
Ningbo Marine Company Limited
SSE:600798.SS
3.36 (CNY) • At close May 13, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 404.114 | 533.632 | 246.189 | 494.685 | 671.263 | 755.936 | 603.434 | 233.324 | 264.866 | 206.744 | 270.181 | 262.843 | 98.202 | 326.356 | 233.331 | 573.09 | 745.161 | 1,142.45 | 393.079 | 254.417 | 154.685 | 89.28 | 58.761 | 128.758 | 92.068 | 184.514 | 43.363 | 85.492 | 11.155 | 8.443 | 7.888 | 5.074 |
Short Term Investments
| 453.563 | 0 | -6.787 | -7.797 | -0.6 | -1.2 | -1.799 | 14.91 | 0 | 0 | 0 | 0 | 0 | 25.013 | 45.632 | 60.84 | 63.098 | 31.06 | 0 | 0 | 0 | 50 | 0 | 0 | 30 | 84.615 | 60 | 46.854 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 404.114 | 533.632 | 246.189 | 494.685 | 671.263 | 755.936 | 603.434 | 233.324 | 264.866 | 206.744 | 270.181 | 262.843 | 98.202 | 326.356 | 233.331 | 573.09 | 745.161 | 1,142.45 | 393.079 | 254.417 | 154.685 | 139.28 | 58.761 | 128.758 | 122.068 | 269.129 | 103.363 | 132.346 | 11.155 | 8.443 | 7.888 | 5.074 |
Net Receivables
| 434.34 | 317.235 | 474.686 | 372.424 | 459.572 | 313.359 | 392.722 | 144.15 | 102.924 | 29.861 | 0 | 67.774 | 76.19 | 70.199 | 82.725 | 0 | 65.706 | 35.819 | 78.911 | 104.217 | 42.942 | 0 | 0 | 77.567 | 0.887 | 13.708 | 1.681 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 65.602 | 66.515 | 76.805 | 60.858 | 47.896 | 58.157 | 66.62 | 29.212 | 27.534 | 22.357 | 33.252 | 34.846 | 43.513 | 57.053 | 45.455 | 39.922 | 31.348 | 52.75 | 45.38 | 53.176 | 37.382 | 41.762 | 7.5 | 9.392 | 5.773 | 4.549 | 3.74 | 4.17 | 5.357 | 3.029 | 0 | 0 |
Other Current Assets
| 8.553 | 7.444 | 5.166 | 16.278 | 117.997 | 28.242 | 32.057 | 449.66 | 33.584 | 6.125 | 4.459 | 6.383 | 12.097 | 2.455 | -5.752 | 0.887 | 1.89 | 158.026 | 47.587 | 21.008 | 70.401 | 76.475 | 30.186 | -2.073 | 244.792 | 41.222 | 88.701 | 61.063 | 23.867 | 11.205 | 17.285 | 9.554 |
Total Current Assets
| 912.609 | 924.826 | 802.846 | 944.246 | 1,296.728 | 1,155.694 | 1,094.833 | 433.311 | 428.908 | 265.088 | 383.294 | 371.845 | 230.002 | 456.063 | 355.76 | 648.155 | 844.105 | 1,389.046 | 564.956 | 432.818 | 305.41 | 257.516 | 96.447 | 213.644 | 373.52 | 328.608 | 192.132 | 197.579 | 40.378 | 22.678 | 25.173 | 14.628 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 2,545.052 | 2,625.443 | 2,759.648 | 2,790.164 | 2,583.178 | 2,783.561 | 2,911.056 | 2,216.66 | 2,276.124 | 2,238.791 | 2,219.422 | 2,363.809 | 2,558.954 | 2,593.564 | 2,348.765 | 1,843.94 | 1,631.42 | 5,251.944 | 3,889.406 | 2,508.714 | 686.462 | 582.536 | 504.662 | 401.966 | 385.186 | 370.74 | 337.442 | 300.931 | 198.146 | 138.015 | 64.629 | 96.844 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 2,383.458 | 2,665.665 | 2,872.991 | 3,057.146 | 3,223.616 | 3,325.708 | 3,449.128 | 3,551.631 | 3,653.872 | 3,730.458 | 3,767.26 | 3,876.398 | 3,973.864 | 4,057.011 | 4,172.493 | 4,261.474 | 4,320.162 | 9.631 | 9.843 | 7.614 | 7.775 | 5.768 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 2,383.458 | 2,665.665 | 2,872.991 | 3,057.146 | 3,223.616 | 3,325.708 | 3,449.128 | 3,551.631 | 3,653.872 | 3,730.458 | 3,767.26 | 3,876.398 | 3,973.864 | 4,057.011 | 4,172.493 | 4,261.474 | 4,320.162 | 9.631 | 9.843 | 7.614 | 7.775 | 5.768 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 502.776 | 439.859 | 431.976 | 1.275 | 1.676 | 31.731 | 15.348 | 28.187 | 30.689 | 28.052 | 26.053 | 25.388 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 256.094 | 0 | 0 | 138.282 | 39.19 | 108.25 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 8.85 | 23.183 | 8.383 | 8.017 | 7.962 | 8.359 | 8.755 | 9.152 | 0.311 | 0.341 | 0.37 | 0.4 | 0.429 | 0.459 | 2.942 | 2.454 | 2.454 | 3.092 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 472.744 | 6.041 | 0.212 | 0 | 6.874 | 11.289 | 13.011 | 14.91 | 0 | 0 | 0 | 0 | 0 | 25.013 | 46.589 | 63.71 | 67.881 | 31.06 | 29.306 | 73.31 | 227.238 | 50.147 | 309.804 | 311.552 | 30.496 | 150.811 | 110 | 84.9 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 5,410.103 | 5,823.109 | 6,081.093 | 6,287.302 | 5,822.906 | 6,130.592 | 6,413.681 | 5,807.701 | 5,958.494 | 6,000.278 | 6,015.103 | 6,266.66 | 6,558.635 | 6,676.047 | 6,570.789 | 6,171.578 | 6,021.918 | 5,295.727 | 3,928.555 | 2,589.638 | 921.474 | 894.545 | 814.467 | 713.518 | 553.964 | 560.741 | 555.692 | 385.831 | 198.146 | 138.015 | 64.629 | 96.844 |
Total Assets
| 6,322.713 | 6,747.935 | 6,883.938 | 7,231.548 | 7,119.634 | 7,286.286 | 7,508.514 | 6,241.012 | 6,387.402 | 6,265.366 | 6,398.397 | 6,638.505 | 6,788.637 | 7,132.111 | 6,926.549 | 6,819.733 | 6,866.023 | 6,684.773 | 4,493.511 | 3,022.456 | 1,226.884 | 1,152.061 | 910.913 | 927.162 | 927.484 | 889.349 | 747.824 | 583.41 | 238.524 | 160.692 | 89.802 | 111.472 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||
Account Payables
| 281.94 | 195.643 | 230.53 | 231.134 | 207.774 | 246.054 | 304.128 | 128.679 | 114.395 | 87.617 | 90.786 | 105.453 | 148.829 | 168.889 | 310.353 | 379.919 | 409.499 | 302.988 | 388.968 | 168.367 | 117.476 | 89.121 | 11.902 | 5.809 | 5.416 | 3.142 | 13.939 | 0.626 | 1.721 | 1.493 | 0 | 0 |
Short Term Debt
| 80.063 | 296.118 | 421.6 | 368.543 | 184.67 | 429.522 | 615.254 | 568.099 | 559.921 | 607.276 | 427.749 | 468.003 | 511.707 | 305 | 659.401 | 73.468 | 75 | 1,550.342 | 342.35 | 183.9 | 58.9 | 87.897 | 0 | 4.966 | 26.622 | 3.142 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 11.634 | 30.16 | 11.674 | 85.395 | 50.899 | 75.291 | 78.353 | 31.402 | 23.969 | 5.869 | 14.642 | 2.539 | 3.994 | 49.511 | 34.247 | 24.949 | 151.998 | 79.885 | 14.572 | 111.867 | 43.166 | 14.844 | 8.159 | 8.014 | 9.58 | 13.859 | 0.871 | 1.604 | 0 | 0.066 | 0.101 | 0.029 |
Deferred Revenue
| 0 | 0 | 1.196 | 127.163 | 1.887 | 111.797 | 78.353 | 96.612 | 81.193 | 65.696 | 95.864 | 73.281 | 80.193 | 128.096 | 223.833 | 221.776 | 356.317 | 913.311 | 202.96 | 202.693 | 72.831 | 31.039 | 74.814 | 79.525 | 83.192 | 80.677 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 150.44 | 105.691 | 73.22 | 42.171 | 222.791 | 37.006 | 71.747 | 65.567 | 326.155 | 377.181 | 248.902 | 274.361 | 83.915 | 193.975 | 233.055 | 797.927 | 841.389 | 913.835 | 224.559 | 92.986 | 96.625 | 34.749 | 70.481 | 71.82 | 73.633 | 67.145 | 76.951 | 17.841 | 11.11 | 93.83 | 33.968 | 65.004 |
Total Current Liabilities
| 524.077 | 627.612 | 737.024 | 727.243 | 643.541 | 787.873 | 1,069.483 | 793.747 | 1,105.633 | 1,077.944 | 877.942 | 850.357 | 748.445 | 717.375 | 1,237.055 | 1,276.263 | 1,477.887 | 2,847.05 | 970.448 | 557.12 | 316.167 | 226.612 | 90.542 | 90.609 | 115.251 | 85.071 | 91.76 | 20.071 | 12.831 | 95.389 | 34.069 | 65.033 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||
Long Term Debt
| 632.713 | 872.46 | 997.744 | 1,318.253 | 1,566.642 | 1,690.51 | 1,888.689 | 2,012.336 | 2,064.718 | 2,085 | 3,067.725 | 3,377.89 | 3,424.975 | 3,566.322 | 2,926.095 | 2,910 | 2,775 | 2,099 | 2,083 | 1,160 | 2.98 | 38.939 | 48.277 | 73.311 | 40 | 50 | 65 | 0 | 37.32 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 35.178 | 38.357 | 32.302 | 32.068 | 31.847 | 33.434 | 35.021 | 36.608 | 1.244 | 1.362 | 1.481 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 8.275 | 16.058 | 22.571 | 20.36 | 1,566.642 | -1,649.412 | -1,776.371 | 0 | -2,064.718 | -2,085 | -3,009.227 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 0.105 | 0 | 0 | 74.532 | 35.021 | 42.201 | 0 | 0 | 58.498 | 1.599 | 182.474 | 237.63 | 289.003 | 166.021 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.62 | 0.836 | 0.504 | 0.22 | 0.093 | 0 |
Total Non-Current Liabilities
| 676.167 | 926.875 | 1,052.616 | 1,370.68 | 1,598.49 | 1,765.042 | 1,923.71 | 2,054.538 | 2,065.962 | 2,086.362 | 3,127.703 | 3,379.489 | 3,607.449 | 3,803.952 | 3,215.098 | 3,076.021 | 2,775 | 2,099 | 2,083 | 1,160 | 2.98 | 38.939 | 48.277 | 73.311 | 40 | 52.217 | 66.62 | 0.836 | 37.824 | 0.22 | 0.093 | 0 |
Total Liabilities
| 1,200.243 | 1,554.487 | 1,789.641 | 2,097.923 | 2,242.031 | 2,552.915 | 2,993.193 | 2,848.284 | 3,171.595 | 3,164.306 | 4,005.645 | 4,229.846 | 4,355.894 | 4,521.327 | 4,452.154 | 4,352.284 | 4,252.887 | 4,946.05 | 3,053.448 | 1,717.12 | 319.147 | 265.55 | 138.82 | 163.92 | 155.251 | 137.289 | 158.38 | 20.907 | 50.655 | 95.609 | 34.162 | 65.033 |
Equity: | ||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 1,206.534 | 1,206.534 | 1,206.534 | 1,206.534 | 1,206.534 | 1,206.534 | 1,206.534 | 1,030.851 | 1,030.851 | 1,030.851 | 872.44 | 871.175 | 871.175 | 871.175 | 871.146 | 871.146 | 580.764 | 511.875 | 511.875 | 511.875 | 511.875 | 511.875 | 511.875 | 511.875 | 511.875 | 511.875 | 246 | 164 | 119.224 | 39.11 | 39.11 | 39.11 |
Retained Earnings
| 1,246.553 | 1,266.161 | 1,198.562 | 1,198.085 | 982.345 | 895.725 | 807.954 | 399.145 | 289.234 | 216.096 | 213.254 | 219.415 | 218.509 | 365.218 | 353.924 | 324.393 | 419.977 | 248.058 | 172.304 | 108.367 | 100.367 | 94.612 | 25.043 | 25.4 | 43.297 | 57.398 | 79.319 | 100.289 | 7.227 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 0 | 1.158 | 435.639 | 412.703 | 387.017 | 380.83 | 375.05 | 365.928 | 358.614 | 353.212 | 129.507 | 130.465 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 1,506.172 | 1,497.783 | 1,489.817 | 1,473.068 | 1,446.302 | 1,439.085 | 1,433.453 | 1,860.882 | 1,034.683 | 1,034.683 | 847.317 | 356.656 | 834.631 | 356.656 | 356.553 | 356.553 | 969.875 | 394.623 | 380.139 | 340.613 | 245.861 | 232.739 | 220.204 | 211.234 | 231.686 | 190.583 | 264.126 | 298.215 | 61.419 | 25.974 | 16.53 | 7.329 |
Total Shareholders Equity
| 3,959.258 | 3,971.636 | 3,894.616 | 3,871.204 | 3,629.777 | 3,536.971 | 3,443.419 | 2,830.608 | 2,713.381 | 2,634.842 | 1,933.011 | 1,928.65 | 1,924.315 | 2,071.201 | 1,920.607 | 1,884.167 | 1,970.616 | 1,154.556 | 1,064.317 | 960.855 | 858.102 | 839.226 | 757.122 | 748.509 | 758.272 | 738.872 | 589.444 | 562.503 | 187.869 | 65.084 | 55.64 | 46.439 |
Total Equity
| 5,122.47 | 5,193.448 | 5,094.298 | 5,133.624 | 4,877.604 | 4,733.371 | 4,515.321 | 3,392.728 | 3,215.807 | 3,101.06 | 2,392.752 | 2,408.659 | 2,432.742 | 2,610.784 | 2,474.395 | 2,467.449 | 2,613.136 | 1,738.723 | 1,440.062 | 1,305.336 | 907.737 | 886.511 | 772.094 | 763.242 | 772.233 | 752.06 | 589.444 | 562.503 | 187.869 | 65.084 | 55.64 | 46.439 |
Total Liabilities & Shareholders Equity
| 6,322.713 | 6,747.935 | 6,883.938 | 7,231.548 | 7,119.634 | 7,286.286 | 7,508.514 | 6,241.012 | 6,387.402 | 6,265.366 | 6,398.397 | 6,638.505 | 6,788.637 | 7,132.111 | 6,926.549 | 6,819.733 | 6,866.023 | 6,684.773 | 4,493.511 | 3,022.456 | 1,226.884 | 1,152.061 | 910.913 | 927.162 | 927.484 | 889.349 | 747.824 | 583.41 | 238.524 | 160.692 | 89.802 | 111.472 |