
HPGC Renmintongtai Pharmaceutical Corporation
SSE:600829.SS
8.41 (CNY) • At close June 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 0 | 0 | 70.812 | 56.858 | 78.334 | 51.622 | 87.197 | 81.556 | 71.786 | 71.617 | 85.941 | 59.76 | 46.129 | 42.891 | 98.001 | 96.388 | 40.016 | 4.528 | 60.08 | 32.359 | 48.296 | 57.935 | 68.84 | 67.04 | 73.519 | 55.811 | 67.833 | 64.714 | 69.501 | 46.037 | 69.061 | 73.043 | 66.055 | 30.45 | 68.509 | 61.734 | 63.817 | 1.483 | 32.965 | 41.431 | 63.038 | -27.834 | 0.189 | 48.711 | 18.785 | 72.851 | -38.344 | -40.731 | 7.18 | 134.419 | 6.104 | 106.854 | 116.596 | 81.054 | 102.662 | 106.884 | 107.995 | 78.089 | 80.743 | 88.532 | 86.454 | 60.807 | 80.108 | 79.765 | 58.107 | 76.684 | 71.212 | 62.542 | 58.844 | 92.369 | 70.373 | 52.182 | 50.353 | 52.428 | 79.527 | 18.409 | 64.96 | 59.284 | 68.736 | 23.726 | 48.057 | 20.469 | 28.091 | -1.051 | -6.914 | -1.329 | 14.429 | 15.155 | -10.467 |
Depreciation & Amortization
| 0 | 0 | 0 | 15.509 | 15.509 | 15.436 | -29.893 | 15.794 | 15.794 | 15.661 | 15.661 | 17.287 | 17.287 | 16.547 | 16.547 | 15.405 | 15.405 | 24.904 | -12.631 | 12.631 | 0 | 26.562 | -13.499 | 13.499 | 0 | 29.476 | -14.949 | 14.949 | 0 | 29.624 | -14.872 | 14.872 | 0 | 32.436 | -15.187 | 15.187 | 0 | 50.684 | -34.492 | 34.492 | 0 | 108.728 | -52.98 | 52.98 | 0 | 86.62 | -41.739 | 41.739 | 0 | 85.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.271 | 13.482 | 9.442 | 1.789 | 26.872 | 11.665 | 9.959 | 11.205 | 10.301 | 9.135 | 16.312 | 6.974 | 11.666 | 12.53 | 9.807 | 12.187 | 12.636 | 12.405 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | -68.862 | 0 | -270.288 | 325.296 | -325.296 | 0 | 31.921 | -35.261 | 35.261 | 0 | -275.613 | -15.073 | 15.073 | 0 | -413.196 | -535.392 | 535.392 | 0 | -1,304.945 | 416 | -416 | 0 | 451.583 | -644.175 | 644.175 | 0 | -107.609 | -375.472 | 375.472 | 0 | -633.535 | -85.501 | 85.501 | 0 | -248.819 | 11.662 | -11.662 | 0 | 154.914 | -632.676 | 632.676 | 0 | 69.317 | -293.032 | 293.032 | 0 | -124.821 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -181.066 | -108.707 | -9.889 | -41.22 | -19.318 | -29.964 | 77.368 | -50.354 | 49.77 | -50.937 | 71.868 | -66.018 | 20.311 | -58.07 | 49.722 | -13.279 | -20.379 | -24.118 |
Accounts Receivables
| 0 | 0 | 0 | -109.556 | 0 | -228.877 | 382.717 | -382.717 | 0 | 0.7 | 224.587 | -224.587 | 0 | -292.96 | 221.59 | -221.59 | 0 | -435.16 | -131.139 | 131.139 | 0 | -1,012.605 | 586.913 | -586.913 | 0 | 365.707 | -156.581 | 156.581 | 0 | 68.589 | -92.761 | 92.761 | 0 | -764.495 | 310.512 | -310.512 | 0 | -563.698 | 313.687 | -313.687 | 0 | 273.157 | -377.601 | 377.601 | 0 | 3.836 | -304.453 | 304.453 | 0 | -247.358 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 40.695 | 0 | -41.411 | -57.421 | 57.421 | 0 | 31.221 | -259.848 | 259.848 | 0 | 17.346 | -236.663 | 236.663 | 0 | 21.964 | -404.253 | 404.253 | 0 | -292.34 | -170.913 | 170.913 | 0 | 85.876 | -487.593 | 487.593 | 0 | -176.199 | -282.711 | 282.711 | 0 | 130.96 | -396.013 | 396.013 | 0 | 314.879 | -302.025 | 302.025 | 0 | -118.242 | -255.076 | 255.076 | 0 | 65.482 | 11.421 | -11.421 | 0 | 122.537 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.094 | 23.859 | -75.499 | 51.425 | 34.977 | -55.245 | -50.927 | 24.092 | -56.176 | 22.914 | 47.529 | 17.547 | 36.066 | -37.086 | -10.557 | 9.267 | 26.405 | -5.622 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -175.972 | -132.567 | 65.61 | -92.644 | -54.295 | 25.282 | 128.295 | -74.446 | 105.947 | -73.851 | 24.34 | -83.566 | -15.755 | -20.984 | 60.279 | -22.546 | -46.784 | -18.495 |
Other Non Cash Items
| -302.722 | 0 | -108.919 | 89.758 | -414.631 | 380.67 | -492.698 | 532.471 | -15.794 | -47.582 | 19.601 | -112.308 | -46.129 | -42.891 | -98.001 | -96.388 | -40.016 | -4.528 | -60.08 | -32.359 | -48.296 | -57.935 | -68.84 | -67.04 | -73.519 | -55.811 | -67.833 | -64.714 | -69.501 | -46.037 | -69.061 | -73.043 | -66.055 | -30.45 | -68.509 | -61.734 | -63.817 | -1.483 | -32.965 | -41.431 | -63.038 | 27.834 | -0.189 | -48.711 | -18.785 | -72.851 | 38.344 | 40.731 | -7.18 | -134.419 | -6.104 | -106.854 | -116.596 | -81.054 | -102.662 | -106.884 | -107.995 | -78.089 | -80.743 | -88.532 | -86.454 | -60.807 | -80.108 | -79.765 | -58.107 | -76.684 | -71.212 | -62.542 | -58.844 | -92.369 | -70.373 | -0.266 | -3.262 | 4.938 | -6.02 | 25.546 | 1.966 | 10.407 | -0.248 | 22.408 | 14.219 | -17.394 | 8.648 | 10.365 | 2.905 | 2.819 | 1.838 | 9.825 | 0.4 |
Operating Cash Flow
| -302.722 | 0 | -38.107 | 131.107 | -336.297 | 177.44 | -110.098 | 304.525 | 71.786 | 71.617 | 85.941 | -0 | -0 | 17.124 | -197.174 | 215.633 | -268.587 | 22.995 | 17.14 | 18.787 | -68.144 | -103.378 | -3.857 | -5.128 | -299.242 | 223.045 | -70.53 | 29.252 | 184.685 | 164.722 | -182.599 | 69.652 | 87.3 | 193.23 | -122.106 | -34.799 | 9.686 | 160.375 | 188.632 | 84.717 | -99.737 | -103.904 | 97.691 | 460.472 | -9.967 | -208.621 | -144.622 | 282.795 | -87.865 | 28.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 456.469 | 21.93 | 89.538 | 0 | 0 | -57.32 | 411.438 | -114.88 | -48.134 | 56.919 | 34.077 | 51.509 | 48.627 | 157.018 | 29.34 | 106.205 | 20.474 | 91.255 | -22.305 | 41.29 | -49.549 | 61.019 | 15.175 | 17.237 | -21.779 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.661 | -3.757 | -1.029 | -2.125 | -1.131 | -19.29 | -1.149 | -1.462 | -1.583 | -4.217 | 1.205 | -3.127 | -0.279 | -8.959 | 5.293 | -7.643 | -0.932 | -5.615 | -4.236 | -2.402 | -1.716 | -3.48 | -1.433 | -2.4 | -1.021 | -3.072 | -1.603 | -0.771 | -0.288 | -1.838 | -1.384 | -2.084 | -1.792 | -11.899 | -4.681 | -1.837 | -4.397 | -23.507 | -4.1 | -1.459 | -6.514 | -9.582 | -2.679 | -1.289 | -3.513 | -10.228 | -9.458 | -9.419 | -3.894 | -7.054 | -6.888 | -7.025 | -9.588 | -4.122 | -13.967 | -23.007 | -50.515 | 3.341 | -17.626 | -25.205 | -15.413 | -38.728 | -11.366 | -26.202 | -17.059 | -41.617 | -8.083 | -20.172 | -4.779 | -13.788 | -13.546 | -6.524 | -8.899 | -12.12 | -25.163 | -27.208 | -7.247 | -6.511 | -12.978 | -9.548 | -5.922 | -21.885 | -14.556 | -14.465 | -21.786 | -32.083 | -62.981 | -68.721 | -31.669 |
Acquisitions Net
| 0 | 0 | 0 | 0.081 | 0 | 0.051 | 0.069 | 0.143 | 0 | 0.318 | 0.107 | -0.092 | 0.216 | 0.638 | 0.051 | 0 | 0.004 | 0.498 | -0.498 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 45.27 | 15.442 | 43.292 | 0 | 0 | 0 | -0.213 | 0.234 | 20.172 | 4.779 | 0.013 | 0.043 | 0 | 0 | 0.336 | 25.163 | 0 | 0.029 | 5.511 | 13.992 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | -0.567 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.118 | -2.132 | -5.304 | 0 | 0 | 0 | -16.33 | 12.321 | 3.256 | -16.967 | -14.639 | -26.365 | 0 | 0 | -2.001 | -0.75 | -0.075 | -4.47 | -78.57 | -283.537 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | -0.498 | 0.498 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.478 | 12.475 | -5.324 | 4.682 | 1.113 | 2.482 | -4.387 | 2.067 | 4.687 | 1.962 | 3.542 | -0.167 | 3.653 | 1.897 | 67.078 | 13.803 | 14.814 | 4.753 | 3.644 | 1.106 | 0 | 0.78 | 58.818 | 31.217 | 250.87 | 0 | 173.685 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0.035 | 0.023 | 0.043 | 0.081 | 0 | 0.498 | -156.568 | 0.143 | 0 | 0 | 0.107 | -0.092 | 0.216 | 0.638 | 0.051 | -7.643 | 0.004 | 1.788 | -0.496 | 0.001 | -1.716 | 0.138 | 0.018 | 0.011 | 0.012 | 0.205 | 0.081 | 0.35 | 0.08 | 0.007 | 0.034 | 0.06 | -1.792 | -0.284 | 0.776 | -0.035 | 0.424 | 0.001 | 0.055 | 0.041 | -100.278 | -6.724 | -0.04 | -14.047 | 9.6 | -29.015 | -36.643 | -23.071 | -3.894 | -0.142 | 0.058 | -1.25 | -9.588 | 0.003 | -13.967 | 4.234 | 0.009 | 22.222 | -19.976 | -25.205 | -15.413 | -38.728 | -3.41 | -1.798 | -17.059 | 0.734 | -0.734 | -21.483 | -4.779 | 2.299 | 0.42 | 4.886 | -0.174 | 2.428 | -27.688 | 0.009 | -0.009 | -5.456 | -14.033 | -28.26 | -5.922 | -237.14 | 0.229 | 0.096 | 0.406 | 0.04 | 0.009 | -68.721 | 0.1 |
Investing Cash Flow
| -0.626 | -3.734 | -0.985 | -2.044 | -1.131 | -19.239 | -157.717 | -1.319 | -1.583 | -3.899 | 1.311 | -3.218 | -0.063 | -8.321 | 5.344 | -7.643 | -0.928 | -3.827 | -4.732 | -2.401 | -1.716 | -3.342 | -1.415 | -2.389 | -1.009 | -2.867 | -1.522 | -0.421 | -0.208 | -1.831 | -1.35 | -2.024 | -1.792 | -12.183 | -3.904 | -1.871 | -3.973 | -23.506 | -4.045 | -1.418 | -106.792 | -16.307 | -2.72 | -15.337 | 6.087 | -39.243 | -46.102 | -32.49 | -3.894 | -7.196 | -6.831 | -8.276 | -9.588 | -4.119 | -13.967 | -14.295 | -38.031 | 20.24 | -32.919 | -3.908 | -15.034 | -43.856 | -12.71 | -23.313 | -15.096 | -53.884 | 3.572 | -14.573 | -19.85 | 40.963 | -25.646 | 13.177 | -4.319 | -7.714 | -27.332 | -27.274 | -10.917 | -26.208 | -265.339 | 213.062 | -5.922 | -85.341 | -14.327 | -14.369 | -21.38 | -32.043 | -62.972 | -68.721 | -31.57 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 50 | -55.061 | -137.8 | -80 | 150 | -226.07 | -10 | -80 | 0 | -168.148 | 0 | 190 | 0 | 435.154 | 0 | -83.621 | 231.974 | 17.949 | 0 | 0 | 57.818 | 0 | 0 | 70 | 100 | 0 | 0 | 0 | 0 | 0 | 100 | 0 | 14 | -14 | 0 | 0 | 0 | 0 | 0 | 0 | -290.14 | -1.013 | 30 | -19.694 | 14.694 | -1.013 | 0 | 9.9 | 3.66 | 2.693 | 5.247 | -4.638 | -113.362 | 267 | 101 | -2 | -60 | 45 | 15.651 | -8 | 8 | 6.2 | -15 | -8 | -10 | -76.869 | -0.001 | -10.9 | -44.5 | 21.2 | -5.82 | -13.755 | -27.625 | 10.056 | -3.875 | -33.223 | -0.458 | 33.054 | 1.9 | -42 | -3 | 1.35 | 50.59 | 0 | 0 | -2.55 | 32.49 | 77.16 | -3.49 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -9.963 | -9.634 | -87.292 | -58.2 | -5.285 | -6.138 | -5.114 | -5.654 | -7.715 | -8.526 | -8.174 | -4.437 | -9.348 | -7.079 | -2.79 | -21.514 | -4.264 | -2.411 | -1.809 | -1.311 | -3.551 | -4.33 | -3.911 | -3.477 | -2.442 | -1.833 | -1.737 | -293.069 | -2.38 | -3.038 | -1.541 | -291.309 | -1.242 | -0.711 | -1.378 | -1.519 | -1.556 | -1.576 | -1.477 | -1.839 | -9.022 | -4.737 | -79.982 | -3.721 | -3.64 | -4.84 | -3.326 | -4.488 | -3.921 | -3.939 | -6.074 | -8.142 | -2.83 | -5.349 | -0.644 | -98.9 | -2.48 | -26.942 | -1.093 | -140.56 | -0.324 | -0.674 | -73.134 | -214.397 | -0.335 | -14.035 | -11.25 | -2.104 | -2.372 | -22.514 | -0.605 | -8.712 | -0.428 | -1.958 | -11.282 | -9.543 | -3.763 | -6.056 | -1.173 | -4.185 | -1.258 | -0.701 | -3.038 | -1.818 | -1.851 | -1.541 | -2.602 | -1.842 | -1.906 |
Other Financing Activities
| -12.022 | -5.688 | -10.589 | -11.97 | -13.944 | 361.759 | 26.344 | -5.435 | 75.882 | 114.73 | -81.668 | 98.37 | 26.715 | -242.713 | 58.563 | -21.399 | 0 | 0 | 0 | 0 | 0 | 95.426 | 35.919 | -3.477 | 0 | 0 | 0 | 0 | 0 | -7.186 | 0 | 0 | 0 | 5.164 | 3.075 | -1.519 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -30 | 0 | -4.84 | 8.409 | -0 | 0 | 0 | 0 | 17 | 0 | -0 | -0 | 0 | 0 | -0 | -0 | 0 | 0 | -0 | 0 | 7 | 0 | -2.027 | 0.116 | 1.122 | 2.97 | 12.24 | 1.443 | -1.25 | 1.6 | 4.906 | 13.833 | -2.149 | 1.985 | 2.455 | 7.084 | 2.582 | 0.1 | 7.525 | -0 | -39.041 | -0.009 | 6.6 | -0 | -0.005 | 0 |
Financing Cash Flow
| 28.015 | -70.383 | -235.682 | -150.17 | 130.771 | 129.551 | 11.23 | -91.089 | 68.167 | -61.945 | -89.842 | 283.932 | 17.368 | 185.362 | 55.773 | -126.534 | 227.71 | 20.36 | -1.809 | -1.311 | 54.268 | 91.097 | 26.089 | 66.523 | 97.558 | -1.833 | -1.737 | -293.069 | -2.38 | -3.038 | 98.459 | -291.309 | 12.758 | -14.711 | -1.378 | -1.519 | -1.556 | -1.576 | -1.477 | -1.839 | -299.162 | -5.75 | -79.982 | -23.415 | 11.054 | -5.853 | -3.326 | 5.412 | -0.261 | -1.247 | -0.827 | 4.22 | -116.192 | 261.651 | 100.356 | -100.9 | -62.48 | 18.058 | 14.558 | -148.56 | 7.676 | 5.526 | -88.134 | -215.397 | -10.335 | -92.931 | -11.135 | -11.883 | -43.901 | 10.926 | -4.982 | -23.717 | -26.453 | 16.92 | -1.323 | -44.915 | -2.236 | 29.453 | 7.81 | -43.604 | -4.158 | 8.174 | 47.552 | -40.859 | -1.86 | 2.509 | 29.888 | 75.313 | -5.396 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | -0.018 | 18.727 | -0 | -0 | -110.668 | 38.411 | -14.079 | -121.459 | -39.019 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.018 | 0.059 | 0.044 | 0 | 0 | -0.02 | -0.069 | 0.019 | -0.057 | 0.012 | -0.007 | -0.006 | 0 | 0 | 0 | 0 | -0 | -0.057 | 67.325 | -0 | 0 | -0 | 0 | 0 | 0 |
Net Change In Cash
| -275.334 | 284.615 | -274.774 | -36.806 | -260.01 | 306.479 | -256.585 | 212.117 | 27.702 | 44.184 | -16.669 | 159.255 | -21.714 | 194.165 | -136.057 | 81.456 | -41.805 | 39.528 | 10.599 | 15.075 | -15.592 | -15.622 | 20.817 | 59.006 | -202.692 | 218.345 | -73.789 | -264.238 | 182.097 | 159.852 | -85.49 | -223.682 | 98.266 | 166.337 | -127.389 | -38.189 | 4.156 | 135.293 | 183.11 | 81.46 | -505.691 | -172.965 | 51.554 | 383.744 | 3.877 | -253.717 | -194.049 | 255.717 | -92.02 | 20.056 | 70.317 | -161.532 | 146.797 | 59.546 | 21.872 | -262.204 | 200.701 | -67.259 | -60.908 | -105.452 | 256.716 | -71.281 | 47.707 | -362.953 | 431.02 | -124.827 | 82.019 | -135.201 | -132.569 | -5.45 | 380.741 | -125.401 | -78.965 | 66.137 | 5.415 | -20.685 | 35.474 | 160.263 | -228.189 | 275.664 | 10.393 | 14.031 | 78.246 | -13.937 | -72.789 | 31.485 | -17.91 | 23.829 | -58.745 |
Cash At End Of Period
| 743.278 | 1,018.612 | 733.997 | 1,017.531 | 1,054.337 | 1,314.347 | 948.783 | 1,205.367 | 993.25 | 965.548 | 921.364 | 938.033 | 778.778 | 514.576 | 320.41 | 456.467 | 375.011 | 416.816 | 377.288 | 366.689 | 351.614 | 367.205 | 382.828 | 362.011 | 303.005 | 505.697 | 287.353 | 361.142 | 625.38 | 443.283 | 283.43 | 368.92 | 592.602 | 494.336 | 327.999 | 455.388 | 493.577 | 489.421 | 354.128 | 171.018 | 89.558 | 424.672 | 597.637 | 546.084 | 162.339 | 158.462 | 412.18 | 606.229 | 350.511 | 442.531 | 422.475 | 352.158 | 513.691 | 366.893 | 307.347 | 285.475 | 547.679 | 346.978 | 414.237 | 475.146 | 580.598 | 323.882 | 395.162 | 347.456 | 710.409 | 279.389 | 404.216 | 322.197 | 457.398 | 589.967 | 595.417 | -125.401 | -78.965 | 421.043 | 354.906 | 349.491 | 370.177 | 334.703 | 174.44 | 402.629 | 126.965 | 116.571 | 102.54 | 24.294 | 38.232 | 111.021 | 79.536 | 97.446 | 73.617 |