Maanshan Iron & Steel Company Limited
SSE:600808.SS
3.03 (CNY) • At close April 29, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
| 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 20,303.679 | 18,505.734 | 22,615.843 | 20,256.781 | 25,020.988 | 24,936.528 | 26,243.895 | 22,736.558 | 22,842.395 | 22,944.325 | 29,786.613 | 26,580.27 | 28,035.675 | 28,951.899 | 32,978.375 | 23,885.24 | 23,403.399 | 20,781.717 | 21,222.766 | 16,206.269 | 20,681.366 | 20,554.786 | 19,309.255 | 17,717.439 | 18,835.235 | 23,053.537 | 21,755.17 | 18,307.872 | 20,363.189 | 17,677.261 | 17,851.022 | 17,336.558 | 15,283.698 | 11,990.24 | 11,775.393 | 9,225.77 | 10,382.547 | 11,278.859 | 11,699.84 | 11,747.681 | 15,387.538 | 15,569.049 | 15,220.742 | 13,643.61 | 17,456.798 | 19,439.523 | 19,160.844 | 17,791.718 | 14,448.941 | 19,368.539 | 21,091.3 | 19,495.583 | 20,495.701 | 23,195.268 | 22,643.881 | 20,507.352 | 16,307.593 | 16,997.049 | 17,395.285 | 14,281.186 | 14,030.837 | 14,405.376 | 11,892.673 | 11,531.084 | 13,663.993 | 19,870.915 | 20,106.612 | 17,618.219 | 15,884.51 | 13,734.173 | 11,083.436 | 9,943.276 | 8,840.948 | 9,336.696 | 8,728.963 | 7,413.266 | 7,314.101 | 8,105.118 | 8,181.812 | 8,482.066 | 7,498.088 | 6,463.886 | 6,351.602 | 6,456.478 | 4,591.334 | 4,087.308 | 3,690.443 | 3,371.263 | 2,919.056 | 2,900.189 | 2,687.535 | 2,467.138 |
| Cost of Revenue
| 20,864.228 | 19,242.986 | 22,416.476 | 20,067.979 | 24,234.399 | 23,550.265 | 26,814.687 | 22,708.791 | 25,249.548 | 22,381.298 | 27,170.906 | 24,044.715 | 27,357.394 | 24,530.015 | 26,088.482 | 20,953.792 | 20,758.899 | 18,673.315 | 19,412.996 | 14,790.035 | 18,762.154 | 18,880.904 | 16,930.445 | 16,741.98 | 16,336.839 | 19,455.792 | 18,141.625 | 15,860.726 | 17,001.104 | 15,246.534 | 15,955.57 | 15,353.05 | 13,628.898 | 10,751.282 | 9,739.725 | 8,437.582 | 11,162.528 | 11,701.622 | 11,183.609 | 11,440.682 | 13,860.843 | 14,156.445 | 14,665.679 | 13,157.255 | 16,695.94 | 18,454.227 | 18,194.933 | 17,048.863 | 13,389.296 | 19,283.215 | 21,039.566 | 19,128.197 | 19,381.847 | 22,455.173 | 21,763.368 | 19,763.163 | 15,633.891 | 16,430.662 | 16,118.836 | 12,989.698 | 12,987.718 | 12,954.918 | 11,262.391 | 11,901.632 | 14,416.941 | 17,889.852 | 17,121.281 | 15,726.328 | 13,971.519 | 12,341.853 | 9,734.597 | 8,859.052 | 7,527.509 | 8,221.392 | 7,414.956 | 6,766.414 | 6,626.501 | 7,123.554 | 6,554.782 | 6,989.669 | 5,956.73 | 5,310.654 | 5,080.284 | 4,451.478 | 3,294.171 | 2,834.06 | 2,944.986 | 2,620.95 | 2,250.803 | 2,531.824 | 2,236.946 | 2,204.787 |
| Gross Profit
| -560.549 | -737.252 | 199.367 | 188.803 | 786.59 | 1,386.263 | -570.792 | 27.767 | -2,407.153 | 563.027 | 2,615.706 | 2,535.555 | 678.281 | 4,421.884 | 6,889.893 | 2,931.448 | 2,644.5 | 2,108.402 | 1,809.77 | 1,416.235 | 1,919.213 | 1,673.882 | 2,378.81 | 975.459 | 2,498.395 | 3,597.745 | 3,613.545 | 2,447.146 | 3,362.085 | 2,430.727 | 1,895.452 | 1,983.508 | 1,654.799 | 1,238.958 | 2,035.667 | 788.188 | -779.981 | -422.762 | 516.23 | 306.999 | 1,526.694 | 1,412.604 | 555.063 | 486.355 | 760.858 | 985.296 | 965.911 | 742.856 | 1,059.645 | 85.324 | 51.734 | 367.387 | 1,113.854 | 740.094 | 880.514 | 744.19 | 673.702 | 566.387 | 1,276.448 | 1,291.488 | 1,043.119 | 1,450.458 | 630.283 | -370.548 | -752.947 | 1,981.063 | 2,985.331 | 1,891.892 | 1,912.991 | 1,392.32 | 1,348.839 | 1,084.224 | 1,313.439 | 1,115.305 | 1,314.007 | 646.852 | 687.599 | 981.564 | 1,627.029 | 1,492.397 | 1,541.359 | 1,153.232 | 1,271.318 | 2,005 | 1,297.163 | 1,253.248 | 745.457 | 750.313 | 668.252 | 368.364 | 450.589 | 262.351 |
| Gross Profit Ratio
| -0.028 | -0.04 | 0.009 | 0.009 | 0.031 | 0.056 | -0.022 | 0.001 | -0.105 | 0.025 | 0.088 | 0.095 | 0.024 | 0.153 | 0.209 | 0.123 | 0.113 | 0.101 | 0.085 | 0.087 | 0.093 | 0.081 | 0.123 | 0.055 | 0.133 | 0.156 | 0.166 | 0.134 | 0.165 | 0.138 | 0.106 | 0.114 | 0.108 | 0.103 | 0.173 | 0.085 | -0.075 | -0.037 | 0.044 | 0.026 | 0.099 | 0.091 | 0.036 | 0.036 | 0.044 | 0.051 | 0.05 | 0.042 | 0.073 | 0.004 | 0.002 | 0.019 | 0.054 | 0.032 | 0.039 | 0.036 | 0.041 | 0.033 | 0.073 | 0.09 | 0.074 | 0.101 | 0.053 | -0.032 | -0.055 | 0.1 | 0.148 | 0.107 | 0.12 | 0.101 | 0.122 | 0.109 | 0.149 | 0.119 | 0.151 | 0.087 | 0.094 | 0.121 | 0.199 | 0.176 | 0.206 | 0.178 | 0.2 | 0.311 | 0.283 | 0.307 | 0.202 | 0.223 | 0.229 | 0.127 | 0.168 | 0.106 |
| Reseach & Development Expenses
| 322.526 | 270.949 | 281.837 | 227.79 | 316.759 | 270.866 | 375.725 | 267.699 | -1,822.034 | 924.768 | 1,346.532 | 718.032 | 1,176.726 | 1,283.764 | 1,497.197 | 548.891 | 666.086 | 510.695 | 433.052 | 203.344 | 284.51 | 207.427 | 217.7 | 136.836 | 344.578 | 74.871 | 305.004 | 76.788 | 408.545 | 84.908 | 385 | 0 | 57.375 | 0 | 346 | 0 | 672.21 | 0 | 253.76 | 0 | 822.563 | 0 | 282.73 | 0 | 789.38 | 0 | 223.816 | 0 | 477.234 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 219.384 | 464.413 | -23.712 | 203.325 | -285.633 | 425.329 | 52.071 | 177.155 | 197.691 | 701.05 | 147.297 | 217.734 | -484.101 | 826.201 | 205.784 | 140.962 | -422.485 | 283.191 | -40.03 | 351.434 | 430.005 | 474.048 | -55.224 | 390.4 | -505.211 | 331.083 | -74.401 | 394.398 | -569.127 | 367.924 | -42.427 | 320.246 | -496.799 | 368.097 | -170.663 | 401.465 | -312.588 | 340.661 | -147.426 | 460.487 | -330.817 | 349.585 | -63.847 | 305.723 | -531.683 | 345.41 | -81.003 | 354.749 | -463.848 | 320.086 | -54.576 | 316.41 | -489.346 | 352.446 | 41.33 | 303.388 | -198.344 | 301.834 | 271.528 | 264.068 | 411.657 | 275.826 | 230.788 | 220.069 | 355.72 | 229.862 | 293.288 | 213.948 | 357.035 | 234.071 | 225.438 | 217.549 | -66.085 | 226.103 | 39.884 | 123.943 | -62.451 | 179.372 | 203.76 | 153.444 | 540.051 | 313.449 | 232.582 | 126.825 | 132.566 | 369.988 | 141.366 | 99.944 | 165.379 | 176.985 | 97.628 | 115.31 |
| Selling & Marketing Expenses
| 95.46 | 148.302 | 68.598 | 75.77 | 75.959 | 87.38 | 110.921 | 66.981 | 73.458 | 93.193 | 69.908 | 58.571 | -559.682 | 308.668 | 287.537 | 263.574 | 273.757 | 205.813 | 297.268 | 233.172 | 263.806 | 254.525 | 225.091 | 206.423 | 269.856 | 224.767 | 268.576 | 196.519 | 238.574 | 214.666 | 217.085 | 195.071 | 210.549 | 166.295 | 176.956 | 140.983 | 163.26 | 172.869 | 151.595 | 148.136 | 151.532 | 129.71 | 127.721 | 103.543 | 134.237 | 105.141 | 91.734 | 91.962 | 81.2 | 88.286 | 90.021 | 90.188 | 82.921 | 76.925 | 68.031 | 57.945 | 62.689 | 60.489 | 57.869 | 57.394 | 55.609 | 57.732 | 53.525 | 62.367 | 97.199 | 99.077 | 32.476 | 138.538 | 92.028 | 75.102 | 68.145 | 55.557 | 44.752 | 60.073 | 71.431 | 52.74 | 61.293 | 50.091 | 58.336 | 39.276 | 57.947 | 38.182 | 44.231 | 26.159 | 25.498 | 20.637 | 17.344 | 16.264 | 20.274 | 26.393 | 16.737 | 15.649 |
| SG&A
| 314.845 | 612.715 | 44.887 | 275.508 | -209.674 | 512.709 | 162.992 | 244.136 | 271.148 | 794.243 | 217.205 | 276.305 | -1,043.783 | 1,134.87 | 493.321 | 404.536 | -148.728 | 489.005 | 257.237 | 584.607 | 693.811 | 728.574 | 169.867 | 596.823 | -235.355 | 555.85 | 194.175 | 590.917 | -330.553 | 582.59 | 174.658 | 515.316 | -286.25 | 534.392 | 6.293 | 542.448 | -149.328 | 513.53 | 4.168 | 608.622 | -179.285 | 479.295 | 63.874 | 409.266 | -397.446 | 450.552 | 10.731 | 446.71 | -382.649 | 408.372 | 35.446 | 406.598 | -406.426 | 429.371 | 109.361 | 361.333 | -135.655 | 362.323 | 329.396 | 321.462 | 467.266 | 333.558 | 284.313 | 282.436 | 452.919 | 328.938 | 325.764 | 352.486 | 449.064 | 309.173 | 293.583 | 273.107 | -21.333 | 286.176 | 111.315 | 176.683 | -1.158 | 229.463 | 262.096 | 192.72 | 597.998 | 351.631 | 276.813 | 152.985 | 158.064 | 390.625 | 158.71 | 116.208 | 185.653 | 203.378 | 114.366 | 130.96 |
| Other Expenses
| 909.504 | -188.855 | -4.99 | -0.268 | -5.239 | 1.09 | 0.273 | 72.608 | 87.756 | -193.094 | 363.89 | 45.922 | -317.281 | -68.078 | 81.552 | 16.519 | -131.69 | 0.624 | 250.423 | 2.435 | 199.366 | -0.131 | 176.009 | 96.687 | 62.286 | 0.119 | 94.27 | -0.563 | 84.021 | 1.86 | 49.338 | 13.782 | 15.545 | 23.796 | 64.249 | 75.371 | 107.466 | 104.051 | 59.756 | 97.727 | 402.546 | 35.609 | 41.421 | 58.554 | 769.634 | 27.344 | 46.697 | 36.779 | 46.045 | 38.499 | 39.617 | 25.184 | 82.993 | 26.608 | 20.202 | 31.753 | 33.66 | 39.773 | 48.439 | 30.304 | 82.221 | 23.684 | 58.277 | 24.478 | 11.429 | 67.359 | 11.391 | 16.742 | 61.329 | 13.551 | -113.153 | 1.413 | 16.488 | 20.765 | 34.544 | 12.217 | -12.745 | 50.795 | 35.688 | 8.419 | 2.201 | 25.069 | -0.728 | 20.274 | -19.978 | 49.214 | 22.006 | 0.549 | -260.64 | -17.325 | -187.456 | -4.944 |
| Operating Expenses
| 1,546.874 | 694.809 | 657.263 | 503.567 | 89.297 | 637.177 | 859.406 | 584.443 | -1,463.129 | 1,525.916 | 1,927.626 | 1,040.259 | 945.324 | 2,178.795 | 2,525.526 | 1,081.698 | 1,600.008 | 1,105.485 | 1,193.967 | 889.904 | 1,886.045 | 1,022.198 | 868.178 | 861.971 | 1,072.032 | 792.751 | 1,148.193 | 752.947 | 704.378 | 761.268 | 620.883 | 700.33 | 859.216 | 575.95 | 895.319 | 576.676 | 591.573 | 535.208 | 579.955 | 668.962 | 584.398 | 552.033 | 468.189 | 454.025 | 475.192 | 506.032 | 484.532 | 517.742 | 507.454 | 434.134 | 501.248 | 445.083 | 454.028 | 481.504 | 434.492 | 434.237 | 452.229 | 435.001 | 416.001 | 408.752 | 531.25 | 417.428 | 329.313 | 308.985 | 566.411 | 557.595 | 578.448 | 535.706 | 692.717 | 525.664 | 400.471 | 334.321 | 546.579 | 341.566 | 346.028 | 225.702 | 424.161 | 286.848 | 311.609 | 259.661 | 653.841 | 407.195 | 303.487 | 216.887 | 193.051 | 424.739 | 187.496 | 148.398 | 204.303 | 226.017 | 135.427 | 154.805 |
| Operating Income
| -2,107.423 | -1,432.061 | -921.303 | -314.764 | 151.796 | 617.031 | -1,822.006 | -540.602 | -1,559.46 | -962.889 | 869.168 | 1,725.674 | -1,297.004 | 2,411.976 | 4,409.587 | 1,843.365 | 911.58 | 986.052 | 465.971 | 503.353 | -164.87 | 611.85 | 1,236.946 | 147.652 | 1,145.121 | 2,831.599 | 2,327.755 | 1,780.823 | 1,780.228 | 1,646.59 | 1,148.309 | 1,074.34 | 553.061 | 340.498 | 806.319 | -451.887 | -2,266.513 | -1,511.862 | -575.838 | -738.88 | 501.699 | 400.663 | -363.372 | -480.909 | -270.349 | 39.928 | 36.295 | -364.184 | -776.345 | -1,250.626 | -1,401.798 | -466.892 | -351.117 | 70.336 | 283.304 | 155.775 | 152.537 | 24.113 | 640.286 | 748.513 | 327.896 | 864.554 | 92.754 | -910.988 | -3,424.892 | 992.463 | 2,064.662 | 1,061.29 | 812.744 | 590.611 | 760.603 | 667.834 | 706.097 | 722.925 | 930.152 | 364.975 | 133.464 | 692.118 | 1,270.348 | 1,260.395 | 647.651 | 673.975 | 920.75 | 1,779.439 | 1,007.594 | 853.414 | 547.967 | 590.198 | 449.959 | 120.981 | 306.222 | 86.34 |
| Operating Income Ratio
| -0.104 | -0.077 | -0.041 | -0.016 | 0.006 | 0.025 | -0.069 | -0.024 | -0.068 | -0.042 | 0.029 | 0.065 | -0.046 | 0.083 | 0.134 | 0.077 | 0.039 | 0.047 | 0.022 | 0.031 | -0.008 | 0.03 | 0.064 | 0.008 | 0.061 | 0.123 | 0.107 | 0.097 | 0.087 | 0.093 | 0.064 | 0.062 | 0.036 | 0.028 | 0.068 | -0.049 | -0.218 | -0.134 | -0.049 | -0.063 | 0.033 | 0.026 | -0.024 | -0.035 | -0.015 | 0.002 | 0.002 | -0.02 | -0.054 | -0.065 | -0.066 | -0.024 | -0.017 | 0.003 | 0.013 | 0.008 | 0.009 | 0.001 | 0.037 | 0.052 | 0.023 | 0.06 | 0.008 | -0.079 | -0.251 | 0.05 | 0.103 | 0.06 | 0.051 | 0.043 | 0.069 | 0.067 | 0.08 | 0.077 | 0.107 | 0.049 | 0.018 | 0.085 | 0.155 | 0.149 | 0.086 | 0.104 | 0.145 | 0.276 | 0.219 | 0.209 | 0.148 | 0.175 | 0.154 | 0.042 | 0.114 | 0.035 |
| Total Other Income Expenses Net
| -98.558 | -28.942 | -4.99 | -3.789 | -5.239 | 1.09 | 0.273 | 0.997 | -3.049 | 91.439 | -47.892 | -25.802 | -381.586 | -0.663 | 14.137 | 16.519 | -37.979 | 0.624 | 248.832 | 2.435 | 193.612 | -0.131 | 176.009 | 96.687 | 59.8 | 0.119 | 94.27 | -0.563 | 95.812 | 1.376 | 5.678 | 0.604 | 9.421 | 23.709 | 63.785 | 74.858 | 104.987 | 104.051 | 60.456 | 97.027 | 320.236 | 34.344 | 41.009 | 58.445 | 770.338 | 28.343 | 79.374 | -554.15 | 1,441.185 | -865.389 | 39.667 | 26.015 | 66.914 | 26.588 | 21.924 | 27.375 | 24.677 | 40.125 | 50.231 | 30.63 | 69.924 | 33.466 | 60.792 | 24.478 | 12.749 | 72.044 | 10.816 | 16.742 | 36.579 | 33.262 | -93.833 | 13.994 | -0.201 | 20.272 | 17.725 | 0.877 | -40.28 | 6.033 | 1.701 | -1.512 | -8.451 | 10.562 | 4.56 | 1.151 | -22.716 | 16.042 | 6.096 | -10.682 | -267.533 | -17.416 | -190.873 | -7.976 |
| Income Before Tax
| -2,205.981 | -1,461.002 | -926.294 | -324.867 | 146.557 | 618.121 | -1,821.733 | -539.605 | -1,562.509 | -871.45 | 173.47 | 1,699.872 | -1,678.591 | 2,411.312 | 4,423.724 | 1,859.884 | 873.6 | 986.675 | 714.803 | 505.788 | 28.742 | 611.72 | 1,412.955 | 244.339 | 1,204.92 | 2,831.718 | 2,422.024 | 1,780.261 | 1,919.1 | 1,647.814 | 1,153.988 | 1,088.065 | 511.293 | 364.207 | 870.104 | -377.029 | -2,161.526 | -1,407.811 | -515.382 | -641.853 | 821.935 | 435.008 | -322.363 | -422.463 | 499.988 | 68.271 | 82.923 | -329.037 | -729.11 | -1,214.199 | -1,362.131 | -440.878 | -284.203 | 96.924 | 305.228 | 183.15 | 177.213 | 64.238 | 690.517 | 779.143 | 397.82 | 898.02 | 153.545 | -886.51 | -3,412.143 | 1,064.507 | 2,075.478 | 1,078.032 | 849.322 | 611.367 | 666.769 | 669.247 | 705.896 | 737.101 | 947.877 | 365.852 | 93.184 | 698.151 | 1,272.049 | 1,258.883 | 639.201 | 684.536 | 925.31 | 1,780.59 | 984.879 | 869.456 | 554.063 | 579.516 | 182.426 | 103.564 | 115.349 | 78.363 |
| Income Before Tax Ratio
| -0.109 | -0.079 | -0.041 | -0.016 | 0.006 | 0.025 | -0.069 | -0.024 | -0.068 | -0.038 | 0.006 | 0.064 | -0.06 | 0.083 | 0.134 | 0.078 | 0.037 | 0.047 | 0.034 | 0.031 | 0.001 | 0.03 | 0.073 | 0.014 | 0.064 | 0.123 | 0.111 | 0.097 | 0.094 | 0.093 | 0.065 | 0.063 | 0.033 | 0.03 | 0.074 | -0.041 | -0.208 | -0.125 | -0.044 | -0.055 | 0.053 | 0.028 | -0.021 | -0.031 | 0.029 | 0.004 | 0.004 | -0.018 | -0.05 | -0.063 | -0.065 | -0.023 | -0.014 | 0.004 | 0.013 | 0.009 | 0.011 | 0.004 | 0.04 | 0.055 | 0.028 | 0.062 | 0.013 | -0.077 | -0.25 | 0.054 | 0.103 | 0.061 | 0.053 | 0.045 | 0.06 | 0.067 | 0.08 | 0.079 | 0.109 | 0.049 | 0.013 | 0.086 | 0.155 | 0.148 | 0.085 | 0.106 | 0.146 | 0.276 | 0.215 | 0.213 | 0.15 | 0.172 | 0.062 | 0.036 | 0.043 | 0.032 |
| Income Tax Expense
| 16.594 | 16.068 | 39.965 | 81.124 | -58.214 | 29.406 | 28.205 | 43.844 | -65.962 | 67.633 | -119.601 | 377.167 | -570.267 | 346.852 | 1,026.806 | 218.963 | 152.178 | 127.743 | 152.879 | 70.087 | 200.091 | 144.133 | 163.774 | 75.84 | 536.565 | 298.33 | 195.774 | 150.266 | 168.091 | 230.718 | 259.368 | 78.551 | 21.964 | 27.759 | 46.334 | 15.823 | 158.068 | 16.776 | 175.805 | 27.263 | 200.027 | 29.372 | -37.317 | 55.986 | -5.125 | 42.222 | 29.235 | 47.878 | -40.287 | 22.768 | 45.74 | 25.985 | -54.3 | 47.857 | 63.954 | 54.091 | 92.833 | 36.483 | 153.554 | 236.632 | -29.97 | 51.246 | 0.943 | 6.79 | -1,016.208 | 268.709 | 532.312 | 289.831 | -94.034 | 98.722 | 98.275 | 117.628 | 84.537 | 112.796 | 165.755 | 59.151 | -85.346 | 108.852 | 209.979 | 200.289 | -70.066 | 107.397 | 136.795 | 267.133 | -116.24 | 130.281 | 92.725 | 87.002 | 50.625 | 15.337 | 17.532 | 11.768 |
| Net Income
| -2,124.29 | -1,390.086 | -833.781 | -310.999 | 270.674 | 637.663 | -1,726.226 | -583.449 | -1,496.547 | -939.083 | 293.071 | 1,253.377 | -1,194.616 | 1,883.082 | 3,132.922 | 1,510.865 | 425.387 | 744.91 | 434.936 | 377.406 | -336.362 | 319.851 | 1,060.914 | 83.746 | 359.84 | 2,154.928 | 2,010.558 | 1,417.961 | 1,389.076 | 1,096.467 | 741.65 | 901.747 | 469.464 | 306.676 | 800.916 | -348.163 | -2,228.918 | -1,338.79 | -641.173 | -595.419 | 546.934 | 403.948 | -284.282 | -445.984 | 486.594 | 3.449 | 52.602 | -385.425 | -725.684 | -1,244.87 | -1,424.752 | -467.927 | -255.079 | 14.605 | 203.964 | 106.089 | 57.163 | 3.036 | 521.062 | 520.578 | 385.56 | 802.336 | 103.199 | -898.62 | -2,337.739 | 786.695 | 1,494.367 | 766.912 | 899.04 | 490.26 | 549.873 | 536.21 | 597.457 | 607.357 | 771.602 | 300.17 | 167.341 | 576.969 | 1,053.553 | 1,049.756 | 701.544 | 574.236 | 787.195 | 1,512.831 | 1,100.386 | 738.733 | 461.338 | 492.514 | 131.8 | 88.228 | 97.817 | 66.596 |
| Net Income Ratio
| -0.105 | -0.075 | -0.037 | -0.015 | 0.011 | 0.026 | -0.066 | -0.026 | -0.066 | -0.041 | 0.01 | 0.047 | -0.043 | 0.065 | 0.095 | 0.063 | 0.018 | 0.036 | 0.02 | 0.023 | -0.016 | 0.016 | 0.055 | 0.005 | 0.019 | 0.093 | 0.092 | 0.077 | 0.068 | 0.062 | 0.042 | 0.052 | 0.031 | 0.026 | 0.068 | -0.038 | -0.215 | -0.119 | -0.055 | -0.051 | 0.036 | 0.026 | -0.019 | -0.033 | 0.028 | 0 | 0.003 | -0.022 | -0.05 | -0.064 | -0.068 | -0.024 | -0.012 | 0.001 | 0.009 | 0.005 | 0.004 | 0 | 0.03 | 0.036 | 0.027 | 0.056 | 0.009 | -0.078 | -0.171 | 0.04 | 0.074 | 0.044 | 0.057 | 0.036 | 0.05 | 0.054 | 0.068 | 0.065 | 0.088 | 0.04 | 0.023 | 0.071 | 0.129 | 0.124 | 0.094 | 0.089 | 0.124 | 0.234 | 0.24 | 0.181 | 0.125 | 0.146 | 0.045 | 0.03 | 0.036 | 0.027 |
| EPS
| -0.28 | -0.18 | -0.11 | -0.04 | 0.035 | 0.083 | -0.22 | -0.076 | -0.19 | -0.12 | 0.039 | 0.16 | -0.16 | 0.25 | 0.41 | 0.2 | 0.055 | 0.097 | 0.058 | 0.05 | -0.044 | 0.042 | 0.13 | 0.01 | 0.047 | 0.28 | 0.26 | 0.18 | 0.18 | 0.14 | 0.099 | 0.12 | 0.061 | 0.04 | 0.1 | -0.05 | -0.29 | -0.17 | -0.086 | -0.08 | 0.071 | 0.05 | -0.038 | -0.06 | 0.056 | 0 | 0.007 | -0.05 | -0.094 | -0.16 | -0.19 | -0.06 | -0.033 | 0.002 | 0.027 | 0.014 | 0.008 | 0 | 0.068 | 0.07 | 0.05 | 0.1 | 0.013 | -0.11 | -0.35 | 0.12 | 0.22 | 0.11 | 0.15 | 0.078 | 0.082 | 0.085 | 0.089 | 0.09 | 0.12 | 0.05 | 0.025 | 0.072 | 0.16 | 0.13 | 0.1 | 0.071 | 0.12 | 0.19 | 0.16 | 0.092 | 0.069 | 0.061 | 0.02 | 0.013 | 0.015 | 0.008 |
| EPS Diluted
| -0.28 | -0.18 | -0.11 | -0.04 | 0.035 | 0.083 | -0.22 | -0.076 | -0.19 | -0.12 | 0.037 | 0.16 | -0.15 | 0.25 | 0.41 | 0.2 | 0.055 | 0.097 | 0.058 | 0.05 | -0.044 | 0.042 | 0.13 | 0.01 | 0.047 | 0.28 | 0.26 | 0.18 | 0.18 | 0.14 | 0.099 | 0.12 | 0.061 | 0.04 | 0.1 | -0.05 | -0.28 | -0.17 | -0.086 | -0.08 | 0.071 | 0.05 | -0.038 | -0.06 | 0.056 | 0 | 0.007 | -0.05 | -0.094 | -0.16 | -0.19 | -0.06 | -0.033 | 0.002 | 0.027 | 0.014 | 0.008 | 0 | 0.068 | 0.07 | 0.05 | 0.1 | 0.013 | -0.11 | -0.35 | 0.11 | 0.22 | 0.11 | 0.15 | 0.068 | 0.082 | 0.078 | 0.089 | 0.09 | 0.12 | 0.05 | 0.025 | 0.072 | 0.16 | 0.13 | 0.1 | 0.071 | 0.12 | 0.19 | 0.16 | 0.092 | 0.069 | 0.061 | 0.02 | 0.013 | 0.015 | 0.008 |
| EBITDA
| -2,075.182 | -1,282.026 | -437.383 | 816.53 | 1,176.376 | 1,543.175 | -832.394 | 462.281 | -1,464.004 | -14.859 | 963.161 | 2,478.518 | -385.835 | 3,186.642 | 5,200.2 | 2,663.111 | 1,742.422 | 1,781.675 | 1,605.557 | 1,345.146 | 349.045 | 1,624.373 | 2,387.584 | 1,099.972 | 1,799.139 | 3,040.466 | 2,984.462 | 2,015.401 | 2,500.753 | 1,845.898 | 1,483.839 | 1,371.147 | 665.898 | 792.872 | 954.331 | 679.078 | -2,285.292 | -647.799 | 81.902 | -263.107 | 1,169.217 | 860.57 | 48.417 | 32.33 | 410.251 | 479.264 | 363.873 | 1,117.289 | 273.505 | 229.91 | -312.64 | -77.696 | 1,450.989 | 258.591 | 759.46 | 309.952 | 750.095 | 131.386 | 1,022.095 | 882.736 | 912.563 | 1,033.031 | 479.835 | -679.533 | -735.144 | 1,423.468 | 2,749.839 | 1,356.186 | 2,471.612 | 866.656 | 1,622.023 | 1,363.867 | 1,584.262 | 1,330.943 | 1,638.253 | 983.996 | 987.334 | 1,225.874 | 1,996.304 | 1,728.664 | 1,241.853 | 1,215.382 | 1,470.823 | 2,196.662 | 1,406.359 | 1,082.166 | 839.098 | 848.729 | 16.55 | 321.669 | 135.84 | 107.546 |
| EBITDA Ratio
| -0.102 | -0.069 | -0.019 | 0.04 | 0.047 | 0.062 | -0.032 | 0.02 | -0.064 | -0.001 | 0.032 | 0.093 | -0.014 | 0.11 | 0.158 | 0.111 | 0.074 | 0.086 | 0.076 | 0.083 | 0.017 | 0.079 | 0.124 | 0.062 | 0.096 | 0.132 | 0.137 | 0.11 | 0.123 | 0.104 | 0.083 | 0.079 | 0.044 | 0.066 | 0.081 | 0.074 | -0.22 | -0.057 | 0.007 | -0.022 | 0.076 | 0.055 | 0.003 | 0.002 | 0.024 | 0.025 | 0.019 | 0.063 | 0.019 | 0.012 | -0.015 | -0.004 | 0.071 | 0.011 | 0.034 | 0.015 | 0.046 | 0.008 | 0.059 | 0.062 | 0.065 | 0.072 | 0.04 | -0.059 | -0.054 | 0.072 | 0.137 | 0.077 | 0.156 | 0.063 | 0.146 | 0.137 | 0.179 | 0.143 | 0.188 | 0.133 | 0.135 | 0.151 | 0.244 | 0.204 | 0.166 | 0.188 | 0.232 | 0.34 | 0.306 | 0.265 | 0.227 | 0.252 | 0.006 | 0.111 | 0.051 | 0.044 |