
Sunny Loan Top Co.,Ltd.
SSE:600830.SS
8.94 (CNY) • At close May 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||
Net Income
| 76.263 | 22.198 | 21.613 | 32.327 | -10.692 | 45.841 | 35.559 | 89.52 | 145.832 | 64.711 | 108.084 | 172.737 | 122.889 | 201.564 | 105.646 | 67.443 | 57.431 | 113.219 | 63.016 | 45.347 | 36.486 | 22.75 | 26.32 | 20.77 | 37.997 | 33.578 | 33.559 |
Depreciation & Amortization
| 22.912 | 21.396 | 20.863 | 15.655 | 14.546 | 15.095 | 16.802 | 18.787 | 18.689 | 17.882 | 17.958 | 16.188 | 16.381 | 15.683 | 19.195 | 14.184 | 14.831 | 14.916 | 15.051 | 14.538 | 13.629 | 11.177 | 10.43 | 8.526 | 13.626 | 9.506 | 9.519 |
Deferred Income Tax
| 0 | 0 | -0.109 | 2.465 | -17.795 | -22.708 | -28.134 | -5.93 | -10.918 | -4.649 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -823.565 | -893.021 | -14.176 | -655.859 | -494.632 | 540.3 | -22.878 | -308.878 | -386.265 | -17.817 | -221.404 | 124.393 | -138.293 | 29.199 | -388.961 | -36.926 | -455.185 | -110.274 | -60.778 | -132.537 | -31.504 | 31.029 | -53.681 | -61.362 | -13.298 | -5.702 | -69.4 |
Accounts Receivables
| -901.144 | -774.849 | 34.943 | -686.005 | -438.509 | 620.313 | 55.232 | 46.555 | 97.427 | -228.044 | -198.014 | 75.919 | -18.245 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| -1.746 | -44.509 | -2.851 | -1.183 | 5.497 | 1.171 | 31.537 | -18.097 | -8.25 | 24.371 | -25.353 | 149.813 | 18.856 | 37.62 | -10.688 | -3.929 | 15.143 | -8.94 | -26.275 | -73.305 | -33.783 | -8.383 | 11.749 | -17.481 | -5.452 | 4.688 | 24.759 |
Accounts Payables
| 0 | -86.006 | -46.158 | 28.864 | -43.825 | -58.476 | -81.513 | -331.407 | -521.114 | 202.919 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 79.326 | 12.343 | -0.109 | 2.465 | -17.795 | -22.708 | -54.415 | -290.781 | -378.015 | -42.188 | -196.051 | -25.42 | -157.148 | -8.421 | -378.273 | -32.996 | -470.327 | -101.334 | -34.504 | -59.232 | 2.279 | 39.412 | -65.431 | -43.882 | -7.846 | -10.39 | -94.159 |
Other Non Cash Items
| 60.561 | 24.792 | 18.293 | 4.959 | 85.042 | 61.195 | 137.315 | 76.277 | -16.46 | 73.761 | 39.679 | 1.658 | 37.768 | -66.025 | -5.22 | 16.682 | 69.521 | -1.93 | 4.556 | 4.726 | -5.06 | -12.913 | -5.249 | -15.172 | -21.847 | 5.171 | 21.489 |
Operating Cash Flow
| -663.829 | -824.635 | 46.593 | -602.918 | -405.736 | 662.431 | 166.798 | -124.294 | -238.204 | 138.537 | -55.683 | 314.976 | 38.746 | 180.422 | -269.339 | 61.383 | -313.401 | 15.931 | 21.844 | -67.925 | 13.552 | 52.043 | -22.18 | -47.238 | 16.478 | 42.553 | -4.832 |
Investing Activities: | |||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -1.604 | -1.383 | -4.832 | -14.732 | -4.351 | -2.36 | -2.585 | -2.089 | -31.169 | -17.964 | -4.366 | -22.604 | -52.685 | -36.888 | -2.625 | -28.108 | -92.327 | -4.28 | -5.889 | -12.573 | -15.604 | -5.815 | -39.951 | -12.385 | -4.612 | -8.227 | -20.521 |
Acquisitions Net
| 0 | 0 | 37.057 | 17.63 | 13.173 | 3.296 | 82.588 | 0 | 0.067 | 0.556 | 1.344 | 52.934 | 53.57 | -45.8 | 3.32 | 1.229 | 1.236 | 1.102 | 6.84 | 26.38 | 16.221 | 28.607 | 40.257 | 0.012 | 3.872 | 0 | 0 |
Purchases Of Investments
| -2.6 | -26.4 | -37.057 | -675 | -483.9 | -59.004 | -30 | -163.506 | -128.387 | -65.48 | -128.97 | 0 | -1.9 | 0 | -21.493 | -0.233 | -111.035 | -62.333 | -55.696 | -16.986 | -226.004 | -699.299 | -1,152.621 | -517.669 | -302.418 | -39.812 | 0 |
Sales Maturities Of Investments
| 10.754 | 20.748 | 98.279 | 938.095 | 222.722 | 1.266 | 57.189 | 80.16 | 263.662 | 9.723 | 3.503 | 0 | 8.249 | 0 | 0.243 | 7.79 | 109.678 | 130.079 | 53.398 | 21.279 | 293.036 | 718.193 | 1,110.262 | 541.342 | 290.436 | 37.682 | 0.256 |
Other Investing Activites
| -13.347 | 25.06 | 0.457 | 16.037 | 25.878 | 57.35 | -31.489 | -14.414 | 0.202 | 0.237 | 186.388 | -176.944 | -52.685 | 84.03 | -2.625 | 40.144 | 5.035 | 0.008 | -5.889 | -12.573 | -15.604 | -5.815 | -39.951 | -11.192 | 28.925 | 177.868 | -5.413 |
Investing Cash Flow
| -6.797 | 18.025 | 93.904 | 282.029 | -226.478 | 0.548 | 75.703 | -99.849 | 104.376 | -72.928 | 57.9 | -146.614 | -45.452 | 1.342 | -23.18 | 20.823 | -87.413 | 64.577 | -7.235 | 5.526 | 52.047 | 35.871 | -82.004 | 0.11 | 16.203 | 167.51 | -25.678 |
Financing Activities: | |||||||||||||||||||||||||||
Debt Repayment
| 948.126 | 294.46 | 80.441 | 486.603 | 123.25 | -390.138 | -97.629 | -79.308 | 209.719 | 159.158 | 5.2 | -45.8 | 37 | 15 | 78 | -386.345 | 0 | 0 | 33.5 | 136.5 | 0 | -57.5 | 64.25 | 28.75 | 5.02 | -170.65 | 107.256 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -55.599 | -26.945 | -4.998 | -21.502 | -9.086 | -27.259 | -22.06 | -27.461 | -49.313 | -43.821 | -56.915 | -40.114 | -28.708 | -33.889 | -14.514 | -24.729 | -36.607 | -30.611 | -23.074 | -28.462 | -41.609 | -8.663 | -18.835 | -6.477 | -4.882 | -14.669 | -43.957 |
Other Financing Activities
| -23.502 | 1.72 | 7.355 | -0.147 | 0.603 | 376.062 | -0.375 | 30.723 | 43.439 | 120.414 | -65.683 | -0.546 | 0 | -11.573 | -8.959 | -13.83 | 725.827 | 94.829 | -11.765 | -0 | -1.337 | 10.372 | 2.524 | 196.777 | -24.076 | -4.697 | -13.713 |
Financing Cash Flow
| 869.024 | 269.235 | 49.548 | 454.702 | 114.767 | -41.335 | -120.064 | -76.046 | 203.845 | 235.75 | -117.397 | -85.914 | 8.292 | -19.289 | 54.527 | -411.174 | 712.198 | 72.969 | 5.78 | 108.038 | -27.609 | -55.791 | 47.939 | 219.05 | -23.938 | -190.015 | 49.586 |
Other Information: | |||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | -0.019 | 0.028 | 0.028 | 0.142 | -1.121 | 0.374 | -0.452 | 0.447 | 0.5 | -1.625 | 0.174 | 2.688 | -0 | 0.001 | 0.182 | 0.016 | -0.028 | -0.082 | 0.07 | -0.042 | 0.412 | -0.179 | -0.025 | -0 | -0 |
Net Change In Cash
| 198.399 | -537.375 | 190.026 | 133.841 | -517.419 | 621.786 | 121.316 | -299.815 | 69.564 | 301.806 | -114.68 | 80.823 | 1.761 | 165.162 | -237.992 | -328.967 | 311.566 | 153.492 | 20.361 | 45.558 | 38.059 | 32.082 | -55.834 | 171.742 | 8.718 | 20.048 | 19.076 |
Cash At End Of Period
| 665.953 | 467.554 | 1,004.929 | 814.904 | 681.062 | 1,198.481 | 576.696 | 455.38 | 755.194 | 685.63 | 383.824 | 498.504 | 417.681 | 415.92 | 250.758 | 488.75 | 817.717 | 506.151 | 352.659 | 313.312 | 269.328 | 231.27 | 199.188 | 255.022 | 83.28 | 74.562 | 58.753 |