
Shanghai No.1 Pharmacy Co., Ltd.
SSE:600833.SS
12.95 (CNY) • At close June 13, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 436.42 | 400.028 | 504.933 | 262.283 | 509.431 | 473.706 | 387.982 | 323.805 | 227.848 | 199.865 | 163.324 | 155.432 | 163.741 | 170.329 | 160.596 | 145.647 | 106.06 | 113.562 | 92.299 | 28.313 | 36.153 | 52.19 | 45.106 | 54.871 | 0.978 | 0.817 | 4.35 | 139.761 | 164.815 | 109.59 | 0 |
Short Term Investments
| 15.379 | 30.147 | 220.286 | -9.281 | -8.91 | 0 | 194.049 | 0 | 0 | 0 | 335.433 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.106 | 27.792 | 0 |
Cash and Short Term Investments
| 451.799 | 430.175 | 725.219 | 262.283 | 509.431 | 473.706 | 387.982 | 323.805 | 227.848 | 199.865 | 163.324 | 155.432 | 163.741 | 170.329 | 160.596 | 145.647 | 106.06 | 113.562 | 92.299 | 28.313 | 36.153 | 52.19 | 45.106 | 54.871 | 0.978 | 0.817 | 4.35 | 139.761 | 165.921 | 137.382 | 0 |
Net Receivables
| 220.546 | 278.448 | 237.999 | 133.559 | 130.82 | 116.978 | 113.446 | 147.619 | 125.991 | 128.085 | 131.416 | 121.573 | 107.083 | 0 | 0 | 68.29 | 60.189 | 61.186 | 54.586 | 23.627 | 35.684 | 0 | 39.71 | 0 | 2.714 | 11.321 | 78.903 | 0 | 0 | 0 | 0 |
Inventory
| 336.324 | 332.233 | 334.754 | 214.497 | 215.579 | 220.729 | 216.939 | 205.859 | 296.356 | 261.823 | 273.526 | 235.336 | 235.222 | 216.471 | 186.402 | 183.529 | 169.598 | 149.131 | 134.569 | 120.357 | 131.677 | 151.13 | 152.831 | 162.18 | 366.85 | 580.279 | 615.706 | 617.441 | 534.23 | 588.542 | 0 |
Other Current Assets
| 118.333 | 77.676 | 68.107 | 71.306 | 34.163 | 53.467 | 26.38 | 11.28 | 22.056 | 16.548 | 20.633 | 20.541 | 16.177 | 9.435 | 4.847 | 12.596 | 11.345 | 11.736 | 6.24 | 2.094 | 2.293 | 43.064 | 39.725 | 52.812 | 115.897 | 60.165 | 125.083 | 184.151 | 423.996 | 356.406 | 547.958 |
Total Current Assets
| 1,127.002 | 1,117.233 | 1,397.142 | 662.69 | 879.353 | 849.16 | 737.728 | 686.223 | 669.838 | 604.325 | 585.995 | 526.841 | 515.386 | 517.338 | 456.578 | 410.062 | 347.193 | 335.615 | 287.694 | 174.392 | 205.806 | 246.384 | 237.662 | 269.863 | 423.163 | 673.554 | 762.468 | 941.353 | 1,124.147 | 1,082.331 | 547.958 |
Non-Current Assets: | |||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 260.879 | 215.36 | 181.093 | 167.978 | 72.469 | 75.413 | 79.781 | 86.197 | 83.768 | 88.244 | 90.472 | 97.438 | 100.045 | 56.132 | 61.777 | 56.267 | 61.32 | 69.823 | 75.79 | 147.622 | 188.484 | 202.714 | 184.985 | 179.962 | 21.328 | 23.458 | 24.577 | 5.303 | 5.779 | 6.136 | 3.781 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.12 | 1.2 | 0 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 38.929 | 41.674 | 43.825 | 46.333 | 48.19 | 50.787 | 53.677 | 57.2 | 59.823 | 59.402 | 61.984 | 67.511 | 70.116 | 72.996 | 75.351 | 73.806 | 76.205 | 77.532 | 81.28 | 0.84 | 2.979 | 3.278 | 3.151 | 3.144 | 0 | 0 | 0 | 0 | 4.419 | 3.246 | 0 |
Goodwill and Intangible Assets
| 38.929 | 41.674 | 43.825 | 46.333 | 48.19 | 50.787 | 53.677 | 57.2 | 59.823 | 59.402 | 61.984 | 67.511 | 70.116 | 72.996 | 75.351 | 73.806 | 76.325 | 78.732 | 81.28 | 2.04 | 4.179 | 4.478 | 4.351 | 4.344 | 0 | 0 | 0 | 0 | 4.419 | 3.246 | 0 |
Long Term Investments
| 327.361 | 322.447 | 32.183 | 193.42 | 189.053 | 226.653 | 0 | 298.459 | 364.841 | 471.163 | -0 | 217.406 | 199.976 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 73.307 | 0 |
Tax Assets
| 24.353 | 26.387 | 35.991 | 12.068 | 7.191 | 8.323 | 5.803 | 6.18 | 5.894 | 5.765 | 5.825 | 5.743 | 6.097 | 7.149 | 6.863 | 6.633 | 6.272 | 6.135 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27.792 | 0 |
Other Non-Current Assets
| 201.533 | 140.068 | 348.868 | 251.973 | 200 | 6.216 | 202.478 | 1.709 | 1.124 | 1.236 | 336.704 | 1.224 | 0.648 | 140.591 | 187.609 | 174.803 | 98 | 206.264 | 36.387 | 19.61 | 30.547 | 31.502 | 51.388 | 28.593 | 34.648 | 48.7 | 199.783 | 228.95 | 250.238 | 24.407 | 172.09 |
Total Non-Current Assets
| 853.055 | 745.936 | 641.961 | 671.773 | 516.903 | 367.392 | 341.739 | 449.745 | 515.45 | 625.81 | 494.985 | 389.322 | 376.881 | 276.868 | 331.601 | 311.509 | 241.916 | 360.955 | 193.456 | 169.272 | 223.21 | 238.694 | 240.724 | 212.898 | 55.975 | 72.158 | 224.36 | 234.253 | 260.437 | 134.888 | 175.871 |
Total Assets
| 1,980.057 | 1,863.169 | 2,039.102 | 1,334.463 | 1,396.256 | 1,216.552 | 1,079.466 | 1,135.968 | 1,185.287 | 1,230.135 | 1,080.98 | 916.163 | 892.268 | 794.206 | 788.179 | 721.571 | 589.109 | 696.569 | 481.15 | 343.664 | 429.016 | 485.078 | 478.386 | 482.761 | 479.139 | 745.712 | 986.828 | 1,175.606 | 1,384.584 | 1,217.218 | 723.829 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||
Account Payables
| 384.143 | 338.31 | 185.097 | 215.145 | 291.969 | 328.939 | 265.596 | 261.754 | 288.093 | 251.019 | 267.683 | 251.607 | 253.75 | 241.504 | 208.448 | 182.23 | 160.67 | 150.551 | 146.09 | 73.684 | 88.436 | 99.562 | 96.001 | 107.241 | 44.693 | 60.308 | 12.805 | 11.987 | 87.728 | 76.629 | 0 |
Short Term Debt
| 95.584 | 101.054 | 320.284 | 0 | 180.111 | 0 | 22.5 | 22.5 | 22.5 | 22.5 | 22.5 | 22.5 | 22.5 | 22.5 | 22.5 | 22.5 | 22.5 | 22.5 | 32.5 | 22.5 | 80.57 | 102.35 | 107.62 | 98.22 | 577.218 | 697.687 | 748.997 | 674.49 | 744.304 | 495.894 | 0 |
Tax Payables
| 5.456 | 10.268 | 39.253 | 9.38 | 8.208 | 9.346 | 10.872 | 6.287 | 4.797 | 9.71 | 6.107 | -0.968 | 1.693 | -2.392 | -4.429 | -6.027 | -4.935 | -1.964 | -1.27 | -7.539 | 9.185 | -6.391 | -3.462 | -2.573 | -12.646 | -15.224 | -14.7 | 14.141 | 10.01 | -3.52 | 0 |
Deferred Revenue
| 0 | 0 | 25.531 | 88.086 | 121.894 | 91.106 | 10.872 | 53.886 | 41.551 | 45.966 | 46.12 | 41.873 | 51.017 | 64.949 | 76.813 | 68.098 | 70.381 | 81.104 | 52.649 | 9.687 | 52.989 | 70.064 | 74.724 | 73.388 | 194.532 | 155.748 | 53.464 | 24.941 | 125.791 | 138.843 | 0 |
Other Current Liabilities
| 162.968 | 227.157 | 381.741 | 216.805 | 147.537 | 83.945 | 56.83 | 51.331 | 36.754 | 40.522 | 44.082 | 46.525 | 58.136 | 76.98 | 87.826 | 85.674 | 82.08 | 86.848 | 58.061 | 22.339 | 48.204 | 85.293 | 86.605 | 97.097 | 236.005 | 245.295 | 107.729 | 68.696 | 176.565 | 247.063 | 427.643 |
Total Current Liabilities
| 648.151 | 676.789 | 926.375 | 444.036 | 597.331 | 422.23 | 355.799 | 341.872 | 352.958 | 323.75 | 340.372 | 319.664 | 336.079 | 338.592 | 314.345 | 284.377 | 260.315 | 257.936 | 235.382 | 110.985 | 226.395 | 280.813 | 286.764 | 298.029 | 845.269 | 988.066 | 854.832 | 769.314 | 1,018.607 | 816.066 | 427.643 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||
Long Term Debt
| 115.559 | 107.244 | 88.333 | 63.082 | 88.794 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.356 | 37.857 | 38.859 | 34.892 | 59.26 | 40.87 | 88.61 | 0 |
Deferred Revenue Non-Current
| 11.97 | 12.435 | 11.302 | 11.681 | 12.405 | 12.439 | 13.205 | 13.872 | 13.576 | 13.955 | 14.334 | 14.713 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 57.48 | 55.827 | 54.343 | 37.345 | 36.458 | 48.131 | 40.06 | 66.159 | 82.757 | 109.338 | 75.303 | 45.648 | 41.254 | 26.204 | 37.954 | 34.94 | 14.638 | 45.091 | 0 | 0 | 0 | 14.777 | 15.314 | 15.852 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 2.499 | 2.42 | 11.374 | 12.077 | 13.15 | 1.414 | 0.834 | 0 | 0 | 0 | 0 | 0 | 15.092 | 0 | 0 | 0 | 0 | 0 | -3.81 | 0 | 0 | 0 | 0 | 0 | -3.727 | -2.925 | -2.87 | 1.699 | 19.781 | 24.952 | 109.444 |
Total Non-Current Liabilities
| 187.508 | 177.926 | 154.049 | 112.503 | 49.608 | 61.984 | 54.099 | 80.031 | 96.333 | 123.293 | 89.637 | 60.362 | 56.347 | 26.204 | 37.954 | 34.94 | 14.638 | 45.091 | 0 | 0 | 0 | 14.777 | 15.314 | 19.207 | 34.13 | 35.935 | 32.022 | 60.959 | 60.652 | 113.561 | 109.444 |
Total Liabilities
| 835.659 | 854.715 | 1,080.424 | 556.539 | 646.939 | 484.215 | 409.898 | 421.903 | 449.291 | 447.044 | 430.009 | 380.026 | 392.426 | 364.795 | 352.299 | 319.317 | 274.953 | 303.027 | 235.382 | 110.985 | 226.395 | 295.59 | 302.078 | 317.237 | 879.4 | 1,024 | 886.854 | 830.273 | 1,079.258 | 929.627 | 537.087 |
Equity: | |||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 223.086 | 223.086 | 223.086 | 223.086 | 223.086 | 223.086 | 223.086 | 223.086 | 223.086 | 223.086 | 223.086 | 223.086 | 223.086 | 223.086 | 159.347 | 159.347 | 159.347 | 159.347 | 159.347 | 159.347 | 159.347 | 159.347 | 159.347 | 159.347 | 159.347 | 159.347 | 159.347 | 122.575 | 92.012 | 83.647 | 69.706 |
Retained Earnings
| 582.273 | 458.487 | 437.424 | 309.484 | 290.683 | 243.376 | 208.454 | 176.529 | 152.601 | 124.332 | 97.816 | 75.57 | 56.073 | 35.587 | 66.854 | 52.52 | 27.684 | 18.01 | -5.136 | -17.817 | -677.62 | -690.318 | -702.815 | -714.768 | -735.279 | -606.395 | -235.564 | 25.273 | -1.613 | -0.99 | 29.887 |
Accumulated Other Comprehensive Income/Loss
| 0 | 168.218 | 251.95 | 199.136 | 189.288 | 219.658 | 193.194 | 263.665 | 307.24 | 380.321 | 225.711 | 136.747 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 330.252 | 151.655 | 126.944 | 126.944 | 41.204 | 115.011 | 115.012 | 109.161 | 105.228 | 48.345 | 50.628 | 93.726 | 213.676 | 163.73 | 202.672 | 190.387 | 126.505 | 215.412 | 90.681 | 91.149 | 720.626 | 720.191 | 719.776 | 722.509 | 175.171 | 182.826 | 360.619 | 192.646 | 110.446 | 99.621 | 87.149 |
Total Shareholders Equity
| 1,135.612 | 1,001.446 | 951.671 | 770.916 | 742.309 | 725.33 | 662.561 | 707.058 | 728.989 | 776.084 | 643.963 | 529.129 | 492.835 | 422.403 | 428.873 | 402.254 | 313.536 | 392.77 | 244.892 | 232.679 | 202.354 | 189.22 | 176.308 | 165.524 | -400.761 | -278.788 | 99.474 | 340.495 | 200.845 | 182.278 | 186.742 |
Total Equity
| 1,144.398 | 1,008.453 | 958.678 | 777.924 | 749.317 | 732.337 | 669.568 | 714.065 | 735.996 | 783.091 | 650.971 | 536.137 | 499.842 | 429.411 | 435.88 | 402.254 | 314.156 | 393.542 | 245.768 | 232.679 | 202.621 | 189.488 | 176.308 | 165.524 | -400.261 | -278.288 | 99.974 | 345.333 | 305.326 | 287.591 | 186.742 |
Total Liabilities & Shareholders Equity
| 1,980.057 | 1,863.169 | 2,039.102 | 1,334.463 | 1,396.256 | 1,216.552 | 1,079.466 | 1,135.968 | 1,185.287 | 1,230.135 | 1,080.98 | 916.163 | 892.268 | 794.206 | 788.179 | 721.571 | 589.109 | 696.569 | 481.15 | 343.664 | 429.016 | 485.078 | 478.386 | 482.761 | 479.139 | 745.712 | 986.828 | 1,175.606 | 1,384.584 | 1,217.218 | 723.829 |