
Shanghai Shentong Metro Co.,Ltd.
SSE:600834.SS
8.17 (CNY) • At close May 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||
Net Income
| 64.677 | 69.036 | 77.172 | 78.908 | 79.38 | 72.865 | 30.643 | 51.67 | 51.942 | 68.965 | 105.175 | 120.549 | 111.016 | 55.32 | 93.675 | 102.338 | 79.076 | 122.899 | 120.868 | 104.509 | 71.927 | 76.686 | 65.435 | 63.26 | 54.233 | 44.736 | 47.62 |
Depreciation & Amortization
| 15.921 | 13.729 | 11.732 | 7.494 | 3.442 | 35.674 | 68.737 | 69.924 | 71.672 | 74.608 | 76.583 | 78.027 | 77.886 | 80.747 | 68.784 | 46.28 | 46.234 | 44.608 | 40.05 | 36.722 | 36.702 | 33.199 | 29.112 | 21.344 | 15.844 | 16.295 | 16.465 |
Deferred Income Tax
| 0 | 0 | -1.709 | -0.661 | -0.034 | -0.356 | -2.291 | 0.145 | 0.055 | 0.015 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 739.882 | -305.994 | -8.943 | 531.346 | -187.911 | -668.143 | 9.028 | -163.907 | 62.254 | -147.97 | -498.438 | -8.245 | -0.595 | -0.533 | -26.245 | 33.48 | 45.03 | -20.033 | 45.527 | 21.587 | -45.886 | 3.068 | 6.398 | 63.483 | 55.294 | -8.023 | -30.856 |
Accounts Receivables
| 68.566 | -1,568.343 | -670.674 | 537.747 | -178.379 | -780.527 | -4.073 | -415.487 | 127.845 | -132.76 | -1,040.332 | -1.063 | 4.945 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 18.703 | -14.701 | -5.54 | -4.945 | -7.24 | -4.721 | -0.167 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.509 | 0.16 | 0.654 | -0.688 |
Accounts Payables
| 0 | 1,288.004 | 668.98 | -0.796 | -2.257 | 117.325 | 17.626 | 251.435 | -65.646 | -15.225 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 652.612 | -10.952 | -1.709 | -0.661 | -0.034 | -0.22 | 9.195 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 62.975 | 55.134 | -8.676 | -30.168 |
Other Non Cash Items
| 9.318 | 49.417 | -2.807 | 0.446 | -10.431 | -42.969 | 4.799 | 8.974 | 3.951 | 18.474 | 23.3 | 21.866 | 35.205 | 35.167 | 12.683 | 8.541 | 16.319 | 9.079 | 6.103 | 12.67 | 12.904 | 10.021 | 31.694 | 0.798 | -5.454 | 0.005 | -2.739 |
Operating Cash Flow
| 829.798 | -173.811 | 77.154 | 618.193 | -115.52 | -602.574 | 113.206 | -33.338 | 189.82 | 14.078 | -293.381 | 212.197 | 223.512 | 170.7 | 148.896 | 190.639 | 186.659 | 156.553 | 212.548 | 175.487 | 75.647 | 122.974 | 132.639 | 148.886 | 119.917 | 53.013 | 30.49 |
Investing Activities: | |||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -66.603 | -39.217 | -29.41 | -45.69 | -45.004 | -5.441 | -0.177 | -0.44 | -0.529 | -0.915 | -0.072 | -0.077 | -7.144 | -37.612 | -546.896 | -298.575 | -34.771 | -48.512 | -86.964 | -53.729 | -0.27 | -244.228 | -86.605 | -643.844 | -0.043 | -1.108 | -5.389 |
Acquisitions Net
| -60.16 | 2.45 | 2.455 | 0 | 0 | 809.205 | 0.002 | 0.442 | 0.01 | 345.932 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 215.601 | 0.047 | 0 | 0 |
Purchases Of Investments
| -675.665 | -390 | -20.367 | -14.7 | -4.9 | -759.946 | 0 | -137.5 | 0 | -730 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -122.55 | -328.346 | 0 | 0 |
Sales Maturities Of Investments
| 449.768 | 569.685 | 244.087 | 59.142 | 59.135 | 401.288 | 28.121 | 27.682 | 27.755 | 396.684 | 0.074 | 0.074 | 0.019 | 0.038 | 1.801 | 0.038 | 0.038 | 0.076 | 0.038 | 0.038 | 4.401 | 4.052 | 2.411 | 279.768 | 136.549 | 31.428 | 1.618 |
Other Investing Activites
| -0 | -2.586 | -2.45 | 0 | 137.5 | 0.016 | 0.002 | -0.44 | 0.01 | -0.915 | 160.001 | 0.001 | 0.051 | -37.612 | 0.002 | 0.001 | 0.003 | 0.006 | -86.964 | -53.729 | 0.033 | -24.189 | -86.605 | 51.6 | -0.043 | 2.049 | 1.17 |
Investing Cash Flow
| -352.66 | 140.332 | 194.316 | -1.249 | 146.731 | 445.122 | 27.946 | -110.256 | 27.236 | 10.786 | 160.003 | -0.002 | -7.074 | -37.574 | -545.092 | -298.537 | -34.73 | -48.43 | -86.926 | -53.691 | 4.163 | -264.365 | -84.194 | -219.425 | -191.835 | 32.369 | -2.602 |
Financing Activities: | |||||||||||||||||||||||||||
Debt Repayment
| -336.292 | -208.183 | -417.32 | 20.874 | -114.742 | 265.48 | 212.667 | 183.813 | -90 | 26.222 | -51 | -4 | -48.2 | -72.1 | 440.4 | 158 | -89 | -41 | -95 | -90 | -45 | 149.057 | 10 | 30 | 50 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -43.787 | -49.513 | -21.96 | -22.437 | -20.527 | -9.548 | -44.72 | -44.556 | -40.565 | -54.056 | -61.596 | -55.345 | -55.144 | -55.301 | -39.291 | -56.129 | -58.209 | -54.378 | -35.097 | -34.309 | -57.259 | -47.982 | -44.733 | -3.693 | -1.179 | -38.937 | -37.385 |
Other Financing Activities
| -6.628 | -5.684 | -13.569 | -9.358 | -0 | -0 | -79.749 | -47.795 | -51.352 | -1.969 | -2.675 | -21.928 | 0 | 0 | -0 | -0 | 0 | -0 | -0 | 0 | -0 | 0 | 0 | -0 | 0 | -1.315 | 0 |
Financing Cash Flow
| -386.708 | -263.38 | -452.848 | -48.335 | -181.265 | 211.126 | 88.198 | 91.461 | -181.917 | -29.804 | -115.271 | -59.345 | -103.344 | -127.401 | 401.109 | 101.871 | -147.209 | -95.378 | -130.097 | -124.309 | -102.259 | 101.074 | -34.733 | 26.307 | 48.821 | -40.252 | -37.385 |
Other Information: | |||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -0 | 0 | 0 | -0 | -0 | -0 | -0.022 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | -0 | -0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 90.43 | -323.958 | -181.378 | 568.61 | -150.054 | 53.674 | 229.351 | -52.133 | 35.138 | -4.94 | -248.648 | 152.851 | 113.093 | 5.726 | 4.913 | -6.027 | 4.72 | 12.744 | -4.476 | -2.513 | -22.449 | -40.317 | 13.713 | -44.231 | -23.098 | 45.13 | -9.497 |
Cash At End Of Period
| 356.296 | 230.123 | 554.081 | 735.459 | 166.849 | 316.903 | 250.536 | 21.185 | 73.318 | 38.179 | 43.119 | 291.768 | 138.917 | 25.823 | 20.098 | 15.185 | 21.212 | 16.492 | 3.748 | 8.224 | 10.737 | 33.186 | 73.503 | 59.79 | 104.022 | 127.119 | 81.989 |