
HPGC Renmintongtai Pharmaceutical Corporation
SSE:600829.SS
8.41 (CNY) • At close June 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 2,666.81 | 2,370.195 | 2,692.556 | 2,378.261 | 2,588.906 | 2,555.091 | 2,549.753 | 2,621.819 | 2,653.397 | 2,384.982 | 2,651.717 | 2,275.728 | 2,328.665 | 2,079.448 | 2,571.705 | 2,501.951 | 2,162.131 | 2,304.51 | 2,198.074 | 1,628.197 | 1,874.479 | 2,176.035 | 2,240.577 | 1,971.991 | 1,965.282 | 1,709.196 | 1,888.732 | 1,751.285 | 1,706.007 | 1,770.558 | 2,235.519 | 1,925.006 | 2,077.799 | 2,402.854 | 2,086.21 | 2,212.648 | 2,303.847 | 2,121.956 | 1,968.018 | 2,113.725 | 2,705.617 | 344.562 | 355.324 | 353.466 | 685.443 | 877.636 | 737.808 | 772.642 | 788.542 | 1,056.87 | 908.402 | 1,049.795 | 1,053.317 | 904.398 | 898.371 | 852.696 | 950.273 | 725.815 | 750.848 | 767.527 | 760.899 | 648.449 | 778.827 | 663.846 | 547.131 | 682.886 | 683.6 | 690.229 | 537.63 | 736.55 | 585.039 | 484.218 | 503.836 | 626.285 | 475.638 | 438.736 | 523.789 | 478.559 | 448.697 | 361.838 | 479.902 | 252.368 | 154.136 | 164.843 | 71.357 | 121.901 | 152.627 | 154.401 | 82.795 | 91.845 | 162.985 | 155.516 | 92.894 | 97.267 | 167.844 |
Cost of Revenue
| 2,458.145 | 2,183.926 | 2,463.98 | 2,190.662 | 2,356.089 | 2,319.832 | 2,306.955 | 2,370.574 | 2,410.187 | 2,130.896 | 2,404.695 | 2,061.997 | 2,125.967 | 1,834.298 | 2,295.272 | 2,236.497 | 1,954.038 | 2,012.803 | 1,963.84 | 1,464.317 | 1,647.481 | 1,912.962 | 1,985.898 | 1,740.334 | 1,693.899 | 1,481.076 | 1,650.896 | 1,542.599 | 1,476.515 | 1,549.465 | 1,977.202 | 1,696.161 | 1,856.742 | 2,157.394 | 1,865.182 | 1,998.771 | 2,081.71 | 1,938.235 | 1,789.585 | 1,922.379 | 2,271.219 | 192.232 | 170.114 | 92.045 | 387.718 | 441.569 | 477.081 | 485.621 | 471.775 | 468.023 | 540.294 | 531.432 | 466.597 | 504.088 | 459.516 | 444.939 | 411.999 | 359.961 | 424.459 | 402.948 | 326.855 | 240.713 | 407.236 | 372.442 | 315.11 | 291.173 | 308.433 | 411.688 | 214.781 | 401.833 | 270.563 | 267.47 | 275.716 | 351.831 | 207.567 | 218.938 | 309.36 | 284.035 | 222.67 | 142.986 | 273.719 | 82.395 | 114.738 | 125.583 | 58.948 | 92.32 | 103.294 | 108.477 | 65.321 | 70.19 | 107.297 | 112.833 | 71.241 | 70.37 | 114.17 |
Gross Profit
| 208.665 | 186.27 | 228.575 | 187.599 | 232.817 | 235.26 | 242.798 | 251.245 | 243.21 | 254.086 | 247.021 | 213.731 | 202.699 | 245.149 | 276.433 | 265.454 | 208.094 | 291.707 | 234.235 | 163.88 | 226.998 | 263.072 | 254.679 | 231.657 | 271.383 | 228.12 | 237.836 | 208.686 | 229.492 | 221.093 | 258.317 | 228.844 | 221.057 | 245.459 | 221.028 | 213.877 | 222.138 | 183.721 | 178.432 | 191.346 | 434.398 | 152.329 | 185.21 | 261.422 | 297.725 | 436.068 | 260.727 | 287.021 | 316.767 | 588.848 | 368.109 | 518.364 | 586.72 | 400.311 | 438.856 | 407.758 | 538.274 | 365.853 | 326.389 | 364.579 | 434.044 | 407.737 | 371.591 | 291.404 | 232.021 | 391.713 | 375.167 | 278.541 | 322.849 | 334.717 | 314.476 | 216.748 | 228.12 | 274.453 | 268.071 | 219.798 | 214.429 | 194.524 | 226.027 | 218.852 | 206.183 | 169.973 | 39.398 | 39.26 | 12.408 | 29.581 | 49.332 | 45.924 | 17.473 | 21.656 | 55.688 | 42.683 | 21.653 | 26.897 | 53.675 |
Gross Profit Ratio
| 0.078 | 0.079 | 0.085 | 0.079 | 0.09 | 0.092 | 0.095 | 0.096 | 0.092 | 0.107 | 0.093 | 0.094 | 0.087 | 0.118 | 0.107 | 0.106 | 0.096 | 0.127 | 0.107 | 0.101 | 0.121 | 0.121 | 0.114 | 0.117 | 0.138 | 0.133 | 0.126 | 0.119 | 0.135 | 0.125 | 0.116 | 0.119 | 0.106 | 0.102 | 0.106 | 0.097 | 0.096 | 0.087 | 0.091 | 0.091 | 0.161 | 0.442 | 0.521 | 0.74 | 0.434 | 0.497 | 0.353 | 0.371 | 0.402 | 0.557 | 0.405 | 0.494 | 0.557 | 0.443 | 0.489 | 0.478 | 0.566 | 0.504 | 0.435 | 0.475 | 0.57 | 0.629 | 0.477 | 0.439 | 0.424 | 0.574 | 0.549 | 0.404 | 0.601 | 0.454 | 0.538 | 0.448 | 0.453 | 0.438 | 0.564 | 0.501 | 0.409 | 0.406 | 0.504 | 0.605 | 0.43 | 0.674 | 0.256 | 0.238 | 0.174 | 0.243 | 0.323 | 0.297 | 0.211 | 0.236 | 0.342 | 0.274 | 0.233 | 0.277 | 0.32 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0.584 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17.939 | 0 | 18.038 | 0 | 26.219 | 0 | 20.455 | 0 | 27.165 | 0 | 0 | 0 | 28.568 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 19.98 | -31.083 | 52.958 | -11.947 | 23.321 | -47.272 | 56.897 | -13.773 | 22.037 | -49.669 | 59.633 | -14.259 | 21.8 | -55.286 | 65.644 | -18.92 | 23.889 | -65.303 | 25.929 | -21.61 | 29.121 | -160.731 | 55.32 | -53.05 | 73.299 | -165.24 | 70.983 | -46.394 | 65.206 | -175.037 | 76.624 | -49.905 | 70.327 | -155.589 | 67.335 | -43.819 | 68.417 | -257.044 | 93.172 | -111.024 | 173.041 | -139.682 | 72.359 | -65.898 | 95.164 | -127.829 | 67.314 | -35.375 | 77.748 | -128.68 | 79.068 | -33.068 | 83.435 | -126.987 | 68.449 | -46.365 | 94.192 | -99.794 | 57.859 | 24.376 | 89.936 | 99.247 | 55.314 | 53.718 | 61.548 | 111.624 | 52.334 | 51.371 | 52.945 | 99.38 | 35.115 | 40.13 | 45.036 | 35.783 | 45.519 | 59.555 | 43.136 | 24.427 | 55.229 | 47.76 | 37.547 | 39.777 | -0 | 24.363 | 17.75 | 22.828 | 18.43 | 21.548 | 17.014 | 40.502 | 18.932 | 13.713 | 16.52 | 33.387 | 14.501 |
Selling & Marketing Expenses
| 104.744 | -193.889 | 251.639 | 94.615 | 100.326 | 120.022 | 104.443 | 103.774 | 106.603 | 125.575 | 103.483 | 92.993 | 94.683 | 156.081 | 91.867 | 95.382 | 105.721 | 182.746 | 113.589 | 100.974 | 108.435 | 138.311 | 81.099 | 73.768 | 70.832 | 65.188 | 61.847 | 55.986 | 60.968 | 64.816 | 59.665 | 60.494 | 63.136 | -56.783 | 55.415 | 51.61 | 50.435 | 22.414 | 21.333 | 21.704 | 126.292 | 49.83 | 107.366 | 139.037 | 176.626 | 194.792 | 244.333 | 231.209 | 221.514 | 283.172 | 274.372 | 299.373 | 344.556 | 238.377 | 244.016 | 206.125 | 309.233 | 211.737 | 178.063 | 229.168 | 225.882 | 218.925 | 219.615 | 125.444 | 96.522 | 167.676 | 225.183 | 134.274 | 183.185 | 167.647 | 206.316 | 115.775 | 123.394 | 171.32 | 122.933 | 121.513 | 91.97 | 87.872 | 80.144 | 117.809 | 88.354 | 95.095 | 8.368 | 6.74 | 6.408 | 9.638 | 8.038 | 7.163 | 8.134 | 6.77 | 7.958 | 7.323 | 8.981 | 5.798 | 7.983 |
SG&A
| 124.724 | -224.971 | 307.648 | 120.985 | 127 | 141.525 | 161.339 | 90.001 | 128.64 | 75.906 | 163.116 | 78.734 | 116.483 | 100.795 | 157.51 | 76.462 | 129.61 | 117.444 | 139.518 | 79.364 | 137.556 | -22.419 | 136.418 | 20.718 | 144.132 | -100.052 | 132.83 | 9.591 | 126.175 | -110.221 | 136.289 | 10.59 | 133.463 | -212.372 | 122.75 | 7.791 | 118.853 | -234.63 | 114.504 | -89.319 | 299.333 | -89.852 | 179.725 | 73.139 | 271.79 | 66.963 | 311.647 | 195.834 | 299.263 | 154.492 | 353.44 | 266.306 | 427.991 | 111.389 | 312.466 | 159.76 | 403.425 | 111.942 | 235.922 | 253.545 | 315.817 | 318.172 | 274.929 | 179.162 | 158.069 | 279.3 | 277.517 | 185.646 | 236.13 | 267.027 | 241.431 | 155.905 | 168.43 | 207.103 | 168.452 | 181.068 | 135.106 | 112.298 | 135.372 | 165.569 | 125.9 | 134.872 | 8.367 | 31.103 | 24.158 | 32.466 | 26.468 | 28.711 | 25.147 | 47.273 | 26.89 | 21.035 | 25.501 | 39.185 | 22.484 |
Other Expenses
| 23.26 | 392.343 | -172.783 | 0.699 | -0.084 | -0.886 | -12.914 | 12.249 | 4.516 | 89.722 | -33.632 | 44.655 | 5.644 | 47.332 | -23.672 | 24.406 | 0.023 | 29.606 | -0.052 | 20.659 | 0.001 | 24.805 | 0.043 | 4.39 | -0.005 | 19.084 | -3.79 | 15.471 | -1.259 | 13.111 | 2.209 | 7.829 | 1.927 | 7.311 | 2.121 | 1.955 | 1.617 | 3.996 | 1.34 | 1.578 | 2.821 | -23.326 | 10.854 | -2.765 | 9.642 | 4.461 | 10.752 | 20.497 | 19.016 | 17.377 | 14.767 | 13.408 | 6.154 | 57.173 | 6.431 | -1.565 | 7.542 | 33.43 | 9.153 | 12.857 | 1.589 | 6.383 | 16.045 | 6.564 | 0.434 | 10.678 | 1.5 | -4.41 | 6.288 | 13.128 | 11.81 | 1.991 | -0.077 | -13.114 | 2.091 | -2.972 | 0.263 | 1.494 | -1.855 | -3.497 | 2.497 | -2.769 | 0.972 | 2.557 | 7.914 | 6.939 | 1.124 | 5.93 | -0.14 | 14.075 | -4.826 | 5.909 | 2.794 | 5.211 | -2.358 |
Operating Expenses
| 147.983 | 167.372 | 134.865 | 120.985 | 127 | 142.412 | 130.675 | 130.683 | 133.156 | 165.628 | 129.484 | 123.389 | 122.127 | 193.855 | 122.614 | 123.659 | 132.788 | 240.047 | 144.366 | 128.305 | 140.827 | 180.743 | 141.555 | 138.596 | 149.646 | 157.647 | 136.907 | 124.114 | 130.543 | 153.942 | 144.528 | 131.581 | 139.019 | 174.925 | 127.298 | 122.6 | 122.832 | 140.568 | 117.741 | 114.596 | 308.353 | 112.492 | 184.567 | 181.771 | 279 | 319.365 | 314.421 | 305.772 | 309.097 | 415.193 | 360.691 | 386.802 | 441.714 | 340.599 | 321.762 | 268.47 | 413.615 | 290.917 | 242.243 | 258.05 | 325.858 | 324.655 | 283.015 | 185.028 | 162.155 | 286.296 | 285.176 | 190.454 | 242.378 | 272.679 | 247.68 | 159.464 | 172.098 | 213.14 | 173.975 | 184.981 | 138.453 | 117.002 | 139.858 | 169.855 | 130.472 | 137.491 | 10.159 | 33.367 | 24.82 | 33.883 | 28.241 | 30.71 | 26.003 | 48.388 | 28.72 | 22.913 | 26.301 | 39.801 | 24.514 |
Operating Income
| 60.682 | 18.897 | 93.71 | 66.614 | 105.817 | 92.848 | 108.434 | 106.775 | 98.025 | 88.701 | 114.349 | 81.72 | 62.633 | 54.645 | 126.783 | 124.202 | 54.992 | 29.07 | 80.611 | 45.73 | 64.731 | 83.414 | 90.795 | 91.481 | 98.038 | 77.636 | 93.57 | 82.752 | 95.908 | 66.743 | 89.853 | 94.383 | 87.84 | 38.927 | 89.776 | 79.534 | 84.837 | 35.501 | 44.998 | 57.888 | 81.708 | -5.324 | -6.896 | 55.203 | 14.658 | 84.119 | -42.413 | -40.865 | 3.97 | 149.883 | 1.713 | 120.853 | 139.261 | 54.52 | 118.039 | 122.417 | 123.096 | 74.706 | 94.111 | 95.232 | 106.761 | 86.607 | 88.867 | 94.925 | 68.776 | 95.346 | 90.868 | 76.321 | 75.158 | 79.037 | 71.646 | 58.931 | 60.628 | 70.919 | 95.444 | 30.126 | 72.957 | 71.771 | 86.286 | 35.07 | 61.847 | 18.398 | 27.141 | -0.095 | -13.367 | -6.129 | 18.928 | 13.874 | -10.2 | -27.656 | 27.262 | 18.75 | -6.98 | 2.78 | 26.041 |
Operating Income Ratio
| 0.023 | 0.008 | 0.035 | 0.028 | 0.041 | 0.036 | 0.043 | 0.041 | 0.037 | 0.037 | 0.043 | 0.036 | 0.027 | 0.026 | 0.049 | 0.05 | 0.025 | 0.013 | 0.037 | 0.028 | 0.035 | 0.038 | 0.041 | 0.046 | 0.05 | 0.045 | 0.05 | 0.047 | 0.056 | 0.038 | 0.04 | 0.049 | 0.042 | 0.016 | 0.043 | 0.036 | 0.037 | 0.017 | 0.023 | 0.027 | 0.03 | -0.015 | -0.019 | 0.156 | 0.021 | 0.096 | -0.057 | -0.053 | 0.005 | 0.142 | 0.002 | 0.115 | 0.132 | 0.06 | 0.131 | 0.144 | 0.13 | 0.103 | 0.125 | 0.124 | 0.14 | 0.134 | 0.114 | 0.143 | 0.126 | 0.14 | 0.133 | 0.111 | 0.14 | 0.107 | 0.122 | 0.122 | 0.12 | 0.113 | 0.201 | 0.069 | 0.139 | 0.15 | 0.192 | 0.097 | 0.129 | 0.073 | 0.176 | -0.001 | -0.187 | -0.05 | 0.124 | 0.09 | -0.123 | -0.301 | 0.167 | 0.121 | -0.075 | 0.029 | 0.155 |
Total Other Income Expenses Net
| -0.002 | -0.146 | -0.316 | 0.699 | -3.021 | -5.394 | -0.192 | -0.472 | 0.049 | -0.838 | -0.15 | -0.913 | 0.055 | -2.773 | 1.03 | -0.297 | 0.023 | -0.481 | -0.052 | 0.087 | 0.001 | -0.074 | 0.043 | -2.428 | -0.005 | -2.843 | -3.79 | 3.74 | -1.259 | -4.483 | 0.753 | 1.448 | 0.477 | 5.306 | 2.121 | 0.846 | 1.255 | 3.771 | 1.321 | 1.373 | 2.821 | -23.333 | 12.045 | -2.829 | 10.797 | 1.876 | 10.748 | -14.148 | 18.901 | 14.487 | 14.812 | 13.353 | 6.154 | 55.654 | 6.433 | -2.176 | 7.542 | 28.149 | 9.075 | 10.463 | 1.589 | -0.766 | 16.045 | 5.876 | 0.434 | 5.268 | 1.5 | 3.301 | 6.288 | 13.029 | 11.81 | 1.989 | -0.077 | -12.883 | 0.451 | -3.298 | 0.523 | 1.014 | -1.645 | -2.627 | 0.845 | -0.63 | 0.949 | -0.957 | 6.453 | 6.826 | 1.453 | 1.647 | -0.266 | 6.714 | 0.04 | -0.047 | 2.776 | 4.387 | -0.088 |
Income Before Tax
| 60.68 | 18.751 | 93.394 | 74.116 | 102.796 | 80.768 | 108.241 | 106.302 | 98.074 | 87.863 | 114.199 | 80.807 | 62.687 | 51.872 | 127.814 | 123.904 | 55.015 | 28.589 | 80.56 | 45.817 | 64.732 | 83.34 | 90.838 | 89.054 | 98.033 | 74.792 | 89.779 | 86.492 | 94.65 | 62.26 | 92.018 | 95.831 | 89.763 | 44.233 | 91.897 | 80.379 | 86.092 | 39.272 | 46.319 | 59.261 | 84.528 | -28.657 | 3.955 | 52.374 | 24.273 | 85.994 | -31.665 | -20.428 | 22.871 | 164.37 | 16.525 | 134.206 | 145.415 | 110.173 | 124.472 | 120.241 | 130.638 | 102.855 | 103.186 | 105.695 | 108.349 | 85.841 | 104.912 | 100.801 | 69.21 | 100.614 | 92.367 | 79.623 | 81.446 | 92.066 | 83.456 | 60.921 | 60.55 | 58.036 | 95.895 | 26.827 | 72.643 | 72.785 | 84.64 | 32.443 | 62.692 | 17.768 | 28.091 | -1.051 | -6.914 | 0.697 | 20.381 | 15.521 | -10.467 | -20.942 | 27.301 | 18.702 | -4.204 | 7.167 | 25.953 |
Income Before Tax Ratio
| 0.023 | 0.008 | 0.035 | 0.031 | 0.04 | 0.032 | 0.042 | 0.041 | 0.037 | 0.037 | 0.043 | 0.036 | 0.027 | 0.025 | 0.05 | 0.05 | 0.025 | 0.012 | 0.037 | 0.028 | 0.035 | 0.038 | 0.041 | 0.045 | 0.05 | 0.044 | 0.048 | 0.049 | 0.055 | 0.035 | 0.041 | 0.05 | 0.043 | 0.018 | 0.044 | 0.036 | 0.037 | 0.019 | 0.024 | 0.028 | 0.031 | -0.083 | 0.011 | 0.148 | 0.035 | 0.098 | -0.043 | -0.026 | 0.029 | 0.156 | 0.018 | 0.128 | 0.138 | 0.122 | 0.139 | 0.141 | 0.137 | 0.142 | 0.137 | 0.138 | 0.142 | 0.132 | 0.135 | 0.152 | 0.126 | 0.147 | 0.135 | 0.115 | 0.151 | 0.125 | 0.143 | 0.126 | 0.12 | 0.093 | 0.202 | 0.061 | 0.139 | 0.152 | 0.189 | 0.09 | 0.131 | 0.07 | 0.182 | -0.006 | -0.097 | 0.006 | 0.134 | 0.101 | -0.126 | -0.228 | 0.168 | 0.12 | -0.045 | 0.074 | 0.155 |
Income Tax Expense
| 14.839 | 11.483 | 22.582 | 17.258 | 24.462 | 29.152 | 21.044 | 24.998 | 25.944 | 15.943 | 28.109 | 21.497 | 16.6 | 9.363 | 29.909 | 27.654 | 15.164 | 24.354 | 20.489 | 13.458 | 16.439 | 25.412 | 22.007 | 22.022 | 24.525 | 18.986 | 21.946 | 21.778 | 25.148 | 16.222 | 22.958 | 22.789 | 23.708 | 13.783 | 23.388 | 18.645 | 22.275 | 37.79 | 13.354 | 17.831 | 27.863 | -0.527 | 5.785 | 8.612 | 11.847 | 26.414 | 8.443 | 20.39 | 16.093 | 38.003 | 15.819 | 24.797 | 28.404 | 27.405 | 23.182 | 19.874 | 26.587 | 25.262 | 22.051 | 14.119 | 19.277 | 22.359 | 19.796 | 15.54 | 9.548 | 21.481 | 17.496 | 15.91 | 18.482 | 0.383 | 11.435 | 8.739 | 10.197 | 5.607 | 16.367 | 8.418 | 7.683 | 13.501 | 15.904 | 8.718 | 14.635 | 6.478 | -0.023 | 7.12 | -1.461 | 2.262 | 4.07 | 2.278 | -0.126 | -3.987 | 9.074 | 3.345 | -2.351 | 2.666 | 3.483 |
Net Income
| 45.841 | 7.268 | 70.812 | 56.858 | 78.334 | 51.622 | 87.197 | 81.556 | 71.786 | 71.617 | 85.941 | 59.76 | 46.129 | 42.891 | 98.001 | 96.388 | 40.016 | 4.528 | 60.08 | 32.359 | 48.296 | 57.935 | 68.84 | 67.04 | 73.519 | 55.811 | 67.833 | 64.714 | 69.501 | 46.037 | 69.061 | 73.043 | 66.055 | 30.45 | 68.509 | 61.734 | 63.817 | 1.483 | 32.965 | 41.431 | 63.038 | -27.834 | 0.189 | 48.711 | 18.785 | 72.851 | -38.344 | -40.731 | 7.18 | 134.419 | 6.104 | 106.854 | 116.596 | 81.054 | 102.662 | 106.884 | 107.995 | 78.089 | 80.743 | 88.532 | 86.454 | 60.807 | 80.108 | 79.765 | 58.107 | 76.684 | 71.212 | 62.542 | 58.844 | 92.369 | 70.373 | 49.807 | 51.184 | 59.488 | 80.237 | 18.494 | 60.025 | 61.817 | 55.425 | 6.848 | 21.037 | 6.567 | 28.091 | -1.051 | -6.914 | -1.564 | 16.311 | 15.155 | -10.467 | -16.955 | 18.227 | 13.044 | -4.204 | 4.501 | 22.47 |
Net Income Ratio
| 0.017 | 0.003 | 0.026 | 0.024 | 0.03 | 0.02 | 0.034 | 0.031 | 0.027 | 0.03 | 0.032 | 0.026 | 0.02 | 0.021 | 0.038 | 0.039 | 0.019 | 0.002 | 0.027 | 0.02 | 0.026 | 0.027 | 0.031 | 0.034 | 0.037 | 0.033 | 0.036 | 0.037 | 0.041 | 0.026 | 0.031 | 0.038 | 0.032 | 0.013 | 0.033 | 0.028 | 0.028 | 0.001 | 0.017 | 0.02 | 0.023 | -0.081 | 0.001 | 0.138 | 0.027 | 0.083 | -0.052 | -0.053 | 0.009 | 0.127 | 0.007 | 0.102 | 0.111 | 0.09 | 0.114 | 0.125 | 0.114 | 0.108 | 0.108 | 0.115 | 0.114 | 0.094 | 0.103 | 0.12 | 0.106 | 0.112 | 0.104 | 0.091 | 0.109 | 0.125 | 0.12 | 0.103 | 0.102 | 0.095 | 0.169 | 0.042 | 0.115 | 0.129 | 0.124 | 0.019 | 0.044 | 0.026 | 0.182 | -0.006 | -0.097 | -0.013 | 0.107 | 0.098 | -0.126 | -0.185 | 0.112 | 0.084 | -0.045 | 0.046 | 0.134 |
EPS
| 0.079 | 0.013 | 0.12 | 0.098 | 0.14 | 0.089 | 0.15 | 0.14 | 0.12 | 0.12 | 0.15 | 0.1 | 0.08 | 0.073 | 0.17 | 0.17 | 0.069 | 0.008 | 0.1 | 0.056 | 0.083 | 0.1 | 0.12 | 0.12 | 0.13 | 0.096 | 0.12 | 0.11 | 0.12 | 0.079 | 0.12 | 0.13 | 0.11 | 0.053 | 0.12 | 0.11 | 0.11 | 0.003 | 0.057 | 0.071 | 0.11 | -0.044 | 0.06 | 0.084 | 0.087 | 0.13 | -0.066 | -0.07 | 0.012 | 0.23 | 0.011 | 0.18 | 0.2 | 0.14 | 0.18 | 0.18 | 0.28 | 0.13 | 0.14 | 0.15 | 0.15 | 0.1 | 0.14 | 0.14 | 0.1 | 0.13 | 0.12 | 0.11 | 0.1 | 0.16 | 0.12 | 0.084 | 0.087 | 0.1 | 0.14 | 0.031 | 0.1 | 0.1 | 0.096 | 0.012 | 0.036 | 0.011 | 0.048 | -0.002 | -0.012 | -0.003 | 0.028 | 0.026 | -0.018 | -0.029 | 0.031 | 0.022 | -0.007 | 0.008 | 0.038 |
EPS Diluted
| 0.079 | 0.013 | 0.12 | 0.098 | 0.14 | 0.089 | 0.15 | 0.14 | 0.12 | 0.12 | 0.15 | 0.1 | 0.08 | 0.073 | 0.17 | 0.17 | 0.069 | 0.008 | 0.1 | 0.056 | 0.083 | 0.1 | 0.12 | 0.12 | 0.13 | 0.096 | 0.12 | 0.11 | 0.12 | 0.079 | 0.12 | 0.13 | 0.11 | 0.053 | 0.12 | 0.11 | 0.11 | 0.003 | 0.057 | 0.071 | 0.11 | -0.044 | 0.06 | 0.084 | 0.087 | 0.13 | -0.066 | -0.07 | 0.012 | 0.23 | 0.011 | 0.18 | 0.2 | 0.14 | 0.18 | 0.18 | 0.28 | 0.13 | 0.14 | 0.15 | 0.15 | 0.1 | 0.14 | 0.14 | 0.1 | 0.13 | 0.12 | 0.11 | 0.1 | 0.16 | 0.12 | 0.084 | 0.087 | 0.1 | 0.14 | 0.031 | 0.1 | 0.1 | 0.096 | 0.012 | 0.036 | 0.011 | 0.048 | -0.002 | -0.012 | -0.003 | 0.028 | 0.026 | -0.018 | -0.029 | 0.031 | 0.022 | -0.007 | 0.008 | 0.038 |
EBITDA
| 66.56 | 27.795 | 98.867 | 96.862 | 110.527 | 103.46 | 129.037 | 128.701 | 121.874 | 118.096 | 135.245 | 109.235 | 76.012 | 68.501 | 137.131 | 134.051 | 69.238 | 36.383 | 88.379 | 50.623 | 80.275 | 93.876 | 98.541 | 101.442 | 107.895 | 80.097 | 97.576 | 87.697 | 103.468 | 53.968 | 133.153 | 109.458 | 83.488 | 54.581 | 101.568 | 70.241 | 113.462 | -17.83 | 74.902 | 30.77 | 161.895 | 12.431 | 50.984 | 87.878 | 70.527 | 125.171 | -53.694 | 18.226 | 7.671 | 196.865 | 8.505 | 152.93 | 145.006 | 113.779 | 115.206 | 131.459 | 125.009 | 125.396 | 72.89 | 123.354 | 108.186 | 83.082 | 86.128 | 117.425 | 69.866 | 124.033 | 89.991 | 81.454 | 83.643 | 138.594 | 65.931 | 81.551 | 69.505 | 66.531 | 95.885 | 58.352 | 87.64 | 61.743 | 97.374 | 59.297 | 84.846 | 41.932 | 36.214 | 22.232 | 0.118 | 14.671 | 33.278 | 30.336 | 3.876 | -14.447 | 22.715 | 24.023 | -4.647 | 14.052 | 24.504 |
EBITDA Ratio
| 0.025 | 0.012 | 0.037 | 0.041 | 0.043 | 0.04 | 0.051 | 0.049 | 0.046 | 0.05 | 0.051 | 0.048 | 0.033 | 0.033 | 0.053 | 0.054 | 0.032 | 0.016 | 0.04 | 0.031 | 0.043 | 0.043 | 0.044 | 0.051 | 0.055 | 0.047 | 0.052 | 0.05 | 0.061 | 0.03 | 0.06 | 0.057 | 0.04 | 0.023 | 0.049 | 0.032 | 0.049 | -0.008 | 0.038 | 0.015 | 0.06 | 0.036 | 0.143 | 0.249 | 0.103 | 0.143 | -0.073 | 0.024 | 0.01 | 0.186 | 0.009 | 0.146 | 0.138 | 0.126 | 0.128 | 0.154 | 0.132 | 0.173 | 0.097 | 0.161 | 0.142 | 0.128 | 0.111 | 0.177 | 0.128 | 0.182 | 0.132 | 0.118 | 0.156 | 0.188 | 0.113 | 0.168 | 0.138 | 0.106 | 0.202 | 0.133 | 0.167 | 0.129 | 0.217 | 0.164 | 0.177 | 0.166 | 0.235 | 0.135 | 0.002 | 0.12 | 0.218 | 0.196 | 0.047 | -0.157 | 0.139 | 0.154 | -0.05 | 0.144 | 0.146 |