | 3,563.993 | 3,605.522 | 3,253.649 | 2,472.315 | 2,352.683 | 5,055.672 | 5,017.101 | 4,612.447 | 4,368.107 | 3,484.665 | 3,919.541 | 4,014.328 | 3,587.133 | 3,968.475 | 1,999.5 | 1,731.5 | 1,974.2 | 2,904.52 | 1,591.397 | 1,101.69 | 1,102.59 | 1,182.008 | 1,037 | 881 | 818 | 840.8 | 756 | 803.712 | 790 | 760 | 721.966 | 886.166 | 907 | 866.66 | 730.588 | 677.295 | 1,072 | 1,043 | 332 | 367 | 272 | 242 | 267 | 306.994 | 414.667 | 301.998 | 232 | 212 | 260 | 272.6 | 191 | 181 | 196 | 205.225 | 258.406 | 303.651 | 370.022 | 350.023 | 605.537 | 506.766 | 322.266 | 282.266 | 612.266 | 612.266 | 562.266 | 527.773 | 552.266 | 557.266 | 641.4 | 553.5 | 507.79 | 453.09 | 322.29 | 421.29 | 313.589 | 246.29 | 118.29 | 101.29 | 101.29 | 383.82 | 697.13 | 743.57 | 549.61 | 695.39 | 655.34 | 478.64 | 591.76 | 354.39 | 365.19 | 0 | 536.39 | 0 | 442.2 | 0 | 0 | 0 |
| Tax Payables
| 77.038 | 185.091 | 84.22 | 12.613 | 53.94 | 64.624 | 40.979 | 35.767 | 45.472 | 87.115 | 69.725 | 52.245 | 183.142 | 110.702 | 41.061 | 37.398 | 131.016 | 87.093 | 198.134 | 133.437 | 116.818 | 157.085 | 101.081 | 97.301 | 87.432 | 93.942 | 93.84 | 72.538 | 71.683 | 85.914 | 58.511 | 61.145 | 72.87 | 69.499 | 191.939 | 186.463 | 245.839 | 250.428 | 259.279 | 245.118 | 253.249 | 255.19 | 269.914 | 269.56 | 266.69 | 268.441 | 267.603 | 281.322 | 265.406 | 265.578 | 323.852 | 291.929 | 261.836 | 271.458 | 301.976 | 271.229 | 231.575 | 247.664 | 248.155 | 190.504 | 187.772 | 206.443 | 198.597 | 139.531 | 127.81 | 128.77 | 147.255 | 123.463 | 114.253 | 115.436 | 123.957 | 110.336 | 109.505 | 123.364 | 98.99 | 89.754 | 93.599 | 107.498 | 123.268 | 90.562 | 71.167 | 81.744 | 93.893 | 69.134 | 60.891 | 72.094 | 65.498 | 99.219 | 86.833 | 84.882 | 90.274 | 84.391 | 63.671 | 98.442 | 90.367 | 79.583 | 75.315 | 73.186 | 62.632 | 61.219 | 63.56 | 80.116 | 52.875 | 0 | 32.318 | 0 | 29.119 | 0 | 0 | 0 |
| Deferred Revenue
| 0 | 0 | 2,127.822 | 2,849.106 | 2,723.082 | 2,881.72 | 3,234.176 | 3,549.636 | 3,551.209 | 3,587.689 | 1,599.704 | 0 | 0 | 2,577.464 | 1,077.793 | 2,632.104 | 3,520.785 | 3,245.012 | 2,109.506 | 1,829.275 | 1,559.461 | 842.274 | 860.767 | 736.79 | 676.898 | 758.708 | 763.79 | 713.669 | 867.828 | 710.18 | 543.73 | 760.548 | 831.812 | 954.245 | 1,514.982 | 1,357.761 | 1,426.159 | 1,450.579 | 1,691.512 | 1,497.254 | 1,532.062 | 1,374.592 | 1,486.585 | 1,560.585 | 1,385.197 | 1,474.373 | 1,316.427 | 1,364.543 | 1,379.961 | 1,339.87 | 1,389.578 | 1,306.242 | 1,331.238 | 1,307.578 | 1,448.161 | 1,493.072 | 1,261.293 | 1,149.119 | 1,073.022 | 1,033.571 | 1,056.307 | 1,171.777 | 1,201.607 | 1,115.226 | 961.617 | 945.591 | 902.96 | 970.956 | 817.479 | 739.043 | 618.74 | 580.285 | 566.174 | 657.485 | 561.51 | 416.418 | 457.741 | 509.373 | 340.358 | 296.302 | 325.931 | 311.011 | 221.969 | 216.805 | 245.189 | 255.999 | 282.674 | 261.791 | 290.818 | 276.837 | 327.511 | 322.618 | 374.693 | 180.874 | 136.656 | 149.122 | 153.995 | 245.582 | 258.902 | 319.147 | 229.863 | 400.818 | 309.667 | 0 | 354.76 | 0 | 331.183 | 0 | 0 | 0 |
| Other Current Liabilities
| 6,567.094 | 7,209.722 | 2,100.004 | 7,178.544 | 6,941.468 | 6,693.178 | 1,828.322 | 1,895.906 | 1,701.048 | 6,899.407 | 3,349.676 | 5,519.539 | 3,573.599 | 3,089.907 | 3,660.898 | 3,036.799 | 3,554.355 | 4,570.786 | 3,776.008 | 1,945.323 | 1,115.576 | 2,458.359 | 2,248.466 | 2,179.423 | 1,752.122 | 1,603.528 | 1,802.768 | 1,673.872 | 3,375.604 | 2,827.591 | 2,334.36 | 1,765.751 | 1,404.005 | 1,932.469 | 824.499 | 2,397.131 | 862.809 | 2,094.719 | 2,229.526 | 480.736 | 531.697 | 1,556.203 | 706.451 | 2,149.858 | 2,329.851 | 2,064.967 | 2,902.627 | 1,757.018 | 2,076.126 | 1,831.159 | 1,861.572 | 2,794.804 | 2,451.09 | 2,051.153 | 2,566.986 | 2,917.981 | 2,594.618 | 1,601.376 | 1,848.671 | 1,932.428 | 2,565.834 | 1,760.142 | 1,995.981 | 1,766.895 | 1,539.293 | 1,386.843 | 1,185.486 | 1,633.586 | 1,162.289 | 1,007.901 | 898.155 | 1,143.569 | 1,023.68 | 984.518 | 817.481 | 617.081 | 856.387 | 927.681 | 566.454 | 524.323 | 671.697 | 563.245 | 271.064 | 260.72 | 418.794 | 340.249 | 301.123 | 282.596 | 416.304 | 303.457 | 320.087 | 367.058 | 513.639 | 382.736 | 235.433 | 233.534 | 258.171 | 357.471 | 371.885 | 411.361 | 312.94 | 473.338 | 489.109 | 1,452.34 | 457.77 | 1,455.033 | 456.61 | 1,381.311 | 1,330.469 | 1,213.194 |
| Total Current Liabilities
| 19,342.626 | 22,390.447 | 20,746.476 | 21,186.438 | 20,574.145 | 22,048.636 | 18,609.57 | 17,527.579 | 17,331.415 | 18,572.715 | 16,165.553 | 15,819.235 | 15,410.551 | 15,550.312 | 14,924.948 | 15,544.947 | 15,389.655 | 16,041.662 | 14,190.805 | 14,017.928 | 12,319.179 | 13,064.066 | 11,926.319 | 9,807.984 | 9,833.678 | 10,691.606 | 11,002.153 | 9,379.543 | 8,827.914 | 9,229.606 | 7,850.655 | 7,833.364 | 6,567.982 | 6,448.194 | 7,260.779 | 7,121.867 | 6,494.366 | 6,238.584 | 6,144.611 | 5,377.474 | 5,093.429 | 5,210.264 | 5,459.336 | 5,165.614 | 5,380.224 | 5,584.628 | 4,813.357 | 4,887.496 | 4,785.582 | 4,960.881 | 4,858.098 | 6,390.329 | 4,697.997 | 4,696.405 | 5,394.09 | 5,490.704 | 4,686.075 | 4,229.189 | 4,752.581 | 4,187.024 | 4,203.153 | 3,922.04 | 4,329.559 | 3,546.869 | 2,968.698 | 2,845.539 | 2,628.818 | 2,993.803 | 2,477.412 | 2,497.055 | 2,511.974 | 2,717.273 | 2,732.902 | 2,818.579 | 2,340.864 | 1,838.227 | 2,607.744 | 2,812.053 | 2,249.34 | 2,157.149 | 2,174.534 | 2,178.439 | 1,807.465 | 1,773.759 | 1,674.447 | 1,755.777 | 1,402.32 | 1,576.731 | 1,495.376 | 1,416.034 | 1,258.259 | 1,233.313 | 1,051.247 | 1,254.382 | 1,406.194 | 1,450.276 | 1,230.257 | 1,689.861 | 1,616.818 | 1,447.738 | 1,485.904 | 1,403.779 | 1,373.45 | 1,452.34 | 1,467.033 | 1,455.033 | 1,432.525 | 1,381.311 | 1,330.469 | 1,213.194 |
| Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Long Term Debt
| 9,041.147 | 8,513.631 | 8,872.622 | 8,376.943 | 8,554.882 | 8,597.741 | 9,286.877 | 9,472.043 | 9,412.736 | 8,888.965 | 8,873.797 | 8,294.71 | 7,818.895 | 6,869.857 | 4,452.699 | 4,317.797 | 4,133.065 | 3,400.881 | 3,622.812 | 3,013.993 | 4,139.433 | 3,803.317 | 3,437.313 | 3,954.413 | 3,569.141 | 2,423.918 | 2,834.756 | 2,083.117 | 2,696.12 | 2,331.803 | 2,723.752 | 2,003.993 | 2,358.142 | 2,096.549 | 1,773.478 | 673.531 | 570.547 | 446.019 | 552.157 | 566.479 | 580.574 | 594.449 | 712.68 | 625.025 | 597.064 | 547.51 | 269.969 | 275.632 | 280.438 | 210 | 271.705 | 271.625 | 302.943 | 303.009 | 358.549 | 364.716 | 366.227 | 366.227 | 589 | 589 | 589 | 589 | 594 | 594 | 594 | 594 | 588.05 | 573 | 569 | 569 | 572 | 500 | 240 | 190.5 | 326 | 233 | 65 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 150 | 50 | 0 | 0 | 0 | 0 | 0 | 70 | 6.99 | 6.99 | 200.55 | 125.84 | 369 | 224.44 | 154 | 214.44 | 459 | 0 | 207 | 0 | 194.341 | 0 | 0 | 0 |
| Deferred Revenue Non-Current
| 5.271 | 5.408 | 6.373 | 6.373 | 6.373 | 6.373 | 6.113 | 5.823 | 6.353 | 6.373 | 5.773 | 6.373 | 6.373 | 6.373 | 29.69 | 25.527 | 36.494 | 33.042 | 36.824 | 40.623 | 46.29 | 48.552 | 53.726 | 46.869 | 5.927 | 5.852 | 5.772 | 5.592 | 5.5 | 5.5 | 0 | 0 | 0 | 0 | 3.735 | 6.3 | 34.362 | 35.607 | 71.297 | 55.025 | 45.733 | 47.452 | 0 | 0 | 0 | 28.506 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -342.226 | -327.164 | -323.164 | -323.511 | -333.222 | -272.714 | -68.678 | -0.013 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities Non-Current
| 0.25 | 0.28 | 0.165 | 0.22 | 0.22 | 0.22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 639.742 | 635.425 | 635.367 | -3,173.955 | 0 | -3,381.564 | 0 | -1,980.535 | -2,506.771 | -1,851.739 | -2,478.987 | -2,115.158 | 0 | 0 | 0 | 0 | -1,690.292 | -557.196 | -427.419 | -289.073 | -300.904 | -321.077 | -399.604 | -404.157 | 0 | 0 | 0 | -28.506 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.005 | 0.005 | 0.005 | 0.005 | 1.13 | 1.13 | 1.139 | 0.013 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities
| 0 | 0 | 0 | 6.593 | 0.381 | 2.131 | 613.162 | 594.562 | 530.362 | 506.447 | 1,096.003 | 772.356 | 161.711 | 168.084 | 722.034 | 647.031 | 0 | 688.087 | 347.163 | -72.878 | -628.204 | 629.362 | 737.037 | 572.85 | 0 | 448.701 | 327.985 | 236.97 | 217.133 | 222.145 | 160.88 | 114.873 | 100.7 | 80.73 | 83.186 | 122.635 | 177.49 | 192.554 | 322.549 | 300.427 | 226.704 | 237.744 | 132.642 | 98.578 | 86.652 | 90.637 | 93.617 | 97.797 | 102.068 | 155.69 | 168.35 | 114.234 | 104.896 | 108.605 | 116.394 | 100.925 | 90.875 | 91.519 | 285.209 | 287.462 | 286.757 | 286.767 | 246.202 | 245.836 | 245.836 | 245.836 | 245.824 | 245.836 | 245.836 | 245.489 | 238.778 | 227.286 | 171.322 | 166.327 | -0.101 | -0.077 | 137.002 | 16.002 | 16.002 | 16.002 | 16.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 65.09 | 65.09 | 65.09 | 65.09 | 65.59 | 65.09 | 272.09 | 65.09 | 295.989 | 65.09 | 262.031 | 237.97 | 245.597 |
| Total Non-Current Liabilities
| 9,046.668 | 8,519.319 | 8,879.16 | 8,377.383 | 8,561.855 | 8,600.092 | 9,906.151 | 10,072.427 | 9,949.45 | 9,401.785 | 9,975.573 | 9,067.066 | 7,986.979 | 7,037.941 | 5,204.423 | 4,964.829 | 4,169.559 | 4,088.967 | 4,646.541 | 3,617.163 | 4,192.886 | 4,481.231 | 4,228.077 | 4,574.132 | 3,575.068 | 2,872.619 | 3,168.514 | 2,320.086 | 2,918.753 | 2,553.948 | 2,884.632 | 2,118.866 | 2,458.842 | 2,177.279 | 1,860.398 | 796.166 | 748.037 | 638.573 | 874.706 | 866.906 | 807.278 | 832.194 | 845.322 | 723.602 | 683.716 | 638.147 | 363.586 | 373.429 | 382.506 | 365.69 | 440.055 | 385.859 | 407.839 | 411.614 | 474.943 | 465.641 | 457.102 | 457.746 | 874.209 | 876.462 | 875.757 | 875.767 | 840.202 | 839.836 | 839.836 | 839.836 | 833.879 | 818.841 | 814.841 | 814.494 | 811.908 | 728.416 | 412.46 | 356.827 | 325.899 | 232.923 | 202.002 | 16.002 | 16.002 | 16.002 | 16.002 | 16.002 | 0 | 0 | 0 | 0 | 150 | 50 | 0 | 0 | 0 | 0 | 0 | 71 | 6.99 | 6.99 | 200.55 | 190.93 | 434.09 | 289.53 | 219.09 | 280.03 | 524.09 | 272.09 | 272.09 | 295.989 | 259.431 | 262.031 | 237.97 | 245.597 |
| Total Liabilities
| 28,389.294 | 30,909.767 | 29,625.636 | 29,563.821 | 29,136 | 30,648.728 | 28,515.721 | 27,600.007 | 27,280.865 | 27,974.5 | 26,141.126 | 24,886.301 | 23,397.53 | 22,588.253 | 20,129.371 | 20,509.776 | 19,559.213 | 20,130.629 | 18,837.346 | 17,635.09 | 16,512.065 | 17,545.297 | 16,154.395 | 14,382.117 | 13,408.746 | 13,564.225 | 14,170.667 | 11,699.629 | 11,746.667 | 11,783.554 | 10,735.287 | 9,952.23 | 9,026.824 | 8,625.473 | 9,121.177 | 7,918.033 | 7,242.402 | 6,877.157 | 7,019.317 | 6,244.381 | 5,900.707 | 6,042.458 | 6,304.659 | 5,889.216 | 6,063.94 | 6,222.774 | 5,176.942 | 5,260.925 | 5,168.089 | 5,326.571 | 5,298.154 | 6,776.188 | 5,105.836 | 5,108.019 | 5,869.033 | 5,956.345 | 5,143.177 | 4,686.935 | 5,626.79 | 5,063.486 | 5,078.91 | 4,797.808 | 5,169.761 | 4,386.706 | 3,808.534 | 3,685.376 | 3,462.697 | 3,812.645 | 3,292.253 | 3,311.549 | 3,323.883 | 3,445.689 | 3,145.363 | 3,175.406 | 2,666.764 | 2,071.15 | 2,809.746 | 2,828.055 | 2,265.342 | 2,173.151 | 2,190.536 | 2,194.441 | 1,807.465 | 1,773.759 | 1,674.447 | 1,755.777 | 1,552.32 | 1,626.731 | 1,495.376 | 1,416.034 | 1,258.259 | 1,233.313 | 1,051.247 | 1,325.382 | 1,413.184 | 1,457.266 | 1,430.807 | 1,880.791 | 2,050.908 | 1,737.268 | 1,704.994 | 1,683.809 | 1,897.54 | 1,724.43 | 1,739.123 | 1,751.022 | 1,691.956 | 1,643.342 | 1,568.439 | 1,458.79 |
| Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.437 | 0 | 0 | 0 | 0.203 | 0.941 | 1.66 | 4.737 | 2.819 | 4.073 | 0 | 2.885 | 4.308 | 2.321 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock
| 1,014.032 | 1,014.778 | 1,014.778 | 1,014.778 | 1,014.778 | 1,014.903 | 1,014.903 | 1,014.903 | 1,014.903 | 1,014.903 | 1,014.903 | 1,014.903 | 1,014.903 | 1,014.903 | 1,004.902 | 1,004.902 | 1,004.902 | 1,004.902 | 837.418 | 837.418 | 837.418 | 837.418 | 837.418 | 644.168 | 644.168 | 644.168 | 644.168 | 644.168 | 644.168 | 536.808 | 536.808 | 536.808 | 536.808 | 536.808 | 536.808 | 536.808 | 536.808 | 536.808 | 536.808 | 536.808 | 536.808 | 536.808 | 536.808 | 536.808 | 536.808 | 536.808 | 536.808 | 536.808 | 536.808 | 536.808 | 536.808 | 536.808 | 536.808 | 536.808 | 536.808 | 536.808 | 536.808 | 536.808 | 536.808 | 536.808 | 536.808 | 536.808 | 536.808 | 536.808 | 536.808 | 536.808 | 536.808 | 536.808 | 536.808 | 536.808 | 536.808 | 536.808 | 536.808 | 631.136 | 532.4 | 532.4 | 532.4 | 532.4 | 532.4 | 532.4 | 532.4 | 532.4 | 532.4 | 532.4 | 532.4 | 532.4 | 532.4 | 532.4 | 532.4 | 532.4 | 532.4 | 532.4 | 532.4 | 532.4 | 532.4 | 532.4 | 532.4 | 532.4 | 532.4 | 532.4 | 532.4 | 484 | 484 | 484 | 484 | 484 | 484 | 484 | 440 | 440 |
| Retained Earnings
| 1,923.567 | 1,915.35 | 1,739.085 | 1,609.246 | 1,546.625 | 1,540.089 | 1,409.429 | 1,327.639 | 1,278.962 | 1,273.927 | 1,105.613 | 1,029.8 | 981.07 | 976.752 | 861.484 | 751.092 | 717.665 | 715.106 | 709.304 | 604.506 | 596.11 | 600.499 | 512.657 | 440.192 | 415.88 | 421.856 | 379.962 | 313.659 | 292.864 | 298.957 | 204.108 | 185.289 | 169.245 | 175.423 | 167.303 | 157.853 | 156.022 | 164.548 | 156.785 | 148.964 | 140.299 | 150.118 | 146.097 | 135.992 | 127.321 | 137.961 | 138.234 | 125.709 | 117.04 | 126.46 | 130.688 | 115.915 | 101.959 | 114.79 | 105.721 | 89.417 | 73.081 | 85.624 | 78.829 | 57.085 | 38.688 | 55.605 | 48.677 | 33.34 | 12.365 | 30.303 | 15.508 | 13.564 | -6.56 | 13.435 | 14.061 | 2.502 | -23.023 | 46.615 | 49.424 | 48.901 | 13.049 | 30.091 | 43.386 | 39.013 | 4.492 | 22.763 | 44.837 | 28.68 | -9.27 | 10.939 | 16.258 | -24.83 | -68.398 | -49.425 | -61.918 | -75.631 | -6.314 | -95.565 | -417.958 | -422.994 | -386.133 | -279.07 | -194.443 | 69.695 | 95.2 | 98.787 | 87.095 | 91.372 | 85.46 | 68.396 | 53.063 | 49.611 | 120.806 | 83.747 |
| Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 777.896 | 231.456 | 201.819 | 166.247 | 200.614 | 208.224 | 201.625 | 166.118 | 184.155 | 150.723 | 174.204 | 142.098 | 199.201 | 162.859 | 178.156 | 528.208 | 88.46 | 110.766 | 108.042 | 106.788 | 45.859 | 10.323 | 3.501 | 4.978 | 10.646 | 2.044 | -0.437 | 1.508 | 11.588 | 9.104 | -0.203 | -0.941 | -1.66 | -4.737 | -2.819 | -4.073 | 3.134 | -2.885 | -4.308 | -2.321 | 8.617 | 5.921 | 3.505 | 5.295 | 5.99 | 8.767 | 6.838 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Total Stockholders Equity
| 772.616 | 763.126 | -14.518 | 244.1 | 187.301 | 181.369 | -14.701 | 216.943 | -14.701 | 147.851 | 185.299 | 166.108 | 185.299 | 115.484 | 520 | 708.379 | 520 | 695.306 | 288.848 | 291.751 | 291.751 | 372.513 | 327.81 | 485.524 | 478.703 | 453.14 | 475.179 | 7.356 | 464.534 | 107.717 | 124.235 | 7.356 | 112.647 | 111.706 | 105.509 | 100.772 | 97.543 | 86.403 | 100.362 | 97.477 | 96.053 | 98.041 | 100.362 | 100.362 | 100.362 | 100.362 | 100.362 | 113.431 | 111.502 | 109.938 | 116.621 | 111.359 | 106.381 | 106.321 | 109.376 | 104.146 | 102.976 | 106.044 | 162.393 | 162.393 | 162.393 | 162.393 | 161.272 | 161.272 | 161.272 | 161.272 | 161.272 | 161.272 | 161.272 | 161.272 | 160.073 | 160.073 | 160.063 | 248.354 | 336.701 | 336.701 | 336.701 | 336.561 | 330.686 | 330.686 | 330.686 | 330.686 | 185.566 | 185.566 | 185.566 | 185.566 | 182.784 | 182.784 | 182.784 | 182.784 | 182.784 | 182.784 | 168.199 | 263.764 | 641.46 | 641.44 | 652.482 | 641.44 | 641.845 | 666.852 | 815.06 | 713.228 | 713.228 | 712.413 | 712.413 | 704.236 | 704.236 | 711.16 | 627.243 | 624.09 |
| Total Shareholders Equity
| 3,710.214 | 3,693.253 | 3,517.241 | 2,870.786 | 2,748.704 | 2,736.361 | 2,610.244 | 2,536.064 | 2,480.788 | 2,670.07 | 2,489.97 | 2,410.548 | 2,355.476 | 2,348.875 | 2,585.586 | 2,464.373 | 2,420.723 | 2,415.313 | 1,924.029 | 1,844.441 | 1,833.321 | 1,836.456 | 1,677.885 | 1,569.884 | 1,538.75 | 1,546.202 | 1,499.309 | 1,424.404 | 1,401.128 | 956.547 | 865.151 | 843.848 | 818.498 | 823.937 | 807.959 | 795.433 | 795.627 | 802.9 | 802.227 | 788.387 | 778.299 | 790.105 | 796.533 | 783.732 | 772.646 | 785.076 | 785.695 | 775.947 | 765.349 | 773.206 | 784.117 | 764.081 | 745.147 | 757.919 | 751.905 | 730.37 | 712.864 | 725.407 | 778.029 | 756.286 | 737.888 | 754.805 | 746.757 | 731.42 | 710.445 | 728.383 | 713.588 | 711.644 | 691.52 | 711.515 | 710.942 | 699.383 | 673.848 | 913.415 | 918.525 | 918.002 | 882.149 | 899.052 | 906.471 | 902.099 | 867.577 | 885.849 | 762.803 | 746.646 | 708.695 | 728.905 | 731.442 | 690.355 | 646.786 | 665.759 | 653.266 | 639.553 | 694.286 | 700.599 | 755.901 | 750.846 | 787.707 | 894.77 | 979.397 | 1,268.947 | 1,294.452 | 1,296.015 | 1,284.323 | 1,287.785 | 1,281.873 | 1,256.631 | 1,241.299 | 1,244.771 | 1,188.049 | 1,147.837 |
| Total Equity
| 6,622.525 | 6,603.538 | 6,246.638 | 5,613.5 | 5,519.436 | 5,865.017 | 4,280.156 | 4,360.235 | 4,317.196 | 4,510.309 | 4,166.598 | 4,072.992 | 4,065.809 | 4,032.391 | 4,168.64 | 3,558.029 | 3,319.213 | 3,315.633 | 2,451.285 | 2,193.477 | 2,177.967 | 2,198.5 | 2,002.04 | 1,872.733 | 1,841.783 | 1,807.752 | 1,754.325 | 1,606.82 | 1,481.829 | 994.549 | 897.794 | 881.589 | 838.59 | 835.137 | 820.315 | 804.071 | 802.808 | 811.329 | 810.948 | 796.751 | 788.364 | 800.01 | 808.228 | 793.615 | 782.855 | 793.378 | 797.007 | 784.543 | 772.847 | 780.671 | 792.297 | 771.496 | 751.582 | 765.143 | 759.101 | 737.535 | 719.24 | 732.458 | 784.639 | 763.18 | 744.578 | 761.57 | 754.441 | 739.932 | 717.829 | 736.235 | 721.993 | 720.268 | 699.434 | 719.951 | 720.208 | 707.179 | 683.095 | 922.569 | 927.497 | 925.475 | 890.801 | 908.067 | 915.182 | 910.267 | 875.952 | 894.528 | 768.079 | 751.787 | 713.995 | 734.201 | 736.86 | 695.219 | 650.872 | 670.873 | 658.489 | 645.073 | 699.527 | 700.599 | 755.901 | 750.846 | 787.707 | 894.77 | 979.397 | 1,268.947 | 1,294.452 | 1,296.015 | 1,284.323 | 1,287.785 | 1,281.873 | 1,256.631 | 1,241.299 | 1,244.771 | 1,188.049 | 1,147.837 |
| Total Liabilities & Shareholders Equity
| 35,011.819 | 37,513.304 | 35,872.275 | 35,183.694 | 34,655.436 | 36,520.118 | 32,795.877 | 31,960.242 | 31,598.061 | 32,484.809 | 30,307.724 | 28,959.293 | 27,463.339 | 26,620.644 | 24,298.011 | 24,067.805 | 22,878.426 | 23,446.263 | 21,288.631 | 19,828.567 | 18,690.032 | 19,743.796 | 18,156.435 | 16,254.849 | 15,250.528 | 15,371.977 | 15,924.992 | 13,306.449 | 13,228.496 | 12,778.103 | 11,633.081 | 10,833.819 | 9,865.414 | 9,460.609 | 9,941.493 | 8,722.104 | 8,045.21 | 7,688.486 | 7,830.265 | 7,041.132 | 6,689.072 | 6,842.468 | 7,112.887 | 6,682.831 | 6,846.795 | 7,016.152 | 5,973.95 | 6,045.468 | 5,940.936 | 6,107.242 | 6,090.45 | 7,547.684 | 5,857.418 | 5,873.162 | 6,628.135 | 6,693.88 | 5,862.417 | 5,419.394 | 6,411.43 | 5,826.666 | 5,823.488 | 5,559.378 | 5,924.202 | 5,126.637 | 4,526.363 | 4,421.611 | 4,184.69 | 4,532.912 | 3,991.687 | 4,031.5 | 4,044.091 | 4,152.868 | 3,828.458 | 4,097.975 | 3,594.261 | 2,996.625 | 3,700.547 | 3,736.122 | 3,180.524 | 3,083.417 | 3,066.488 | 3,088.969 | 2,575.544 | 2,525.546 | 2,388.442 | 2,489.978 | 2,289.181 | 2,321.95 | 2,146.248 | 2,086.908 | 1,916.748 | 1,878.386 | 1,750.773 | 2,025.981 | 2,169.085 | 2,208.113 | 2,218.514 | 2,775.561 | 3,030.305 | 3,006.215 | 2,999.446 | 2,979.824 | 3,181.863 | 3,012.215 | 3,020.997 | 3,007.653 | 2,933.255 | 2,888.113 | 2,756.488 | 2,606.627 |