
North China Pharmaceutical Company Ltd.
SSE:600812.SS
6.24 (CNY) • At close June 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 2,574.254 | 2,309.34 | 2,329.115 | 2,646.69 | 2,532.487 | 2,120.018 | 2,741.277 | 2,573.308 | 2,660.097 | 2,626.688 | 2,594.563 | 2,735.294 | 2,543.401 | 2,197.793 | 2,603.694 | 2,870.105 | 2,712.984 | 2,854.181 | 3,017.033 | 3,411.211 | 2,210.079 | 2,854.715 | 2,693.855 | 2,666.308 | 2,665.89 | 2,133.699 | 2,361.237 | 2,256.37 | 2,462.469 | 2,010.848 | 1,694.959 | 1,842.19 | 2,161.126 | 2,105.739 | 2,017.662 | 1,809.427 | 2,149.635 | 1,665.777 | 1,737.968 | 2,357.887 | 2,140.87 | 1,398.285 | 2,424.047 | 2,638.188 | 2,940.452 | 2,947.646 | 2,935.415 | 3,198.964 | 3,356.118 | 3,129.588 | 2,912.991 | 2,506.173 | 2,576.954 | 1,903.323 | 3,450.167 | 3,411.309 | 3,371.946 | 3,695.275 | 3,095.74 | 1,896.057 | 1,599.572 | 1,558.723 | 1,195.939 | 1,047.583 | 1,080.277 | 1,241.106 | 1,349.484 | 1,232.738 | 1,087.629 | 1,107.632 | 1,156.506 | 1,077.542 | 898.908 | 1,011.704 | 830.29 | 897.281 | 858.85 | 841.592 | 807.067 | 1,107.487 | 1,215.793 | 1,230.871 | 894.917 | 1,031.484 | 966.937 | 1,190.669 | 665.434 | 914.588 | 820.701 | 744.382 | 740.018 | 781.705 | 737.37 |
Cost of Revenue
| 1,816.338 | 1,442.46 | 1,605.085 | 1,935.177 | 1,775.122 | 1,478.322 | 1,925.707 | 1,746.721 | 1,771.657 | 1,722.465 | 1,730.598 | 1,848.639 | 1,693.324 | 1,274.368 | 1,785.76 | 1,934.101 | 1,708.387 | 1,728.181 | 2,066.009 | 2,135.81 | 1,376.845 | 1,555.534 | 1,570.287 | 1,613.055 | 1,548.98 | 972.946 | 1,446.224 | 1,325.207 | 1,582.285 | 1,125.334 | 1,069.981 | 1,357.438 | 1,712.402 | 1,696.21 | 1,605.364 | 1,444.807 | 1,771.441 | 1,283.462 | 1,412.79 | 1,989.972 | 1,778.633 | 968.64 | 2,067.617 | 2,250.054 | 2,590.601 | 2,513.027 | 2,647.076 | 2,895.26 | 3,106.865 | 2,805.987 | 2,656.535 | 2,258.905 | 2,331.655 | 1,770.277 | 3,129.884 | 3,162.81 | 3,069.819 | 3,390.744 | 2,791.341 | 1,469.607 | 1,112.387 | 1,061.65 | 855.495 | 706.914 | 764.131 | 795.195 | 887.69 | 774.769 | 790.894 | 739.386 | 770.467 | 800.461 | 722.059 | 767.81 | 708.991 | 742.656 | 665.555 | 672.948 | 652.312 | 890.827 | 1,011.355 | 1,042.99 | 746.634 | 854.543 | 773.694 | 972.626 | 531.424 | 545.36 | 523.416 | 536.474 | 543.372 | 558.942 | 524.232 |
Gross Profit
| 757.916 | 866.88 | 724.03 | 711.513 | 757.365 | 641.696 | 815.57 | 826.586 | 888.44 | 904.223 | 863.965 | 886.655 | 850.078 | 923.425 | 817.934 | 936.004 | 1,004.597 | 1,126 | 951.024 | 1,275.401 | 833.233 | 1,299.181 | 1,123.568 | 1,053.254 | 1,116.91 | 1,160.754 | 915.013 | 931.163 | 880.184 | 885.514 | 624.978 | 484.752 | 448.724 | 409.529 | 412.299 | 364.62 | 378.193 | 382.315 | 325.178 | 367.916 | 362.237 | 429.645 | 356.43 | 388.134 | 349.852 | 434.619 | 288.34 | 303.704 | 249.253 | 323.601 | 256.457 | 247.267 | 245.299 | 133.046 | 320.283 | 248.5 | 302.127 | 304.531 | 304.399 | 426.45 | 487.185 | 497.073 | 340.444 | 340.669 | 316.146 | 445.911 | 461.794 | 457.969 | 296.736 | 368.245 | 386.039 | 277.082 | 176.848 | 243.895 | 121.298 | 154.625 | 193.295 | 168.644 | 154.755 | 216.66 | 204.438 | 187.882 | 148.284 | 176.94 | 193.243 | 218.043 | 134.01 | 369.227 | 297.285 | 207.908 | 196.645 | 222.763 | 213.138 |
Gross Profit Ratio
| 0.294 | 0.375 | 0.311 | 0.269 | 0.299 | 0.303 | 0.298 | 0.321 | 0.334 | 0.344 | 0.333 | 0.324 | 0.334 | 0.42 | 0.314 | 0.326 | 0.37 | 0.395 | 0.315 | 0.374 | 0.377 | 0.455 | 0.417 | 0.395 | 0.419 | 0.544 | 0.388 | 0.413 | 0.357 | 0.44 | 0.369 | 0.263 | 0.208 | 0.194 | 0.204 | 0.202 | 0.176 | 0.23 | 0.187 | 0.156 | 0.169 | 0.307 | 0.147 | 0.147 | 0.119 | 0.147 | 0.098 | 0.095 | 0.074 | 0.103 | 0.088 | 0.099 | 0.095 | 0.07 | 0.093 | 0.073 | 0.09 | 0.082 | 0.098 | 0.225 | 0.305 | 0.319 | 0.285 | 0.325 | 0.293 | 0.359 | 0.342 | 0.372 | 0.273 | 0.332 | 0.334 | 0.257 | 0.197 | 0.241 | 0.146 | 0.172 | 0.225 | 0.2 | 0.192 | 0.196 | 0.168 | 0.153 | 0.166 | 0.172 | 0.2 | 0.183 | 0.201 | 0.404 | 0.362 | 0.279 | 0.266 | 0.285 | 0.289 |
Reseach & Development Expenses
| 80.968 | 85.601 | 91.123 | 53.152 | 76.221 | 65.083 | 63.43 | 75.411 | 66.514 | 81.284 | 31.61 | 71.069 | 33.338 | 54.434 | 34.043 | 36.247 | 28.364 | 57.446 | 28.759 | 33.49 | 16.463 | 5.167 | 22.346 | 16.228 | 23.266 | 12.326 | 19.444 | 22.651 | 19.67 | 58.455 | 12.944 | 76.143 | 0 | 59.41 | 0 | 63.695 | 0 | 72.963 | 0 | 67.485 | 0 | 183.714 | 0 | 67.828 | 0 | 149.115 | 0 | 57.961 | 0 | 118.927 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 134.047 | -181.901 | 302.214 | -24.697 | 133.918 | -177.788 | 300.175 | -25.696 | 161.217 | -250.101 | 326.169 | -1.515 | 167.861 | -137.259 | 306.762 | -62.903 | 189.663 | -182.05 | 104.434 | 15.694 | 98.581 | -193.452 | 142.682 | -40.257 | 114.656 | -149.112 | 102.31 | -56.737 | 131.781 | -150.971 | 104.463 | -65.804 | 101.141 | -125.007 | 80.647 | -99.909 | 122.758 | -229.958 | 113.788 | -69.348 | 106.474 | -235.061 | 111.203 | -56.773 | 110.536 | -251.5 | 107.732 | -69.243 | 133.974 | -187.961 | 128.372 | -50.56 | 131.122 | -180.258 | 129.849 | -38.014 | 124.81 | -201.809 | 133.217 | 131.515 | 176.653 | 224.581 | 165.264 | 148.978 | 141.474 | 128.153 | 145.895 | 164.984 | 112.136 | 165.55 | 137.254 | 82.4 | 53.402 | 96.033 | 59.526 | 76.902 | 74.356 | 162.746 | 80.354 | 87.338 | 95.834 | 87.278 | 68.628 | 85.026 | 88.147 | 110.479 | 68.699 | 125.79 | 105.732 | 113.527 | 78.899 | 75.043 | 66.978 |
Selling & Marketing Expenses
| 321.958 | 86.682 | 454.787 | 377.082 | 367.273 | 312.003 | 448.313 | 431.782 | 463.115 | 496.848 | 507.035 | 408.352 | 431.834 | 495.32 | 450.489 | 545.145 | 670.361 | 722.21 | 648.034 | 814.658 | 579.246 | 874.811 | 802.58 | 731.084 | 790.083 | 774.956 | 668.46 | 613.852 | 582.116 | 529.939 | 361.52 | 251.76 | 227.439 | 169.503 | 241.36 | 186.018 | 162.344 | 187.385 | 161.471 | 196.189 | 165.392 | 241.474 | 170.108 | 191.56 | 155.272 | 225.492 | 140.219 | 143.074 | 121.893 | 169.332 | 118.902 | 132.717 | 95.851 | 174.148 | 135.804 | 85.636 | 96.528 | 88.152 | 87.432 | 92.247 | 104.754 | 87.717 | 74.299 | 73.092 | 64.506 | 71.892 | 63.646 | 71.68 | 68.324 | 80.238 | 85.437 | 81.621 | 44.12 | 68.347 | 43.973 | 62.047 | 59.029 | 94.652 | 63.512 | 54.889 | 61.737 | 39.447 | 30.159 | 28.755 | 23.612 | 46.961 | 27.056 | 20.81 | 20.804 | 12.703 | 20.17 | 19.05 | 18.851 |
SG&A
| 456.005 | -95.219 | 757.001 | 502.027 | 520.197 | 456.763 | 748.487 | 406.086 | 624.332 | 246.748 | 833.203 | 406.836 | 599.695 | 358.061 | 757.251 | 482.242 | 860.024 | 540.16 | 752.468 | 830.352 | 677.826 | 681.359 | 945.261 | 690.827 | 904.738 | 625.845 | 770.77 | 557.115 | 713.897 | 378.968 | 465.983 | 185.956 | 328.579 | 44.496 | 322.008 | 86.109 | 285.102 | -42.573 | 275.258 | 126.841 | 271.865 | 6.413 | 281.311 | 134.787 | 265.807 | -26.009 | 247.951 | 73.831 | 255.867 | -18.629 | 247.274 | 82.157 | 226.973 | -6.11 | 265.652 | 47.621 | 221.338 | -113.657 | 220.649 | 223.762 | 281.407 | 312.298 | 239.563 | 222.069 | 205.979 | 200.046 | 209.541 | 236.664 | 180.459 | 245.788 | 222.691 | 164.021 | 97.522 | 164.38 | 103.499 | 138.949 | 133.386 | 257.399 | 143.866 | 142.227 | 157.571 | 126.726 | 98.787 | 113.781 | 111.759 | 157.439 | 95.755 | 146.6 | 126.536 | 126.23 | 99.069 | 94.093 | 85.829 |
Other Expenses
| 118.027 | 787.912 | -199.602 | 14.057 | -3.526 | 8.1 | 1.313 | 2.435 | 18.475 | 369.618 | -156.234 | 183.86 | 25.551 | -4.209 | 1.761 | 2.135 | -0.813 | 0.313 | 4.36 | -1.925 | -0.216 | 0.464 | -2.833 | -0.547 | -1.248 | -5.277 | -0.35 | -0.31 | -0.536 | -3.939 | -40.392 | -11.66 | 11.572 | 81.503 | 24.557 | 7.244 | 1.461 | 54.843 | 3.093 | 4.774 | 0.634 | 58.469 | 12.954 | 3.05 | 3.777 | 82.355 | 4.867 | 6.249 | 45.522 | 240.151 | 25.03 | 23.542 | 3.848 | 524.154 | 0.888 | 0.979 | 4.191 | 65.641 | 7.371 | 0.105 | 16.677 | 40.007 | 0.786 | 0.273 | -0.232 | 1.356 | 0.718 | -18.984 | 3.023 | 6.715 | -3.412 | 0.635 | -0.017 | 51.105 | 5.79 | 8.879 | 7.048 | 6.192 | -0.491 | 6.139 | 4.65 | 9.769 | 9.854 | 2.099 | 3.92 | -1.513 | 1.272 | 1.94 | 2.856 | -8.926 | 2.184 | 4.32 | -0.502 |
Operating Expenses
| 655 | 778.294 | 648.522 | 541.122 | 599.944 | 513.745 | 647.655 | 674.153 | 709.322 | 697.65 | 708.579 | 661.765 | 658.584 | 755.365 | 640.719 | 702.466 | 907.955 | 935.589 | 800.067 | 1,019.458 | 644.133 | 1,025.151 | 988.525 | 870.838 | 958.411 | 886.499 | 804.426 | 768.022 | 747.658 | 711.693 | 490.073 | 351.288 | 360.949 | 421.528 | 331.001 | 271.401 | 301.82 | 322.577 | 282.597 | 291.695 | 285.933 | 384.544 | 289.525 | 313.472 | 275.171 | 369.924 | 253.859 | 268.043 | 261.109 | 449.481 | 253.722 | 263.894 | 231.709 | 444.572 | 272.497 | 217.83 | 230.418 | 303.439 | 223.754 | 234.783 | 291.588 | 317.835 | 245.281 | 226.296 | 210.535 | 204.158 | 213.883 | 241.776 | 186.931 | 249.93 | 228.885 | 168.438 | 101.096 | 168.783 | 106.475 | 143.034 | 137.301 | 261.781 | 146.617 | 145.245 | 160.291 | 129.601 | 100.477 | 115.858 | 115.047 | 159.304 | 98.439 | 149.895 | 129.54 | 128.169 | 102.124 | 97.379 | 88.767 |
Operating Income
| 102.915 | 88.586 | 75.508 | 170.392 | 157.421 | 127.951 | 38.474 | 46.068 | 36.451 | -700.091 | 48.406 | 94.151 | 63.796 | 48.718 | 38.477 | 84.912 | -36.075 | 11.288 | 28.423 | 73.947 | 70.49 | 101.739 | 27.928 | 67.742 | 43.658 | 96.748 | 25.424 | 46.614 | 36.071 | 17.399 | 41.849 | 37.288 | 7.435 | -78.13 | 15.842 | 10.306 | 16.235 | -16.337 | -1.165 | 11.58 | 16.012 | -37.31 | 3.276 | 6.015 | 5.135 | -79.923 | 2.03 | 1.08 | -38.352 | -140.315 | -44.01 | -52.344 | -26.817 | -418.915 | 13.91 | 6.374 | 16.792 | -10.046 | 42.389 | 100.105 | 144.6 | 149.871 | -586.436 | 69.276 | 46.448 | 91.225 | 146.814 | 132.704 | 38.104 | 35.151 | 76.774 | 16.784 | 20.183 | 48.96 | -42.993 | -37.583 | 7.589 | -158.133 | -56.386 | 22.413 | -3.421 | 24.916 | 11.847 | 27.969 | 45.831 | 15.274 | 0.934 | 188.339 | 131.728 | 39.296 | 55.121 | 83.752 | 74.712 |
Operating Income Ratio
| 0.04 | 0.038 | 0.032 | 0.064 | 0.062 | 0.06 | 0.014 | 0.018 | 0.014 | -0.267 | 0.019 | 0.034 | 0.025 | 0.022 | 0.015 | 0.03 | -0.013 | 0.004 | 0.009 | 0.022 | 0.032 | 0.036 | 0.01 | 0.025 | 0.016 | 0.045 | 0.011 | 0.021 | 0.015 | 0.009 | 0.025 | 0.02 | 0.003 | -0.037 | 0.008 | 0.006 | 0.008 | -0.01 | -0.001 | 0.005 | 0.007 | -0.027 | 0.001 | 0.002 | 0.002 | -0.027 | 0.001 | 0 | -0.011 | -0.045 | -0.015 | -0.021 | -0.01 | -0.22 | 0.004 | 0.002 | 0.005 | -0.003 | 0.014 | 0.053 | 0.09 | 0.096 | -0.49 | 0.066 | 0.043 | 0.074 | 0.109 | 0.108 | 0.035 | 0.032 | 0.066 | 0.016 | 0.022 | 0.048 | -0.052 | -0.042 | 0.009 | -0.188 | -0.07 | 0.02 | -0.003 | 0.02 | 0.013 | 0.027 | 0.047 | 0.013 | 0.001 | 0.206 | 0.161 | 0.053 | 0.074 | 0.107 | 0.101 |
Total Other Income Expenses Net
| 0.237 | -1.729 | -2.54 | -78.408 | -7.163 | -4.009 | 1.313 | 2.435 | 2.344 | 0.75 | 1.155 | -39.104 | 0.999 | -4.209 | -11.326 | 2.135 | -0.813 | 19.772 | -9.783 | -10.797 | -4.926 | -23.317 | -2.833 | -0.547 | -1.248 | -5.277 | -0.35 | -0.31 | -0.536 | -0.847 | -40.396 | -11.95 | -8.772 | 73.387 | 23.759 | 7.196 | 1.437 | 54.8 | 3.093 | 4.655 | 0.566 | 54.757 | 7.526 | 2.995 | 3.707 | 82.333 | 4.863 | 6.249 | 19.026 | 236.277 | -24.317 | 23.527 | 3.816 | 524.146 | 0.648 | 0.987 | 4.172 | 62.039 | 7.319 | -0.932 | 16.667 | 38.588 | 0.798 | -0.219 | 1.511 | -2.372 | 0.265 | -1.6 | 2.967 | -0.244 | -3.412 | -0.92 | -0.055 | 42.481 | 0.182 | 1.263 | 3.349 | 0.306 | 1.398 | -0.488 | 0.074 | -4.43 | 3.647 | -5.017 | 0.224 | -3.015 | -1.311 | -1.476 | -1.911 | -3.236 | -1.694 | -0.662 | -0.401 |
Income Before Tax
| 103.152 | 86.857 | 72.968 | 77.912 | 50.516 | 19.058 | 39.786 | 48.503 | 38.795 | -699.34 | 37.035 | 55.047 | 42.184 | 44.508 | 40.237 | 87.047 | -36.888 | 11.602 | 32.783 | 72.022 | 70.273 | 102.203 | 25.096 | 67.194 | 42.409 | 91.471 | 25.073 | 46.305 | 35.535 | 14.573 | 1.453 | 24.519 | 19.007 | 3.37 | 39.601 | 17.503 | 17.671 | 38.464 | 1.928 | 16.256 | 16.564 | 21.153 | 16.215 | 9.011 | 8.842 | 2.411 | 6.893 | 7.328 | 7.169 | 95.962 | -19.083 | -28.817 | -22.98 | 105.231 | 14.557 | 7.361 | 20.964 | 51.993 | 49.708 | 99.173 | 161.267 | 188.46 | -585.66 | 69.057 | 46.103 | 88.853 | 147.109 | 131.104 | 41.072 | 34.907 | 73.362 | 15.865 | 20.128 | 91.441 | -43.134 | -36.32 | 10.913 | -157.827 | -54.988 | 21.925 | -3.347 | 20.486 | 15.494 | 22.952 | 46.055 | 12.259 | -0.377 | 186.863 | 129.817 | 36.061 | 53.427 | 83.09 | 74.311 |
Income Before Tax Ratio
| 0.04 | 0.038 | 0.031 | 0.029 | 0.02 | 0.009 | 0.015 | 0.019 | 0.015 | -0.266 | 0.014 | 0.02 | 0.017 | 0.02 | 0.015 | 0.03 | -0.014 | 0.004 | 0.011 | 0.021 | 0.032 | 0.036 | 0.009 | 0.025 | 0.016 | 0.043 | 0.011 | 0.021 | 0.014 | 0.007 | 0.001 | 0.013 | 0.009 | 0.002 | 0.02 | 0.01 | 0.008 | 0.023 | 0.001 | 0.007 | 0.008 | 0.015 | 0.007 | 0.003 | 0.003 | 0.001 | 0.002 | 0.002 | 0.002 | 0.031 | -0.007 | -0.011 | -0.009 | 0.055 | 0.004 | 0.002 | 0.006 | 0.014 | 0.016 | 0.052 | 0.101 | 0.121 | -0.49 | 0.066 | 0.043 | 0.072 | 0.109 | 0.106 | 0.038 | 0.032 | 0.063 | 0.015 | 0.022 | 0.09 | -0.052 | -0.04 | 0.013 | -0.188 | -0.068 | 0.02 | -0.003 | 0.017 | 0.017 | 0.022 | 0.048 | 0.01 | -0.001 | 0.204 | 0.158 | 0.048 | 0.072 | 0.106 | 0.101 |
Income Tax Expense
| 26.527 | 18.331 | 24.022 | 27.282 | 25.231 | 32.446 | 32.207 | 12.246 | 32.249 | 34.176 | 25.763 | 30.781 | 22.987 | 33.463 | 26.903 | 22.207 | 16.95 | 29.473 | 16.204 | 23.84 | 12.686 | 41.314 | 16.805 | 18.016 | 12.866 | 18.505 | 10.036 | 13.225 | 10.801 | 19.727 | 11.13 | 7.658 | 6.598 | 15.011 | 5.103 | 2.105 | 4.295 | 7.258 | 5.407 | 5.441 | 4.255 | 10.001 | 4.821 | 5.583 | 3.025 | 1.942 | 3.864 | 5.381 | 3.122 | 4.875 | 1.64 | 2.748 | 1.759 | -0.83 | 3.943 | -0.51 | 5.547 | 36.549 | 11.017 | 25.227 | 27.543 | 45.031 | 24.587 | 22.752 | 21.513 | 7.274 | 59.811 | 45.262 | 21.84 | 28.935 | 27.027 | 9.34 | 4.851 | -0.215 | -4.924 | 4.464 | 7.261 | 13.82 | 2.378 | 1.569 | 7.982 | -8.837 | 12.136 | 19.248 | 9.627 | -29.632 | -11.474 | 56.009 | 35.789 | 18.82 | 8.137 | 20.21 | 17.207 |
Net Income
| 57.492 | 24.529 | 30.479 | 53.832 | 18.152 | -23.083 | 1.428 | 21.125 | 5.42 | -733.517 | 11.272 | 18.694 | 19.197 | 0.95 | 16.773 | 58.205 | -57.2 | -30.765 | 18.66 | 46.456 | 62.972 | 61.916 | 12.107 | 48.628 | 30.794 | 73.715 | 15.142 | 35.346 | 26.443 | -2.952 | -9.08 | 17.302 | 13.49 | -10.34 | 34.637 | 16.24 | 13.879 | 31.203 | -2.822 | 16.944 | 17.523 | 19.109 | 12.13 | 3.894 | 6.485 | 0.986 | 4.618 | 3.214 | 4.837 | 89.593 | -17.054 | -30.083 | -24.659 | 107.814 | 4.572 | 3.586 | 8.798 | 9.084 | 34.627 | 68.72 | 129.4 | 134.863 | -590.546 | 45.817 | 27.59 | 91.302 | 83.877 | 78.86 | 15.061 | 10.456 | 37.214 | 0.993 | 11.876 | 87.034 | -31.256 | -21.391 | 4.556 | -138.069 | -52.425 | 16.735 | -13.883 | 22.52 | 0.501 | 2.416 | 33.71 | 36.599 | 6.281 | 89.753 | 81.06 | 6.248 | 32.366 | 47.79 | 44.512 |
Net Income Ratio
| 0.022 | 0.011 | 0.013 | 0.02 | 0.007 | -0.011 | 0.001 | 0.008 | 0.002 | -0.279 | 0.004 | 0.007 | 0.008 | 0 | 0.006 | 0.02 | -0.021 | -0.011 | 0.006 | 0.014 | 0.028 | 0.022 | 0.004 | 0.018 | 0.012 | 0.035 | 0.006 | 0.016 | 0.011 | -0.001 | -0.005 | 0.009 | 0.006 | -0.005 | 0.017 | 0.009 | 0.006 | 0.019 | -0.002 | 0.007 | 0.008 | 0.014 | 0.005 | 0.001 | 0.002 | 0 | 0.002 | 0.001 | 0.001 | 0.029 | -0.006 | -0.012 | -0.01 | 0.057 | 0.001 | 0.001 | 0.003 | 0.002 | 0.011 | 0.036 | 0.081 | 0.087 | -0.494 | 0.044 | 0.026 | 0.074 | 0.062 | 0.064 | 0.014 | 0.009 | 0.032 | 0.001 | 0.013 | 0.086 | -0.038 | -0.024 | 0.005 | -0.164 | -0.065 | 0.015 | -0.011 | 0.018 | 0.001 | 0.002 | 0.035 | 0.031 | 0.009 | 0.098 | 0.099 | 0.008 | 0.044 | 0.061 | 0.06 |
EPS
| 0.034 | 0.014 | 0.018 | 0.031 | 0.011 | -0.014 | 0.001 | 0.012 | 0.003 | -0.43 | 0.007 | 0.011 | 0.011 | 0.001 | 0.01 | 0.036 | -0.035 | -0.02 | 0.012 | 0.029 | 0.041 | 0.036 | 0.007 | 0.03 | 0.019 | 0.044 | 0.009 | 0.021 | 0.016 | -0.002 | -0.006 | 0.01 | 0.008 | -0.007 | 0.022 | 0.011 | 0.009 | 0.022 | -0.002 | 0.011 | 0.011 | 0.013 | 0.004 | 0.003 | 0.005 | 0.001 | 0.003 | 0.003 | 0.004 | 0.089 | -0.016 | -0.029 | -0.025 | 0.094 | 0.004 | 0.004 | 0.009 | 0.009 | 0.034 | 0.067 | 0.13 | 0.13 | -0.57 | 0.045 | 0.027 | 0.087 | 0.083 | 0.079 | 0.015 | 0.01 | 0.04 | 0.001 | 0.012 | 0.051 | -0.018 | -0.013 | 0.002 | -0.081 | -0.031 | 0.01 | -0.008 | 0.013 | 0 | 0.001 | 0.018 | 0.021 | 0.003 | 0.052 | 0.044 | 0.004 | 0.019 | 0.028 | 0.024 |
EPS Diluted
| 0.034 | 0.014 | 0.018 | 0.031 | 0.011 | -0.014 | 0.001 | 0.012 | 0.003 | -0.43 | 0.007 | 0.011 | 0.011 | 0.001 | 0.01 | 0.036 | -0.035 | -0.02 | 0.012 | 0.029 | 0.041 | 0.036 | 0.007 | 0.03 | 0.019 | 0.044 | 0.009 | 0.021 | 0.016 | -0.002 | -0.006 | 0.01 | 0.008 | -0.007 | 0.022 | 0.011 | 0.009 | 0.022 | -0.002 | 0.011 | 0.011 | 0.013 | 0.004 | 0.003 | 0.005 | 0.001 | 0.003 | 0.003 | 0.004 | 0.089 | -0.016 | -0.029 | -0.025 | 0.094 | 0.004 | 0.004 | 0.009 | 0.009 | 0.034 | 0.067 | 0.13 | 0.13 | -0.57 | 0.045 | 0.027 | 0.087 | 0.083 | 0.079 | 0.015 | 0.01 | 0.04 | 0.001 | 0.012 | 0.051 | -0.018 | -0.013 | 0.002 | -0.081 | -0.031 | 0.01 | -0.008 | 0.013 | 0 | 0.001 | 0.018 | 0.021 | 0.003 | 0.052 | 0.044 | 0.004 | 0.019 | 0.028 | 0.024 |
EBITDA
| 200.549 | 199.639 | 180.183 | 408.861 | 201.099 | 390.778 | 399.122 | 194.397 | 168.343 | -380.44 | 185.172 | 402.641 | 197.123 | 213.156 | 208.285 | 244.492 | 111.663 | 157.695 | 164.163 | 231.956 | 210.905 | 244.584 | 160.24 | 190.97 | 173.998 | 350.161 | 119.019 | 171.33 | 135.696 | 126.714 | 142.173 | 142.01 | 98.141 | 162.285 | 81.297 | 117.274 | 76.373 | 156.337 | 42.58 | 95.22 | 76.311 | 130.643 | 61.856 | 94.911 | 74.68 | 167.213 | 34.48 | 92.628 | -11.577 | 224.917 | 83.177 | 29.174 | 21.131 | 194.642 | 47.786 | 41.277 | 71.709 | 106.57 | 80.645 | 230.414 | 195.597 | 179.238 | 731.011 | 114.373 | 109.312 | 347.648 | 279.467 | 206.975 | 109.805 | 83.214 | 157.154 | 105.789 | 76.023 | 240.876 | 15.877 | -19.995 | 118.392 | -34.307 | 65.177 | 145.857 | 106.622 | -40.445 | 107.979 | 126.558 | 135.386 | 174.237 | 41.162 | 293.12 | 218.673 | 80.9 | 94.348 | 125.557 | 124.371 |
EBITDA Ratio
| 0.078 | 0.086 | 0.077 | 0.154 | 0.079 | 0.184 | 0.146 | 0.076 | 0.063 | -0.145 | 0.071 | 0.147 | 0.078 | 0.097 | 0.08 | 0.085 | 0.041 | 0.055 | 0.054 | 0.068 | 0.095 | 0.086 | 0.059 | 0.072 | 0.065 | 0.164 | 0.05 | 0.076 | 0.055 | 0.063 | 0.084 | 0.077 | 0.045 | 0.077 | 0.04 | 0.065 | 0.036 | 0.094 | 0.024 | 0.04 | 0.036 | 0.093 | 0.026 | 0.036 | 0.025 | 0.057 | 0.012 | 0.029 | -0.003 | 0.072 | 0.029 | 0.012 | 0.008 | 0.102 | 0.014 | 0.012 | 0.021 | 0.029 | 0.026 | 0.122 | 0.122 | 0.115 | 0.611 | 0.109 | 0.101 | 0.28 | 0.207 | 0.168 | 0.101 | 0.075 | 0.136 | 0.098 | 0.085 | 0.238 | 0.019 | -0.022 | 0.138 | -0.041 | 0.081 | 0.132 | 0.088 | -0.033 | 0.121 | 0.123 | 0.14 | 0.146 | 0.062 | 0.32 | 0.266 | 0.109 | 0.127 | 0.161 | 0.169 |