
Shanghai Bailian (Group) Co., Ltd.
SSE:600827.SS
9.67 (CNY) • At close July 22, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 27,674.748 | 30,518.947 | 32,269.031 | 34,650.149 | 35,209.406 | 50,458.773 | 48,426.713 | 47,181.121 | 47,077.237 | 49,218.162 | 51,164.2 | 51,925.977 | 49,262.866 | 47,015.158 | 31,052.422 | 29,186.902 | 25,563.731 | 22,935.676 | 20,881.678 | 18,106.687 | 13,752.706 | 11,591.083 | 7,584.635 | 5,773.095 | 2,468.245 | 575.802 | 442.45 | 621.296 | 581.774 | 538.979 | 353.974 | 442.314 | 305.665 | 261.9 | 194.216 |
Cost of Revenue
| 20,512.824 | 22,429.647 | 24,220.633 | 25,388.775 | 26,301.721 | 39,925.27 | 38,291.817 | 37,158.4 | 37,072.268 | 38,252.7 | 40,107.441 | 40,817.407 | 38,492.988 | 36,348.316 | 24,256.024 | 23,034.568 | 20,202.081 | 18,300.788 | 16,709.995 | 14,904.01 | 11,296.017 | 9,541.868 | 6,218.093 | 4,973.826 | 2,068.935 | 471.422 | 346.823 | 510.375 | 466.299 | 427.331 | 0 | 330.055 | 0 | 0 | 0 |
Gross Profit
| 7,161.925 | 8,089.3 | 8,048.398 | 9,261.374 | 8,907.685 | 10,533.503 | 10,134.896 | 10,022.721 | 10,004.969 | 10,965.462 | 11,056.759 | 11,108.569 | 10,769.878 | 10,666.842 | 6,796.398 | 6,152.334 | 5,361.65 | 4,634.888 | 4,171.684 | 3,202.676 | 2,456.689 | 2,049.214 | 1,366.542 | 799.269 | 399.31 | 104.38 | 95.627 | 110.92 | 115.475 | 111.649 | 353.974 | 112.259 | 305.665 | 261.9 | 194.216 |
Gross Profit Ratio
| 0.259 | 0.265 | 0.249 | 0.267 | 0.253 | 0.209 | 0.209 | 0.212 | 0.213 | 0.223 | 0.216 | 0.214 | 0.219 | 0.227 | 0.219 | 0.211 | 0.21 | 0.202 | 0.2 | 0.177 | 0.179 | 0.177 | 0.18 | 0.138 | 0.162 | 0.181 | 0.216 | 0.179 | 0.198 | 0.207 | 1 | 0.254 | 1 | 1 | 1 |
Reseach & Development Expenses
| 5.006 | 18.669 | 17.769 | 21.762 | 17.421 | 14.644 | 8.314 | 8.123 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 671.006 | 692.758 | 648.693 | 548.319 | 571.557 | 752.22 | 654.115 | 608.173 | 521.749 | 717.339 | 684.161 | 710.393 | 644.118 | 632.27 | 694 | 673.989 | 521.798 | 480.108 | 392.267 | 373.516 | 336.874 | 283.846 | 333.242 | 254.28 | 270.039 | 68.264 | 81.572 | 70.325 | 76.985 | 61.036 | 0 | 26.829 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 1,543.543 | 5,040.822 | 5,435.353 | 5,762.057 | 5,762.028 | 6,412.652 | 6,459.206 | 6,691.8 | 7,045.788 | 7,386.553 | 7,520.159 | 7,444.812 | 7,101.138 | 6,714.658 | 5,116.094 | 4,736.972 | 4,308.369 | 3,725.566 | 3,630.668 | 2,667.826 | 1,992.31 | 1,585.969 | 906.214 | 534.972 | 111.725 | 21.214 | 22.694 | 22.413 | 22.038 | 21.45 | 0 | 34.604 | 0 | 0 | 0 |
SG&A
| 2,214.549 | 5,733.581 | 6,084.046 | 6,310.376 | 6,333.585 | 7,164.872 | 7,113.32 | 7,299.972 | 7,567.537 | 8,103.892 | 8,204.319 | 8,155.205 | 7,745.256 | 7,346.927 | 5,810.094 | 5,410.961 | 4,830.168 | 4,205.675 | 4,022.935 | 3,041.343 | 2,329.183 | 1,869.814 | 1,239.456 | 789.252 | 381.764 | 89.478 | 104.265 | 92.739 | 99.022 | 82.486 | 0 | 61.432 | 0 | 0 | 0 |
Other Expenses
| 2,714.91 | 1,928.846 | 1,497.115 | 1,829.79 | 1,414.313 | 1,968.676 | 112.33 | 21.004 | 278.618 | 212.464 | 272.692 | 161.781 | 164.268 | 118.063 | 41.14 | 17.674 | 50.758 | -76.419 | 283.504 | 251.764 | 272.275 | 110.535 | 75.644 | 111.699 | 28.717 | 16.007 | 76.329 | 5.786 | 45.207 | 11.975 | 0.524 | -2.741 | -4.117 | -2.848 | -1.077 |
Operating Expenses
| 4,936.905 | 7,666.477 | 7,598.929 | 8,161.928 | 7,765.32 | 9,148.193 | 9,076.817 | 9,207.426 | 9,433.142 | 10,155.571 | 10,090.146 | 9,918.745 | 9,419.781 | 8,997.511 | 6,114.003 | 5,609.229 | 4,981.092 | 4,315.166 | 4,124.876 | 3,101.426 | 2,380.448 | 1,910.982 | 1,272.898 | 800.408 | 387.423 | 91.742 | 106.787 | 95.874 | 102.081 | 85.655 | 0.524 | 78.413 | -4.117 | -2.848 | -1.077 |
Operating Income
| 2,225.02 | 417.183 | 1,741.284 | 1,872.713 | 1,553.849 | 2,121.786 | 1,435.772 | 1,576.897 | 1,019.703 | 1,721.123 | 1,534.246 | 1,724.605 | 1,973.753 | 2,518.319 | 1,106.244 | 955.822 | 637.235 | 1,057.44 | 440.056 | 382.935 | 270.976 | 276.756 | 182.749 | 123.908 | 63.526 | 36.943 | -0.96 | 40.847 | 26.846 | 32.626 | 29.748 | 27.341 | 31.381 | 27.964 | 28.381 |
Operating Income Ratio
| 0.08 | 0.014 | 0.054 | 0.054 | 0.044 | 0.042 | 0.03 | 0.033 | 0.022 | 0.035 | 0.03 | 0.033 | 0.04 | 0.054 | 0.036 | 0.033 | 0.025 | 0.046 | 0.021 | 0.021 | 0.02 | 0.024 | 0.024 | 0.021 | 0.026 | 0.064 | -0.002 | 0.066 | 0.046 | 0.061 | 0.084 | 0.062 | 0.103 | 0.107 | 0.146 |
Total Other Income Expenses Net
| 35.404 | 52.655 | 166.25 | 117.001 | -126.971 | 117.103 | 104.598 | -26.753 | 229.137 | 153.743 | 403.428 | 140.139 | 157.081 | 100.676 | 61.278 | 335.785 | 26.669 | 541.968 | 11.095 | 47.051 | 92.438 | 11.89 | 8.492 | -1.53 | -5.506 | 6.894 | 80.625 | 3.126 | 29.472 | 1.086 | 0.671 | -1.193 | -4.117 | -2.848 | -1.077 |
Income Before Tax
| 2,260.423 | 469.838 | 1,033.168 | 1,179.633 | 1,426.865 | 1,598.109 | 1,562.48 | 1,597.901 | 1,248.84 | 1,926.387 | 1,801.412 | 1,864.744 | 2,130.834 | 2,618.995 | 1,127.042 | 880.138 | 622.856 | 859.408 | 468.718 | 429.986 | 363.415 | 288.645 | 191.241 | 122.378 | 66.956 | 43.837 | 68.049 | 42.231 | 56.318 | 33.712 | 30.419 | 26.148 | 27.264 | 25.116 | 27.305 |
Income Before Tax Ratio
| 0.082 | 0.015 | 0.032 | 0.034 | 0.041 | 0.032 | 0.032 | 0.034 | 0.027 | 0.039 | 0.035 | 0.036 | 0.043 | 0.056 | 0.036 | 0.03 | 0.024 | 0.037 | 0.022 | 0.024 | 0.026 | 0.025 | 0.025 | 0.021 | 0.027 | 0.076 | 0.154 | 0.068 | 0.097 | 0.063 | 0.086 | 0.059 | 0.089 | 0.096 | 0.141 |
Income Tax Expense
| 876.964 | 526.554 | 418.733 | 546.846 | 631.396 | 690.083 | 655.786 | 740.254 | 481.503 | 740.937 | 568.232 | 616.754 | 594.864 | 672.409 | 297.854 | 267.516 | 155.156 | 269.166 | 144.504 | 121.611 | 74.183 | 62.747 | 32.96 | 12.184 | 7.85 | 4.977 | 7.493 | 5.97 | 7.199 | 5.398 | 4.349 | 0 | -270.094 | -230.169 | -161.739 |
Net Income
| 1,567.438 | 399.115 | 674.073 | 752.519 | 770.215 | 958.194 | 872.099 | 847.048 | 900.357 | 1,275.462 | 1,046.382 | 1,035.789 | 1,170.38 | 1,391.795 | 297.984 | 188.141 | 139.81 | 306.317 | 142.305 | 134.961 | 131.655 | 90.115 | 82.515 | 70.053 | 54.17 | 40.734 | 40.762 | 36.261 | 49.12 | 28.313 | 26.07 | 26.148 | 23.074 | 21.349 | 23.209 |
Net Income Ratio
| 0.057 | 0.013 | 0.021 | 0.022 | 0.022 | 0.019 | 0.018 | 0.018 | 0.019 | 0.026 | 0.02 | 0.02 | 0.024 | 0.03 | 0.01 | 0.006 | 0.005 | 0.013 | 0.007 | 0.007 | 0.01 | 0.008 | 0.011 | 0.012 | 0.022 | 0.071 | 0.092 | 0.058 | 0.084 | 0.053 | 0.074 | 0.059 | 0.075 | 0.082 | 0.12 |
EPS
| 0.88 | 0.22 | 0.38 | 0.42 | 0.43 | 0.54 | 0.49 | 0.47 | 0.51 | 0.74 | 0.63 | 0.6 | 0.68 | 0.85 | 0.65 | 0.4 | 0.31 | 0.65 | 0.26 | 0.25 | 0.24 | 0.17 | 0.15 | 0.16 | 0.096 | 0.1 | 0.14 | 0.1 | 0.13 | 0.077 | 0.071 | 0.055 | 0.049 | 0.045 | 0.049 |
EPS Diluted
| 0.88 | 0.22 | 0.38 | 0.42 | 0.43 | 0.54 | 0.49 | 0.47 | 0.51 | 0.74 | 0.63 | 0.6 | 0.68 | 0.85 | 0.65 | 0.4 | 0.31 | 0.65 | 0.26 | 0.25 | 0.24 | 0.17 | 0.15 | 0.16 | 0.096 | 0.1 | 0.14 | 0.1 | 0.13 | 0.077 | 0.071 | 0.055 | 0.049 | 0.045 | 0.049 |
EBITDA
| 5,232.433 | 3,567.953 | 4,544.161 | 4,675.658 | 4,415.348 | 4,378.176 | 2,954.507 | 2,871.873 | 2,486.913 | 3,219.894 | 3,187.898 | 3,054.867 | 3,225.667 | 3,788.174 | 1,869.418 | 1,240.32 | 1,143.869 | 1,148.314 | 1,096.571 | 890.892 | 772.949 | 510.479 | 372.418 | 335.765 | 137.77 | 37.447 | 21.148 | 13.304 | 13.394 | 25.993 | 353.974 | 33.845 | 305.665 | 261.9 | 194.216 |
EBITDA Ratio
| 0.189 | 0.117 | 0.141 | 0.135 | 0.125 | 0.087 | 0.061 | 0.061 | 0.053 | 0.065 | 0.062 | 0.059 | 0.065 | 0.081 | 0.06 | 0.042 | 0.045 | 0.05 | 0.053 | 0.049 | 0.056 | 0.044 | 0.049 | 0.058 | 0.056 | 0.065 | 0.048 | 0.021 | 0.023 | 0.048 | 1 | 0.077 | 1 | 1 | 1 |