
Zhejiang Qianjiang Biochemical Co., Ltd
SSE:600796.SS
5.45 (CNY) • At close April 30, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 0 | 0 | 46.607 | 53.473 | 28.778 | 71.084 | 55.135 | 54.129 | 30.339 | 76.076 | 50.915 | 43.497 | 35.557 | 59.607 | 0.279 | 12.864 | -5.987 | 13.815 | -4.715 | 0.591 | -4.555 | 29.784 | -16.355 | 11.019 | -5.267 | -25.923 | -12.402 | -0.882 | -5.438 | 0.087 | 5.595 | 31.221 | 4.108 | -4.827 | 13.769 | 10.131 | 13.759 | 11.563 | 3.072 | 6.345 | 5.563 | -5 | -2.328 | 25.842 | 3.875 | 6.651 | 6.495 | -3.511 | 21.009 | -8.51 | -4.013 | 8.837 | 21.311 | -24.119 | 3.446 | 17.018 | 13.692 | 10.88 | 12.051 | 15.361 | 11.387 | 1.481 | 6.46 | 8.296 | 10.081 | -44.957 | -11.253 | -6.185 | -15.016 | 7.902 | -1.858 | 15.705 | 10.658 | 11.136 | 2.419 | 13.172 | 7.126 | 9.556 | 3.169 | 6.818 | 8.548 | 8.579 | 4.817 | 8.63 | 8.285 | 7.544 | 1.753 | 4.46 | 5.053 |
Depreciation & Amortization
| 0 | 0 | 0 | 59.545 | 59.545 | 59.177 | -109.141 | 55.331 | 55.331 | 68.31 | 68.31 | 50.745 | 50.745 | 182.637 | 82.837 | 10.453 | 10.453 | 166.241 | -22.318 | 22.318 | 0 | 44.292 | -22.13 | 22.13 | 0 | 44.689 | -22.412 | 22.412 | 0 | 43.828 | -22.082 | 22.082 | 0 | 44.168 | -22.212 | 22.212 | 0 | 42.207 | -21.265 | 21.265 | 0 | 37.791 | -18.528 | 18.528 | 0 | 35.689 | -18.327 | 18.327 | 0 | 28.223 | -11.351 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.267 | 7.273 | 5.688 | 6.845 | 6.668 | 4.801 | 4.7 | 4.735 | 4.762 | 4.766 | 4.632 | 4.253 | 4.276 | 4.216 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | -116.926 | 0 | -366.129 | 57.59 | -57.59 | 0 | -101.815 | 67.636 | -67.636 | 0 | -162.957 | 103.679 | -103.679 | 0 | -504.578 | -46.213 | 46.213 | 0 | -51.882 | 17.324 | -17.324 | 0 | 42.38 | -30.269 | 30.269 | 0 | -30.654 | -5.709 | 5.709 | 0 | -2.389 | -16.661 | 16.661 | 0 | -28.823 | 16.054 | -16.054 | 0 | -8.935 | 4.251 | -4.251 | 0 | -52.692 | 18.815 | -18.815 | 0 | -76.512 | -9.201 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -18.723 | -31.709 | 67.565 | 5.537 | 8.42 | -36.95 | 1.027 | -15.496 | -35.042 | -21.082 | 38.95 | -44.291 | 17.106 | -14.905 | 0 | 0 | 0 | 0 |
Accounts Receivables
| 0 | 0 | 0 | -111.37 | 0 | -298.822 | 40.459 | -40.459 | 0 | -82.31 | 22.298 | -22.298 | 0 | -250.645 | 169.367 | -169.367 | 0 | -540.208 | -25.241 | 25.241 | 0 | 6.864 | -16.76 | 16.76 | 0 | 31.247 | -7.222 | 7.222 | 0 | -21.369 | -0.548 | 0.548 | 0 | -13.709 | -3.962 | 3.962 | 0 | -24.445 | -2.725 | 2.725 | 0 | 40.194 | -14.524 | 14.524 | 0 | -8.6 | 1.066 | -1.066 | 0 | -76.255 | -23.963 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | -5.556 | 0 | -67.793 | 17.13 | -17.13 | 0 | -19.504 | 45.338 | -45.338 | 0 | 86.045 | -65.689 | 65.689 | 0 | 35.631 | -20.972 | 20.972 | 0 | -58.745 | 34.084 | -34.084 | 0 | 11.133 | -23.046 | 23.046 | 0 | -9.285 | -5.16 | 5.16 | 0 | -4.311 | -12.699 | 12.699 | 0 | -4.377 | 18.779 | -18.779 | 0 | -49.13 | 18.775 | -18.775 | 0 | -44.092 | 17.749 | -17.749 | 0 | -0.257 | 14.762 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.786 | -7.772 | -19.012 | 41.024 | 10.776 | -23.088 | -21.97 | -11.188 | -13.661 | -15.93 | -26.22 | -23.334 | 2.821 | -14.513 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.042 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0.486 | 0 | 0 | 0 | 3.042 | 0 | 0 | 0 | 1.642 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.631 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -24.509 | -23.937 | 86.577 | -35.487 | -2.356 | -13.862 | 22.997 | -4.307 | -21.381 | -5.152 | 65.17 | -20.956 | 14.285 | -0.393 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 0 | 368.515 | -2.201 | 114.537 | -124.581 | 517.582 | 107.045 | -37.372 | -55.331 | 33.505 | -135.946 | 16.892 | -11.651 | 231.997 | -0.279 | -12.864 | 5.987 | -13.815 | 4.715 | -0.591 | 4.555 | -29.784 | 16.355 | -11.019 | 5.267 | 25.923 | 12.402 | 0.882 | 5.438 | -0.087 | -5.595 | -31.221 | -4.108 | 4.827 | -13.769 | -10.131 | -13.759 | -11.563 | -3.072 | -6.345 | -5.563 | 5 | 2.328 | -25.842 | -3.875 | -6.651 | -6.495 | 3.511 | -21.009 | 8.51 | 4.013 | -8.837 | -21.311 | 24.119 | -3.446 | -17.018 | -13.692 | -10.88 | -12.051 | -15.361 | -11.387 | -1.481 | -6.46 | -8.296 | -10.081 | 44.957 | 11.253 | 6.185 | 15.016 | -7.902 | 1.858 | 2.707 | -7.57 | -16.054 | 2.92 | 2.255 | 2.882 | -2.483 | 1.035 | -0.645 | 0.953 | -1.979 | 1.975 | 4.312 | 1.41 | -7.544 | -1.753 | -4.46 | -5.053 |
Operating Cash Flow
| 0 | 368.515 | 44.405 | 108.465 | -95.803 | 281.714 | 110.629 | 14.498 | 30.339 | 76.076 | 50.915 | 43.497 | 23.905 | 606.168 | 26.623 | 26.273 | 23.291 | 70.812 | -14.383 | 40.6 | -16.396 | 44.82 | -12.626 | 22.542 | -24.301 | 9.154 | -8.338 | 36.007 | 18.734 | 20.672 | 5.294 | 23.727 | 10.081 | 9.545 | 2.417 | 1.348 | 16.444 | 20.48 | -6.429 | 27.527 | 7.379 | 40.384 | 1.94 | 39.315 | -19.552 | -46.631 | 62.138 | -38.147 | 97.407 | 80.943 | 46.432 | 79.631 | -32.635 | 26.253 | 3.06 | 41.433 | 79.528 | 14.137 | -64.331 | 5.999 | 13.616 | 13.108 | -7.492 | 17.106 | 4.149 | 50.048 | -25.754 | 10.219 | -11.893 | 23.663 | -18.921 | 6.957 | -21.348 | 68.334 | 17.722 | 30.514 | -22.142 | 12.8 | -6.557 | -24.107 | -6.814 | 50.181 | -33.246 | 34.324 | -0.995 | 0 | 0 | 0 | 0 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -117.191 | -206.18 | -159.987 | -218.48 | -234.567 | -103.037 | -55.265 | -47.118 | -28.88 | -219.665 | -70.24 | -24.467 | -53.191 | -354.158 | -8.568 | -2.913 | -202.635 | -2.576 | -4.213 | -92.26 | -3.512 | -8.66 | -15.333 | -6.049 | -8.545 | -10.757 | -7.598 | -18.683 | -13.465 | -6.291 | -9.118 | -8.084 | -10.35 | -9.095 | -9.238 | -8.587 | -10.521 | -1.248 | -6.636 | -7.828 | -15.339 | -3.934 | -5.319 | -11.891 | -13.545 | -15.418 | -5.383 | -10.946 | -13.973 | -16.055 | -26.079 | -30.69 | -35.755 | -4.894 | -33.355 | -77.622 | -37.387 | -129.947 | -10.719 | -14.041 | -2.727 | -6.082 | -6.308 | -6.431 | -4.551 | -4.864 | -8.927 | -12.133 | -10.902 | -7.89 | -11.761 | -9.2 | -20.429 | -14.432 | -17.407 | -17.638 | -21.135 | -35.038 | -39.598 | -32.284 | -10.859 | -25.98 | -13.033 | -7.912 | -7.682 | -5.983 | -7.865 | -4.304 | -17.803 |
Acquisitions Net
| 0 | 0 | 0 | 1.076 | 0 | 0.424 | 0.094 | 0.848 | 11.431 | -0.721 | -2.484 | 0 | 36.931 | -120.358 | 7.297 | 0.663 | 1.272 | -0.189 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.015 | 0.002 | 0 | 0 | 10.395 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.008 | 0.021 | 0.09 | 0.038 | 15.662 | 5.422 | 11.185 | 13.973 | 16.081 | 26.079 | 30.849 | 35.755 | 0.11 | 0 | 0 | 37.393 | 11.832 | 17.309 | 14.041 | 2.727 | 0 | 6.308 | 6.431 | 4.561 | 0 | 0 | 12.134 | 10.902 | 7.943 | 11.827 | 9.308 | 20.538 | 0.242 | 17.41 | 17.638 | 21.17 | 36.047 | 0 | 0 | 0 | 0 | 13.14 | 7.912 | 7.682 | 0.006 | 7.865 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | -1.884 | 39.234 | -44.85 | -11.431 | -2.296 | -3.396 | 27 | -36.704 | -93.5 | -10 | -10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5 | 0 | 0 | 0 | -5 | -10 | 0 | 0 | -20 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -47 | -40 | -80 | -80 | -13 | -51.5 | -13 | -93 | -50 | -18 | -10 | -7 | -2 | 0 | 0 | -140 | -68.604 | -0.688 | -1.746 | -1.962 | 0 | 1.555 | -1.817 | -2.694 | 5.284 | -18.437 | -39.36 | -40.76 | -221.029 | -155.153 | -201.859 | -99.003 | -75.29 | -14.772 | -10.766 | -6.179 | -0.018 | 0 | 0 | 0 | 0 | 5.993 | -9.233 | -6.609 | -0.023 | -0.042 | -0.019 | -49 |
Sales Maturities Of Investments
| 0.916 | 0.761 | 33.268 | 0 | 0 | 1.794 | 8.071 | 28.217 | 1.57 | 16.69 | 22.89 | 18.041 | 4.778 | 96.929 | 16.649 | 12.529 | 0.043 | 5 | 0 | 5.2 | 0.3 | 0 | 0 | 0 | 0 | 70.911 | 0 | 0 | 13.465 | 61.553 | 0.821 | 0.509 | 2.526 | 0 | 0 | 0 | 0 | 2.023 | 0 | 32.178 | 23.38 | 36.483 | 84.318 | 50.706 | 105.343 | 41.555 | 96.008 | 39.721 | 171.281 | 57.811 | 4.053 | 21.62 | 13.651 | 4.509 | 4.053 | 5.698 | 9.6 | 15.978 | -7.026 | 26.679 | 48.281 | -23.015 | 12.401 | 7.313 | 31.084 | 5.291 | 45.064 | 30.642 | 46.917 | 269.627 | 151.799 | 171.136 | 116.01 | 97.544 | 1.33 | 20.149 | 8.198 | 2.527 | 0.003 | 0.971 | 4.728 | 2.13 | 1.268 | 0.301 | 0.68 | 23.451 | 0.015 | 0 | 0 |
Other Investing Activites
| 10.02 | 45.82 | 0.364 | 5.166 | 0 | -0.14 | 0.14 | 1.432 | 9.999 | 1.585 | 21.646 | 150.044 | 7.729 | 38.312 | -8.568 | -9.337 | 1.272 | 15.808 | -11.348 | 0.401 | -4.809 | 17.82 | -15.333 | -6.049 | -8.545 | 1.047 | 0.012 | 15 | -13.465 | 1.128 | -0.001 | -1.107 | -10.35 | 37.197 | -8.996 | 1.075 | 0.6 | 7.039 | -1 | -28.46 | 0.26 | -7.235 | -5.904 | -5.203 | -3.984 | 101.985 | -5.383 | -10.946 | -13.973 | 30.152 | -26.079 | -30.69 | -35.755 | -28 | 27.909 | -1.98 | -37.387 | -11.184 | -10.719 | -14.041 | -2.727 | 16.499 | -6.308 | -6.431 | -4.551 | -18.681 | 0.516 | -12.063 | -10.902 | -7.89 | -11.761 | -9.2 | -20.429 | 14.841 | -17.247 | -17.638 | -21.135 | -53.038 | -48.75 | 0.001 | 0 | 0.005 | -13.033 | -7.912 | -7.682 | -2.552 | -5.553 | 10.139 | 0.002 |
Investing Cash Flow
| -106.255 | -159.598 | -126.356 | -217.405 | -234.567 | -102.843 | -7.725 | -61.471 | -17.31 | -204.407 | -31.583 | 170.619 | -40.457 | -312.417 | -3.191 | 0.279 | -201.32 | 18.233 | -15.561 | -86.659 | -8.021 | 9.16 | -15.333 | -6.049 | -13.545 | 61.202 | -7.585 | -3.683 | -18.45 | 46.392 | -8.298 | -8.681 | -27.779 | 28.102 | -18.233 | -7.512 | -9.921 | 7.815 | -7.636 | -4.11 | 8.3 | -21.695 | 33.117 | -46.298 | 7.852 | 130.784 | 39.165 | 16.013 | 64.308 | 37.989 | -40.026 | -18.912 | -29.105 | -30.276 | -1.394 | -73.904 | -167.782 | -181.925 | -11.844 | 10.893 | 43.592 | -12.599 | 7.648 | -0.935 | 23.849 | -12.97 | 18.216 | -20.78 | -4.744 | 40.761 | -15.048 | -39.815 | -3.312 | 22.905 | -30.687 | -8.255 | -19.081 | -49.52 | -88.345 | -31.312 | -6.131 | -23.844 | -5.665 | -16.844 | -13.61 | 14.9 | -5.58 | 5.815 | -66.802 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 71.865 | -127.674 | 22.242 | 54.144 | -19.674 | -68.261 | -31.471 | -11.906 | -35.916 | -139.133 | -132.786 | 92.636 | 20.636 | 289.341 | 0 | -4.5 | 349.837 | 12 | 0 | 6 | 10 | -45 | 0 | 0 | -15 | -33 | 7 | -20 | -0.05 | 16.55 | -18 | -10 | -20 | 5 | 0 | -5 | -8.5 | -14 | -10 | 0 | -14 | 0 | -36 | -35.5 | -9 | -21.565 | -84.785 | -94.32 | 146.67 | -101.708 | -39.292 | 19.4 | -53.14 | 11.06 | -4.46 | -12.656 | 70.156 | 174.5 | 25 | -28 | -48 | 30 | 0 | 3 | -46 | 2.11 | 3.89 | -5 | -40 | -5.05 | 12 | 5.05 | 23 | -41.75 | 19.75 | -25 | 43 | 9 | 70 | 80 | 5 | -18 | 20 | 1.5 | 3.5 | -3.5 | -0.5 | 14.48 | 30.92 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.45 | 0 | 0 | 0 | -7.202 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | -5.45 | 0 | -0.3 | 0 | 0 | 0 | 0 | 0 | -90 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -0.977 | -12.336 | -22.33 | -48.473 | -18.536 | -88.392 | -22.511 | -115.859 | -19.785 | -12.409 | -37.325 | -106.517 | -23.639 | -14.563 | -20.526 | -49.695 | -23.054 | -1.881 | -4.965 | -4.633 | -0.994 | -3.667 | -1.411 | -4.809 | -0.807 | -0.772 | -1.258 | -12.513 | -1.437 | -0.912 | -1.493 | -18.514 | -1.731 | -0 | -1.92 | -3.824 | -2.151 | -2.913 | -1.311 | -4.376 | -3.368 | -2.398 | -4.965 | -12.901 | -4.049 | -10.128 | -6.344 | -6.806 | -18.334 | -6.762 | -8.508 | -7.605 | -8.105 | -6.521 | -7.66 | -10.169 | -7.401 | -4.542 | -2.537 | -2.443 | -2.928 | -2.387 | -2.903 | -2.932 | -3.862 | -4.405 | -4.51 | -4.514 | -4.923 | -9.883 | -14.683 | -4.426 | -4.055 | -4.119 | -4.269 | -4.268 | -3.89 | -3.65 | -3.199 | -22.55 | -1.441 | -1.436 | -1.368 | -1.354 | -1.416 | -1.395 | -1.493 | -24.895 | -0.817 |
Other Financing Activities
| -15.112 | -18.047 | 11.979 | 598.821 | 1 | 147.584 | 0 | 38 | -1 | 10.127 | 2.915 | 2.184 | -0.252 | 260.586 | 19.726 | 43.852 | -151.267 | -90 | 0 | 94.011 | -4.011 | 1.763 | 14.429 | 4.011 | -4.011 | -2.758 | 0 | 0 | 0 | -3.874 | 0 | 0 | 0 | -2.507 | 0 | -0 | 0 | -2.25 | 0 | -0.5 | -0 | -4.116 | -0.755 | 27.5 | 24.76 | -10.817 | -8.847 | -8.847 | -148.847 | -8.842 | -8.847 | -8.896 | 131.104 | -0.96 | -8.896 | 73.625 | -0 | -0 | 60 | 0 | 0 | -0 | 0 | -0 | 1 | -0.122 | 2.058 | 0 | 0 | -0.86 | 0 | -0 | 0 | -0.434 | -0 | 0.048 | -0 | 0 | 0 | -0 | -0 | 0 | 0 | -0 | 15.75 | 0 | 0 | 0 | -0 |
Financing Cash Flow
| 55.776 | -158.058 | 11.891 | 602.492 | -37.21 | -9.069 | -53.982 | -89.765 | -56.701 | -161.686 | -167.195 | -11.697 | -3.255 | 266.68 | 70.056 | -92.633 | 326.171 | -30.926 | -0.606 | 95.379 | 4.994 | -46.904 | 18.589 | -0.797 | -19.818 | -34.986 | 5.742 | -32.513 | -1.487 | 13.587 | -19.493 | -28.514 | -21.731 | 2.493 | -1.92 | -8.824 | -10.651 | -17.408 | -13.066 | -4.876 | -17.368 | -8.269 | -39.965 | -20.901 | 11.711 | -42.509 | -99.976 | -109.973 | -20.511 | -117.312 | -56.647 | 2.899 | 69.86 | 3.579 | -21.016 | 50.8 | 62.755 | 169.958 | 82.463 | -30.443 | -50.928 | 27.613 | -2.903 | 0.067 | -48.862 | -2.417 | 1.439 | -9.514 | -44.923 | -15.793 | -2.683 | 0.624 | 18.945 | -46.303 | 15.481 | -29.22 | 39.11 | 5.35 | 66.801 | 57.45 | 3.559 | -19.436 | 18.632 | 0.146 | 17.834 | -4.895 | -1.993 | -10.415 | 30.103 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0.16 | 0.817 | -0.098 | 0.518 | -0.189 | -0.193 | 0.093 | 0.761 | 0 | 2.12 | 0.359 | -0.772 | 0.015 | -0.788 | -0.028 | 0.227 | -0.169 | -2.991 | 0.905 | 0.189 | -0.54 | 1.158 | -0.644 | -0.355 | 0.27 | 0.921 | -0.748 | -0.879 | 0.844 | -2.503 | 0.252 | 0.147 | 0.32 | 2.656 | 0.004 | -0.297 | 0.129 | 2.914 | -1.118 | -0.18 | -0.589 | 0.224 | -0.048 | -0.001 | -0.124 | 0.271 | 0.033 | -0.512 | -0.301 | -0.145 | 0.136 | 0.13 | 0.013 | -0.11 | -0.81 | -0.215 | -0.297 | -0.109 | 0.119 | -0.629 | 0.044 | 0.046 | 0.408 | 0.351 | -0.295 | -0.456 | -1.176 | -0.254 | -0.334 | -0.263 | -0.151 | 32.858 | 24.66 | -18.762 | 0 | 0 | -0 | -0.366 | 0 | 0 | 0 | -0.059 | -0 | -0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -115.307 | 37.598 | -103.425 | 494.177 | -360.325 | 161.993 | 49.015 | -135.977 | -82.62 | -102.249 | -104.235 | 217.206 | -19.792 | 698.865 | 22.604 | 16.436 | -2.682 | 55.127 | -29.646 | 49.509 | -19.963 | 8.233 | -10.013 | 15.342 | -57.395 | 36.29 | -10.929 | -1.068 | -0.359 | 78.149 | -22.246 | -13.321 | -39.109 | 42.796 | -17.733 | -15.285 | -4 | 13.801 | -28.249 | 18.361 | -2.278 | 10.645 | -4.956 | -27.885 | -0.113 | 41.915 | 1.359 | -132.619 | 140.903 | 1.475 | -50.106 | 63.749 | 8.133 | -0.554 | -20.159 | 18.114 | -25.796 | 2.061 | 6.407 | -14.181 | 6.324 | 28.167 | -2.338 | 16.59 | -21.158 | 34.206 | -7.275 | -20.328 | -61.894 | 48.368 | -36.803 | 0.624 | 18.945 | 26.174 | 2.516 | -6.961 | -2.113 | -31.737 | -28.101 | 2.031 | -9.386 | 6.842 | -20.278 | 17.625 | 3.229 | 10.004 | -7.573 | -4.599 | -36.699 |
Cash At End Of Period
| 795.158 | 909.975 | 872.377 | 1,010.13 | 515.953 | 876.278 | 679.891 | 630.876 | 766.853 | 849.473 | 951.722 | 1,055.957 | 838.751 | 895.474 | 196.61 | 174.006 | 157.57 | 160.252 | 105.125 | 134.771 | 85.263 | 105.226 | 96.993 | 107.006 | 91.665 | 147.56 | 111.27 | 122.199 | 123.267 | 123.626 | 45.477 | 67.723 | 81.044 | 120.154 | 77.358 | 95.091 | 110.376 | 114.375 | 100.575 | 128.824 | 110.464 | 112.741 | 102.097 | 107.053 | 134.938 | 135.051 | 93.136 | 91.776 | 224.395 | 83.492 | 82.017 | 132.123 | 68.375 | 74.59 | 75.144 | 95.303 | 77.189 | 102.985 | 100.924 | 94.517 | 108.697 | 102.373 | 74.206 | 76.544 | 59.954 | 81.113 | 46.907 | 54.182 | 74.51 | 136.405 | 88.037 | 0.624 | 18.945 | 149.124 | 122.951 | 120.434 | 127.395 | 111.139 | 142.875 | 170.976 | 168.945 | 178.332 | 171.49 | 191.768 | 174.143 | 10.004 | -7.573 | -4.599 | -36.699 |