
Zhonglu.Co.,Ltd
SSE:600818.SS
10.85 (CNY) • At close May 14, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 229.609 | 188.668 | 211.648 | 89.656 | 157.221 | 55.23 | 172.646 | 117.75 | 164.872 | 175.739 | 126.47 | 118.646 | 96.555 | 88.95 | 83.97 | 61.77 | 57.61 | 60.539 | 85.97 | 106.766 | 159.336 | 81.07 | 124.247 | 50.758 | 22.012 | 13.574 | 75.595 | 75.581 | 84.815 | 81.885 | 100.567 | 110.246 |
Short Term Investments
| 10.042 | 35.445 | 60.618 | 39.156 | 1.144 | 0.856 | 0.404 | 6.18 | 6.096 | 8.537 | 28.614 | 24.014 | 38.38 | 16.728 | 29.195 | 49.224 | 3.78 | 0.021 | 0.105 | 0.077 | 0.134 | 11.248 | 12.398 | 0.343 | 0.037 | 4.197 | 4.199 | 8.519 | 6.879 | 9.64 | 8.405 | 2.277 |
Cash and Short Term Investments
| 239.651 | 224.113 | 272.266 | 128.812 | 158.366 | 56.086 | 173.05 | 123.93 | 170.968 | 184.276 | 155.084 | 142.66 | 134.934 | 105.678 | 113.166 | 110.994 | 61.39 | 60.56 | 86.076 | 106.843 | 159.47 | 92.319 | 136.645 | 51.101 | 22.049 | 17.771 | 79.793 | 84.1 | 91.694 | 91.524 | 108.972 | 112.523 |
Net Receivables
| 99.813 | 59.169 | 34.16 | 30.623 | 11.837 | 15.107 | 34.75 | 51.585 | 52.036 | 67.599 | 48.24 | 36.134 | 35.588 | 0 | 0 | 0 | 0 | 0 | 168.621 | 148.244 | 106.81 | 142.424 | 123.485 | 125.145 | 21.405 | 24.563 | 35.87 | 135.561 | 56.456 | 40.77 | 0 | 8.882 |
Inventory
| 54.754 | 48.558 | 39.494 | 25.865 | 22.871 | 19.579 | 42.923 | 47.713 | 48.172 | 65.352 | 80.543 | 52.454 | 62.868 | 68.2 | 70.721 | 73.003 | 96.603 | 101.147 | 162.482 | 131.788 | 127.917 | 116.024 | 86.107 | 70.172 | 38.886 | 67.974 | 242.406 | 370.658 | 312.121 | 286.439 | 264.545 | 284.723 |
Other Current Assets
| 6.563 | 9.09 | 19.006 | 31.782 | 11.342 | 16.394 | 44.878 | 33.19 | 49.801 | 34.344 | 17.663 | 60.949 | 53.577 | 10.203 | 8.058 | 6.335 | 8.146 | 11.672 | 66.461 | 62.435 | 171.81 | 74.512 | 40.557 | 92.316 | 82.277 | 144.327 | 308.44 | 422.711 | 515.212 | 492.772 | 117.156 | 324.183 |
Total Current Assets
| 400.781 | 340.93 | 364.926 | 217.082 | 209.216 | 104.719 | 287.398 | 255.381 | 354.24 | 339.371 | 334.756 | 284.23 | 279.838 | 255.186 | 222.552 | 369.168 | 325.893 | 336.59 | 483.64 | 449.309 | 459.197 | 425.278 | 386.793 | 338.734 | 151.128 | 254.636 | 666.509 | 959.304 | 975.482 | 911.506 | 763.829 | 730.31 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 76.305 | 87.86 | 68.592 | 80.723 | 79.63 | 81.497 | 86.387 | 93.818 | 105.392 | 133.84 | 109.74 | 132.692 | 143.135 | 152.267 | 176.586 | 134.6 | 122.547 | 130.944 | 266.932 | 215.97 | 179.398 | 139.699 | 81.274 | 90.643 | 72.539 | 213.014 | 227.74 | 236.661 | 248.655 | 236.71 | 290.474 | 259.199 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0.193 | 0.193 | 0.193 | 0.193 | 0.193 | 0.193 | 0.193 | 0.193 | 0.193 | 0.193 | 0.193 | 0.141 | 0.43 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 59.917 | 67.624 | 75.962 | 90.245 | 103.952 | 112.545 | 120.944 | 129.975 | 139.032 | 148.104 | 70.758 | 72.35 | 73.258 | 74.76 | 78.527 | 80.467 | 81.759 | 84.042 | 22.045 | 18.384 | 18.88 | 19.311 | 20.55 | 23.759 | 26.641 | 28.593 | 30.545 | 32.497 | 34.449 | 36.4 | 38.722 | 36.052 |
Goodwill and Intangible Assets
| 59.917 | 67.624 | 75.962 | 90.245 | 103.952 | 112.545 | 121.138 | 130.169 | 139.225 | 148.297 | 70.951 | 72.543 | 73.451 | 74.953 | 78.721 | 80.661 | 81.952 | 84.184 | 22.045 | 18.384 | 18.88 | 19.311 | 20.55 | 23.759 | 26.641 | 28.593 | 30.545 | 32.497 | 34.449 | 36.4 | 38.722 | 36.052 |
Long Term Investments
| 267.44 | 281.219 | 232.61 | 422.963 | 465.149 | 492.511 | 494.361 | 541.298 | 370.878 | 306.228 | 188.24 | 210.857 | 197.258 | 215.927 | 228.301 | 116.475 | 194.544 | 139.606 | 52.683 | 34.263 | 42.096 | 28.746 | 28.36 | 42.757 | 39.288 | 43.172 | 54.538 | 21.146 | 0 | 101.355 | 111.216 | 93.648 |
Tax Assets
| 62.086 | 51.124 | 56.443 | 21.376 | 26.97 | 21.664 | 16.573 | 19.949 | 26.21 | 0.416 | 3 | 3.861 | 5.699 | 6.964 | 4.936 | 1.302 | 0.751 | 0.021 | 0.43 | 0 | 0 | 0 | 0 | 8.479 | -39.288 | -43.172 | -54.538 | 8.519 | 0 | 9.64 | 0 | 0 |
Other Non-Current Assets
| 59.819 | 57.161 | 121.583 | 97.906 | 69.469 | 104.035 | 25.928 | 13.784 | 13.952 | 16.722 | 30.649 | 26.157 | 40.743 | 19.32 | 32.017 | 52.275 | 3.78 | 12.4 | 5.675 | 7.077 | 8.134 | 20.299 | 12.586 | -7.724 | 27.767 | 36.266 | 57.648 | 66.857 | 101.334 | 0.316 | 8.405 | 2.277 |
Total Non-Current Assets
| 525.566 | 544.989 | 555.19 | 713.214 | 745.17 | 812.251 | 744.386 | 799.018 | 655.658 | 605.503 | 402.579 | 446.111 | 460.286 | 469.432 | 520.56 | 385.312 | 403.574 | 367.155 | 347.766 | 275.695 | 248.509 | 208.055 | 142.77 | 157.914 | 126.948 | 277.873 | 315.934 | 365.679 | 384.438 | 384.421 | 448.817 | 391.177 |
Total Assets
| 926.347 | 885.919 | 920.115 | 930.296 | 954.386 | 916.97 | 1,031.785 | 1,054.399 | 1,009.898 | 944.875 | 737.336 | 730.341 | 740.124 | 724.618 | 743.112 | 754.48 | 729.468 | 703.745 | 831.406 | 725.005 | 707.706 | 633.334 | 529.562 | 496.648 | 278.076 | 532.509 | 982.443 | 1,324.983 | 1,359.92 | 1,295.927 | 1,212.646 | 1,121.486 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||
Account Payables
| 79.059 | 54.774 | 58.171 | 48.195 | 46.89 | 35.746 | 24.035 | 29.416 | 39.865 | 42.741 | 52.695 | 42.949 | 52.853 | 63.006 | 62.651 | 70.654 | 91.295 | 111.286 | 145.379 | 144.378 | 32.979 | 140.763 | 119.679 | 83.499 | 96.413 | 132.948 | 177.316 | 246.284 | 256.217 | 231.041 | 149.361 | 229.465 |
Short Term Debt
| 0 | 0 | 17.04 | 17.024 | 80.114 | 58.077 | 135.226 | 154 | 51.506 | 177 | 204 | 204 | 206 | 208 | 189 | 210 | 205 | 164 | 200.783 | 185.8 | 178.153 | 169.06 | 120.09 | 133.742 | 291.69 | 307.144 | 361.27 | 329.168 | 299.248 | 285.791 | 320.44 | 165.905 |
Tax Payables
| 9.51 | 0.641 | 9.167 | 7.91 | 19.574 | 2.922 | 8.482 | 3.156 | 49.536 | 13.446 | 2.512 | 4.029 | -3.386 | -7.341 | -7.137 | 10.445 | 13.812 | 20.609 | 22.657 | 28.933 | 27.434 | 15.73 | 22.732 | 25.535 | 8.721 | 13.106 | 14.639 | 10.376 | 18.48 | 22.641 | 11.56 | 2.623 |
Deferred Revenue
| 0 | 0 | 58.031 | 61.645 | 106.662 | 93.624 | 8.482 | 72.184 | 73.14 | 36.062 | 20.217 | 24.65 | 15.925 | 16.34 | 56.7 | 49.215 | 60.72 | 64.408 | 85.262 | 87.066 | 90.878 | 70.797 | 78.97 | 133.876 | 185.452 | 110.42 | 101.038 | 112.506 | 104.536 | 86.905 | 37.664 | 38.668 |
Other Current Liabilities
| 129.498 | 152.048 | 107.909 | 46.55 | 72.897 | 134.333 | 77.335 | 109.085 | 37.974 | 154.212 | 72.935 | 73.59 | 78.907 | 77.126 | 129.486 | 109.222 | 68.529 | 67.808 | 141.431 | 84.35 | 206.823 | 117.439 | 109.91 | 156.423 | 237.69 | 109.926 | 115.824 | 142.836 | 163.382 | 148.285 | 42.993 | 87.915 |
Total Current Liabilities
| 218.067 | 207.463 | 192.287 | 141.046 | 242.6 | 231.077 | 245.078 | 295.657 | 265.919 | 387.399 | 332.142 | 324.568 | 327.245 | 340.791 | 365.994 | 400.321 | 378.636 | 363.703 | 510.251 | 443.462 | 445.389 | 442.992 | 372.412 | 399.199 | 603.729 | 563.124 | 669.049 | 728.664 | 737.327 | 687.758 | 524.354 | 485.909 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||
Long Term Debt
| 33.462 | 42.893 | 38.851 | 42.282 | 3.22 | 105.962 | 171.362 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.8 | 0.8 | 0 | 0 | 0 | 14.92 | 14.29 | 9.169 | 32.938 |
Deferred Revenue Non-Current
| 80 | 0 | 0 | 0 | -3.22 | 0 | 0 | 0 | 0.1 | 0.326 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 28.538 | 43.454 | 39.631 | 28.886 | 25.988 | 4.948 | 2.623 | 8.141 | 13.348 | 10.646 | 0 | 0 | 6.509 | 3.356 | 8.386 | 4.596 | 8.727 | 11.869 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 30.924 | 26.56 | 68.49 | 31.62 | 32.45 | -9.041 | -29.368 | 61.13 | 89.19 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.65 | 2.571 | 12.917 | 24.452 | 33.204 | 96.552 | 55.665 |
Total Non-Current Liabilities
| 172.924 | 112.907 | 146.972 | 102.787 | 61.658 | 101.869 | 144.054 | 69.271 | 102.638 | 10.972 | 0 | 0 | 6.509 | 3.356 | 8.386 | 4.596 | 8.727 | 11.869 | 0 | 0 | 0 | 27.034 | 27.034 | 0.8 | 3.236 | 2.65 | 2.571 | 12.917 | 39.372 | 47.494 | 105.721 | 88.603 |
Total Liabilities
| 390.991 | 320.37 | 339.258 | 243.833 | 304.257 | 332.946 | 389.132 | 364.928 | 368.557 | 398.371 | 332.142 | 324.568 | 333.754 | 344.147 | 374.38 | 404.917 | 387.363 | 375.571 | 510.251 | 443.462 | 445.389 | 442.992 | 372.412 | 399.999 | 606.964 | 565.773 | 671.62 | 741.58 | 776.699 | 735.252 | 630.075 | 574.511 |
Equity: | ||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 321.448 | 321.448 | 321.448 | 321.448 | 321.448 | 321.448 | 321.448 | 321.448 | 321.448 | 321.448 | 321.448 | 321.448 | 292.225 | 292.225 | 292.225 | 265.659 | 265.659 | 265.659 | 265.659 | 265.659 | 265.659 | 265.659 | 265.659 | 265.659 | 265.659 | 265.659 | 265.659 | 265.659 | 231.008 | 231.008 | 231.008 | 231.008 |
Retained Earnings
| 173.653 | 201.986 | 179.48 | 277.024 | 242.671 | 155.047 | 169.1 | 166.748 | 139.257 | 63.611 | 39.396 | 39.663 | 66.665 | 50.572 | 34.227 | 45.856 | 16.269 | 2.56 | 19.832 | 1.392 | -33.354 | -591.995 | -634.758 | -686.329 | -863.936 | -578.979 | -245.177 | 9.917 | 9.072 | 7.829 | 37.658 | 23.579 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 43.827 | 43.827 | 41.058 | 51.751 | 48.348 | 173.141 | 118.923 | 93.312 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 94.182 | 85.684 | 84.096 | 84.096 | 81.328 | 40.27 | 27.831 | 10.27 | 31.326 | 10.27 | 19.084 | 17.498 | 27.131 | 21.928 | 27.709 | 34.065 | 52.254 | 38.549 | 6.704 | -7.43 | 0.373 | 482.888 | 490.069 | 483.683 | 424.398 | 297.407 | 267.723 | 369.272 | 317.949 | 316.1 | 307.37 | 292.388 |
Total Shareholders Equity
| 589.283 | 609.117 | 585.025 | 682.569 | 645.448 | 568.515 | 634.932 | 671.607 | 589.898 | 488.641 | 379.927 | 378.61 | 386.022 | 364.725 | 354.161 | 342.405 | 334.182 | 306.768 | 274.817 | 259.621 | 232.679 | 156.553 | 120.971 | 63.013 | -341.902 | -54.069 | 288.205 | 559.379 | 558.029 | 554.938 | 576.036 | 546.975 |
Total Equity
| 535.356 | 565.549 | 580.857 | 686.463 | 650.129 | 584.024 | 642.653 | 689.471 | 641.341 | 546.504 | 405.194 | 405.773 | 406.371 | 380.471 | 368.732 | 349.563 | 342.105 | 328.173 | 321.155 | 281.543 | 262.317 | 190.342 | 157.151 | 96.649 | -328.889 | -33.265 | 310.822 | 583.403 | 583.221 | 560.676 | 582.571 | 546.975 |
Total Liabilities & Shareholders Equity
| 926.347 | 885.919 | 920.115 | 930.296 | 954.386 | 916.97 | 1,031.785 | 1,054.399 | 1,009.898 | 944.875 | 737.336 | 730.341 | 740.124 | 724.618 | 743.112 | 754.48 | 729.468 | 703.745 | 831.406 | 725.005 | 707.706 | 633.334 | 529.562 | 496.648 | 278.076 | 532.509 | 982.443 | 1,324.983 | 1,359.92 | 1,295.927 | 1,212.646 | 1,121.486 |