Huaxin Cement Co., Ltd.

SSE:600801.SS

12.65 (CNY) • At close April 29, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

20242023202220212020201920182017201620152014201320122011201020092008200720062005200420032002200120001999199819971996199519941993
Assets:
Current Assets:
Cash & Cash Equivalents 6,809.0035,849.4657,038.3428,836.4398,641.6135,107.5145,326.7623,606.2463,719.3782,122.412,684.2782,214.6082,839.2362,825.4371,803.4831,338.297986.718569.092515.831368.317397.34410.76996.747103.218127.428149.93355.41840.58946.10976.232189.616159.252
Short Term Investments 31.7051.49641.712711.9641,004.582-357.788207.144453.99801.556-442.363-452.76-385.632-381.428-263.391-255.613-193.257-206.7060000000000002.255.9150
Cash and Short Term Investments 6,840.7075,850.9617,080.0539,548.4049,646.1955,107.5145,533.9064,060.2374,520.9342,122.412,684.2782,214.6082,839.2362,825.4371,803.4831,338.297986.718569.092515.831368.317397.34410.76996.747103.218127.428149.93355.41840.58946.10978.482195.531159.252
Net Receivables 4,921.6913,280.592,455.8412,662.5972,506.2311,968.4172,073.4652,832.41,635.7851,656.052,138.572,987.8172,022.4132,069.8621,232.324540.17335.337334.197223.794296.9000026.85507.69206.188001.348
Inventory 3,057.7693,462.9383,405.1223,541.9552,349.1561,996.9962,078.5671,621.4831,174.2621,148.4811,275.636954.004904.1731,080.981863.89628.86596.607541.745443.528328.836285.613120.481104.25294.05189.66161.67954.10757.22645.70332.42729.2637.216
Other Current Assets 971.4392,625.0991,509.2821,521.61,762.5771,655.6231,352.825731.95193.8261,763.565455.482228.05899.24277.81554.08437.021406.263407.70119.567314.13543.449144.563176.481291.201242.148244.447142.856156.066115.24117.59638.69840.522
Total Current Assets 15,791.60715,219.58814,450.29816,126.71715,134.61210,148.48810,550.4738,767.0417,424.8065,034.4566,317.5026,384.4865,865.0656,054.0963,953.7812,544.3471,989.5881,518.5381,202.7191,011.289978.122675.813377.481488.47478.84456.059260.074253.881213.24228.504297.38237.25
Non-Current Assets:
Property, Plant & Equipment, Net 33,453.9133,035.90530,275.58225,798.36322,290.0620,831.27617,441.83217,061.62516,151.85616,874.46616,165.49716,140.18714,673.99713,572.47212,098.03910,732.4797,477.0096,093.155,278.1534,530.2483,590.782,118.9241,686.1411,432.6521,405.7061,428.9091,248.13962.214698.425592.032478.158297.628
Goodwill 1,209.008769.272618.543643.193476.085476.085447.472447.472447.472447.472391.262391.262111.155111.1559.4699.4699.4699.46900000000000000
Intangible Assets 15,140.95516,027.1715,228.1817,388.3574,269.0583,870.0633,403.6143,026.7532,295.252,114.0982,069.9252,012.0251,796.5171,676.6531,463.041,085.1261,064.458730.975553.776512.82329.695182.587179.0867.15663.31661.80363.53127.60228.36629.12931.2330.657
Goodwill and Intangible Assets 16,349.96316,796.44215,846.7248,031.554,745.1434,346.1483,851.0863,474.2262,742.7232,561.572,461.1872,403.2871,907.6721,787.8081,472.5091,094.5951,073.927740.444553.776512.82329.695182.587179.0867.15663.31661.80363.53127.60228.36629.12931.2330.657
Long Term Investments 1,525.7151,592.7821,442.593-98.641-418.198852.613365.81252.212-344.794834.7631,018.608753.118776.214311.291309.164253.704233.4300000000000064.19500
Tax Assets 832.96554.134387.429410.534437.8338.811283.272378.042285.152245.066157.593211.842152.88108.54882.22562.74452.89432.337000000000002.2500
Other Non-Current Assets 1,558.5331,601.4181,839.052,281.0951,739.092128.051669.03766.1761,167.007-63.649-63.681-68.241-84.41-104.537-103.496-103.708-110.495129.08895.63153.93657.20340.38561.64674.83767.48875.59783.9878.03672.1375.15764.31245.197
Total Non-Current Assets 53,721.08253,580.6849,791.37836,422.90128,793.89726,496.89922,611.03321,732.28220,001.94320,452.21619,739.20419,440.19317,426.35415,675.58213,858.44112,039.8158,726.7656,995.025,927.565,097.0043,977.6782,341.8971,926.8661,574.6451,536.511,566.3091,395.6411,067.852798.928692.764573.7373.482
Total Assets 69,512.68968,800.26864,241.67652,549.61843,928.50936,645.38733,161.50630,499.32327,426.74925,486.67226,056.70625,824.6823,291.41821,729.67817,812.22214,584.16310,716.3548,513.5577,130.2796,108.2924,955.83,017.712,304.3472,063.1152,015.352,022.3681,655.7151,321.7331,012.168921.268871.08610.732
Liabilities & Equity:
Current Liabilities:
Account Payables 8,419.8098,762.476,868.1335,447.6291,614.682677.668344.1951,148.5311,236.5561,123.133675.543,192.4682,637.2182,461.2181,384.0951,870.6951,224.147965.032503.666676.923461.471162.336166.071100.54895.45979.59462.23243.41625.67518.47121.8963.464
Short Term Debt 296.8074,310.7952,941.3461,532.526625359.6113,533.8422,836.7085,158.2392,701.8984,471.0324,117.7214,138.13,723.8032,189.1371,346.4271,981.6451,680.911,463.8981,008.455445.38270.954182.01156.61160223.217150.1195.14152.9160.59656.37512.5
Tax Payables 755.745383.439692.511,060.9161,186.166965.577935.737507.945245.703226.181346.863414.857237.604307.854302.39424.088149.005196.466109.06472.44566.60658.25521.88417.57727.37812.65312.6988.80512.2768.8674.0615.001
Deferred Revenue 00681.611847.444830.4922,129.491935.7371,699.4321,065.5551,029.0411,281.4611,566.9811,063.46756.58740.985301.247328.607402.118231.66224.95228.723148.659111.842143.16121.33294.40367.50965.36747.55360.92135.56620.921
Other Current Liabilities 8,696.5435,477.5115,441.2853,825.0238,176.7496,568.3464,699.3314,184.5072,852.7923,168.6843,745.6951,331.3091,064.177820.6891,238.2851,035.563313.2011,115.523493.335238.304596.144338.508185.991320.56180.366106.52476.69470.22340.49562.11551.4633.337
Total Current Liabilities 18,168.90418,934.21516,624.88412,713.53911,602.5979,024.67810,151.8389,240.3969,801.17,219.8959,239.139,056.3558,077.0997,313.5645,113.9114,276.7733,667.9983,957.9312,621.2181,996.1271,569.601830.053555.955595.295463.204421.988301.734217.583231.355150.049133.79254.302
Non-Current Liabilities:
Long Term Debt 13,023.42213,936.22612,319.3388,633.3655,576.8743,237.6013,902.7177,452.4495,766.3056,849.3985,363.7556,500.4286,440.9115,420.2536,830.6294,698.1541,924.5811,940.8382,277.5382,050.4841,546.4651,190.019822.239718.663814.545877.896784.44542.872217.032223.753206.389204.834
Deferred Revenue Non-Current 251.857595.227291.877292.376301.4317.141262.432252.146195.24213.025214.54636.42483.619142.98643.19947.07154.95338.79400000000000000
Deferred Tax Liabilities Non-Current 1,109.443961.557586.569572.865284.921299.675162.199138.012146.346130.28888.20397.34150.45852.45112.95511.21612.76925.55500000000000000
Other Non-Current Liabilities 2,061.2591,078.1613,580.827959.635422.78398.609362.931260.748144.061439.82497.822215.048139.669217.011163.379162.945143.61148.183142.784132.62767.56879.105103.2780.2750.17016.94716.94718.13619.92218.15222.14
Total Non-Current Liabilities 16,445.98116,571.17116,778.61210,458.2426,585.9744,253.0264,690.2798,103.3566,251.9527,289.2225,764.3266,849.246,714.6565,832.7027,050.1634,919.3852,135.9132,153.372,420.3222,183.1111,614.0331,269.124925.517718.938814.716877.896801.387559.818235.168243.675224.541226.974
Total Liabilities 34,614.88535,505.38633,403.49623,171.78118,188.57113,277.70414,842.11617,343.75216,053.05214,509.11715,003.45515,905.59514,791.75513,146.26612,164.0749,196.1585,803.9116,111.3015,041.544,179.2383,183.6342,099.1771,481.4721,314.2331,277.9191,299.8841,103.121777.402466.523393.725358.333281.276
Equity:
Preferred Stock 00000000000000000000000000000000
Common Stock 2,078.9962,078.9962,096.62,096.62,096.62,096.61,497.5711,497.5711,497.5711,497.5711,496.48935.3935.3935.3403.6403.6403.6328.4328.4328.4328.4328.4328.4328.4328.4328.4251.4251.4251.4251.4251.4137
Retained Earnings 26,017.70524,703.29323,009.622,405.68219,304.70216,204.5411,721.4787,150.575,396.0055,053.2865,273.164,300.9463,371.8582,983.7252,046.0751,397.5461,002.931600.88277.332183.153153.30154.524004.2479.12212.2139.61313.3825.43115.21915.673
Accumulated Other Comprehensive Income/Loss 0758.1881,146.0571,026.355968.7991,196.5761,048.808798.489640.56597.0189.5869.49500000000000000000000
Other Total Stockholders Equity 2,194.7261,392.4731,194.0482,227.632,170.0741,811.3272,510.2523,251.6633,101.2883,054.8123,010.8553,504.2223,427.4193,840.9522,574.9762,196.8892,661.236751.434620.385270.334685.012423.892410.172393.992378.619372.74292281.257277.213269.262243.958175.281
Total Shareholders Equity 30,291.42728,932.9527,446.30526,729.91123,571.37521,309.04316,672.96311,899.8049,994.8649,605.6699,780.4958,740.4687,734.5777,759.9775,024.6514,554.9414,067.7671,680.7141,320.7611,213.6181,166.713806.816738.572722.392715.314710.262550.404542.27541.995526.093510.577327.955
Total Equity 34,897.80433,294.88230,838.1829,377.83725,739.93823,367.68318,319.38913,155.57111,373.69710,977.55511,053.2519,919.0848,499.6638,583.4135,648.1485,388.0054,912.4432,402.2562,088.7391,929.0541,772.166918.533822.875748.882737.431722.484552.594544.331545.646527.543512.747329.456
Total Liabilities & Shareholders Equity 69,512.68968,800.26864,241.67652,549.61843,928.50936,645.38733,161.50630,499.32327,426.74925,486.67226,056.70625,824.6823,291.41821,729.67817,812.22214,584.16310,716.3548,513.5577,130.2796,108.2924,955.83,017.712,304.3472,063.1152,015.352,022.3681,655.7151,321.7331,012.168921.268871.08610.732