Shanghai Baosight Software Co.,Ltd.

SSE:600845.SS

26.51 (CNY) • At close May 16, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2025 Q12024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q32001 Q22000 Q42000 Q21999 Q41999 Q21998 Q41998 Q21997 Q41997 Q21996 Q41996 Q21995 Q41995 Q21994 Q41994 Q21993 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 4,516.2374,551.0054,983.894,675.9346,258.3365,960.1385,441.0494,936.2025,800.2984,929.3624,593.4535,879.9095,272.1654,299.6654,424.0073,714.6414,107.1023,822.7864,193.1313,645.8583,213.5323,139.6343,612.5873,505.6783,725.7093,772.1883,685.5753,628.573,614.1853,524.9791,973.4082,017.9541,908.481,742.1721,761.7931,902.6911,727.2821,707.946897.812738.368816.857889.899844.888719.73922.06513.076295.519256.67250.227408.922301.623228.364349.1469.16221.464323.094298.028492.099483.714454.963493.44510.225461.171424.767394.252296.833326.254319.178337.319283.488235.639237.173167.429200.228166.655193.344162.014160.838196.468164.752130.625161.64877.3990.37772.883106.2241.17665.66946.81269.14664.90844.55864.9657.64933.49916.8142.79109.517100.65591.79197.54398.84885.557097.268098.40600027.564
Short Term Investments 5.4275.9725.6184.7185.8595.8446.4035.935.635.636.0927.3047.2337.9459.0159.5145.5945.2745.2745.3415.5596.5926.5570.7540.8220.7280.7620.7620.8670.80700000000000000000029.217013.715000000000-7.767000007.7488.62610.19811.62311.7469.2447.379445.55.55.55.55.55.55.55.55.55.55.55.5255026303030300.7320.7320.5430.970.590.7250.77701.4000005
Cash and Short Term Investments 4,521.6644,556.9774,989.5084,680.6516,264.1955,965.9825,447.4514,942.1325,805.9284,934.9924,599.5465,887.2125,279.3974,307.614,433.0223,724.1554,112.6963,828.064,198.4043,651.23,219.0913,146.2263,619.1443,506.4323,726.5313,772.9163,686.3373,629.3323,615.0513,525.7851,973.4082,017.9541,908.481,742.1721,761.7931,902.6911,727.2821,707.946897.812738.368816.857889.899844.888719.73922.06513.076295.519256.67250.227408.922301.623228.364349.1469.16221.464323.094298.028492.099483.714454.963493.44510.225461.171424.767394.252296.833334.003327.803347.517295.112247.384246.417174.809204.228170.655198.844167.514166.338201.968170.252136.125167.14882.8995.87778.383111.7246.67667.66951.81274.14664.90870.55894.9687.64963.49946.8143.522110.249101.19992.76198.13499.57386.334098.668098.40600032.564
Net Receivables 8,703.1018,674.2548,051.4927,354.6677,741.2327,076.3187,182.9657,028.5796,782.2386,714.9235,711.1325,628.5765,688.71804,782.7653,785.5313,578.3463,680.0422,994.8162,659.722,484.7162,881.4042,822.9792,527.6562,203.9532,617.5552,631.2812,553.9182,324.232,268.4412,157.6312,189.7472,070.0852,315.972,165.2392,144.4742,205.042,330.2122,300.572,375.2082,407.962,420.2242,372.1272,219.7982,184.6452,069.2842,125.8062,188.6242,051.311,824.613000000000000000000000002.381000000349.262272.467000000000002.01007.9362.0696.5729.7998.18424.72436.551025.814025.19900027.793
Inventory 3,318.7712,723.2762,967.9432,899.343,097.6083,523.8043,593.3923,463.6543,302.2263,147.8013,818.4423,240.3593,098.3783,062.2692,792.8622,602.5192,964.0022,916.983,566.333,662.0993,662.837776.756952.216855.501705.265613.607819.911738.858692.905638.191748.528805.93739.117744.594740.649722.42753.608819.357774.697839.735796.745775.782783.089644.07587.016603.334542.153540.496517.2450.088548.968510.302475.667515.593466.354431.613451.048354.935296.144340.98268.988317.259344.986281.079343.475393.744313.841269.368257.907209.105195.367206.356206.97187.61159.361145.947139.978138.359119.428110.105118.8598.523143.245100.09109.18380.84999.18178.55457.30226.23736.73534.42121.51520.25414.78113.83994.89126.637153.165145.863163.132171.995138.8260147.1140162.926000265.126
Other Current Assets 742.527700.818647.2148,008.401608.95567.019626.959709.966803.226684.679704.882717.382550.692525.14607.446387.468288.7661,499.217308.317341.867449.315379.257352.26186.463268.8081,239.768186.895204.449203.135229.051311.762167.937281.367298.636316.897210.146226.199240.0612,541.8282,639.6472,673.009247.9572,673.989265.8782,473.06326.1442,407.231552.865394.152498.9292,078.211,951.7381,921.7741,667.4971,861.4561,682.0771,644.5071,456.8961,211.5871,093.891,180.533989.6641,064.2051,120.1181,061.422906.543901.536908.71784.857714.934722.128674.634578.721519.506525.267460.358422.81416.682392.696430.78851.64241.926316.735332.467262.964246.277246.487244.346230.753186.195202.47159.55595.96277.5105.90387.39228.458178.849182.01340.888359.986413.826398.523701.567417.323750.793386.636799.26929.439991.382271.107
Total Current Assets 17,286.06316,655.32516,656.15715,588.39217,711.98617,133.12416,850.76616,144.33116,693.61815,482.39514,834.00115,473.5314,617.18513,640.54312,616.09510,499.67310,943.8110,753.99311,067.86810,314.8869,815.967,183.6437,746.5997,076.0526,904.5566,863.7557,324.4237,126.5566,835.3216,661.4685,191.3295,181.5674,999.0495,101.3734,984.5794,979.7324,912.135,097.5774,214.3374,217.754,286.6114,333.8624,301.9673,849.4763,982.1363,511.8383,244.9033,288.6243,055.812,970.842,928.8012,690.4042,746.5422,652.2512,549.2742,436.7852,393.5832,303.931,991.4451,889.8321,942.9611,817.1491,870.3621,825.9641,799.1491,597.121,549.381,505.8811,390.2821,219.1511,164.8791,127.407960.5911.345855.283805.148730.303721.379714.092711.144610.236544.138542.87528.433450.53438.846392.343390.57339.867286.578304.113264.534212.438185.367184.183148.039374.806417.804442.945589.31629.436710.118656701.567688.918750.793673.167799.26929.439991.382596.591
Non-Current Assets:
Property, Plant & Equipment, Net 3,218.1263,186.7573,021.573,052.7583,035.4142,998.0662,914.9492,811.2612,359.142,349.7772,336.1222,342.7152,399.7112,359.5642,487.7421,894.4491,977.3541,719.9381,724.7091,746.8731,699.8591,897.7621,921.5191,815.3111,788.9881,674.5621,308.0071,175.8031,071.8611,128.2761,152.9221,200.5261,122.9761,158.8471,099.922972.894922.454799.977759.681619.194501.245413.542421.639510.599444.039332.533211.3168.793162.795126.321117.806104.098106.719110.275130.922128.982119.422119.343116.405114.708113.778116.137116.966119.851124.438126.845113.677111.723112.293108.397112.868108.284109.549131.113124.299121.545120.278121.014123.087124.646122.357123.783122.139121.304118.234119.542118.331116.367114.142109105.333103.563101.43996.14976.67876.253250.798277.525285.525291.646302.905311.609311.237305.846288.854290.906222.235178.393161.476187.419164.387
Goodwill 45.47245.13745.13745.13786.7511.72311.72311.72311.72311.72311.72311.72311.72311.7232.0432.0432.0432.0432.0432.0432.0432.0432.0432.0432.0432.0432.0432.0432.0432.0432.0432.0432.0432.0432.0432.0432.0432.0432.0432.0432.0432.0432.0432.0432.0432.0432.0432.0432.0432.0432.0432.0432.0432.0432.0432.0432.0432.0432.0432.0432.0432.0432.0432.0432.0432.0432.0432.0432.0432.0431.0231.0231.02300000000000000000000000000000000000000
Intangible Assets 186.835182.814188.358191.181197.923192.138192.847194.955200.221206.289210.017212.89220.866226.3173.70997.42198.03698.57797.527100.824106.185111.747112.011109.748114.929119.492124.507129.28133.421138.768161.609166.349172.885178.999183.297190.118196.463203.023194.208198.391195.237190.293185.594178.367174.384166.408112.514102.54383.84476.7828.32228.43828.57628.77428.01828.28828.59728.41428.62128.75929.20729.51429.98530.21429.55730.14330.78331.23523.74424.26124.8624.49324.8270.2190.3090.40.491.2051.9212.6373.3324.0684.8035.3396.0456.757.4568.1619.0759.5728.7569.38210.00710.63236.93137.5179.39410.56511.02411.2468.6438.1697.31106.83105.4114.265004.486
Goodwill and Intangible Assets 232.307227.951233.495236.318284.673203.861204.57206.677211.944218.012221.74224.613232.588238.023175.75299.464100.078100.6299.57102.867108.228113.79114.054111.791116.972121.535126.549131.323135.464140.811163.652168.392174.928181.042185.34192.161198.506205.066196.251200.434197.28192.335187.637180.41176.427168.451114.557104.58685.88778.82330.36530.48130.61830.81730.06130.33130.6430.45730.66430.80131.24931.55732.02832.25731.632.18632.82633.27825.78726.30425.88325.51725.8510.2190.3090.40.491.2051.9212.6373.3324.0684.8035.3396.0456.757.4568.1619.0759.5728.7569.38210.00710.63236.93137.5179.39410.56511.02411.2468.6438.1697.31106.83105.4114.265004.486
Long Term Investments 547.841548.027578.475579.81599.586601.764502.667504.078500.311500.849524.977520.598516.423514.744535.892528.616539.303534.152235.07230.466222.643221.185203.255163.051159.867100.88792.02281.07884.17188.72786.43184.89384.83574.88466.6775.73671.5975.44260.79564.0352.57329.4628.05827.09426.30527.56529.33928.996-019.295000000000034.9430000019.61318.86317.2916.43816.24217.92819.83823.87221.18919.7419.79219.84319.89419.94619.99720.04820.10820.15121.59420.25421.57525.69321.92710.450-10.556-16.4-13.496-16.4-16.415.59314.44213.87112.89913.62416.0831.26800.462000000
Tax Assets 277.911275.299259.199259.198206.397193.926172.231172.231134.238134.238106.587105.862114.195114.19587.67580.05780.50780.50763.35463.35460.65560.01344.31841.73740.06826.70729.16829.16431.47731.47740.08140.08242.65342.65338.27338.34342.90142.9437.94837.94837.88838.66827.0617.26815.41815.53911.02411.02910.94510.94510.1669.3958.6318.6316.7226.7226.0856.1174.9634.9634.8294.8293.9923.9923.4433.4434.1174.1214.2894.3614.4614.4615.37100000000011.80912.16911.8711.62212.4028.84812.06811.115032.84137.01537.1460.0931.298-15.117-13.898-13.248-12.162-12.8431.5610.77701.4000000
Other Non-Current Assets 896.641743.327687.994692.449743.364751.945823.089867.333864.603895.76904.816929.368969.147993.1862.433823.718843.747881.238892.959923.394933.954791.285709.494596.923613.699657.972754.02668.217649.384571.665474.498375.42298.728279.288259.103202.951160.763156.019149.777154.134159.11163.794190.7319.84121.64320.629.4428.92538.92310.4222.57525.2223.80225.03234.37233.9332.33732.29832.78633.549635.71536.61936.80338.04439.04412.60713.65621.95424.02914.0511.75810.1116.9487.218.9729.2349.4969.75810.0210.30210.544666666614.40128.00967.796637.1916.0988.327.2366.4835.576.01811.69515.13829.24928.22122.85243.77560.79652.54130.94933.818
Total Non-Current Assets 5,172.8274,981.3614,780.7344,820.5344,869.4334,749.5614,617.5074,561.5814,070.2374,098.6374,094.2414,123.1554,232.0644,219.6264,149.4943,426.3053,540.993,316.4553,015.6613,066.9543,025.3393,084.0342,992.6412,728.8122,719.5942,581.6642,309.7662,085.5861,972.3571,960.9571,917.5841,869.3121,724.121,736.7141,649.3091,482.0851,396.2141,279.4441,204.4531,075.741948.096837.8855.124755.212683.831564.708375.662322.329298.551245.803180.912169.195169.771174.756202.078199.966188.483188.214184.819184.022190.799188.239189.605192.902197.524201.519182.84181.641181.613179.529173.504167.949170.719162.152153.007150.657149.793151.558154.661157.248155.988158.442164.86164.963163.743164.168165.763165.07163.213154.539142.097141.229139.857136.432134.49134.767268.987295.87303.655309.2318.347349.117335.731335.094325.768313.758271.42243.454214.017218.368202.691
Total Assets 22,458.8921,636.68621,436.89120,408.92522,581.41921,882.68521,468.27320,705.91220,763.85519,581.03218,928.24219,596.68518,849.2517,860.16916,765.58913,925.97814,484.814,070.44914,083.5313,381.8412,841.29810,267.67810,739.249,804.8649,624.159,445.4189,634.1899,212.1428,807.6788,622.4257,108.9147,050.886,723.1696,838.0876,633.8886,461.8176,308.3436,377.0215,418.795,293.4915,234.7065,171.6625,157.0914,604.6884,665.9684,076.5463,620.5653,610.9533,354.363,216.6433,109.7132,859.5992,916.3132,827.0072,751.3522,636.7512,582.0662,492.1442,176.2642,073.8542,133.762,005.3882,059.9662,018.8671,996.6731,798.6391,732.221,687.5221,571.8951,398.681,338.3831,295.3551,131.2191,073.4971,008.29955.806880.096872.937868.753868.392766.224702.581707.729693.396614.273603.014558.107555.64503.081441.117446.21405.763352.294321.799318.673282.806643.793713.674746.6898.51947.7831,059.235991.7321,036.6611,014.6861,064.551944.5871,042.7141,143.4561,209.75799.281
Liabilities & Equity:
Current Liabilities:
Account Payables 4,933.5234,562.3152,982.0533,615.1414,347.1433,576.2324,413.2052,611.8274,209.5963,564.5263,355.4542,929.8553,415.3662,795.153,057.2932,112.9992,180.3531,744.5432,482.5671,781.9151,195.7791,583.7432,143.5691,887.7741,753.2761,739.4611,943.1091,768.2811,339.571,415.7521,489.4061,481.9831,356.9641,525.1231,562.0881,412.571,326.341,126.4491,716.7451,653.2081,622.0161,571.0961,683.1541,393.2281,365.2781,303.271,233.9471,255.3781,283.0391,109.6351,128.329947.5321,087.794778.218841.271810.063826.369685.166551.974582.607606.505449.21515.378540.84594.679464.975424.695361.957324.266263.218289.009300.949222.849222.101197.475190.019164.685169.68170.092156.473147.389136.817143.199151.258100.121116.0898.10790.6964.51449.09255.93636.4618.43313.49616.2323.07118.92370.468103.118105.005115.252141.81292.4970168.9960135.058000194.19
Short Term Debt 40.02652.93464.04364.05169.05991.08398.071203.065148.128148.151158.019158.019148.015220.79398.32820.01888.14320.02130.00930.0294020.189202020.15615025.15631.2332510.1492015201020477777676761.8771.8791.8784.87196.931196.931188.586157.91550404040252532272020151517153318888131686811817110310.492.995.995.995.995.99551313.55110000000182.8184192224224188.51790130.20105.95000120.485
Tax Payables 28.24598.18133.56456.0717.95513.18428.27256.51131.304115.52152.35337.09231.8894.41377.84942.45467.106128.26911.12120.165.29489.05246.01836.63328.54993.34437.97643.90846.05873.5450.89642.60447.51695.9534.66743.39658.667103.62358.53730.93858.04492.37238.8747.1647.14865.78530.27856.92735.20659.9229.08835.8738.69155.95831.88523.48220.15235.27344.56717.3423.59714.8773.68319.4248.506-12.82515.60542.39615.64220.52810.27516.0838.1224.55910.5129.9116.81921.2343.7038.6352.4792.09-2.4618.849-3.9526.888-3.2152.6511.1445.8273.213.33410.2618.56310.0785.6063.052.06-3.096-1.274-1.9591.085-0.9840-3.45200.689000-2.457
Deferred Revenue 002,661.0642,640.9893,051.9583,391.8934,546.9224,770.4243,454.1673,714.5634,163.724004,404.9694,049.5253,724.1443,902.2154,155.5344,359.3774,393.4624,231.431390.113805.032416.748252.135265.215382.918346.639268.725173.369322.263285.385337.188257.199176.436218.227213.436201.162219.475191.486268.309194.034199.715203.585159.684158.588134.617168.134149.798137.275184.984177.089141.14129.017133.71114.98696.77694.868147.471105.127108.70279.063142.727165.471104.43146.42156.858144.26131.76891.719161.2150.207104.4993.093122.203121.851110.68583.062174.85794.97270.82934.46225.62243.87527.72633.83830.41465.7745.426000000044.82149.51437.04735.6137.51339.31536.262028.244018.25900026.099
Other Current Liabilities 3,559.7293,690.832,811.0944,473.9254,228.3235,212.291,431.6832,804.281,214.135939.589909.0445,205.5954,696.291,183.969854.6281,005.572639.1615,000.726-10.791,043.3274,680.895779.7931,438.2081,018.609612.451,482.269548.453884.283946.415839.145977.1071,065.653638.635864.822782.251789.022698.858984.236714.762763.335789.621702.721527.701579.337554.151694.986479.067508.673347.933463.674415.336397.177364.315629.156569.807553.49472.452577.277439.033393.903409.633511.098527.721507.564464.599474.446447.168480.703464.533402.237371.314335.733285.216252.489239.487226.552202.924210.004234.228218.585139.775103.682126.176109.457114.6386.24679.07796.32587.71351.564.26560.44646.58229.52239.17534.735120.552157.261123.32849.68162.60153.59850.854429.146114.971454.62499.22358.168450.318503.36965.319
Total Current Liabilities 8,561.5238,404.268,551.8178,209.1878,662.488,892.7899,242.5789,274.9969,057.338,482.3518,638.5938,330.568,291.5527,908.2937,244.7716,118.436,213.7016,451.2936,872.2846,518.3595,921.9682,862.893,647.7952,963.0162,666.5662,584.8572,937.6112,727.7062,357.0432,338.5862,537.412,605.2412,400.3032,495.8952,399.0062,291.9872,160.8652,291.3082,557.0442,514.4812,531.5512,438.0592,541.312,104.5952,163.5092,260.9731,931.8781,978.8921,716.1781,657.1321,612.7521,420.5791,515.81,488.3321,474.9631,414.0351,338.9721,317.7151,050.5751,008.851,056.735990.1861,079.7821,085.8271,075.784934.596895.468898.055820.441693.983676.598660.764527.185504.999464.474437.481384.428403.918418.513386.683295.633248.58272.903275.555215.799214.214186.968203.216164.371119.53123.411100.24165.27651.58165.48543.411425.325413.788415.349377.413398.969384.995322.07429.146410.715454.624340.917358.168450.318503.369377.536
Non-Current Liabilities:
Long Term Debt 785.438789.284787.366783.475816.728741.032753.122735.056295.89281.368292.557310.446297.545208.829248.497178.704202.9594.0830.1260.1710.2120.2480.2970.3290.353-4.3480.43204.7351,284.8911,270.6180.5720.6230.6760.690.8070.8290.7770.7620.7860.772000000000000000000000000000000000.1650.2470.3370.4350.5130.6021.073000000000000000004.4160.7160.732.2232.18162.12958.10701.506.500081.45
Deferred Revenue Non-Current 121.944104.633109.069114.543122.069122.738120126.613143.461125.44696.285102.927112.173112.73192.11972.64172.91988.21792.272103.602107.69117.1377.35783.18476.41982.69686.03788.23390.19497.61779.22982.77284.90588.05993.37995.74791.125105.096104.75595.684101.243102.7200066.18100000000000000000000000000600000000000000000000000000000000000000
Deferred Tax Liabilities Non-Current 25.30622.96325.42225.42224.8523.30119.05219.05217.5117.5113.03513.03512.28712.28710.521010.52116.52112.31818.14812.31818.074.3755.67105.6015.57-198.735-1,278.891-1,264.6185.4285.3775.3245.315.1935.1715.2235.2385.2145.228000000000000000000000000001.461.6181.9012.1581.3120.9370.5070000000000000000000001.6521.652000000000000000
Other Non-Current Liabilities 29.91830.09634.34215.37613.824136.56214.35314.353157.81414.35314.4514.4514.4514.45689.16218.32118.3216103.77260.248683.51360.3990.4394.233660.5720.6230.6760.690.8070.8290.7770.7620.786101.6846108.72107.83763.61563.19172.18156.01952.41653.89341.21546.58743.9722.73926.56231.05333.57938.51631.19439.94139.79535.9433.829.60528.78830.14231.15924.92721.69825.86421.10619.22617.72616.98522.87820.40516.36426.64720.84716.97518.36218.91318.02111.72312.78113.44413.4997.847.849.59.56666000.0590.0590.3560.5920.4530.5341.1472.6270.457.1051.32676.69576.76781.1217.218
Total Non-Current Liabilities 962.605946.976956.2824.273977.471772.157906.527895.075471.214438.678416.327440.858436.456348.297357.137267.865294.199106.62110.716122.09126.221135.69788.02889.51382.77289.09592.467298.9681,381.0861,374.23685.80289.39591.5894.749100.185102.57797.902111.858111.541102.456107.243108.72107.83763.61563.19172.18156.01952.41653.89341.21546.58743.9722.73926.56231.05333.57938.51631.19439.94139.79535.9433.829.60528.78830.14231.15926.38823.31627.76623.26420.53818.66323.65823.12620.74316.79927.15921.44918.04818.36218.91318.02111.72312.78113.44413.4997.847.849.59.566661.6521.6524.4750.7751.05632.81232.63462.66359.2542.6271.957.1057.82676.69576.76781.12188.668
Total Liabilities 9,524.1289,351.2369,508.0179,033.4619,639.9519,664.94510,149.10610,170.0719,528.5458,921.0289,054.928,771.4198,728.0088,256.597,601.9086,386.2966,507.8996,557.9136,9836,640.456,048.1892,998.5873,735.8243,052.5292,749.3382,673.9533,030.0793,026.6743,738.1293,712.8222,623.2112,694.6352,491.8832,590.6442,499.1912,394.5642,258.7672,403.1662,668.5852,616.9382,638.7952,546.7792,649.1472,168.212,226.72,333.1541,987.8972,031.3081,770.0711,698.3481,659.3391,464.5491,538.5391,514.8931,506.0151,447.6141,377.4881,348.9091,090.5161,048.6451,092.6751,023.9861,109.3871,114.6151,105.925965.756921.856921.371848.206717.247697.136679.427550.842528.125485.217454.28411.587425.367436.561405.044314.546266.6284.626288.335229.243227.713194.808211.056173.871129.03129.411106.24171.27657.58167.13745.063429.801414.563416.405410.225431.603447.659381.324431.772412.665461.729348.743434.863527.085584.49466.204
Equity:
Preferred Stock 0000000000000000000000000.20200.320001.0820.9510.8481.0070.6310.7411.2491.4971.5721.8141.5011.4771.1010.7860.8510.9950.8030.8180.51500000000000000000000000000000000000000000000000000000000000000
Common Stock 2,883.8042,883.8042,884.412,884.412,403.6752,403.3832,402.5912,402.5912,002.1591,976.181,976.181,520.1391,520.1391,520.1421,520.5011,502.5421,155.6411,155.4391,155.6151,155.6151,140.371,140.371,140.51,140.5877.308877.308877.4865.31791.019783.249783.249783.249783.249783.249783.249783.249391.625391.625364.132364.132364.132364.132364.132364.132364.132340.917340.917340.917340.917340.917340.917340.917340.917340.917340.917340.917262.244262.244262.244262.244262.244262.244262.244262.244262.244262.244262.244262.244262.244262.244262.244262.244262.244262.244262.244262.244262.244262.244262.244262.244262.244262.244262.244262.244262.244262.244262.044262.244262.244262.244262.244262.244262.244262.244262.244262.244262.244262.244262.244262.244262.244262.244262.244262.244262.244262.244262.244262.244238.404238.404158.404
Retained Earnings 4,791.2784,346.6414,240.8583,641.4095,303.9244,714.2434,274.8813,565.4864,504.4114,005.4973,547.9274,529.1573,993.5223,538.5573,344.1912,788.0743,299.2432,903.1022,691.7192,382.252,460.0772,884.1172,697.6712,504.0582,634.7542,534.6042,446.8432,223.8962,210.3972,062.8691,999.4311,880.2661,758.5771,777.5851,728.4671,665.0791,646.3641,570.0011,499.7151,426.9161,341.8951,370.9651,265.3731,192.8981,209.9211,146.9791,053.2541,001.511,005.156938.775896.603835.442821.106753.779711.395655.44750.127689.221654.406602.492623.262563.443551.563505.957490.975433.835429.852388.67348.62307.726270.868236.098203.506171.945157.482135.635115.61295.46587.132119.463112.25196.60495.64181.08861.20453.34254.03136.28819.88510.62719.7412.577-15.758-23.94-25.91-39.761-388.11-303.231-272.084-113.661-87.9249.6585.6813.730.863-11.282-4.3646.77815.29829.1840
Accumulated Other Comprehensive Income/Loss 004,583.2211,650.6914,922.7051,651.4234,509.1471,251.4654,739.9261,247.0513,941.81987.9694,318.9741,084.1614,057.319822.4873,621.7362.6223.3264.1313.9743.0974.0061.498-0.2021.805-0.3247.386310.133310.028-1.082-0.951-0.848-1.007-0.631-0.741-1.249-1.497-1.572-1.814-1.501-1.477-1.101-0.786-0.851-0.995-0.803-0.818-0.51500000000000000000000000000000000000000000000000000000000000000
Other Total Stockholders Equity 4,360.8744,167.789-557.333,956.946-660.0474,189.8653,867.7392,539.2333,995.9892,713.8393,730.7144,157.8494,005.2473,958.7613,717.3662,994.893-336.6553,197.769-355.6173,009.362,994.0322,441.0862,953.5652,557.8033,208.4463,307.4353,131.8592,959.9591,936.6991,937.3921,589.1941,589.1941,589.1941,336.3181,562.8591,562.8591,757.3871,755.89634.806813.244813.452632.911806.124804.552805.579195.102192.102192.89193.193196.226169.749169.793169.524169.838146.315146.092145.98146.147124.847124.67124.452124.495105.18104.858104.823104.90488.42388.45688.76188.39684.42684.53783.30983.32474.46574.4868.668.60859.17659.33753.06153.13542.10442.14842.18742.15830.67330.54730.50530.50524.57824.57824.57823.93714.08514.085348.564339.237339.092336.879340.622337.226357.974338.022338.022342.423337.083338.829362.67344.289161.291
Total Shareholders Equity 12,035.95711,398.23411,151.15810,482.76511,970.25611,307.4910,545.2119,758.77410,502.5599,942.5679,254.82110,207.1459,518.9089,017.468,582.0597,285.5097,739.9647,282.4916,899.8056,547.2256,594.487,064.5996,791.7366,598.326,720.5086,614.1456,455.7836,049.1654,938.1154,783.514,370.7924,251.7594,130.1724,149.0214,073.9444,010.4473,991.2223,914.6132,679.1472,606.1062,520.9792,550.0742,434.5272,362.3682,378.781,682.9981,587.0761,535.3171,539.2671,473.3211,407.2691,346.1521,331.5471,264.5341,198.6271,142.451,158.3511,097.6111,041.496989.4061,009.958950.182918.987873.06858.042800.983780.519739.37699.625658.366617.538582.878549.059517.513494.191472.359446.457426.317408.552441.045427.555411.983399.989385.481365.635357.744346.747329.079312.634303.376306.563289.399271.065262.882250.419236.568213.305298.251329.252485.462513.897609.128607.61603.995601.128593.385594.963607.851616.371611.877319.695
Total Equity 12,934.76212,285.4511,928.87411,254.92212,941.46812,089.00211,319.16710,535.84111,235.3110,660.0039,873.32210,825.26710,121.2429,603.5799,163.6817,539.6827,976.9017,512.5357,100.5296,741.396,793.117,269.0917,003.4166,752.3366,874.8126,771.4656,604.116,185.4675,069.554,909.6034,485.7024,356.2444,231.2864,247.4434,134.6974,067.2534,049.5763,973.8552,750.2042,676.5532,595.9122,624.8842,507.9442,436.4792,439.2681,743.3921,632.6671,579.6451,584.2891,518.2951,450.3741,395.051,377.7741,312.1141,245.3371,189.1371,204.5781,143.2351,085.7481,025.2091,041.085981.402950.579904.251890.748832.884810.364766.152723.689681.433641.247615.928580.377545.372523.074501.525468.509447.57432.192463.347451.679435.98423.103405.061385.03375.302363.299344.583329.21312.087316.799299.523281.018264.219251.536237.742213.993299.111330.195488.285516.18611.576610.407604.889602.022602.822595.843607.851616.371625.26333.077
Total Liabilities & Shareholders Equity 22,458.8921,636.68621,436.89120,408.92522,581.41921,882.68521,468.27320,705.91220,763.85519,581.03218,928.24219,596.68518,849.2517,860.16916,765.58913,925.97814,484.814,070.44914,083.5313,381.8412,841.29810,267.67810,739.249,804.8649,624.159,445.4189,634.1899,212.1428,807.6788,622.4257,108.9147,050.886,723.1696,838.0876,633.8886,461.8176,308.3436,377.0215,418.795,293.4915,234.7065,171.6625,157.0914,604.6884,665.9684,076.5463,620.5653,610.9533,354.363,216.6433,109.7132,859.5992,916.3132,827.0072,751.3522,636.7512,582.0662,492.1442,176.2642,073.8542,133.762,005.3882,059.9662,018.8671,996.6731,798.6391,732.221,687.5221,571.8951,398.681,338.3831,295.3551,131.2191,073.4971,008.29955.806880.096872.937868.753868.392766.224702.581707.729693.396614.273603.014558.107555.64503.081441.117446.21405.763352.294321.799318.673282.806643.793713.674746.6898.51947.7831,059.235991.7321,036.6611,014.6861,064.551944.5871,042.7141,143.4561,209.75799.281