
Shanghai Yimin Commercial Group Co., Ltd.
SSE:600824.SS
4.52 (CNY) • At close May 13, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 856.241 | 1,029.843 | 810.981 | 1,018.727 | 1,033.939 | 1,493.797 | 1,498.13 | 1,876.571 | 2,868.885 | 3,151.307 | 3,123.144 | 2,979.866 | 2,604.652 | 2,186.575 | 1,865.705 | 1,450.22 | 1,183.976 | 807.755 | 756.907 | 564.363 | 518.418 | 450.774 | 459.773 | 731.835 | 601.996 | 555.087 | 549.142 | 528.209 | 475.386 | 393.771 | 374.102 | 35.879 | 115.913 | 154.473 | 130.278 |
Cost of Revenue
| 467.272 | 594.75 | 473.213 | 517.996 | 554.119 | 882.538 | 870.391 | 1,192.952 | 2,167.914 | 2,408.36 | 2,360.361 | 2,263.612 | 1,894.026 | 1,511.21 | 1,243.098 | 928.912 | 710.518 | 460.069 | 328.524 | 283.473 | 254.314 | 250.803 | 287.811 | 533.015 | 430.347 | 411.956 | 438.559 | 420.333 | 374.764 | 312.364 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 388.969 | 435.093 | 337.769 | 500.732 | 479.821 | 611.259 | 627.738 | 683.619 | 700.971 | 742.946 | 762.783 | 716.255 | 710.627 | 675.365 | 622.607 | 521.309 | 473.458 | 347.685 | 428.383 | 280.89 | 264.104 | 199.971 | 171.962 | 198.82 | 171.649 | 143.131 | 110.583 | 107.876 | 100.622 | 81.407 | 374.102 | 35.879 | 115.913 | 154.473 | 130.278 |
Gross Profit Ratio
| 0.454 | 0.422 | 0.416 | 0.492 | 0.464 | 0.409 | 0.419 | 0.364 | 0.244 | 0.236 | 0.244 | 0.24 | 0.273 | 0.309 | 0.334 | 0.359 | 0.4 | 0.43 | 0.566 | 0.498 | 0.509 | 0.444 | 0.374 | 0.272 | 0.285 | 0.258 | 0.201 | 0.204 | 0.212 | 0.207 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 6.454 | 7.756 | 3.888 | 4.314 | 3.497 | 4.437 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 21.92 | 25.906 | 26.706 | 33.291 | 23.025 | 21.751 | 24.655 | 23.752 | 23.941 | 23.89 | 24.243 | 37.967 | 44.897 | 39.045 | 43.792 | 149.043 | 127.163 | 91.855 | 144.025 | 123.444 | 113.733 | 91.581 | 81.432 | 92.198 | 79.126 | 62.545 | 40.671 | 42.812 | 46.713 | 31.597 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 64.895 | 180.76 | 188.093 | 217.074 | 215.488 | 273 | 268.686 | 269.986 | 274.078 | 266.389 | 279.711 | 270.463 | 235.857 | 220.267 | 192.3 | 165.587 | 138.026 | 102.355 | 62.328 | 62.479 | 54.84 | 48.459 | 39.819 | 40.243 | 40.757 | 38.813 | 35.076 | 35.679 | 31.919 | 22.114 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 86.815 | 221.807 | 214.799 | 250.364 | 238.513 | 294.751 | 293.341 | 293.737 | 298.019 | 290.279 | 303.954 | 308.43 | 280.755 | 259.312 | 236.092 | 314.631 | 265.189 | 194.209 | 206.353 | 185.923 | 168.573 | 140.039 | 121.251 | 132.441 | 119.883 | 101.358 | 75.747 | 78.491 | 78.632 | 53.711 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 241.034 | 126.354 | 158.094 | 179.045 | 161.796 | 168.594 | 10.026 | 4.654 | 10.383 | 37.27 | 9.855 | 52.068 | 4.678 | 0.849 | 0.115 | 12.399 | 0.254 | 9.742 | 35.142 | 33.937 | 19.294 | 29.52 | 21.199 | 7.241 | 6.942 | 1.799 | 3.855 | 2.226 | 3.095 | 0.963 | -0.143 | 1.692 | 0.3 | -1.884 | -118.389 |
Operating Expenses
| 334.304 | 355.916 | 376.782 | 433.724 | 403.805 | 467.781 | 467.844 | 471.885 | 488.406 | 492.309 | 503.755 | 503.978 | 475.162 | 451.013 | 426.614 | 356.29 | 301.74 | 219.834 | 218.043 | 195.986 | 178.385 | 147.04 | 127.643 | 138.044 | 124.907 | 107.841 | 83.65 | 82.961 | 84.003 | 58.843 | -0.143 | 1.692 | 0.3 | -1.884 | -118.389 |
Operating Income
| 54.665 | 79.176 | -39.014 | 147.336 | 273.888 | 184.209 | 140.284 | 180.619 | 189.117 | 234.487 | 248.444 | 186.751 | 203.746 | 193.35 | 178.588 | 139.115 | 135.905 | 106.718 | 219.327 | 94.603 | 91.6 | 79.468 | 70.851 | 67.546 | 54.361 | 48.384 | 43.986 | 46.068 | 36.475 | 34.822 | 32.719 | 6.757 | 2.512 | 13.942 | 11.889 |
Operating Income Ratio
| 0.064 | 0.077 | -0.048 | 0.145 | 0.265 | 0.123 | 0.094 | 0.096 | 0.066 | 0.074 | 0.08 | 0.063 | 0.078 | 0.088 | 0.096 | 0.096 | 0.115 | 0.132 | 0.29 | 0.168 | 0.177 | 0.176 | 0.154 | 0.092 | 0.09 | 0.087 | 0.08 | 0.087 | 0.077 | 0.088 | 0.087 | 0.188 | 0.022 | 0.09 | 0.091 |
Total Other Income Expenses Net
| 5.292 | 7.468 | -1.058 | 5.344 | -12.41 | 1.212 | 10.026 | 4.461 | 10.305 | 38.119 | 9.855 | 52.068 | -26.826 | -25.127 | -21.127 | 15.223 | -37.533 | 8.604 | 6.55 | 12.895 | -0.378 | -2.85 | -2.837 | -5.221 | -0.019 | -2.569 | -0.767 | -0.706 | -0.337 | -0.649 | -0.143 | 1.692 | 0.3 | -1.884 | 0 |
Income Before Tax
| 59.957 | 86.644 | -366.101 | 152.68 | 261.478 | 119.816 | 150.31 | 185.273 | 199.456 | 271.337 | 258.299 | 238.819 | 208.409 | 194.176 | 173.565 | 151.464 | 133.871 | 115.322 | 216.34 | 107.498 | 91.222 | 76.618 | 68.014 | 62.324 | 53.881 | 45.814 | 43.219 | 45.362 | 36.138 | 34.173 | 32.576 | 8.449 | 2.812 | 12.058 | 11.889 |
Income Before Tax Ratio
| 0.07 | 0.084 | -0.451 | 0.15 | 0.253 | 0.08 | 0.1 | 0.099 | 0.07 | 0.086 | 0.083 | 0.08 | 0.08 | 0.089 | 0.093 | 0.104 | 0.113 | 0.143 | 0.286 | 0.19 | 0.176 | 0.17 | 0.148 | 0.085 | 0.09 | 0.083 | 0.079 | 0.086 | 0.076 | 0.087 | 0.087 | 0.235 | 0.024 | 0.078 | 0.091 |
Income Tax Expense
| 24.991 | 28.224 | -66.928 | 62.381 | 84.508 | 36.56 | 41.118 | 50.406 | 45.015 | 72.605 | 63.021 | 70.273 | 56.295 | 57.654 | 49.91 | 40.471 | 33.342 | 37.92 | 74.058 | 32.62 | 27.858 | 26.219 | 23.543 | 10.746 | 7.472 | 6.765 | 6.537 | 4.387 | 1.252 | 5.119 | 4.516 | 1.283 | 0.827 | 1.958 | 1.783 |
Net Income
| 35.328 | 56.882 | -299.173 | 92.339 | 175.444 | 87.475 | 109.504 | 140.106 | 150.836 | 193.02 | 181.648 | 165.037 | 149.553 | 135.643 | 123.037 | 110.976 | 100.605 | 78.435 | 141.896 | 74.198 | 63.18 | 50.018 | 44.471 | 48.9 | 44.018 | 38.792 | 36.561 | 40.914 | 33.985 | 29.052 | 27.858 | 7.134 | 2.985 | 11.095 | 10.106 |
Net Income Ratio
| 0.041 | 0.055 | -0.369 | 0.091 | 0.17 | 0.059 | 0.073 | 0.075 | 0.053 | 0.061 | 0.058 | 0.055 | 0.057 | 0.062 | 0.066 | 0.077 | 0.085 | 0.097 | 0.187 | 0.131 | 0.122 | 0.111 | 0.097 | 0.067 | 0.073 | 0.07 | 0.067 | 0.077 | 0.071 | 0.074 | 0.074 | 0.199 | 0.026 | 0.072 | 0.078 |
EPS
| 0.034 | 0.054 | -0.28 | 0.088 | 0.17 | 0.083 | 0.1 | 0.13 | 0.14 | 0.18 | 0.17 | 0.16 | 0.14 | 0.13 | 0.12 | 0.11 | 0.095 | 0.089 | 0.16 | 0.08 | 0.052 | 0.041 | 0.037 | 0.04 | 0.042 | 0.036 | 0.029 | 0.045 | 0.037 | 0.032 | 0.033 | 0.007 | 0.003 | 0.011 | 0.01 |
EPS Diluted
| 0.034 | 0.054 | -0.28 | 0.088 | 0.17 | 0.083 | 0.1 | 0.13 | 0.14 | 0.18 | 0.17 | 0.16 | 0.14 | 0.13 | 0.12 | 0.11 | 0.095 | 0.089 | 0.16 | 0.08 | 0.052 | 0.041 | 0.037 | 0.04 | 0.042 | 0.036 | 0.029 | 0.045 | 0.037 | 0.032 | 0.033 | 0.007 | 0.003 | 0.011 | 0.01 |
EBITDA
| 152.56 | 194.394 | -252.931 | 278.863 | 103.767 | 208.191 | 241.732 | 277.715 | 273.803 | 306.952 | 364.857 | 267.92 | 301.552 | 285.047 | 259.716 | 241.562 | 228.279 | 186.7 | 304.628 | 175.974 | 143.719 | 110.197 | 96.283 | 87.246 | 80.767 | 53.221 | 41.412 | 24.924 | 16.619 | 22.565 | 374.102 | 35.879 | 115.913 | 154.473 | 130.278 |
EBITDA Ratio
| 0.178 | 0.189 | -0.312 | 0.274 | 0.1 | 0.139 | 0.161 | 0.148 | 0.095 | 0.097 | 0.117 | 0.09 | 0.116 | 0.13 | 0.139 | 0.167 | 0.193 | 0.231 | 0.402 | 0.312 | 0.277 | 0.244 | 0.209 | 0.119 | 0.134 | 0.096 | 0.075 | 0.047 | 0.035 | 0.057 | 1 | 1 | 1 | 1 | 1 |