Insigma Technology Co., Ltd.

SSE:600797.SS

10.53 (CNY) • At close May 9, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2025 Q12024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q22000 Q42000 Q21999 Q41999 Q21998 Q41998 Q21997 Q41997 Q21996 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 735.1839.025527.15490.112556.159860.632646.622596.118600.472918.407596.567597.647674.663999.284659.889599.79834.5221,039.14751.407689.612697.0131,020.363646.339676.229688.477819.558632.895545.251521.457797.9291,352.784556.63560.717932.58731.201537.952407.21932.606709.782491.748397.546778.882455.774485.732551.941772.102336.85470.85389.863692.745412.415529.825750.08815.228591.815669.781617.711885.303514.644555.362665.034642.628434.418571.951754.5481,079.431886.556670.932804.841,078.283782.754886.047669.672871.896817.192703.049577.569907.727716.125782.11837.3871,057.977645.415812.969771.717815.52746.394659.145412.897606.41383.65458.104361.038689.848222.071252.725148.442123.86132.25346.88955.5162.305030.621
Short Term Investments 117.411221.903155.755148.387191.24197.981126.23185.737126.54592.50143.79627.00136.125107.17528.88764.10649.43255.98222.74822.275.0295.6295.89793.47998.63467.3054.31414.218.31315.7014.9177.0556.3886.7346.3266.1647.3248.4126.8038.8612.50612.85612.9214.71214.8710.65416.50416.04521.16220.73616.00918.825.98518.46181.96376.34421.80918.48462.89712.72615.79813.9959.9913.4361.1711.0618.6215.4920.8931.3860.20813.6687.2954.29.2196.3777.33843.14829.30928.54829.054109.65429.40533.14632.18559.50524.17323.67339.35254.526155.042151.362158.094167.53615.780.41152.3950000001.45
Cash and Short Term Investments 852.5111,060.928682.904638.499747.3991,058.613772.853681.855727.0171,010.908640.363624.648710.7891,106.459688.776663.896883.9541,095.122774.155711.882702.0421,025.992652.236769.708787.11886.864637.209559.451539.77813.631,357.702563.685567.105939.314737.527544.117414.534941.018716.585500.609410.052791.738468.695500.445566.81782.756353.354486.896411.025713.481428.424548.625776.065833.688673.778746.125639.521903.787577.541568.088680.832656.623444.409575.387755.7191,080.491895.176686.424805.7331,079.669782.962899.715676.967876.096826.411709.425584.907950.876745.434810.658866.4411,167.631674.82846.115803.902875.026770.567682.818452.249660.936538.692609.466519.132857.384237.771333.136200.838123.86132.25346.88955.5162.305032.071
Net Receivables 1,122.8581,222.0051,242.0211,252.2981,087.9581,038.2061,137.5581,247.8361,246.0931,212.6991,275.3731,319.2561,134.1081,114.271,219.0121,197.1761,109.2181,072.5411,248.4991,224.5671,028.6471,085.541,242.3981,238.4671,503.4551,050.5081,209.071,182.2171,102.865996.5871,065.931787.719694.791751.959702.622820.652338.468555.1061,184.583874.057953.1991,226.7371,033.1211,039.472550.5961,219.3771,201.824726.691573.404894.7580000000000002,010.76701,530.281,393.8231,632.0791,653.4821,488.9591,265.54901,266.5341,207.4511,052.5751,117.3621,200.2991,160.3661,016.778966.43950.4790738.9651,860.9681,453.8500000821.107537.86000012.6197.9639.0374.96642.501074.86803.724
Inventory 391.224277.501348.831374.594318.968271.165361.503344.61415.609401.631462.695478.56391.816415.513523.245438.437350.244394.698369.965364.4496.951399.663488.468425.988411.623413.879429.519359.169351.732291.654366.754372.619363.287309.088652.642555.055617.647594.362795.713781.393855.467713.157743.848832.224761.06721.371708.2752.747738.821737.733723.892627.591689.43657.017782.711693.303652.581700.317643.995630.945545.434547.621494.175575.238703.85684.016776.709788.51732.456732.879868.939869.695813.988803.977867.496850.865839.701856.463759.416638.41554.911546.403617.251606.729584.238506.718549.94430.117431.8399.583341.626358.105143.165224.60482.10585.147113.11169.95966.70464.40799.7864056.442
Other Current Assets 115.34986.871128.84155.063454.401420.692350.225374.163345.148350.9791,390.88470.908395.336467.661493.853525.474552.53505.374716.81777.535768.606526.757703.384677.4581,692.884561.234665.48715.718899.938660.29866.589636.044573.418342.0111,044.72677.7531,073.4481,023.0811,044.5671,001.7551,724.122875.661,634.261,408.1031,231.986716.5911,000.781865.9851,163.767788.81,799.1621,806.391,616.1781,401.251,617.8731,685.2431,561.7441,284.5161,481.1941,546.3691,503.4811,217.441,681.1431,617.802780.067544.502606.98459.14541.278431.4862,000.117633.986677.777519.804697.895714.937715.876578.573808.6813.5581,454.044426.5891,389.3061,148.903970.187760.9981,094.544961.169834.362577.034381.799650.029943.757518.475586.87738.69538.79506.104474.455292.851136.565146.449293.977148.428
Total Current Assets 2,481.9422,647.3052,402.5972,320.4532,337.0322,527.3432,446.0542,471.532,562.962,821.0262,493.9422,493.3722,509.3942,907.892,765.522,634.1442,708.9512,908.5212,957.932,937.3012,818.7473,087.982,960.3822,942.4782,891.6183,077.252,852.3272,819.732,749.5032,788.5723,519.6992,271.32,084.5542,436.6982,841.9942,648.1772,444.0972,768.2743,360.7123,157.8132,989.6413,036.0293,192.2563,220.1743,110.4523,238.9422,984.182,832.3192,887.0173,134.7722,951.4782,982.6063,081.6732,891.9553,074.3623,124.6712,853.8452,888.622,702.7292,745.4022,729.7462,421.6852,619.7272,768.4263,769.9163,702.8323,910.9453,587.5563,568.4263,509.5833,652.0183,669.933,376.1833,252.4523,509.1633,475.5263,300.8513,402.6893,279.8823,213.1062,875.3962,879.5892,681.3772,601.7472,358.3262,142.7422,415.0512,074.1041,718.4121,637.5531,799.9781,617.61,606.0551,600.462906.7461,159.915860.701708.961578.379510.757291.861287.622293.977240.665
Non-Current Assets:
Property, Plant & Equipment, Net 1,109.8461,141.4571,201.2781,246.5771,262.6041,297.9261,625.5371,621.8581,639.8451,660.0031,495.3191,485.7981,659.1611,609.4151,200.5651,162.8361,068.5611,048.714894.587819.283773.094786.823826.806840.916884.685894.188944.043960.927989.4771,005.5521,047.845183.733149.61152.5394.17693.59192.695100.632103.444108.364207.544211.292420.48422.841421.162419.07454.886449.043435.046429.64417.407383.834391.831381.715374.039371.926372.172377.448440.641443.313446.526465.973234.426239.814261.295263.304251.461253.245258.673259.323264.817269.252263.198275.855270.524267.846134.47986.99783.89681.514238.337235.018178.112225.84216.522218.532178.151176.263170.193165.13160.046153.345150.367242.23498.997258.628237.375172.655220.358213.725279.571279.103233.694154.525
Goodwill 2.0492.0492.0492.0492.0492.0492.0492.0492.0492.0498.7628.7628.7628.762626.278626.278627.593626.278863.538863.538863.538863.5381,213.5071,213.5071,213.5071,213.5071,264.2761,264.2761,264.2761,264.2761,284.49226.0926.0926.0929.33729.26729.26729.26729.26729.26729.26729.26729.26729.26729.26729.26729.26729.26729.26729.26728.98329.2829.2828.83728.07428.07428.07428.07427.81627.81610.82610.8267.4287.42849.84749.84748.72148.56348.35348.53283.14982.81940.2040000000000000000000000000000000
Intangible Assets 87.57695.632129.965136.606147.288154.198154.968159.423163.987172.294162.734166.474172.384175.313161.572162.291149.266153.618113.737110.78107.186105.143100.91387.89575.44778.89869.10266.84366.49969.54457.42841.83239.06639.42735.69934.50341.94338.02637.18939.01241.19443.31845.346.92848.75350.04737.96438.97641.43441.81343.0745.10542.51342.25542.98344.59448.04947.82949.93431.68133.62536.87134.14737.44143.20647.16143.25447.06748.05653.5748.36146.62248.62751.71455.42958.70561.81562.64563.85546.89249.97650.34654.48957.44966.1970.13372.3472.04982.34884.02490.02193.01197.65132.59849.48570.13252.48928.41844.60638.73125.40225.338010.386
Goodwill and Intangible Assets 89.62597.681132.014138.655149.338156.247157.018161.472166.036174.343171.496175.236181.145184.075787.85788.569776.858779.896977.275974.318970.724968.6811,314.421,301.4011,288.9541,292.4051,333.3791,331.1191,330.7751,333.8211,341.91967.92165.15665.51765.03763.7771.21167.29366.45768.27970.46172.58574.56776.19678.02179.31467.23268.24470.70271.0872.05374.38571.79471.09271.05772.66976.12375.90377.7559.49744.45147.69741.57444.86993.05297.00891.97595.6396.409102.102131.51129.44188.83151.71455.42958.70561.81562.64563.85546.89249.97650.34654.48957.44966.1970.13372.3472.04982.34884.02490.02193.01197.65132.59849.48570.13252.48928.41844.60638.73125.40225.338010.386
Long Term Investments 1,221.9631,016.7781,983.391,943.5232,008.2051,302.1391,109.6141,172.7911,157.1321,120.8711,180.6641,221.7591,174.2031,441.2281,344.511,152.2851,051.8341,110.217992.584954.8991,023.9171,040.6711,052.775968.864959.933986.81955.765945.366889.907892.243847.062915.932912.878915.697917.7551,001.241,000.378990.981929.078913.214924.321912.177968.235972.143983.83988.503984.846997.394966.6241,005.391,090.6871,083.5431,067.891,078.7371,009.246997.9821,029.018958.643912.909948.637929.642910.136924.729913.207376.324274.427231.079240.85256.388293.899308.105283.143290.281465.21405.754387.881385.059295.372272.257272.751230.48796.411158.825145.023257.364292.2332.975289.657308.94229.792135.246133.081140.149114.358446.633182.533156.1730000000
Tax Assets 57.55869.89668.35775.44568.52560.28838.62635.8428.03538.09534.65230.13235.64318.47118.333.65434.70924.52817.81117.81112.8812.8817.2217.2214.66515.0516.06916.06912.69512.88711.22511.8859.5599.70210.3196.4534.8475.0410.32310.3239.0119.01112.23612.23613.69513.69410.6029.93910.06810.097.3167.3165.7586.0015.8296.9155.925.9385.9926.0175.1935.1935.4635.4638.928.96811.29513.964.7184.5716.9296.5625.07300000000089.32492.78942.61270.78330.93832.37948.4162.550.001000082.592-147.5770000000
Other Non-Current Assets 910.7391,024.37126.84620.07730.149801.772467.221433.133477.772452.245428.196436.146443.665517.898433.704476.971467.684477.678465.523465.542444.706450.139398.018488.876497.608468.636472.869480.213485.815499.602478.428443.404478.602480.49325.597329.892341.986346.169463.529470.824383.772387.013222.687240.524272.993239.426215.312217.016219.069221.05136.751132.491126.595120.434184.079180.129126.585124.251101.34252.39451.7156.65943.67638.8741.82642.53252.40155.82142.08644.23341.55656.16950.94733.54139.83337.94120.65956.1639.64638.48488.412168.71520202090126.852125122.812121162.032155.295161.328171.17718.1892.725205.234127.751129.126147.77581.96818.39154.97811.946
Total Non-Current Assets 3,389.7313,350.1833,411.8863,424.2773,518.8213,618.3713,398.0163,425.0943,468.823,445.5583,310.3273,349.073,493.8173,771.0883,784.9273,614.3153,399.6473,441.0333,347.7813,231.8533,225.3213,259.1953,609.2393,617.2773,645.8443,657.0893,722.1243,733.6943,708.6693,744.1053,726.4791,622.8761,615.8041,623.9351,412.8841,494.9451,511.1161,510.1151,572.831,571.0031,595.1081,592.0781,698.2051,723.941,769.71,740.0081,732.8771,741.6361,701.5091,737.2491,724.2141,681.5681,663.8691,657.9781,644.251,629.6211,609.8171,542.1841,538.6351,509.8581,477.5231,485.6581,249.8681,242.223781.417686.239638.211659.505658.275704.129752.917744.567698.33826.321771.539752.374602.012501.174459.654439.641607.213550.49500.75541.101602.689741.648741.256695.349732.704662.496547.346534.732549.494660.366613.304596.611503.693328.825394.091400.23386.941322.833288.672176.857
Total Assets 5,871.6735,997.4885,814.4835,744.735,855.8536,145.7145,844.0695,896.6246,031.786,266.5845,804.275,842.4426,003.2116,678.9776,550.4476,248.4596,108.5986,349.5556,305.7116,169.1536,044.0686,347.1746,569.626,559.7556,537.4626,734.3396,574.4516,553.4246,458.1726,532.6777,246.1783,894.1763,700.3594,060.6334,254.8784,143.1233,955.2134,278.3894,933.5424,728.8164,584.7494,628.1074,890.4614,944.1144,880.1534,978.954,717.0584,573.9554,588.5264,872.0214,675.6924,664.1744,745.5414,549.9334,718.6124,754.2924,463.6634,430.8054,241.3654,255.264,207.2693,907.3423,869.5954,010.654,551.3334,389.0714,549.1574,247.0614,226.7014,213.7124,404.9354,414.4974,074.5134,078.7734,280.7024,227.93,902.8633,903.8633,739.5363,652.7473,482.613,430.0793,182.1273,142.8472,961.0152,884.393,156.3072,769.4532,451.1152,300.0492,347.3242,152.3322,155.5492,260.8281,520.0491,756.5261,364.3951,037.786972.469910.987678.802610.455582.649417.522
Liabilities & Equity:
Current Liabilities:
Account Payables 867.249558.518888.365609.325850.788958.937755.445524.531613.506560.36896.549945.629998.712971.436837.928832.09805.899614.473853.515661.383808.832795.194890.403841.172900.995924.675881.718775.581845.942842.791783.487656.227585.824718.779758.447698.004809.136953.9141,039.857972.229927.1391,218.046876.496862.318804.638919.434671.315593.764709.605888.348698.745690.391628.681797.432828.415915.123826.167944.348920.441939.413939.678846.739882.7361,080.3151,494.4371,451.4391,331.0111,356.8391,310.3771,251.9491,351.521,288.1231,093.8141,088.3281,062.5581,106.181951.248937.901830.729510.847485.125438.559471.825410.261363.149442.578760.119438.201308.947317.34353.567251.038222.888275.46368.0789.04843.99650.53123.69360.31344.72753.857075.495
Short Term Debt 95.40268.80374.48866.05645.02545.04840.37854.581123.674163.851235.443247.114393.804554.551535.663492.333397.008334.409466.947620.688468.616518.687584.8476566.696579.896637.07529.416542.342425.465485.756408.164509.577556.187796.575858.897711.302895.6061,385.181,398.6371,392.0281,491.0961,540.9461,569.21,507.6431,430.1711,470.4471,434.2151,333.1611,061.7521,134.241,170.1291,121.9631,191.699955.498878.4141,018.408973.2871,215.8021,246.011,178.458965.403937.965702.298751691.44600573.915662695.27989.8491,041.454970.8411,014.481,122.161,009.18951.23964.737921.831,069.51,069.271,100.6871,194.71,158.791,192.4993.8951.65836.65828.975708.55723.3674.55644.494792.15339.959700.734429.38362.662315.783216.242193.675161.4220155.578
Tax Payables 14.54731.8717.8793.80424.50232.84820.71217.32822.36940.3257.55128.93427.92441.65526.2519.46534.6873.1433.16242.59321.42744.08526.33224.27229.77742.03734.44634.00645.84760.17740.35148.0721.61168.49152.16416.78731.72744.78931.91233.34933.16742.3324.85619.2527.44738.48519.16215.72428.08139.20715.39112.47718.874-26.52215.60815.06814.022-12.34314.88213.87311.3895.0758.3374.32526.70326.37718.82624.8925.91347.00617.0839.2718.38811.8765.7131.81412.50821.965-8.029-7.6949.27420.795-0.151-2.2742.7463.4641.36-5.7891.205-8.7131.465-9.37312.950.24112.95912.26226.46611.78638.7284.229-6.494-1.830-1.91
Deferred Revenue 00102.72187.733107.252484.022527.119446.079111.727206.21161.637000446.408357.815360.589485.308415.38395.469250.636312.902201.189247.746175.492273.864202.611239.957169.049242.933973.45170.937124.752248.868247.055262.207186.604279.019447.783260.423226.53218.453243.818224.734216.763259.205289.537246.597293.81309.138265.409257.875236.305196.393231.822225.637194.322177.221157.011174.401136.494155.825123.02984.716139.535142.377133.33140.50198.163131.507139.841149.043162.393177.541417.793271.95375.727113.411115.131143.306118.753166.55580.11149.67499.365122.815128.601235.59384.29660.15528.52529.562128.33365.69587.652214.588160.42994.47442.76897.89277.21117.143040.379
Other Current Liabilities 503.364962.569397.22742.784515.446611.921403.285721.9869.2581,229.461450.497431.761408.262642.743236.926232.096217.218766.298271.766328.17186476.055273.2416.685211.634397.8275.731385.101180.897392.9731,165.952201.011188.162260.963325.638361.795219.437476.543578.666392.122382.744493.288400.356372.623410.072454.506503.315457.45430.075803.84764.485746.715915.802536.303919.913915.432685.31680.433264.46239.248297.818317.82212.129396.32585.497491.749894.002602.631556.902552.432443.045511.255430.709440.532667.806591.832501.601513.771560.655678.935501.511462.514246.817291.811144.793201.128221.62321.196159.097122.489117.941109.163180.783107.97896.464232.274147.5291.90214.26121.63283.80533.604240.51349.594
Total Current Liabilities 1,480.5621,621.7591,480.6731,421.9681,435.761,648.7531,430.3921,468.6481,628.8061,993.9971,590.0411,653.4371,828.7022,210.3861,836.3151,697.8091,587.2551,851.651,750.9791,745.4861,558.2551,834.0221,774.7361,758.1281,709.1031,944.4081,828.9661,724.1041,615.0281,721.4062,547.3951,313.4711,305.1731,677.1061,932.8241,935.4841,771.6022,073.7543,035.6152,796.3372,735.0782,765.9662,842.6532,823.392,749.7992,803.7732,664.242,501.1532,500.9222,793.1472,612.8612,619.7112,685.3212,498.9122,719.4342,724.0372,543.9062,585.7252,415.5852,438.5452,427.3412,135.0372,041.1672,183.2572,857.6372,661.0062,843.8392,558.2752,555.1932,546.6582,801.4972,850.1032,503.7522,555.2152,858.2372,709.0062,416.5872,438.3732,305.1842,251.5882,065.1812,022.5551,913.1911,858.5881,703.0881,640.9711,934.7491,590.2581,298.2241,168.3611,196.2731,025.3781,061.1141,175.831517.4511,034.318647.362516.882392.463402.417315.714247.053240.513278.756
Non-Current Liabilities:
Long Term Debt 728.648744.217712.822734.263749.355734.309756.694714.888707.776646.986555.174520.176709.337659.73384.381332.163213.165422.53896.2845050506565656566.8101.8111.8116.8221.8625.1825.2925.10623.91223.70622.76730.39151.749149.211154.535150.376125.225157.539159.193182.81287.93188.79597.41598.70247.20717.642.96143.42242.93281.39497.58699.38999.921100.63994.56795.473131131121.88146.88498.848100.812102.776104.7470.70472.66874.63276.59618.61000.170.2530.3040.360.5280.62430.5730.42131.04930.2150.0760014.414.32322.33128.92120.534.84400701.913.035010
Deferred Revenue Non-Current 9.1939.99.0130.15910.64211.54130.18535.91636.86637.81638.32338.60932.8829.84621.04418.39513.91113.3513.7559.0138.6385.6957.337.5657.8128.0359.2449.5569.1429.4678.4991.0541.0781.10213.08813.46221.62221.14825.55425.08124.68926.95100-024.12300000000000-0-000000000000-70.704-72.668-43.72500000000000000000000-26.3580000000000
Deferred Tax Liabilities Non-Current 47.94548.21849.51649.51649.01349.70112.56513.17114.05414.5516.4186.8958.89445.06715.6519.83711.0911.095.1755.1755.1755.1755.175.175.175.17-66.8-101.8-110.404-114.028-218.6220.1270.02-5.1060.3470.347-22.767-30.39-151.749-149.211-154.535-150.376001.3961.34600.230.4760.4760.0210.0210.0520.0520.0250.0250.0250.0250.080.080.0780.06219.28419.284001.4681.961000.0081.1010.2260000000000000000000010.970000000000
Other Non-Current Liabilities 00019.25300000-86.202038.60900018.3950-309.98900000000001.39612.2393.240000021.62221.14825.554024.6890.1424.5226.21625.142016.46317.19917.85718.5546.4417.5498.2078.2515.3595.6325.636.26415.1212.74611.83413.14719.57119.99913.0126.73525.56225.15616.10825.67-0030.90729.4569.8519.37710.3288.8065.0544.2023.4062.2365.7855.6655.4234.6532.9192.6442.26220.075002.5622.56212.206-0.31-0.301-0.222-0.1730011.70
Total Non-Current Liabilities 785.787802.335771.351783.938809.01795.551799.444763.974758.695699.353599.915565.681751.111734.643421.077360.395238.166123.638115.21464.18863.81360.8777.577.73577.98278.20576.044111.356122.338129.039233.6016.3626.3896.20837.34737.51644.38851.538177.304174.292179.224177.327149.745183.755184.335208.281104.394105.994115.272117.73153.66925.1751.22151.72548.31687.052103.241105.678115.122113.465106.479108.682169.855170.283134.89173.619125.878127.929118.884130.4170.71273.769105.765106.05228.4619.37710.3288.9765.3074.5063.7662.7646.40936.23535.84435.70233.1342.7192.262214.47514.32322.33142.45323.06247.04639.69-0.3016.778-0.1731.913.03511.710
Total Liabilities 2,266.3482,424.0952,252.0232,205.9062,244.772,444.3042,229.8362,232.6232,387.5012,693.352,189.9552,219.1182,579.8132,945.0292,257.3912,058.2041,825.4211,975.2891,866.1921,809.6741,622.0681,894.8921,852.2361,835.8631,787.0852,022.6141,905.011,835.461,737.3661,850.4462,780.9961,319.8331,311.5631,683.3151,970.1711,9731,815.9912,125.2933,212.9192,970.632,914.3022,943.2932,992.3983,007.1452,934.1343,012.0542,768.6342,607.1472,616.1942,910.8782,666.532,644.8822,736.5422,550.6372,767.752,811.0892,647.1472,691.4032,530.7062,552.0092,533.822,243.7192,211.0212,353.542,992.5272,834.6252,969.7182,686.2042,674.0762,677.0682,872.2092,923.8722,609.5182,661.2672,886.6982,718.3832,426.9152,447.352,310.4912,256.0952,068.9462,025.3181,919.61,894.8231,738.9331,676.6721,967.8821,592.9771,300.4861,170.3611,210.7481,039.7011,083.4451,218.284540.5141,081.363687.052516.581399.242402.243317.623250.087252.213288.756
Equity:
Preferred Stock 00000229.4390000000000058.76750.711273.898219.649218.77517.06717.49919.47317.93519.98220.88721.37120.35521.31620.00816.31818.59218.64319.4521.91621.66623.87326.04626.29825.42022.19423.34421.99321.97821.57118.2010000000000000000000000000000000000000000000000000000000
Common Stock 1,027.5261,027.5271,027.5271,027.5271,027.5271,027.5271,027.5271,027.5271,027.5271,027.5271,027.5271,027.5271,027.5271,027.5271,027.5271,027.5271,027.5271,027.5271,027.5271,046.6361,046.6361,046.6361,046.6361,055.2191,055.2191,055.2191,055.2191,055.9881,055.9881,055.9881,055.988914.043914.043914.043914.043914.043914.043914.043821.712821.712821.712821.712821.712831.77831.77831.77831.77839.313842.008842.008842.008842.008842.008842.008842.008842.008813.043813.043813.043813.043813.043813.043813.043813.043813.043813.043813.043813.043813.043813.043813.043813.043813.043813.043813.043813.043813.043813.043813.043813.043813.043813.043813.043813.043478.261478.261478.261478.261478.261478.261478.261341.615341.615341.615341.615239.488239.488239.488239.488140.8751288080100
Retained Earnings 572.375602.862616.81634.288677.554707.501601.087613.427628.936626.907580.999573.075526.108519.4741,230.9291,203.0621,171.7891,204.7581,326.091,288.0481,157.1621,184.3611,291.8661,251.6341,243.1541,175.0511,160.5521,099.1561,093.8591,058.637985.949947.078814.146805.868747.054622.245600.658614.714442.975485.019411.699438.022633.132628.308636.575653.971642.735637.036630.57618.436669.638677.585668.307661.937649.612646.764632.694552.753531.834519.236505.653494.508558.64557.202489.188483.601497.664477.792462.51431.087361.813319.378309.794267.557248.383206.499175.758156.104134.783115.033109.25689.78980.5167.761147.888139.088122.657113.545103.1189.536107.80490.81466.64147.30745.97983.19885.96658.89588.3589.20939.17443.31832.36311.732
Accumulated Other Comprehensive Income/Loss 001,666.50964.4241,674.582-113.5531,752.939234.6061,772.861185.8391,732.824221.3281,805.993469.3081,957.301194.7561,825.829-58.767-50.711-273.898-219.649-218.775-17.067-17.499-19.473-17.935-19.982-20.887-21.371-20.355-21.316-20.008-16.318-18.592-18.643-19.45-21.916-21.666-23.873-26.046-26.298-25.4236.575-22.194-23.344-21.993-21.978-21.571-18.2010000000000000000000000000000000000000000000000000000000
Other Total Stockholders Equity 1,715.0051,643.073-31.8011,585.693-63.5961,768.659-63.5961,747.136-105.9911,693.608-0.0061,822.336-211.8911,428.729-203.2211,485.047-52.6071,499.4381,826.8541,209.275-272.2551,319.5212,154.2282,243.6332,261.8691,814.6222,245.6831,955.4652,360.9392,370.6372,295.588290.652563.134564.165536.268527.747546.59670.377345.014344.952312.798390.609303.762334.722359.585377.797347.859366.587387.133368.016383.446379.656377.805375.688363.826360.819275.801277.319277.67279.786280.332280.243213.275213.767153.316152.428154.821155.138162.322167.126240.448244.438245.106239.68229.295230.201230.411231.769222.804221.519214.829216.406205.395205.395444.526444.526437.313437.313437.085437.085423.426560.141560.079559.948547.809233.012217.992218.002217.128265.635176.975217.327211.77213.792
Total Shareholders Equity 3,314.9063,273.4633,279.0463,247.5083,316.0663,390.1343,317.9573,338.0133,323.3323,260.3323,341.3453,347.9743,147.7373,445.0374,012.5363,910.3923,972.5384,063.1314,180.4714,111.6654,183.6214,211.14,492.7294,532.9874,560.2414,493.6764,461.4534,502.4764,489.4154,464.9074,316.2092,479.9172,275.0052,265.4852,178.7222,064.0352,039.3752,053.0351,585.8281,625.6371,519.9111,544.5961,758.6061,794.7991,804.5861,822.7641,822.3641,842.9371,841.5111,828.461,895.0921,899.2491,888.1211,879.6331,855.4471,849.5921,721.5391,643.1151,622.5471,612.0651,599.0281,587.7951,584.9591,584.0131,455.5471,449.0721,465.5281,445.9731,437.8761,411.2571,415.3041,376.861,367.9441,320.281,290.7211,249.7441,219.2121,200.9171,170.6311,149.5961,137.1281,119.2391,098.9481,086.21,070.6761,061.8761,038.2311,029.1191,018.4551,004.8811,009.491992.571968.335948.869935.403547.004543.446516.385544.965502.77344.149340.645324.135125.524
Total Equity 3,605.3253,573.3933,562.463,529.1973,611.0833,701.413,614.2333,664.0023,644.2783,573.2343,614.3143,623.3253,423.3983,733.9484,293.0564,190.2554,283.1774,374.2664,439.5184,359.484,4224,452.2824,717.3844,723.8924,750.3774,711.7254,669.4424,717.9644,720.8064,682.2314,465.1822,574.3422,388.7962,377.3182,284.7062,170.1232,139.2232,153.0961,720.6231,758.1871,670.4471,684.8141,898.0631,936.9691,946.0191,966.8961,948.4231,966.8081,972.3321,961.1432,009.1622,019.2932,0091,999.2961,950.8611,943.2031,816.5151,739.4021,710.6581,703.251,673.4491,663.6231,658.5741,657.111,558.8061,554.4461,579.4391,560.8571,552.6251,536.6441,532.7261,490.6251,464.9951,417.5061,394.0041,509.5171,475.9481,456.5131,429.0451,396.6521,413.6631,404.7611,262.5271,248.0241,222.0821,207.7181,188.4251,176.4761,150.631,129.6881,136.5761,112.6311,072.1041,042.544979.536675.162677.343521.204573.228508.744361.179360.368324.135128.765
Total Liabilities & Shareholders Equity 5,871.6735,997.4885,814.4835,744.735,855.8536,145.7145,844.0695,896.6246,031.786,266.5845,804.275,842.4426,003.2116,678.9776,550.4476,248.4596,108.5986,349.5556,305.7116,169.1536,044.0686,347.1746,569.626,559.7556,537.4626,734.3396,574.4516,553.4246,458.1726,532.6777,246.1783,894.1763,700.3594,060.6334,254.8784,143.1233,955.2134,278.3894,933.5424,728.8164,584.7494,628.1074,890.4614,944.1144,880.1534,978.954,717.0584,573.9554,588.5264,872.0214,675.6924,664.1744,745.5414,549.9334,718.6124,754.2924,463.6634,430.8054,241.3654,255.264,207.2693,907.3423,869.5954,010.654,551.3334,389.0714,549.1574,247.0614,226.7014,213.7124,404.9354,414.4974,074.5134,078.7734,280.7024,227.93,902.8633,903.8633,739.5363,652.7473,482.613,430.0793,182.1273,142.8472,961.0152,884.393,156.3072,769.4532,451.1152,300.0492,347.3242,152.3322,155.5492,260.8281,520.0491,756.5261,364.3951,037.786972.469910.987678.802610.455576.348417.522