
Shanxi Xinghuacun Fen Wine Factory Co.,Ltd.
SSE:600809.SS
181.61 (CNY) • At close June 6, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 6,284.731 | 3,774.745 | 11,201.219 | 6,145.803 | 4,606.714 | 3,963.6 | 1,296.106 | 1,222.315 | 1,217.904 | 1,046.073 | 756.497 | 984.852 | 2,480.804 | 2,020.358 | 1,081.102 | 707.583 | 542.096 | 172.013 | 385.464 | 139.996 | 112.953 | 105.436 | 111.416 | 74.397 | 39.731 | 37.669 | 34.647 | 33.607 | 22.442 | 2.122 | 10.074 | 0.235 |
Short Term Investments
| 0 | 17,301.889 | 1,059.147 | 6,030.526 | -23.328 | -22.035 | -23.777 | -6.888 | -7.091 | -7.276 | -7.369 | -6.524 | -6.665 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 6,284.731 | 19,176.634 | 12,260.366 | 12,176.329 | 4,606.714 | 3,963.6 | 1,296.106 | 1,222.315 | 1,217.904 | 1,046.073 | 756.497 | 984.852 | 2,480.804 | 2,020.358 | 1,081.102 | 707.583 | 542.096 | 172.013 | 385.464 | 139.996 | 112.953 | 105.436 | 111.416 | 74.397 | 39.731 | 37.669 | 34.647 | 33.607 | 22.442 | 2.122 | 10.074 | 0.235 |
Net Receivables
| 1,794.997 | 1,637.329 | 1,013.063 | 4,412.786 | 4,281.861 | 2,790.992 | 3,921.565 | 2,261.504 | 1,516.551 | 1,238.352 | 1,077.853 | 1,157.724 | 926.533 | 610.309 | 515.108 | 418.235 | 0.009 | -0 | 347.806 | 327.754 | 0 | 0 | 0.311 | 0 | 61.575 | 37.645 | 32.206 | 32.814 | 23.002 | 24.411 | 0 | 2.444 |
Inventory
| 13,270.211 | 11,572.557 | 9,649.546 | 8,188.997 | 6,353.55 | 5,258.121 | 3,156.048 | 2,299.398 | 1,918.732 | 1,917.807 | 1,898.168 | 1,866.809 | 1,422.801 | 1,249.734 | 1,015.852 | 808.166 | 691.823 | 496.527 | 409.846 | 368.301 | 315.748 | 292.406 | 286.12 | 329.368 | 359.304 | 369.417 | 362.424 | 339.327 | 326.825 | 313.598 | 211.846 | 285.406 |
Other Current Assets
| 22,683.799 | 2,221.284 | 6,279.038 | 507.554 | 565.831 | 327.704 | 1,000.228 | 256.492 | 133.732 | 61.849 | 74.093 | 88.542 | 211.461 | 133.137 | 737.608 | 460.636 | 345.704 | 758.39 | 444.106 | 416.453 | 390.601 | 293.349 | 239.026 | 288.65 | 225.363 | 178.717 | 168.912 | 180.218 | 175.248 | 216.426 | 304.804 | 380.34 |
Total Current Assets
| 44,033.737 | 34,607.803 | 29,202.014 | 25,285.667 | 15,807.956 | 12,642.413 | 9,016.19 | 6,243.501 | 4,786.919 | 4,264.081 | 3,806.612 | 4,097.928 | 4,940.278 | 4,013.538 | 2,834.562 | 1,976.384 | 1,579.623 | 1,426.931 | 1,239.416 | 924.75 | 819.302 | 691.191 | 636.873 | 692.415 | 684.608 | 623.448 | 597.538 | 585.966 | 543.182 | 556.557 | 526.724 | 665.982 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 5,411.662 | 4,038.315 | 2,502.383 | 2,528.925 | 2,289.549 | 2,131.036 | 1,904.368 | 2,069.911 | 2,165.829 | 2,014.327 | 1,527.72 | 1,293.34 | 919.067 | 813.571 | 554.472 | 473.035 | 474.431 | 428.697 | 398.231 | 391.691 | 368.297 | 362.743 | 370.332 | 387.307 | 406.426 | 428.601 | 456.297 | 490.971 | 540.977 | 539.958 | 475.146 | 224.098 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 1,225.618 | 1,246.694 | 1,075.97 | 363.238 | 338.952 | 313.491 | 223.238 | 230.249 | 231.435 | 229.323 | 234.703 | 215.887 | 147.823 | 27.179 | 28.419 | 29.66 | 29.921 | 12.692 | 13.313 | 13.944 | 14.554 | 15.175 | 18.901 | 22.627 | 45.914 | 46.846 | 47.777 | 48.709 | 49.64 | 50.571 | 0 | 52.434 |
Goodwill and Intangible Assets
| 1,225.618 | 1,246.694 | 1,075.97 | 363.238 | 338.952 | 313.491 | 223.238 | 230.249 | 231.435 | 229.323 | 234.703 | 215.887 | 147.823 | 27.179 | 28.419 | 29.66 | 29.921 | 12.692 | 13.313 | 13.944 | 14.554 | 15.175 | 18.901 | 22.627 | 45.914 | 46.846 | 47.777 | 48.709 | 49.64 | 50.571 | 0 | 52.434 |
Long Term Investments
| 0 | 1,651.731 | -967.139 | -5,941.365 | 75.737 | 34.84 | 36.868 | 19.3 | 19.712 | 23.085 | 11.204 | 10.36 | 10.501 | 3.836 | 4.774 | 4.774 | 4.774 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 2,555.717 | 2,535.117 | 2,070.967 | 1,554.799 | 1,126.834 | 833.443 | 565.272 | 311.067 | 144.036 | 104.841 | 117.061 | 89.822 | 68.453 | 52.772 | 32.725 | 23.892 | 25.757 | 13.39 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 268.463 | 16.178 | 2,802.28 | 6,163.3 | 139.506 | 112.549 | 83.027 | 65.758 | 68.696 | 70.969 | 88.802 | 109.358 | 26.032 | 0.858 | 0.858 | 0.858 | 0.858 | 4.774 | 6.004 | 4.197 | 1.967 | 1.579 | 1.579 | 1.579 | 1.69 | 10.662 | 17.052 | 2.905 | 3.322 | 4.618 | 55.699 | 3.578 |
Total Non-Current Assets
| 9,461.46 | 9,488.035 | 7,484.46 | 4,668.897 | 3,970.579 | 3,425.359 | 2,812.773 | 2,696.285 | 2,629.708 | 2,442.546 | 1,979.49 | 1,718.767 | 1,171.876 | 898.216 | 621.249 | 532.219 | 535.74 | 459.553 | 417.548 | 409.832 | 384.819 | 379.496 | 390.812 | 411.512 | 454.031 | 486.108 | 521.126 | 542.584 | 593.939 | 595.147 | 530.845 | 280.11 |
Total Assets
| 53,495.198 | 44,095.838 | 36,686.474 | 29,954.564 | 19,778.535 | 16,067.772 | 11,828.964 | 8,939.785 | 7,416.627 | 6,706.627 | 5,786.102 | 5,816.695 | 6,112.155 | 4,911.753 | 3,455.811 | 2,508.603 | 2,115.363 | 1,886.483 | 1,656.963 | 1,334.582 | 1,204.121 | 1,070.687 | 1,027.685 | 1,103.927 | 1,138.639 | 1,109.557 | 1,118.664 | 1,128.55 | 1,137.121 | 1,151.704 | 1,057.569 | 946.091 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||
Account Payables
| 707.654 | 2,893.144 | 2,948.309 | 2,583.754 | 2,311.442 | 2,626.562 | 1,156.446 | 1,393.211 | 913.934 | 810.874 | 562.76 | 322.946 | 324.853 | 271.468 | 94.393 | 64.146 | 43.617 | 47.746 | 36.869 | 27.435 | 31.067 | 31.048 | 17.153 | 22.259 | 17.507 | 22.232 | 21.386 | 23.738 | 18.726 | 60.826 | 12.282 | 93.409 |
Short Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 19.7 | 98.2 | 141 | 101.8 | 93 | 85 | 80 | 113.2 | 124.95 | 41.5 |
Tax Payables
| 1,232.819 | 865.732 | 1,365.853 | 769.034 | 1,795.736 | 1,169.534 | 1,278.21 | 567.776 | 473.994 | 361.351 | 295.606 | 560.375 | 534.768 | 595.645 | 255.042 | 191.592 | 243.525 | 336.286 | 269.312 | 189.55 | 186.087 | 130.824 | 129.494 | 115.877 | 110.407 | 112.983 | 124.768 | 145.684 | 154.317 | 158.09 | 36.477 | 129.447 |
Deferred Revenue
| 0 | 0 | 6,908.286 | 10,727.929 | 3,106.945 | 2,513.411 | 1,662.308 | 983.028 | 537.711 | -229.493 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 274.041 | 248.096 | 181.276 | 194.878 | 199.217 | 181.613 | 206.16 | 218.685 | 244.845 | 248.536 | 236.853 | 40.799 | 165.564 |
Other Current Liabilities
| 16,022.713 | 11,387.791 | 10,532.293 | 3,536.403 | 5,529.651 | 4,976.302 | 2,874.834 | 1,941.072 | 1,181.021 | 1,037.23 | 992.027 | 1,057.199 | 1,627.925 | 1,463.326 | 1,046.76 | 460.721 | 240.812 | 100.381 | 144.968 | 119.61 | 76.937 | 65.837 | 63.936 | 86.706 | 78.474 | 94.894 | 94.153 | 99.415 | 118.17 | 124.33 | 122.877 | 47.516 |
Total Current Liabilities
| 17,963.187 | 15,146.667 | 14,846.455 | 14,265.172 | 9,629.335 | 8,388.662 | 5,309.49 | 3,583.93 | 2,568.949 | 2,209.456 | 1,850.393 | 1,940.52 | 2,487.546 | 2,330.439 | 1,396.194 | 716.449 | 527.953 | 484.413 | 451.149 | 337.595 | 295.091 | 228.709 | 240.673 | 323.043 | 347.388 | 331.909 | 334.707 | 353.837 | 371.213 | 456.446 | 296.586 | 311.873 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||
Long Term Debt
| 185.964 | 533.659 | 7.351 | 15.868 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 4 | 4 | 4 | 34 | 4 |
Deferred Revenue Non-Current
| 116.882 | 0 | 22.1 | 25.209 | 28.09 | 12.05 | 12.383 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0.057 | 47.652 | 36.48 | 30.571 | 15.34 | 4.456 | 1.218 | 1.458 | 1.918 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 24.682 | 140.385 | 17.395 | 25.074 | 64.256 | 27.129 | 21.019 | 15.925 | 9.184 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.061 | 0.123 | 0 | 0 | 0.022 | 0 | 0 |
Total Non-Current Liabilities
| 327.529 | 674.101 | 94.498 | 102.632 | 84.263 | 54.52 | 37.859 | 17.143 | 10.642 | 1.918 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.061 | 4.123 | 4 | 4 | 4.022 | 34 | 4 |
Total Liabilities
| 18,290.715 | 15,820.768 | 14,940.953 | 14,367.804 | 9,713.598 | 8,443.181 | 5,347.349 | 3,601.073 | 2,579.591 | 2,211.374 | 1,850.393 | 1,940.52 | 2,487.546 | 2,330.439 | 1,396.194 | 716.449 | 527.953 | 484.413 | 451.149 | 337.595 | 295.091 | 228.709 | 240.673 | 323.043 | 347.388 | 331.97 | 338.83 | 357.837 | 375.213 | 460.468 | 330.586 | 315.873 |
Equity: | ||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 1,219.964 | 1,219.964 | 1,220.073 | 1,220.114 | 871.528 | 871.528 | 865.848 | 865.848 | 865.848 | 865.848 | 865.848 | 865.848 | 865.848 | 432.924 | 432.924 | 432.924 | 432.924 | 432.924 | 432.924 | 432.924 | 432.924 | 432.924 | 432.924 | 432.924 | 432.924 | 432.924 | 432.924 | 432.924 | 432.924 | 376.4 | 376.4 | 376.4 |
Retained Earnings
| 32,143.886 | 25,229.165 | 18,840.829 | 12,941.044 | 8,288.573 | 6,004.26 | 4,533.219 | 3,603.119 | 3,135.234 | 2,807.179 | 2,286.576 | 2,233.865 | 2,084.726 | 1,502.53 | 938.444 | 718.547 | 575.785 | 425.583 | 248.917 | 109.404 | 70.576 | 35.325 | 3.585 | 2.48 | 14.285 | 2.676 | 4.587 | 1.074 | 0.423 | 40.006 | 92.394 | 5.65 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 791.566 | 776.43 | 616.859 | 563.139 | 596.554 | 735.77 | 580.691 | 573.411 | 26.837 | 16.541 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 1,389.981 | 1,387.779 | 1,260.071 | 950.404 | 0 | 498.511 | 996.03 | 178.292 | 178.292 | 178.292 | 178.292 | 178.292 | 601.706 | 555.248 | 555.248 | 497.118 | 458.064 | 432.362 | 227.719 | 237.48 | 237.48 | 362.902 | 347.833 | 347.032 | 353.864 | 341.585 | 346.991 | 336.315 | 328.56 | 274.83 | 258.189 | 248.169 |
Total Shareholders Equity
| 34,753.83 | 27,836.908 | 21,320.843 | 15,222.726 | 9,776.96 | 7,446.946 | 6,214.161 | 5,236.18 | 4,760.065 | 4,424.73 | 3,891.861 | 3,828.853 | 3,552.28 | 2,490.702 | 1,926.617 | 1,648.589 | 1,466.773 | 1,290.869 | 1,118.565 | 946.463 | 879.094 | 826.223 | 784.342 | 780.47 | 790.844 | 777.186 | 779.434 | 770.313 | 761.908 | 691.236 | 726.983 | 630.219 |
Total Equity
| 35,204.483 | 28,275.07 | 21,745.521 | 15,586.76 | 10,064.937 | 7,624.591 | 6,481.614 | 5,338.712 | 4,837.036 | 4,495.253 | 3,935.709 | 3,876.175 | 3,624.609 | 2,581.315 | 2,059.616 | 1,792.154 | 1,587.41 | 1,402.07 | 1,205.814 | 996.987 | 909.03 | 841.978 | 787.012 | 780.885 | 791.251 | 777.587 | 779.834 | 770.713 | 761.908 | 691.236 | 726.983 | 630.219 |
Total Liabilities & Shareholders Equity
| 53,495.198 | 44,095.838 | 36,686.474 | 29,954.564 | 19,778.535 | 16,067.772 | 11,828.964 | 8,939.785 | 7,416.627 | 6,706.627 | 5,786.102 | 5,816.695 | 6,112.155 | 4,911.753 | 3,455.811 | 2,508.603 | 2,115.363 | 1,886.483 | 1,656.963 | 1,334.582 | 1,204.121 | 1,070.687 | 1,027.685 | 1,103.927 | 1,138.639 | 1,109.557 | 1,118.664 | 1,128.55 | 1,137.121 | 1,151.704 | 1,057.569 | 946.091 |