Zhejiang Qianjiang Biochemical Co., Ltd

SSE:600796.SS

5.45 (CNY) • At close April 30, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2025 Q12024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q22000 Q42000 Q21999 Q41999 Q21998 Q41998 Q21997 Q41997 Q21996 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 820.9948.499910.2081,010.13515.953876.278714.285664.407791.535873.207986.7891,076.746854.14918.789199.626182.506160.831165.313109.184135.33392.944118.549106.52109.79391.727151.374118131.288142.941154.3972.73886.285103.609137.2386.637107.551117.035128.883119.775140.614132.254122.741102.097107.053134.938135.05197.636110.776227.395100.546113.808150.30298.55379.20398.627141.42877.189102.985100.92494.517111.947107.27390.58120.41889.95481.11346.90754.18278.51140.40588.037124.84157.409163.124122.951120.434127.395129.508142.875170.976168.945178.332171.49191.768174.143170.914122.625131.288114.758164.727141.902178.61761.8173.14178.29252.82790.78379.92826.48629.76711.9314.50407.553
Short Term Investments -20.136597.378-17.114000-30.67837.35-18.814-19.079121227-38.48510105.75.75.75.75.75.75.75.75.7005.705.70-57.285011-42.517-37.826-4.531-4.361-4.433-4.684-4.226-4.334-0.567-0.891-1.052-1.378-1.262-1.634-1.349-1.502-140.627-140.735-140.869-141.7602000-1.94000000.2865.55923.60428.07954.41666.8850.53230.43133.33226.50113.19316.76121.23721.2976.0736.2586.7887.7487.5433.3242.85923.46323.79134.063.7814.7625.3435.1186.0016.6797.4286.99921.909000000
Cash and Short Term Investments 820.9948.499910.2081,010.13515.953876.278714.285701.757791.535873.207998.7891,088.746881.14918.789209.626192.506166.531171.013114.884141.03398.644124.249112.22115.49397.427151.374118131.288142.941154.3972.73886.285103.609137.2386.637107.551117.035128.883119.775140.614132.254122.741102.097107.053134.938135.05197.636110.776227.395100.546113.808150.30298.55379.20398.627143.42877.189102.985100.92494.517111.947107.27390.58120.41889.95481.39952.46677.786106.589194.821154.917175.372187.84196.456149.451133.627144.156150.745164.172177.049175.203185.12179.238199.311177.467173.773146.089155.078148.817168.508146.664183.9666.92879.14284.97160.25597.782101.83726.48629.76711.9314.50407.553
Net Receivables 1,244.3171,176.5331,313.761,223.1571,090.7581,147.972975.841979.045827.256939.8801.054867.76759.88901.39273.59472.56971.03784.69366.73273.56374.90169.57294.4577.46587.788104.098100.69189.57383.46597.643100.95990.04992.34690.71796.36291.51191.55192.71295.4384.7280.835098.726107.35122.431110.581179.455100.304100.39697.491310.975095.62500000000000000000107.196104.78898.59587.307101.29290.03975.68960.07768.44576.62479.7290081.08179.08177.67282.1786.8073.78173.176100.332113.4830099.8035.5931.6547.5082.9363.3962.7311.29801.77
Inventory 197.409193.142190.684201.471203.05195.915163.428112.498148.17129.628166.37157.04152.361111.702101.09102.525122.937130.279171.782159.581184.81175.286159.749162.468146.087129.782129.407123.786140.457144.423142.547139.698140.989147.174143.659148.829156.801201.437229.864224.117222.196205.338178.775181.543178.021164.604156.847144.348132.039124.929138.163158.431165.893140.732145.869209.663191.187171.815156.158156.451159.623151.574143.018132.893137.386144.725157.057153.213161.752165.905182.207172.525177.741169.339153.767194.453203.621179.173156.754144.424130.606114.789.86466.56869.38954.87670.95573.52673.967.61863.3759.79363.69755.80654.27252.7656.11154.78260.3549.63445.67237.764041.368
Other Current Assets 62.74167.70790.349122.284116.082112.554148.785109.901129.901127.569159.274127.433155.543132.18826.6712.8876.72896.31428.48213.71122.33816.24562.3358.07863.065141.65563.28358.16156.16740.438103.07984.707139.98879.385116.136113.3561.741101.591115.415114.532143.395210.186128.27157.05619.48826.45127.2204.323204.575272.388328.975109.8924.887109.844256.874398.843375.822246.456151.2879.31280.35969.87667.5276.51382.93378.17895.32692.95797.74380.166107.799105.57699.47187.962101.31290.05975.96760.73869.1477.08179.74265.4579.36481.47579.79878.38183.07987.71781.00973.762100.732113.883116.673109.013100.24483.25397.94160.48773.50245.04861.10835.81108.37412.532
Total Current Assets 2,325.3672,385.8812,505.0012,557.0431,925.8442,332.7182,002.3391,903.2011,896.8622,070.2042,125.4862,240.9791,948.9242,064.072410.981380.487367.233388.274381.88387.889380.692385.352428.749413.503381.978428.51407.05403.581416.352442.594409.28404.069448.528465.505442.794455.871467.129524.623557.449563.983560.975538.265486.733453.001454.878434.298461.138552.997668.402605.831580.946418.623384.957329.778501.37751.935644.198521.256408.362330.28351.929328.724301.117329.824310.273304.302304.849323.956366.084440.892444.923453.473465.052453.757404.531418.139423.744390.656390.066398.554385.551365.27348.466347.354326.654307.031300.123316.321307.507309.888310.766357.636247.298243.961239.488201.338253.487224.614163.273127.845119.3789.1108.37463.222
Non-Current Assets:
Property, Plant & Equipment, Net 1,412.061,397.5251,317.5091,315.0861,299.6781,278.0061,283.9041,290.1541,317.8521,306.5991,204.8031,176.4151,129.9361,138.232656.094662.574650.231653.713433.098439.406375.305385.023395.565402.21408.089416.096423.479428.009419.686422.262412.295415.359416.16422.708425.195433.521472.412437.523439.236442.573438.411447.849417.864421.106428.25430.941426.708429.519429.247433.202436.313386.929353.004332.149291.016407.218415.296352.334343.684314.107309.248313.796319.965321.86323.113325.097329.354329.557325.356325.589345.378342.542341.729328.774322.947314.749303.765293.262254.081217.473188.33183.343158.196150.161145.392142.76142.225143.067141.854129.902124.504123.702124.358127.181122.2121.371112.14193.33486.85479.44374.00264.30651.16645.099
Goodwill 00000000000000000000000000000000000000000000000000000000000.875000000000000000000000000000000000000000000000
Intangible Assets 3,072.5683,050.3782,961.5963,025.8462,801.82,639.9462,647.512,654.1162,646.5562,668.9342,635.3212,619.9972,614.2672,624.53638.15238.29739.0138.2238.67339.02523.84724.13724.51524.53724.81124.9825.25225.22125.47825.67122.61522.87223.16523.29225.33226.76725.04124.29424.50224.81625.07625.35729.0729.45528.61228.8429.06229.56829.84529.64829.85130.06430.29430.46630.07680.51835.42635.64234.79724.84124.98425.12825.27125.41425.55725.725.84325.98626.12926.2725.6595.795.9216.0517.6768.0245.3365.5636.9867.2147.4417.6696.1696.2956.4216.5474.5986.3856.426.4556.4913.4113.433.453.4374.7955.0613.5094.0514.0281.7681.65901.696
Goodwill and Intangible Assets 3,072.5683,050.3782,961.5963,025.8462,801.82,639.9462,647.512,654.1162,646.5562,668.9342,635.3212,619.9972,614.2672,624.53638.15238.29739.0138.2238.67339.02523.84724.13724.51524.53724.81124.9825.25225.22125.47825.67122.61522.87223.16523.29225.33226.76725.04124.29424.50224.81625.07625.35729.0729.45528.61228.8429.06229.56829.84529.64829.85130.06430.29430.46630.07680.51835.42635.64235.67224.84124.98425.12825.27125.41425.55725.725.84325.98626.12926.2725.6595.795.9216.0517.6768.0245.3365.5636.9867.2147.4417.6696.1696.2956.4216.5474.5986.3856.426.4556.4913.4113.433.453.4374.7955.0613.5094.0514.0281.7681.65901.696
Long Term Investments 627.8420624.41598.995551.529542.211544.853510.013580.055571.102525.028526.237549.966602.03832.83127.16631.47531.48429.4129.40129.23529.23230.05330.04830.06930.81576.95289.894110.294107.28897.65134.95254.5255.739107.215105.08672.00768.33262.10566.69871.01275.721115.196234.332215.561213.433213.829213.248225.217229.605388.273392.898393.222399.1250186.277000137.04300000148.939158.43173.381168.313184.10178.86894.746100.75398.951119.257130.518130.971121.925116.56496.83193.99596.54298.21393.41897.63798.30278.57878.25167.98179.2663.27762.69662.92158.63878.08277.58844.476.33000000
Tax Assets 42.25442.43740.79141.4340.54941.09537.01636.94437.26137.30436.38838.19539.28738.9822.5462.9343.1153.3133.4132.9093.2823.6963.7592.7912.6842.5824.872.4862.5582.7413.0583.253.1712.8223.1022.9313.2492.7882.9352.9782.3582.2982.3482.2192.2361.8872.2482.2442.1592.2742.1072.0372.3772.3692.3482.0442.392.5272.4942.7921.6882.12.0072.1732.4463.8633.114.6181.7581.4233.8643.3193.673029.398000000011.13911.0956.939000007.8100007.7857.3820000000
Other Non-Current Assets 66.69674.69844.10915.0439.47137.34723.54492.62442.06342.76369.8972.40489.23222.29142.48443.57839.96345.35144.79345.5946.84747.2647.05448.40148.51243.52346.25448.21248.98649.62162.9262057.958.45715.63115.63115.58415.63115.6415.6415.6415.61336.78236.84236.58431.59227.47128.93530.24531.55532.865121.899119.458117.774279.6174.146174.483176.89295.106-0.003121.775124.91129.844144.182139.3851.7037.22825.32729.8555.75268.43752.50632.50535.6420.15916.71220.61324.65924.1459.1218.9989.722-0.06410.9966.66.60827.33127.87838.0477.948-0.3518.0346.7616.7126.9680.1730.19822.3428.88928.24426.826.8326.6782.692
Total Non-Current Assets 5,221.4155,165.0394,988.4154,996.3974,733.0264,538.6054,536.8284,583.8514,623.7874,626.7024,471.434,433.2484,422.6874,426.08772.106774.548763.796772.081549.388556.331478.516489.348500.947507.987514.165517.997576.806593.821607.002607.583598.545596.433554.916563.019576.474583.935588.293548.568544.419552.706552.498566.839601.26723.954711.244706.693699.317703.515716.713726.284889.409933.827898.354881.883603.057680.202627.595567.394476.956478.78457.696465.934477.086493.63490.5505.301523.965558.869551.406593.138502.205498.904484.58469.418479.437470.003460.685445.409401.776330.639298.763297.276273.652271.966262.989254.216252.732255.58254.303223.565201.73197.843197.471195.981210.686211.713169.252125.512119.794111.715102.5972.79757.84449.487
Total Assets 7,546.7827,550.9197,493.4177,553.4396,658.876,871.3236,539.1676,487.0526,520.6496,696.9056,596.9166,674.2286,371.6126,490.1521,183.0871,155.0361,131.0291,160.355931.268944.22859.209874.7929.696921.491896.143946.507983.856997.4021,023.3541,050.1781,007.8251,000.5021,003.4441,028.5241,019.2671,039.8061,055.4221,073.1911,101.8671,116.6891,113.4731,105.1041,087.9931,176.9561,166.1211,140.9921,160.4551,256.5121,385.1151,332.1151,470.3541,352.451,283.3111,211.6611,104.4271,432.1371,271.7941,088.65885.318809.06809.625794.658778.203823.454800.774809.603828.814882.825917.491,034.03947.128952.376949.633923.175883.967888.141884.43836.064791.842729.193684.314662.546622.118619.32589.643561.247552.854571.901561.809533.454512.496555.478444.769439.942450.174413.051422.739350.126283.068239.56221.96161.897166.218112.709
Liabilities & Equity:
Current Liabilities:
Account Payables 654.076772.748349.866740.108639.257433.788557.663544.744534.018352.591553.522564.449487.876136.983130.658115.53493.039532.02140.00247.90655.93674.66464.16758.33541.2361.65462.04669.43777.18591.00184.16265.91964.17770.10253.93363.1264.9683.80568.24273.12275.31766.80342.34454.82358.18265.24864.24192.849116.70879.539108.7592.57769.607100.24493.521144.183141.16353.58969.61182.67281.60772.82667.96102.12780.56254.21252.53752.82356.71676.89762.52370.46478.85894.62861.07961.21957.74766.80949.71646.55539.30239.30229.35941.94832.76636.71733.37941.98534.69541.74934.69844.59441.87941.57538.03336.21933.51124.94632.25523.05726.99511.41607.9
Short Term Debt 408.366361.733380.641914.961845.413992.139698.716272.905501.742540.224495.517648.375616.129934.105015.0225.00828.03961.06661.0665545.05290707085118111131131.05114.5132.5142.5162.5157.5157.5162.5171185195195209213.5249.5274.098258.172275.66362.444456.994310.324390.208429.5410.1463.24442.54447459.656389.5227187197240210210202248243242237282297275250247288.75207247204195125125120138118116.5113116.5118.7104.273.372.378.3103.3101.210384.584.19248.544.544.31226.5308.88
Tax Payables 33.49743.67532.4966.94830.6039.23445.39739.58911.3548.9316.57218.1245.85165.2615.0134.376.0448.5124.6192.9492.8245.2794.0053.3753.2214.0693.0353.7641.5554.4684.2734.6664.193.345.2985.3314.1727.5762.7522.4113.6335.7532.3422.6645.5156.8382.0452.2989.0668.3753.063-1.4341.7253.1181.612-14.604-7.951-0.7153.504-1.455-3.887-3.675-2.243-0.519-1.519-1.094-1.1552.8-0.293-3.931-0.937-0.5346.2213.8211.9293.102-0.4461.4471.7583.4341.063.0384.5767.8952.1381.4110.3044.7890.68-0.664-1.033.5612.7381.4853.4172.2942.0560.8212.2351.2661.092-0.0400.358
Deferred Revenue 00011.42818.28324.742266.085221.96716.14927.55811.882024.987426.53623.0314.04520.07119.74914.27214.32214.92813.35464.19864.72563.3268.27243.86343.9326.43633.28810.72510.40510.05416.24215.06214.75113.51520.76811.17111.00911.71419.854121.252155.32134.842110.61589.52262.21668.60879.31573.46558.61841.44646.08612.184110.6842.65611.29316.04451.87336.7831.4754.176.3675.4486.7786.8410.9347.57.20620.69318.01250.64349.06118.08518.34713.7517.03318.22723.44652.8549.23721.54724.4716.40218.92219.10424.4842.20443.98319.08541.82338.67840.28238.50936.16649.49210.74616.29310.27520.42410.78013.437
Other Current Liabilities 445.492463.961,045.688189.186210.021511.795201.796600.27205.23540.465243.028321.294286.088759.27610.575-3.109-3.872-229.684-3.948-1.75522.45513.65964.66465.78267.6320.8562.5091.0831.6340.7213.45610.7536.5192.64412.53520.70152.5551.235102.51591.59689.77589.361127.341162.343-141.344-48.1225.28872.33478.387219.984237.12232.724204.96162.35538.196159.92948.94429.80739.00681.17590.24447.76327.27932.69247.64441.43220.89933.63254.78134.7848.64242.13563.97361.323.905123.976124.886116.42528.46140.46670.95560.75821.44327.94523.21724.25324.57428.3348.49350.26223.34441.69938.19741.87335.41535.39647.87312.36423.2711.81226.86814.72630.18920.947
Total Current Liabilities 1,541.4321,642.1161,808.6911,851.2031,725.2941,946.9561,523.9581,457.5091,268.4891,482.2111,320.5211,552.2381,460.931,642.22169.275145.862120.29338.888116.011124.489136.215138.654222.836197.492182.082219.852229.453229.212241.375260.528217.116213.838227.439254.829229.266261.403284.182313.617358.509373.138375.439370.917385.527469.33474.936452.047436.757529.925661.155618.222739.141753.366686.393628.957575.868736.507641.812472.181339.122349.392364.965356.914302.996344.3328.688342.549315.281331.255348.203389.746407.228387.065399.052406.693375.664395.298429.187388.682274.936215.455236.317223.098193.378195.788174.621175.38174.756193.804188.067164.647129.312168.155186.114186.133179.864157.753167.63186.632102.2680.44881.45629.10330.18938.086
Non-Current Liabilities:
Long Term Debt 1,790.8081,740.5051,657.5171,650.074959.721974.5791,120.1731,179.2931,362.3931,363.3581,463.6071,362.7741,311.7911,292.049230.824230.824245.3931,121.3420.1160.1160.1160.1160.1160.1160000.1160.116000000000000000.1160026.03534.26342.580066.41574.03581.51388.86696.0570.1160.1160.1160.1160.1160.116232328282828283343.0553.04453.0563333.04200.1160.11680800.1160.1160.1160.1165.2360.1160.1160.1160.1160.1160.1160.1160.1160.1160.1160.1160.1160.1161.5031.50455016.62
Deferred Revenue Non-Current 235.053224.144178.182175.347120.385120.981114.827117.41118.246121.41123.537125.089130.261130.78468.12870.41672.63774.81885.02987.2181.39183.57286.01487.64689.84992.05194.42896.37198.587100.803103.034105.266107.497109.728122.824125.524126.972128.706123.957127.131126.374127.871000150.30314.93614.9360000-00-49.725000000-0-22.884-22.884-27.884-27.884-27.884-27.884-27.884-32.884-42.933-52.928-52.9390000000000000000000000000000000
Deferred Tax Liabilities Non-Current 0.8690.8780.4330.440.4470.4540.460.4670.4740.4810.4870.4940.5010.5080.5150.5210.5280.5350.5420.5480.5550.5620.5690.5750.5820.5890.5960.6030.6090.6160.6230.630.6360.6430.650.6570.6120.670.6770.6840.6910.6970.7040.7110.7180.7250.7310.7380.7450.7520.7580.7650.7720.7790.8260.8190.8130.8060.813000.660.4511.9981.4492.3053.810.69715.18332.7751.1470.0421.0050000000000000000000000000000000
Other Non-Current Liabilities 397.141386.49333.611163.447335.087210.643337.756224.715342.711327.368343.993340.84131.932120.50513.68614.29114.783172.34415.822103.63516.94517.64618.337106.7719.935112.82321.6422.46623.35824.28425.363131.48527.38428.43329.50930.43531.46433.25434.9236.14437.41938.713131.491133.944134.49245.666138.216156.052143.052194.996205.2771.771.771.77-36.03-37.342.0762.0761.9120000.1160.1160.1160.1160.1160.1160.1160.1160.1160.1160.1160.1720.1167.6166.256.256.3666.3666.256.255.425000000000000-0.118-0.0270.2960.318-0.529-0.28217.5310.918
Total Non-Current Liabilities 2,423.8712,352.0182,169.7431,989.3081,415.6391,306.6561,573.2161,639.2961,823.8241,812.6171,931.6251,829.1971,574.4851,543.845313.152316.052333.341135.85101.509104.29999.007101.896105.036107.461110.366113.452116.664119.556122.67125.82129.02132.327135.517138.805152.983156.616159.048162.63159.555163.959164.484167.282131.491134.771134.492136.672179.919190.315185.632195.747206.03568.9576.57784.0623.93859.5373.0052.9982.8410.1160.1160.77623.56725.11429.56530.42131.91638.81343.29965.89144.31353.20254.17733.17233.15727.6166.3666.36686.36686.3666.3666.3665.5365.1165.2360.1160.1160.1160.1160.1160.1160.1160.1160.1160.116-0.044-0.0020.0891.81.8214.4714.71817.53117.538
Total Liabilities 3,965.3033,994.1333,978.4343,840.5113,140.9333,253.6133,097.1743,096.8043,092.3133,294.8283,252.1463,381.4363,035.4153,186.065482.427461.914453.632474.738217.52228.788235.223240.55327.872304.954292.448333.304346.117348.768364.045386.347346.136346.165362.957393.634382.25418.019443.23476.247518.063537.097539.923538.199517.018604.101609.427588.719616.675720.24846.786813.969945.176822.316762.97713.019579.806796.044644.816475.179341.963349.508365.081357.69326.563369.414358.253372.971347.197370.068391.502455.637451.541440.267453.229439.865408.82422.914435.553395.048361.302301.821242.684229.464198.914200.904179.857175.496174.872193.921188.184164.763129.428168.271186.23186.249179.98157.709167.62986.721104.0682.26985.92733.82147.71955.624
Equity:
Preferred Stock 0000000000000000000.4830.4650.6150.4020.4620.50.470.3630.3390.4530.4790.3710.5270.4650.3430.5270.3930.5330.5950.6920.7710.6550.6360.5860.4890.3150.5440.5220.5780.7820.6520000000000000000000000000000000000000000000000000000000
Common Stock 866.586866.586866.586866.586866.586866.586866.586866.586866.586866.586866.586866.586866.586866.586301.402301.402301.402301.402301.402301.402301.402301.402301.402301.402301.402301.402301.402301.402301.402301.402301.402301.402301.402301.402301.402301.402301.402301.402301.402301.402301.402301.402301.402301.402301.402301.402301.402301.402301.402301.402301.402301.402301.402301.402301.402301.402274.002274.002274.002274.002274.002274.002274.002274.002274.002274.002274.002274.002274.002274.002274.002274.002274.002274.002274.002274.002210.771210.771210.771210.771210.771210.771210.771210.771117.095117.095117.095117.095117.095117.095117.095117.095106.514106.514106.514106.514106.514106.51499.12455.06955.06950.06350.06339.713
Retained Earnings 844.375813.87787.908741.301714.692685.914623.538568.403603.162572.327506.447455.531498.825463.136180.367180.088167.225173.212164.117168.831168.24172.795145.616161.971150.953156.22182.143194.545204.469209.907213.612208.017191.866187.758194.371180.601170.471156.711147.337144.265137.92132.356139.393141.72124.92121.045116.899110.574114.08593.076103.331107.34398.59277.195102.97498.75114.612100.9295.29983.24868.01556.558.09951.63943.78333.26178.0789.32395.655110.671106.214121.773106.00992.03483.85782.67272.34264.59860.14156.86271.11662.33259.27854.15145.77337.48733.32931.57527.11622.06239.31443.48436.81931.74751.9736.23842.35752.68445.83540.88727.08224.46818.8166.624
Accumulated Other Comprehensive Income/Loss 001,587.414132.8031,586.142131.7011,576.828122.6671,576.326121.7531,563.279109.3531,563.279109.353132.67798.684126.5573.531-0.483-0.465-0.615-0.402-0.462-0.5-0.47-0.363-0.339-0.453-0.479-0.371-0.527-0.465-0.343-0.527-0.393-0.533-0.595-0.692-0.771-0.655-0.636-0.586-0.489-0.315-0.544-0.522-0.578-0.782-0.6520000000000000000000000000000000000000000000000000000000
Other Total Stockholders Equity 1,596.1791,595.72101,453.92601,453.92601,453.92601,575.6801,453.92601,453.9260-8.75101,387.158-0.483122.254-0.615122.894120.229120.191120.22128.467120.35228.376120.212120.32116.373116.434116.55628.303114.721115.11436.986115.11436.81111.615112.925111.753110.399110.888110.88836.536108.212108.212107.561107.587105.698105.625105.641105.582104.698105.095105.038105.02599.9199.685100.02103.66599.33107.8104.425109.433108.092129.53136.971173.72694.18794.18794.18790.25691.54184.041149.024149.024143.162143.162143.162143.162136.438136.438230.114230.114226.728226.728226.728250.147223.713223.713111.78111.78107.115112.748101.116133.68430.71460.64153.54553.54549.61910.748
Total Shareholders Equity 3,307.1393,276.1773,241.9083,194.6163,167.423,138.1273,066.9523,011.5823,046.0743,014.5922,936.3122,885.3972,928.692,893.001614.447607.992595.184601.201587.755592.488592.323597.091567.247583.564572.576577.95603.896616.184626.083631.629631.387625.853609.824605.532610.493596.584586.391572.535560.893557.937551.61546.098551.194553.696536.666532.813525.936519.407523.048502.065510.431514.37505.635484.179509.074505.246493.652479.9469.21456.935442.037434.167431.431433.441422.21416.697460.165492.855506.628558.399474.403489.962474.198459.853449.399440.715432.136424.393414.074410.795425.049416.265406.487401.36392.982384.696377.152375.399370.939365.885380.122384.292255.112250.041265.599250.764249.988260.314175.673154.204135.696128.076118.49857.085
Total Equity 3,581.4793,556.7863,514.9833,537.5813,517.9363,496.7293,441.9933,390.2483,428.3363,402.0783,344.773,292.7923,336.1973,304.086700.66693.122677.397685.618713.748715.432623.986634.15601.824616.537603.695613.204637.739648.634659.309663.83661.689654.337640.487634.89637.018621.787612.192596.944583.804579.592573.55566.905570.975572.855556.694552.272543.78536.272538.329518.145525.179530.134520.341498.642524.621636.093626.977613.471543.356459.552444.544436.968451.64454.04442.52436.632481.617512.757525.988578.393495.587512.109496.404483.311475.147465.227448.876441.017430.541427.371441.63433.082423.205418.416409.786385.751377.982377.981373.626368.69383.068387.207258.539253.693270.194255.342255.11263.405179.008157.291136.033128.076118.49857.085
Total Liabilities & Shareholders Equity 7,546.7827,550.9197,493.4177,553.4396,658.876,871.3236,539.1676,487.0526,520.6496,696.9056,596.9166,674.2286,371.6126,490.1521,183.0871,155.0361,131.0291,160.355931.268944.22859.209874.7929.696921.491896.143946.507983.856997.4021,023.3541,050.1781,007.8251,000.5021,003.4441,028.5241,019.2671,039.8061,055.4221,073.1911,101.8671,116.6891,113.4731,105.1041,087.9931,176.9561,166.1211,140.9921,160.4551,256.5121,385.1151,332.1151,470.3541,352.451,283.3111,211.6611,104.4271,432.1371,271.7941,088.65885.318809.06809.625794.658778.203823.454800.774809.603828.814882.825917.491,034.03947.128952.376949.633923.175883.967888.141884.43836.064791.842729.193684.314662.546622.118619.32589.643561.247552.854571.901561.809533.454512.496555.478444.769439.942450.174413.051422.739350.126283.068239.56221.96161.897166.218112.709