CETC Digital Technology Co.,Ltd.

SSE:600850.SS

24.45 (CNY) • At close May 14, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2025 Q12024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q22000 Q42000 Q21999 Q41999 Q21998 Q41998 Q21997 Q41997 Q21996 Q41996 Q21995 Q41995 Q21994 Q41994 Q2
Assets:
Current Assets:
Cash & Cash Equivalents 876.6272,190.6981,057.95847.0221,755.8632,721.7781,499.7421,369.1772,139.1732,924.2211,134.7031,308.8551,829.6073,137.1831,696.6141,562.4551,734.3332,527.1961,457.2091,355.631,239.5232,020.3041,102.7651,001.997958.61,382.805598.116655.263790.8491,607.84656.445476.957736.2631,136.491660.753669.111680.4671,181.977441.71536.96683.698877.941455.902500.684531.145761.106339.389278.521383.416698.162325.568137.351156.377239.273177.576153.82122.037215.66144.479153.504215.002280.126179.839180.861176.419236.86151.95694.643115.094190.15124.47298.58881.597130.56979.8169.84964.857120.99864.92962.12663.70779.66133.64955.83137.75845.99835.11350.91140.4151.89842.59140.35162.18851.78165.89799.45767.23488.63763.0659.62171.45361.3029.16907.77000
Short Term Investments 43.2689.3298.7670-274.461-278.081-290.997-22.495-3.773-6.935-0.473-10.63112.374-19.073-9.028-9.248-9.584-12.994-17.734-5.204-5.46400000000000000000000000-11.122-9.843-2.835-4.2250000-4.51700000000000000-2.6380000045.063000000000000000000000.315000007.5502.801.845000
Cash and Short Term Investments 876.6272,190.6981,057.95847.0221,755.8632,721.7781,499.7421,369.1772,139.1732,924.2211,134.7031,308.8551,829.6073,137.1831,696.6141,562.4551,734.3332,527.1961,457.2091,355.631,239.5232,020.3041,102.7651,001.997958.61,382.805598.116655.263790.8491,607.84656.445476.957736.2631,136.491660.753669.111680.4671,181.977441.71536.96683.698877.941455.902500.684531.145761.106339.389278.521383.416698.162325.568137.351156.377239.273177.576153.82122.037215.66144.479153.504215.002280.126179.839180.861176.419236.86151.95694.643115.094190.15124.47298.58881.597130.56979.8169.84964.857120.99864.92962.12663.70779.66133.64955.83137.75845.99835.11350.91140.4151.89842.59140.35162.18851.78166.21299.45767.23488.63763.0659.62178.95361.3031.96909.616000
Net Receivables 3,835.2143,699.7843,061.5932,822.3593,079.4973,150.6692,812.2962,687.6162,664.6262,792.3442,617.2711,938.73801,689.3321,726.4411,439.7771,533.1021,629.3341,379.6621,567.2841,708.795924.6881,073.8621,139.9631,220.1481,328.4951,406.9181,257.0731,255.7121,341.2581,464.6011,575.7451,471.7781,528.4961,346.5491,432.0591,333.4751,345.2811,177.9841,240.247963.8081,190.588867.635798.008883.861982.719833.572588.831598.168670.4440001,613.26200453.72800000333.4370000000000353.798383.494281.538244.418264.8880255.894214.04600259.892208.222249.6570000000460.907052.9521.38416.1470.3853.6271.635001.25601.092000
Inventory 4,340.5573,979.0993,820.6633,955.8954,175.5223,613.3173,462.7253,898.1583,917.5333,758.1913,698.7743,183.6653,578.2143,282.4093,162.1183,471.9943,569.5692,936.2873,121.3412,977.4783,023.5283,381.7073,311.9583,401.3443,324.9213,157.0682,845.5362,696.6782,545.5582,342.6652,453.5982,268.0922,132.3692,105.3792,199.6492,024.3581,936.61,560.7221,785.1061,496.9991,351.4711,304.1481,750.3921,559.8591,650.5921,524.2081,560.21,283.2841,404.3841,284.9281,376.092219.842214.648204.953158.79178.802196.002127.761152.723151.588129.853120.439159.251144.266146.463117.079112.826127.699108.85693.227106.292101.71188.94896.43294.497140.473163.142120.494173.079150.751162.302161.137154.468136.971143.333139.534194.216151.908151.17591.78683.77558.826113.80541.86381.04189.64886.615154.7165.53677.048157.283101.916034.935021.22000
Other Current Assets 1,027.483948.0681,284.1331,338.2561,049.751939.0211,405.2431,160.442728.118780.822988.7911,021.5412,667.7763.257729.03891.1751,223.5641,095.239593.357604.738447.593758.043503.226342.262305.181388.364458.127366.658417.972387.967362.821404.167422.926345.406606.803580.103618.797392.793535.08546.995497.369364.984497.199417.483375.575371.34412.157464.232469.205440.804923.878480.043515.327755.377456.144454.699453.749405.492377.229370.63334.594339.624308.903334.391290.241344.122377.102367.229360.325333.212420.048408.766373.50751.94859.32964.37674.90152.213321.22571.87566.066289.338324.43274.58684.48673.956326.53324.04297.824289.575507.791355.494285.32342.605279.64262.709249.52220.96180.609200.502164.947174.699211.168105.296172.51495.526102.015126.048142.104
Total Current Assets 10,079.88210,817.6489,224.3398,963.53310,060.63310,424.7869,180.0069,115.3939,449.4510,255.5778,439.5397,452.7998,075.5228,872.1817,314.2037,365.4018,198.9098,188.0566,551.5686,505.1316,419.4386,816.3315,991.8115,885.5665,808.856,127.1775,182.2174,856.1334,878.6015,557.2294,856.6814,596.814,697.3544,975.6254,664.0174,565.2584,569.3384,480.7743,939.883,821.23,496.3463,737.663,571.1283,276.0343,441.1733,553.8833,145.3192,614.8682,720.9112,967.312,625.538837.235886.352886.397792.51787.321771.788748.913674.431675.722679.449740.189647.993659.518613.124698.061641.885589.571584.275616.59650.812609.064544.052583.777562.5556.236547.318558.592559.232540.647506.12530.137512.549527.281473.799509.145555.859526.858489.409433.259634.157454.671461.312436.248426.894456.203404.753465.945409.59338.483402.818342.915211.168173.456172.514127.453102.015126.048142.104
Non-Current Assets:
Property, Plant & Equipment, Net 406.261397.456412.925377.176390.41358.685336.949592.191605.074611.094596.661591.417593.116571.308429.637383.298335.31737.9432.32829.00928.68631.19331.31329.7529.87731.68628.56429.50229.67431.54629.25130.40230.59831.75631.87433.26332.81634.3233.38735.47836.21937.75830.8932.53134.27337.19734.4134.72735.74735.74236.51817.97318.21918.68119.09820.13921.16222.52917.65516.78816.80217.58416.58216.11714.93614.44614.96519.96320.85820.08320.30618.92718.87220.33120.13320.61620.24820.09119.54119.54419.29220.0820.34121.46422.41222.58628.89531.53232.0532.33833.87633.89333.32819.69128.61121.65320.06619.72319.02319.02921.93819.49119.02418.63316.35716.50915.82616.60717.098
Goodwill 000000000000000000000000000000000015.67315.67315.67315.67300000000000000000000000000000000000000000000000000000000000000000000000
Intangible Assets 278.395266.365245.93219.002191.573185.11162.346157.61134.116129.17116.49984.85971.88275.86766.11359.57753.59751.6460.62754.65455.83657.45167.1958.0953.16553.68353.47846.83643.40539.44128.24431.56238.40842.34159.42663.04967.36371.67827.64330.01132.52534.01159.3457.1850.09845.71838.64931.9625.25320.4216.444.1180.7870.850.8290.6710.7380.7840.2160.2330.250.2670.2510.2660.1910.2010.3730.4210.4820.3970.5640.6440.7360.8430.9831.0061.0581.0051.0980.6540.7320.8010.8690.9290.9981.10.5470000.3360.3890001.3821.6051.8342.0632.2922.6442.88303.3523.593.8284.06600
Goodwill and Intangible Assets 278.395266.365245.93219.002191.573185.11162.346157.61134.116129.17116.49984.85971.88275.86766.11359.57753.59751.6460.62754.65455.83657.45167.1958.0953.16553.68353.47846.83643.40539.44128.24431.56238.40842.34175.09978.72283.03687.35127.64330.01132.52534.01159.3457.1850.09845.71838.64931.9625.25320.4216.444.1180.7870.850.8290.6710.7380.7840.2160.2330.250.2670.2510.2660.1910.2010.3730.4210.4820.3970.5640.6440.7360.8430.9831.0061.0581.0051.0980.6540.7320.8010.8690.9290.9981.10.5470000.3360.3890001.3821.6051.8342.0632.2922.6442.88303.3523.593.8284.06600
Long Term Investments 000264.427283.318286.552300.35831.50512.8314.9149.67813.339031.44722.14322.36423.11430.72863.10250.22350.63145.48744.88439.9953.7043.9536.8587.1947.7548.8036.6677.6098.049.33910.74313.65315.47815.50812.30413.02313.18617.2413.75915.31927.27227.22123.6947.76540.65341.28640.751042.2740000000000000048.18400000-3.730000000000000000000041.0760000019.4390.00802.20800000
Tax Assets 184.94170.977190.723180.365173.639165.438141.567155.756154.48988.03888.84270.28664.45262.44157.33152.93949.0346.79840.29941.40937.94135.44435.88535.64137.29235.39927.72127.3326.71925.55518.92419.51120.64123.68615.18815.08111.25222.27213.91815.43713.95219.39610.15910.6729.89316.0489.678.0668.4658.5188.1787.4167.2777.2378.7578.7448.768.7349.7767.3499.7639.7638.448.448.448.445.6365.6365.6365.6363.7363.7363.743.73000000000000000000000000008.617-0.00802.800000
Other Non-Current Assets 322.18285.824284.7421.6344.0174.0884.5836.47124.73822.69326.47816.52132.9926.92215.6274.4841.6811.7343.0631.951.3045.8525.3776.4257.2437.8746.9637.8376.5667.575.90476.04376.80177.662142.774139.524135.595132.1037.658.538.8079.7769.51710.127-0.0120.363-0.014-0.8244.5414.9266.18541.077-0.00842.48840.59837.54733.37235.56733.1732.14236.39637.12531.42833.84733.20636.28949.587-0.2847.91949.59147.20347.23945.55844.18945.92245.38648.1152.35154.83757.72559.32761.82162.37564.67667.36570.18471.71874.48977.11479.3481.33589.21792.37869.43222.21749.79643.68716.47526.29631.4980.16128.10630.20321.08925.50525.82134.63637.2931.962
Total Non-Current Assets 1,191.7751,120.6221,134.3191,062.6041,042.956999.873945.802943.533931.246865.909838.158776.422762.442747.984590.851522.662462.74168.84199.418177.245174.398175.426184.649169.901131.281132.595123.584118.698114.118112.845158.99165.127174.488184.785275.678280.242278.178291.55394.903102.479104.689118.181123.665125.828121.524126.547106.404121.694114.658110.89298.07370.58568.54869.25669.28267.164.03267.61460.81856.51363.21164.73956.70158.66956.77359.37670.5673.92474.89575.70671.80970.54768.90565.36467.03767.00969.41673.44875.47677.92379.3582.70283.58587.06990.77593.871101.16106.021109.164111.678115.547123.5125.70689.12391.90472.83165.35738.03247.38252.8252.79850.4849.22748.08245.45146.15854.52853.89749.06
Total Assets 11,271.65711,938.2710,358.65810,026.13711,103.58911,424.65910,125.80810,058.92710,380.69611,121.4869,277.6978,229.2218,837.9649,620.1657,905.0547,888.0638,661.6488,356.8956,750.9876,682.3766,593.8366,991.7576,176.466,055.4675,940.136,259.7725,305.8014,974.8324,992.725,670.0735,015.6714,761.9374,871.8425,160.414,939.6954,845.5014,847.5164,772.3274,034.7823,923.6793,601.0353,855.8413,694.7933,401.8633,562.6973,680.433,251.7232,736.5632,835.5693,078.2022,723.61907.82954.901955.653861.792854.422835.82816.526735.249732.235742.661804.927704.693718.187669.897757.437712.445663.496659.17692.296722.621679.611612.957649.14629.537623.245616.733632.04634.708618.57585.471612.838596.134614.35564.574603.016657.02632.879598.573544.937749.704578.171587.018525.371518.797529.034470.11503.976456.972391.303455.616393.396260.394221.538217.966173.611156.543179.945191.164
Liabilities & Equity:
Current Liabilities:
Account Payables 2,266.761,598.4111,486.4091,893.0671,878.6171,634.4481,887.2022,045.5061,788.7142,201.721,951.6891,621.571,379.7051,497.3221,434.6681,370.0451,342.9561,702.766910.2771,283.2771,102.3691,507.8721,223.4531,156.3951,315.8991,532.721,173.4661,074.996970.5951,273.4071,127.8671,065.943890.9061,243.8931,149.2021,164.1821,197.6761,157.601996.3321,020.4739.091995.323917.912698.818794.1021,018.897709.13487.785501.586681.388591.685253.018278.856577.229243.222233.675247.446200.9223.351234.3211.022239.385237.873256.242222.327276.655207.046198.69210.476237.339248.191234.716204.838226.782193.045203.288206.13195.957221.125224.427203.452223.484187.59202.182165.37177.263161.147162.887144.697122.333174.342102.47252.34119.2867.7652.93174.022119.51568.54454.34277.454133.081023.71406.723000
Short Term Debt 517.218458.48245.576114.033335.562230.833187.2241.562168.125150.105115.048512181.371632162627.06727.60926.540.554.55676112113.29579.9580.215315239.6299.402374.228428.97368.993438.9298375327.174377402.227392.474334.98458.186486.561401.324419.485245.793245.993279.362238.617205.553188.397168.635175.407206.5153.3071556568.297107.9550.67650.96955.6682024.64163.01664.66671.74463.53671.293697271.7580776782.877727281.309939899.8111.3144.4153.095126.795116.9113.467140195.263100140130169190.459187.357128.267140.07162.77036.63025.155000
Tax Payables 26.98371.88959.43424.41249.72897.68962.40541.35668.359107.07954.74431.44462.248122.29846.36527.50779.978116.19748.31535.51245.85849.36524.42225.821125.49381.20617.02618.42471.788134.08740.63434.87942.174170.12627.02623.64324.36548.8525.93840.56735.55982.2229.66625.829.44357.7369.43816.8436.38627.6077.224-4.417-0.3159.7097.672-2.1114.8837.6262.2121.5772.67513.7020.1492.2154.42311.9418.4493.352.2855.1185.0163.6424.0227.5574.143.94-0.96210.4932.1250.552-0.5930.7961.4420.1914.474.668-5.159-4.253-5.801-2.482-1.8075.385-6.1382.258-4.5310.634-8.39711.12-4.527.793-8.346-2.78401.07400.303000
Deferred Revenue 002,422.7312,742.6193,653.1833,840.0733,192.5883,052.6943,351.0023,610.092,393.797004,423.8973,015.93,162.4523,996.0423,701.74648.315215.09193.878264.139208.18223.186252.887271.402137.123131.991148.072294.614160.144155.748145.262366.291155.261143.715126.432204.297149.631133.61157.069250.843183.876177.546151.107306.90665.47282.43760.04286.01480.36553.91349.6659.0454.08441.25951.90562.3750.33348.08650.3961.547.10554.39361.24258.46456.78551.94248.57145.79366.95749.93542.00841.94149.76644.3639.18345.85145.59936.08737.32131.53635.91731.45630.83642.07136.70935.50133.17732.419160.57443.06227.03927.36322.0129.7124.86318.6843.8824.49123.7691.648016.1011.124000
Other Current Liabilities 3,022.5924,387.0581,007.3753,087.7923,691.0024,290.953277.595250.007241.74381.3752,756.5273,045.7033,819.9524,780.14853.417269.712-1.434-91.7852,861.6882,556.0322,623.8712,395.152,218.3032,027.6211,563.0451,755.8211,441.5551,336.5821,551.0921,420.3711,445.8431,123.5041,454.342930.6191,278.2371,341.2831,409.8561,334.939867.646764.988851.343593.251961.336852.339742.932856.639741.398694.56784.689812.18697.988124.497142.735-153.496111.51291.274100.437120.019141.045129.111122.039160.309108.03897.98115.981127.938106.37498.31685.42794.631117.3597.42262.12374.88487.33981.1787.4384.81583.57773.73870.28162.49672.82776.72160.273.096129.75896.216105.94777.772226.48988.47696.5561.37877.143106.04679.07536.13464.18262.996119.32777.536140.13144.8389.48525.26234.8256.15246.336
Total Current Liabilities 5,833.5536,515.8385,221.5245,119.3045,954.9096,253.9225,340.6885,405.2045,617.946,450.3694,878.0084,749.7185,282.9056,137.1934,566.354,653.7425,433.5425,454.9243,895.6633,902.4313,798.5974,257.0263,520.6773,489.0233,333.3233,753.1492,882.4652,641.9422,673.693,437.4792,853.9442,679.4762,761.653,139.8992,978.722,968.0072,929.8962,916.3892,366.722,336.5652,028.2192,314.1112,243.8932,035.1622,184.1452,334.5971,879.451,444.9821,538.6531,800.5371,535.515578.65609.673602.078537.813529.338506.073483.546431.608433.284443.685464.074397.029412.106362.731441.175384.885365.023369.933400.623441.85404.78342.982375.895364.523365.398359.598374.065383.827370.716345.141368.085354.859377.093329.84366.327430.146407.945371.639314.387512.492336.334338.015282.916280.371289.612313.701356.335315.563253.398328.506270.604140.131106.24889.48557.44334.8256.15246.336
Non-Current Liabilities:
Long Term Debt 386.199380.971393.884357.721370.204345.391321.457314.168315.464328.066330.061343.418345.078338.288277.551277.521254.130.2050.20900000000000000000008.0388.03811.25311.25312.8612.8614.46814.46800000000000000000000000000000000000000000000000000.00700.0070.440.440.9940.99405.4207.742000
Deferred Revenue Non-Current 9.1448.6045.0385.1764.6154.0541.7921.5081.1741.2911.0942.192.2872.3832.482.0422.0672.0921.4171.4421.4671.4921.51.51.50.50.500000000000-8.038-7.138-10.353-10.3530000000000000000000000000000000000000000000000000000000000000000000
Deferred Tax Liabilities Non-Current 70.07268.55970.65566.56668.31263.50225.78856.97159.6420.0570.0460.0450.0420.0420.1820.1810.1720.171-1.4170000.160.1550.1520.15500000.0060.0060.0060.00600000.0040.0040.0040.00400000.0020.0020.0020.00200000000000000000000000.0040.8720.8720.8720.8720.8720.8720.8720.8720.8720.8720.8720.8720.8720.8720.8720.8720.8720.8720.8720.8720.8720.8720.8720.8720.8720.8720.872000000000
Other Non-Current Liabilities 15.72415.63115.515.41317.68217.08316.06515.85115.57876.55114.85214.41713.71515.5158.5475.5333.8352.092000000000000-00-0-000000.0040.9040.9040.9042.252.252.252.250000000000000000000000001.041.040.96-0.872000000010101010101010101010101010000000007.0841.71224.3077.44117.97117.97142.362
Total Non-Current Liabilities 481.139473.765485.077439.7460.812430.03365.103388.499391.859344.578346.052360.07361.122353.845288.76287.318260.2052.4681.6261.4421.4671.4921.661.6551.6520.6550.50000.0060.0060.0060.00600008.0418.94112.15612.15615.1115.1116.71816.7180.0020.0020.0020.002000000000000000000001.041.040.9641.8320.8720.8720.8720.8720.8720.8720.87210.87210.87210.87210.87210.87210.87210.87210.87210.87210.87210.87210.87210.8720.8720.8780.8720.8781.3111.3110.9940.9947.0847.13224.30715.18317.97117.97142.362
Total Liabilities 6,314.6926,989.6025,706.6015,559.0046,415.7216,683.9525,705.7925,793.7036,009.7996,794.9485,224.065,109.7875,644.0276,491.0374,855.114,941.065,693.7465,457.3913,897.2893,903.8723,800.0644,258.5183,522.3373,490.6793,334.9753,753.8042,882.9652,641.9422,673.693,437.4792,853.9492,679.4822,761.6563,139.9052,978.722,968.0072,929.8962,916.3892,374.7612,345.5062,040.3752,326.2672,259.0032,050.2722,200.8622,351.3141,879.4521,444.9831,538.6551,800.5391,535.515578.65609.673602.078537.813529.338506.073483.546431.608433.284443.685464.074397.029412.106362.731441.175384.885365.023369.933400.623442.89405.82343.946377.727365.395366.269360.47374.936384.699371.588346.012378.957365.731387.965340.712377.199441.017418.817382.51325.259523.363347.205348.887293.787281.243290.49314.572357.213316.874254.709329.5271.598147.216113.379113.79272.62652.79174.12388.698
Equity:
Preferred Stock 0000000000000000039.36100000000002.21810.39919.65919.70119.73433.13669.96370.365000.0571.531.4541.4971.51.5151.4931.6711.5021.4431.195000000000000000000000000000000000000000000000000000000000000
Common Stock 686.111685.621682.421689.686689.591689.142685.074685.074685.074685.074685.074554.908426.852426.852426.852426.852426.852426.852426.852426.852426.852426.852426.48426.234425.701424.011423.34422.846422.693421.215420.961420.888420.8419.807418.268418.268321.745321.745321.745321.745321.745321.745321.745321.745321.745321.745321.745321.745321.745321.745321.745171.032171.032171.032171.032171.032171.032171.032171.032171.032171.032171.032171.032171.032171.032171.032171.032171.032171.032171.032171.032171.032171.032171.032171.032171.032171.032171.032171.032171.032171.032171.032171.032171.032171.032171.032171.032171.032171.032171.032171.032171.032171.032171.032171.032114.021108727260605050505050505050
Retained Earnings 3,569.4693,519.0433,300.1923,131.4083,355.7343,308.3443,117.0292,970.7373,091.1783,042.5122,817.6032,368.5212,441.422,369.7432,332.3922,237.4922,247.192,178.1782,127.0152,033.3212,051.0951,984.7931,935.9431,855.4961,907.5431,828.5871,787.5841,706.3761,701.571,628.9061,567.961,492.2961,503.4421,427.6121,373.6121,294.5381,339.2261,276.8881,175.4741,101.6011,111.6641,076.6661,004.481926.128945.746915.72869.472827.724838.79822.704696.14258.71365.88872.615053.24761.72364.51744.66242.95647.17256.1933.46434.77836.69845.04858.1940.09737.71438.495.7922.422-0.97-0.698-6.817-10.99-9.192-7.168-11.067-11.907-17.534-12.661-15.232-17.658-18.785-16.076-25.225-25.912-22.669-18.627-11.478-5.5141.95211.1344.1369.327.8619.78915.47411.7934.30210.0145.1930.1723.2690.083.9245.9964.238
Accumulated Other Comprehensive Income/Loss 000196.184523.278198.958407.485181.735392.749170.428366.28978.609141.57175.107117.86249.504121.124-39.3611.6779.2669.46.4378.4614.8022.5884.4124.1921.236-2.218-10.399-19.659-19.701-19.734-33.136-69.963-70.3650.0710.529-0.057-1.53-1.454-1.497-1.5-1.515-1.493-1.671-1.502-1.443-1.195000000000000000000000000000000000000000000000000000000000000
Other Total Stockholders Equity 641633.397550.675524.4150515.1740407.9260428.30-60.5090-186.087067.5470119.5530139.19067.547122.603119.388112.23814.1272.38-7.67357.247-49.73127.248-65.37427.172-99.786-69.963-70.36560.00260.45920.2349.1058.2038.159-3-3.03-2.986-4.712-1.502-1.443-1.19530.34580.77237.32837.32237.32934.6434.56934.66934.69732.35432.37732.3622.87822.3222.32122.20622.32922.30422.31222.35422.42246.54446.55546.54919.09847.05447.05447.04147.03747.05547.05547.05547.05546.96846.96846.44746.44746.43746.43746.43746.51846.41846.37146.37146.37143.846110.63734.61758.23350.59661.34160.56160.56157.98657.98650.90550.90549.82849.82648.228
Total Shareholders Equity 4,896.584,838.064,533.2884,345.5084,568.6034,512.664,209.5894,063.7384,169.0014,124.2053,868.9662,941.5293,009.8432,939.2482,877.1062,781.3952,795.1662,724.5832,694.7342,608.6292,626.5372,557.4282,493.4862,405.9192,448.072,346.5492,283.3042,192.0152,181.5112,089.7662,016.1681,940.391,951.4141,861.1891,757.1181,677.6441,720.9721,659.0931,517.4521,442.1071,441.6121,406.571,324.7251,246.3581,265.9981,235.7941,221.2011,179.5121,190.8261,174.7941,098.658267.073274.242280.97255.672258.847267.424270.246248.047246.364250.564250.1226.816228.13229.936238.409251.525233.441231.1231.944223.368220.008216.611216.635211.268207.096208.881210.901207.019206.18200.552205.425202.767200.342198.694201.402192.244191.557194.799198.841205.972211.889219.355228.537219.014224.626150.477144.412138.07134.389124.863120.576113.179108.158104.174100.984103.752105.822102.466
Total Equity 4,956.9664,948.6674,652.0574,461.9574,687.8684,740.7074,420.0164,265.2234,370.8964,326.5394,053.6373,119.4343,193.9363,129.1283,049.9442,947.0032,967.9022,899.5042,853.6982,778.5032,793.7722,733.242,654.1242,564.7892,605.1552,505.9682,422.8362,332.8892,319.032,232.5942,161.7222,082.4552,110.1862,020.5051,960.9751,877.4931,917.621,855.9381,660.0211,578.1741,560.6591,529.5751,435.791,351.591,361.8351,329.1151,372.2711,291.5791,296.9141,277.6641,188.096329.17345.228353.575323.979325.084329.747332.981303.641298.951298.976340.854307.665306.081307.166316.262327.56298.473289.237291.673279.731273.791269.012271.414264.143256.976256.263257.104250.009246.983239.458233.881230.403226.385223.862225.817216.002214.063216.063219.678226.341230.966238.131231.584237.554238.544155.538146.763140.098136.594126.116121.798113.179108.158104.174100.984103.752105.822102.466
Total Liabilities & Shareholders Equity 11,271.65711,938.2710,358.65810,026.13711,103.58911,424.65910,125.80810,058.92710,380.69611,121.4869,277.6978,229.2218,837.9649,620.1657,905.0547,888.0638,661.6488,356.8956,750.9876,682.3766,593.8366,991.7576,176.466,055.4675,940.136,259.7725,305.8014,974.8324,992.725,670.0735,015.6714,761.9374,871.8425,160.414,939.6954,845.5014,847.5164,772.3274,034.7823,923.6793,601.0353,855.8413,694.7933,401.8633,562.6973,680.433,251.7232,736.5632,835.5693,078.2022,723.61907.82954.901955.653861.792854.422835.82816.526735.249732.235742.661804.927704.693718.187669.897757.437712.445663.496659.17692.296722.621679.611612.957649.14629.537623.245616.733632.04634.708618.57585.471612.838596.134614.35564.574603.016657.02632.879598.573544.937749.704578.171587.018525.371518.797529.034470.11503.976456.972391.303455.616393.396260.394221.538217.966173.611156.543179.945191.164